pricing spreadsheet from FLCN.xlsx
XLSX spreadsheet 36 KB Posted
- Attached to
- Antiterrorism Force Protection
- Solicitation number
- N0018924Q0122
About this file
This document is a pricing spreadsheet related to a federal contract opportunity for Antiterrorism Force Protection (ATFP) services. The contract has a 5-year ordering period from July 2024 to July 2029, with an additional 6-month period under FAR 52.217-8.
The spreadsheet details the Contract Line Item Numbers (CLINs) and estimated labor hours and rates for various tasks, including Antiterrorism Exercise Support, Force Protection Vulnerability Identification and Prioritization, Military Working Dog Support, Analytical Assessment Support, Force Protection Process/Framework Development, Command Control Equipment, and Counter-Unmanned/Uncrewed Systems Interface. The total estimated labor hours range from 14,110 to 19,030 per year across the 5-year ordering period. The related federal contract opportunity is a solicitation issued by the Naval Supply Systems Command (NAVSUP) Fleet Logistics Center (FLC) Norfolk for commercial services under an Indefinite-Delivery, Indefinite-Quantity contract with Firm, Fixed-Price provisions.
View the file
Other files
Show all 16
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary
| Five-Year Ordering Period Period of Performance: 12 July 2024 - 11 July 2029 | |
| CLIN | Total CLIN Value |
| CLIN 0001 Antiterrorism Exercise Support (PWS 4.1.1) | |
| CLIN 0002 FPWIP (PWS 4.1.2) | |
| CLIN 0003 MWD (PWS 4.1.3) | |
| CLIN 0004 Analytical Assessment Support (PWS 4.1.4) | |
| CLIN 0005 FP Process/Framework Development (PWS 4.1.5) | |
| CLIN 0006 Command Control Equipment (PWS 4.1.6) | |
| CLIN 0007 Counter-Unmanned/Uncrewed Systems Interface (PWS 4.1.7) | |
| FAR 52.217-8: 12 July 2029 - 11 January 2030 | |
| CLIN | Total CLIN Value |
| CLIN 01001 Antiterrorism Exercise Support (PWS 4.1.1) | |
| CLIN 1002 FPWIP (PWS 4.1.2) | |
| CLIN 1003 MWD (PWS 4.1.3) | |
| CLIN 1004 Analytical Assessment Support (PWS 4.1.4) | |
| CLIN 1005 FP Process/Framework Development (PWS 4.1.5) | |
| CLIN 1006 Command Control Equipment (PWS 4.1.6) | |
| CLIN 1007 Counter-Unmanned/Uncrewed Systems Interface (PWS 4.1.7) |
Ordering Period 1
| Annual Estimated Level of Effort: 12 July 2024 - 11 July 2025 | |||||||||
| Labor Category | Fully Burdened Hourly Rate | Estimated Hours Per Task | |||||||
| PWS 4.1.1 | PWS 4.1.2 | PWS 4.1.3 | PWS 4.1.4 | PWS 4.1.5 | PWS 4.1.6 | PWS 4.1.7 | Total | ||
| Program Manager | $ | 600 | 300 | 0 | 600 | 0 | 0 | 460 | 1960 |
| Program Management Analyst I (Antiterrorism Doctrine) | $ | 300 | 70 | 0 | 1960 | 0 | 0 | 1000 | 3330 |
| Program Management Analyst II (Antiterrorism Doctrine) | $ | 0 | 0 | 0 | 1960 | 0 | 0 | 0 | 1960 |
| Systems Operations Analysis | $ | 300 | 0 | 0 | 1060 | 0 | 0 | 300 | 1660 |
| Exercise Project Manager | $ | 1900 | 60 | 0 | 0 | 0 | 0 | 0 | 1960 |
| Exercise Specialist | $ | 1960 | 0 | 0 | 0 | 0 | 0 | 0 | 1960 |
| Administrative Assistant | $ | 0 | 100 | 0 | 0 | 0 | 0 | 350 | 450 |
| Waterfront Security Subject Matter Expert (SME) | $ | 0 | 70 | 0 | 0 | 0 | 0 | 760 | 830 |
| Waterfront Security Project Manager | $ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| MWD Trainer | $ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Hours | 5060 | 600 | 0 | 5580 | 0 | 0 | 2870 | 14110 | |
| Total Cost | TBD | TBD | TBD | TBD | TBD | TBD | TBD |
Ordering Period 2
| Annual Estimated Level of Effort: 12 July 2025 - 11 July 2026 | |||||||||
| Labor Category | Fully Burdened Hourly Rate | Estimated Hours Per Task | |||||||
| PWS 4.1.1 | PWS 4.1.2 | PWS 4.1.3 | PWS 4.1.4 | PWS 4.1.5 | PWS 4.1.6 | PWS 4.1.7 | Total | ||
| Program Manager | $ | 600 | 300 | 0 | 600 | 0 | 0 | 460 | 1960 |
| Program Management Analyst I (Antiterrorism Doctrine) | $ | 300 | 70 | 0 | 1960 | 0 | 0 | 1000 | 3330 |
| Program Management Analyst II (Antiterrorism Doctrine) | $ | 0 | 0 | 0 | 1960 | 0 | 0 | 0 | 1960 |
| Systems Operations Analysis | $ | 300 | 0 | 0 | 1060 | 0 | 0 | 300 | 1660 |
| Exercise Project Manager | $ | 1900 | 60 | 0 | 0 | 0 | 0 | 0 | 1960 |
| Exercise Specialist | $ | 1960 | 0 | 0 | 0 | 0 | 0 | 0 | 1960 |
| Administrative Assistant | $ | 0 | 100 | 0 | 0 | 0 | 0 | 350 | 450 |
| Waterfront Security Subject Matter Expert (SME) | $ | 0 | 70 | 0 | 0 | 0 | 0 | 760 | 830 |
| Waterfront Security Project Manager | $ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| MWD Trainer | $ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Hours | 5060 | 600 | 0 | 5580 | 0 | 0 | 2870 | 14110 | |
| Total Cost | TBD | TBD | TBD | TBD | TBD | TBD | TBD |
Ordering Period 3
| Annual Estimated Level of Effort: 12 July 2026 - 11 July 2027 | |||||||||
| Labor Category | Fully Burdened Hourly Rate | Estimated Hours Per Task | |||||||
| PWS 4.1.1 | PWS 4.1.2 | PWS 4.1.3 | PWS 4.1.4 | PWS 4.1.5 | PWS 4.1.6 | PWS 4.1.7 | Total | ||
| Program Manager | $ | 440 | 300 | 0 | 440 | 240 | 240 | 300 | 1960 |
| Program Management Analyst I (Antiterrorism Doctrine) | $ | 300 | 70 | 0 | 1960 | 1960 | 0 | 1000 | 5290 |
| Program Management Analyst II (Antiterrorism Doctrine) | $ | 0 | 0 | 0 | 1960 | 0 | 0 | 0 | 1960 |
| Systems Operations Analysis | $ | 300 | 0 | 0 | 1060 | 0 | 0 | 300 | 1660 |
| Exercise Project Manager | $ | 1900 | 60 | 0 | 0 | 0 | 0 | 0 | 1960 |
| Exercise Specialist | $ | 1960 | 0 | 0 | 0 | 0 | 0 | 0 | 1960 |
| Administrative Assistant | $ | 0 | 100 | 0 | 0 | 0 | 0 | 350 | 450 |
| Waterfront Security Subject Matter Expert (SME) | $ | 0 | 70 | 0 | 0 | 0 | 600 | 760 | 1430 |
| Waterfront Security Project Manager | $ | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 400 |
| MWD Trainer | $ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Hours | 4900 | 600 | 0 | 5420 | 2200 | 1240 | 2710 | 17070 | |
| Total Cost | TBD | TBD | TBD | TBD | TBD | TBD | TBD |
Ordering Period 4
| Annual Estimated Level of Effort: 12 July 2027 - 11 July 2028 | |||||||||
| Labor Category | Fully Burdened Hourly Rate | Estimated Hours Per Task | |||||||
| PWS 4.1.1 | PWS 4.1.2 | PWS 4.1.3 | PWS 4.1.4 | PWS 4.1.5 | PWS 4.1.6 | PWS 4.1.7 | Total | ||
| Program Manager | $ | 400 | 300 | 200 | 400 | 200 | 200 | 260 | 1960 |
| Program Management Analyst I (Antiterrorism Doctrine) | $ | 300 | 70 | 0 | 1960 | 1960 | 0 | 1000 | 5290 |
| Program Management Analyst II (Antiterrorism Doctrine) | $ | 0 | 0 | 0 | 1960 | 0 | 0 | 0 | 1960 |
| Systems Operations Analysis | $ | 300 | 0 | 0 | 1060 | 0 | 0 | 300 | 1660 |
| Exercise Project Manager | $ | 1900 | 60 | 0 | 0 | 0 | 0 | 0 | 1960 |
| Exercise Specialist | $ | 1960 | 0 | 0 | 0 | 0 | 0 | 0 | 1960 |
| Administrative Assistant | $ | 0 | 100 | 0 | 0 | 0 | 0 | 350 | 450 |
| Waterfront Security Subject Matter Expert (SME) | $ | 0 | 70 | 0 | 0 | 0 | 600 | 760 | 1430 |
| Waterfront Security Project Manager | $ | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 400 |
| MWD Trainer | $ | 0 | 0 | 1960 | 0 | 0 | 0 | 0 | 1960 |
| Total Hours | 4860 | 600 | 2160 | 5380 | 2160 | 1200 | 2670 | 19030 | |
| Total Cost | TBD | TBD | TBD | TBD | TBD | TBD | TBD |
Ordering Period 5
| Annual Estimated Level of Effort: 12 July 2028 - 11 July 2029 | |||||||||
| Labor Category | Fully Burdened Hourly Rate | Estimated Hours Per Task | |||||||
| PWS 4.1.1 | PWS 4.1.2 | PWS 4.1.3 | PWS 4.1.4 | PWS 4.1.5 | PWS 4.1.6 | PWS 4.1.7 | Total | ||
| Program Manager | $ | 400 | 300 | 200 | 400 | 200 | 200 | 260 | 1960 |
| Program Management Analyst I (Antiterrorism Doctrine) | $ | 300 | 70 | 0 | 1960 | 1960 | 0 | 1000 | 5290 |
| Program Management Analyst II (Antiterrorism Doctrine) | $ | 0 | 0 | 0 | 1960 | 0 | 0 | 0 | 1960 |
| Systems Operations Analysis | $ | 300 | 0 | 0 | 1060 | 0 | 0 | 300 | 1660 |
| Exercise Project Manager | $ | 1900 | 60 | 0 | 0 | 0 | 0 | 0 | 1960 |
| Exercise Specialist | $ | 1960 | 0 | 0 | 0 | 0 | 0 | 0 | 1960 |
| Administrative Assistant | $ | 0 | 100 | 0 | 0 | 0 | 0 | 350 | 450 |
| Waterfront Security Subject Matter Expert (SME) | $ | 0 | 70 | 0 | 0 | 0 | 600 | 760 | 1430 |
| Waterfront Security Project Manager | $ | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 400 |
| MWD Trainer | $ | 0 | 0 | 1960 | 0 | 0 | 0 | 0 | 1960 |
| Total Hours | 4860 | 600 | 2160 | 5380 | 2160 | 1200 | 2670 | 19030 | |
| Total Cost | TBD | TBD | TBD | TBD | TBD | TBD | TBD |
Ordering Period FAR 52.217-8
| Annual Estimated Level of Effort: 12 July 2029 - 11 January 2030 | |||||||||
| Labor Category | Fully Burdened Hourly Rate | Estimated Hours Per Task | |||||||
| PWS 4.1.1 | PWS 4.1.2 | PWS 4.1.3 | PWS 4.1.4 | PWS 4.1.5 | PWS 4.1.6 | PWS 4.1.7 | Total | ||
| Program Manager | $ | 200 | 150 | 100 | 200 | 100 | 100 | 130 | 980 |
| Program Management Analyst I (Antiterrorism Doctrine) | $ | 150 | 35 | 980 | 980 | 500 | 2645 | ||
| Program Management Analyst II (Antiterrorism Doctrine) | $ | 980 | 980 | ||||||
| Systems Operations Analysis | $ | 150 | 530 | 150 | 830 | ||||
| Exercise Project Manager | $ | 950 | 30 | 980 | |||||
| Exercise Specialist | $ | 980 | 980 | ||||||
| Administrative Assistant | $ | 50 | 175 | 225 | |||||
| Waterfront Security Subject Matter Expert (SME) | $ | 35 | 300 | 380 | 715 | ||||
| Waterfront Security Project Manager | $ | 200 | 200 | ||||||
| MWD Trainer | $ | 980 | 980 | ||||||
| Total Hours | 2430 | 300 | 1080 | 2690 | 1080 | 600 | 1335 | 9515 | |
| Total Cost | TBD | TBD | TBD | TBD | TBD | TBD | TBD |
File details come from the government source that posted it. Updated .