SOL ATT III Copy of TSVRON Pricing Spreadsheet Revision.xlsx

XLSX spreadsheet 51 KB Posted Jan 14, 2021

Attached to: Training Support Vessel Squadron
Solicitation number: N0018921R0005
Issued by: Department of the Navy Naval Supply Systems Command

About this file

Written by GovTribe AI · Dec 31, 2023

This spreadsheet provides pricing details for crew positions, other direct costs, and labor categories required to support five Training Support Vessels under Solicitation N0018921R0005, issued by the Department of the Navy Naval Supply Systems Command. The solicitation requests pricing for crew positions including masters, mates, engineers, able seamen and qualified members of engineering departments, to fulfill requirements for vessel underway and inport operations, restricted crew complement operations, and repair availability periods. Other direct costs include estimated annual amounts for consumables, laundry, galley supplies, food stores and food surveys. The spreadsheet also outlines standard crew deployment days and per diem rates to calculate annual and five-year order costs for each vessel. Pricing is required for both a five-year base period of performance from April 2021 to April 2026, and a subsequent nine-month option period from April 2026 to October 2026.

View the file

Other files

File	Type	Posted
TSVRON_PWS(1).pdf	PDF	Jan 14, 2021
Amendment_0005_N0018921R0005.pdf	PDF	Jan 14, 2021
TSVRON_PWS.pdf	PDF	Jan 14, 2021
Att_XIV(c)_QuestionsandAnswers.pdf	PDF	Jan 14, 2021
N0018921R0005_Amendment_4.pdf	PDF	Jan 11, 2021
Att XIV(b)_QuestionsandAnswers.pdf	PDF	Jan 11, 2021
Att XIV(a)_QuestionsandAnswers.pdf	PDF	Jan 6, 2021
N0018921R0005_ Amendment_3.pdf	PDF	Jan 6, 2021
Att XIV_QuestionsandAnswers.pdf	PDF	Dec 18, 2020
Amendment_N0018921R00050002.pdf	PDF	Dec 18, 2020
Att XIV QandA.pdf	PDF	Dec 14, 2020
N0018921R00050001.pdf	PDF	Dec 14, 2020
Att XI_DD254.pdf	PDF	Dec 10, 2020
Att VII_Indemnity.pdf	PDF	Dec 10, 2020
Att X_Contract Discrepancy Form.pdf	PDF	Dec 10, 2020
Att II_ Past Performance Report Form.pdf	PDF	Dec 10, 2020
ATT IV -Annex-9-Government-Furnished-Property-Compliance-Checklist.pdf	PDF	Dec 10, 2020
Att XII_Wage Determination.pdf	PDF	Dec 10, 2020
Att VIII_CAP.pdf	PDF	Dec 10, 2020
Att XIII_Mission Essential Contractor Services.pdf	PDF	Dec 10, 2020
Att III_Labor Pricing Spreadsheet.xlsx	XLSX spreadsheet	Dec 10, 2020
Att VI_NAVSUPNOTE 7330 2ND QTR FY20.pdf	PDF	Dec 10, 2020
N0018921R0005.docx	DOCX document	Dec 10, 2020
Att IX_QASP.pdf	PDF	Dec 10, 2020
Att I_Past Performance Information Form.pdf	PDF	Dec 10, 2020
Att V_Master Cabin List.xlsx	XLSX spreadsheet	Dec 10, 2020

Show all 26

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

IGCE

TSVRON Support Contract
Pricing Spreadsheet	O-CCM- On Call Crewmembers	PCM- Permanent Crewmembers (assigned to ship 365 days per year, inport and underway)

ROS Days	ROC-AUG Days	FOS Inport Days	FOS Underway Days	RCC Days
160	25	60	120	20

LABOR- 5 YEAR ORDERING PERIOD
Vessel	ROS / day	Days	Estimated ROS Cost	ROS-AUG / day	Days	Estimated ROS-AUG Cost	FOS Inport /day	Days	Estimated FOS Inport Cost	FOS Underway / day	Days	Estimated FOS Underway Cost	RCC / day	Days	Estimated RCC Cost	Vessel Annual Cost	Vessel 5 yr Cost
Prevail		800	$ - 0		125	$ - 0		300	$ - 0		600	$ - 0		100	$ - 0	$ - 0	$ - 0
Hugo		800	$ - 0		125	$ - 0		300	$ - 0		600	$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0
Hunter		800	$ - 0		125	$ - 0		300	$ - 0		600	$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0
Narragansett		800	$ - 0		125	$ - 0		300	$ - 0		600	$ - 0		100	$ - 0	$ - 0	$ - 0
Vindicator		800	$ - 0		125	$ - 0		300	$ - 0		600	$ - 0		100	$ - 0	$ - 0	$ - 0
Total Status Cost			$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
5Yr Cost			$ - 0			$ - 0			$ - 0			$ - 0			$ - 0		$ - 0

LABOR- FAR CLAUSE 52.217-8
Vessel	ROS / day	Days	Estimated ROS Cost	ROS-AUG / day	Days	Estimated ROS-AUG Cost	FOS Inport /day	Days	Estimated FOS Inport Cost	FOS Underway / day	Days	Estimated FOS Underway Cost	RCC / day	Days	Estimated RCC Cost	Vessel Annual Cost	Vessel 5 yr Cost
Prevail		80	$ - 0		13	$ - 0		30	$ - 0		60	$ - 0		10	$ - 0	$ - 0	$ - 0
Hugo		80	$ - 0		13	$ - 0		30	$ - 0		60	$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0
Hunter		80	$ - 0		13	$ - 0		30	$ - 0		60	$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0
Narragansett		80	$ - 0		13	$ - 0		30	$ - 0		60	$ - 0		10	$ - 0	$ - 0	$ - 0
Vindicator		80	$ - 0		13	$ - 0		30	$ - 0		60	$ - 0		10	$ - 0	$ - 0	$ - 0
Total Status Cost			$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
FAR clause 52.217-8 Cost			$ - 0			$ - 0			$ - 0			$ - 0			$ - 0		$ - 0

Other Positions	Fully Burdened Hourly Rate	Hours	Base Year Estimated Cost	5 Year Cost adjusted for Inflation	FAR clause 52.217-8
Program Manager		1920	$ - 0	$ - 0	$ - 0
Warehouse Clerk		1920	$ - 0	$ - 0	$ - 0
Totals				$ - 0	$ - 0

ODC	Base Year	5 Year Cost	FAR clause 52.217-8
Consumables	$ 27,875.00	$ 146,520.16	$ 15,384.39
Laundry	$ 20,700.00	$ 108,806.00	$ 11,424.46
Galley Supplies	$ 29,160.00	$ 153,274.54	$ 16,093.59
Food Service	$ 194,400.00	$ 1,021,830.26	$ 107,290.61
Food Survey	$ 48,600.00	$ 255,457.57	$ 26,822.65
Total		$ 1,685,888.53	$ 177,015.71
Recommended ODC Ceiling		$ 1,700,000.00	$ 200,000.00

	Base Year	5 Year Ceiling	FAR clause 52.217-8
TRAVEL	$ 35,000.00	$ 200,000.00	$ 20,000.00
	Base Year	5 Year Ceiling	FAR clause 52.217-8
Insurance	$ 200,000.00	$ 1,100,000.00	$ 120,000.00
ODC	ROS / day	Days	Estimated ROS Cost	ROS-AUG / day	Days	Estimated ROS-AUG Cost	FOS Inport /day	Days	Estimated FOS Inport Cost	FOS Underway / day	Days	Estimated FOS Underway Cost	RCC / day	Days	Estimated RCC Cost	Vessel Annual Cost	Vessel 5 yr Cost
Prevail	$ 24.00	160	$ 3,840.00	$ 31.00	25	$ 775.00	$ 353.00	60	$ 21,180.00	$ 328.00	120	$ 39,360.00	$ - 0	20	$ - 0	$ 65,155.00	$ 65,155.00
Hugo	$ 24.00	160	$ 3,840.00	$ 31.00	25	$ 775.00	$ 269.00	60	$ 16,140.00	$ 244.00	120	$ 29,280.00	$ - 0	0	$ - 0	$ 50,035.00	$ 50,035.00
Hunter	$ 24.00	160	$ 3,840.00	$ 31.00	25	$ 775.00	$ 297.00	60	$ 17,820.00	$ 272.00	120	$ 32,640.00	$ - 0	0	$ - 0	$ 55,075.00	$ 55,075.00
Narragansett	$ 24.00	160	$ 3,840.00	$ 31.00	25	$ 775.00	$ 409.00	60	$ 24,540.00	$ 384.00	120	$ 46,080.00	$ - 0	20	$ - 0	$ 75,235.00	$ 75,235.00
Vindicator	$ 24.00	160	$ 3,840.00	$ 31.00	25	$ 775.00	$ 409.00	60	$ 24,540.00	$ 384.00	120	$ 46,080.00	$ - 0	20	$ - 0	$ 75,235.00	$ 75,235.00
Total Status Cost			$ 19,200.00			$ 3,875.00			$ 104,220.00			$ 193,440.00			$ - 0	$ 320,735.00
5Yr Cost			$ 96,000.00			$ 19,375.00			$ 521,100.00			$ 967,200.00			$ - 0		$ 320,735.00

TSV1 - Prevail

TSV1 - Prevail -- ROS
Crew Position/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements	Security Clearance	ROS	Labor Rate	Total
Able Seaman/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Boatswain/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD	NONE	X		$ - 0
1st Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More.	NONE	X		$ - 0
3rd Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: OICEW; Able Seafarer-Engine; PSC.	NONE	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training;	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV1 - Prevail -- ROS-AUG
Crew Position/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements	Security Clearance	ROS-AUG	Labor Rate	Total
Second Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Third Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Able Seaman/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Able Seaman/O-CCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Boatswain/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD	NONE	X		$ - 0
1st Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More.	NONE	X		$ - 0
3rd Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: OICEW; Able Seafarer-Engine; PSC.	NONE	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training;	NONE	X		$ - 0
Steward (Asst)/O-CCM	1	8	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV1 - Prevail -- FOS Underway
Crew Position/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements	Security Clearance	FOS	Labor Rate	Total
Second Mate/O-CCM	1	12	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Third Mate/O-CCM	1	12	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Able Seaman/PCM	1	12	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Able Seaman/O-CCM	2	12	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Boatswain/PCM	1	12	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD	NONE	X		$ - 0
1st Assistant Engineer/PCM	1	12	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More.	NONE	X		$ - 0
3rd Assistant Engineer/PCM	1	12	MMC, TWIC	STCW Requirements: OICEW; Able Seafarer-Engine; PSC.	NONE	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	1	12	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training;	NONE	X		$ - 0
Head Steward/O-CCM	1	12	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
Steward (Asst)/O-CCM	1	12	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV1 - Prevail -- FOS Inport
Crew Position/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements	Security Clearance	FOS	Labor Rate	Total
Second Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Third Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Able Seaman/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Able Seaman/O-CCM	2	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Boatswain/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD	NONE	X		$ - 0
1st Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More.	NONE	X		$ - 0
3rd Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: OICEW; Able Seafarer-Engine; PSC.	NONE	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training;	NONE	X		$ - 0
Head Steward/O-CCM	1	8	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
Steward (Asst)/O-CCM	1	8	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
						Total Daily Cost		$ - 0

TSV1 - Prevail -- RCC
Crew Position/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements	Security Clearance	RCC	Labor Rate	Total
Chief Mate/RCC	1	8	MMC, TWIC	STCW Requirements: Chief Mate Between 500GT and 3000GT. OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS; VSO	SECRET	X		$ - 0
Chief Engineer/RCC	1	8	MMC, TWIC	STCW Requirements: Chief Engineer 3,000 KW(4,000 HP) or More ; OICEW; RFPEW	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV1 - Prevail -- ODC
Crew Position/Classification	Total Crew	Days			ODC / Day	ODC / day / Person	Total ODC/Day
ROS	5	160			$ 24.00	$ - 0	$ 24.00	$ 3,840.00
ROS-AUG	9	25			$ 31.00	$ - 0	$ 31.00	$ 775.00
FOS Input	11	60			$ 45.00	$ 28.00	$ 353.00	$ 21,180.00
FOS Underway	11	120			$ 20.00	$ 28.00	$ 328.00	$ 39,360.00
						Total ODC Annual Cost		$ 65,155.00

TSV2 - Hugo

TSV2 - Hugo -- ROS
Crew Position/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements	Security Clearance	ROS	Labor Rate	Total
Chief Mate/PCM	1	8	MMC, TWIC	Chief Mate Between 500GT and 3000GT. OICNW; Able Seafarer-Deck; RFPNW; PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS; VSO	SECRET	X		$ - 0
Chief Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer 3,000 KW(4,000 HP) or More ; OICEW; RFPEW	NONE	X		$ - 0
Second Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Able Seaman-PCM	3	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training;	NONE	X		$ - 0
						Total Daily Cost		$ - 0

TSV2 - Hugo -- ROS-AUG
Crew Position/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements	Security Clearance	ROS-AUG	Labor Rate	Total
Chief Mate/PCM	1	8	MMC, TWIC	Chief Mate Between 500GT and 3000GT. OICNW; Able Seafarer-Deck; RFPNW; PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS; VSO	SECRET	X		$ - 0
Chief Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer 3,000 KW(4,000 HP) or More ; OICEW; RFPEW	NONE	X		$ - 0
Second Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Able Seaman-PCM	3	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training;	NONE	X		$ - 0
						Total Daily Cost		$ - 0

TSV2 - Hugo -- FOS Underway
Crew Position/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements	Security Clearance	FOS	Labor Rate	Total
Chief Mate/PCM	1	12	MMC, TWIC	Chief Mate Between 500GT and 3000GT. OICNW; Able Seafarer-Deck; RFPNW; PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS; VSO	SECRET	X		$ - 0
Chief Engineer/PCM	1	12	MMC, TWIC	STCW Requirements: Chief Engineer 3,000 KW(4,000 HP) or More ; OICEW; RFPEW	NONE	X		$ - 0
Second Mate/O-CCM	1	12	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Able Seaman-PCM	3	12	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	1	12	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training;	NONE	X		$ - 0
Head Steward/O-CCM	1	12	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
						Total Daily Cost		$ - 0

TSV2 - Hugo -- FOS Inport
Crew Position/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements	Security Clearance	FOS	Labor Rate	Total
Chief Mate/PCM	1	8	MMC, TWIC	Chief Mate Between 500GT and 3000GT. OICNW; Able Seafarer-Deck; RFPNW; PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS; VSO	SECRET	X		$ - 0
Chief Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer 3,000 KW(4,000 HP) or More ; OICEW; RFPEW	NONE	X		$ - 0
Second Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Able Seaman-PCM	3	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training;	NONE	X		$ - 0
Head Steward/O-CCM	1	8	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV2 - Hugo -- ODC
Crew Position/Classification	Total Crew	Days			ODC / Day	ODC / day / Person	Total ODC/day
ROS	7	160			$ 24.00	$ - 0	$ 24.00	$ 3,840.00
ROS-AUG	7	25			$ 31.00	$ - 0	$ 31.00	$ 775.00
FOS Input	8	60			$ 45.00	$ 28.00	$ 269.00	$ 16,140.00
FOS Underway	8	120			$ 20.00	$ 28.00	$ 244.00	$ 29,280.00
						Total ODC Annual Cost		$ 50,035.00

TSV3 - Hunter

TSV3 - Hunter -- ROS
Crew Positions/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements	Security Clearance	ROS	Labor Rate	Total
Chief Mate/PCM	1	8	MMC, TWIC	Chief Mate Between 500GT and 3000GT. OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS; VSO	SECRET	X		$ - 0
Chief Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer 3,000 KW(4,000 HP) or More ; OICEW; RFPEW	NONE	X		$ - 0
Second Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Boatswain/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD	NONE	X		$ - 0
Able Seaman/PCM	3	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training;	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV3 - Hunter -- ROS-AUG
Crew Positions/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements	Security Clearance	ROS-AUG	Labor Rate	Total
Chief Mate/PCM	1	8	MMC, TWIC	Chief Mate Between 500GT and 3000GT. OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS; VSO	SECRET	X		$ - 0
Chief Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer 3,000 KW(4,000 HP) or More ; OICEW; RFPEW	NONE	X		$ - 0
Second Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Boatswain/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD	NONE	X		$ - 0
Able Seaman/PCM	3	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training;	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV3 - Hunter -- FOS Underway
Crew Positions/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements	Security Clearance	FOS	Labor Rate	Total
Chief Mate/PCM	1	12	MMC, TWIC	Chief Mate Between 500GT and 3000GT. OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS; VSO	SECRET	X		$ - 0
Chief Engineer/PCM	1	12	MMC, TWIC	STCW Requirements: Chief Engineer 3,000 KW(4,000 HP) or More ; OICEW; RFPEW	NONE	X		$ - 0
Second Mate/O-CCM	1	12	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Boatswain/PCM	1	12	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD	NONE	X		$ - 0
Able Seaman/PCM	3	12	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	1	12	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training;	NONE	X		$ - 0
Head Steward/O-CCM	1	12	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV3 - Hunter -- FOS Inport
Crew Positions/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements	Security Clearance	FOS	Labor Rate	Total
Chief Mate/PCM	1	8	MMC, TWIC	Chief Mate Between 500GT and 3000GT. OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS; VSO	SECRET	X		$ - 0
Chief Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer 3,000 KW(4,000 HP) or More ; OICEW; RFPEW	NONE	X		$ - 0
Second Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Boatswain/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD	NONE	X		$ - 0
Able Seaman/PCM	3	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training;	NONE	X		$ - 0
Head Steward/O-CCM	1	8	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV3 - Hunter -- ODC
Crew Position/Classification	Total Crew	Days			ODC / Day	ODC / day / Person	Total ODC/day
ROS	8	160			$ 24.00	$ - 0	$ 24.00	$ 3,840.00
ROS-AUG	8	25			$ 31.00	$ - 0	$ 31.00	$ 775.00
FOS Input	9	60			$ 45.00	$ 28.00	$ 297.00	$ 17,820.00
FOS Underway	9	120			$ 20.00	$ 28.00	$ 272.00	$ 32,640.00
						Total ODC Annual Cost		$ 55,075.00

TSV4 - Narragansett

TSV4 - Narragansett -- ROS
Crew Positions/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements (STCW)	Security Clearance	ROS	Labor Rate	Total
Boatswain/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD	NONE	X		$ - 0
Able Seaman/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
First Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More.	NONE	X		$ - 0
Second Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More	NONE	X		$ - 0
Electronics Material Officer/PCM	1	8	MMC, TWIC	STCW Requirements: Basic Training; VPDSD. Required knowledge/skill: The EMO shall possess a thorough knowledge of electronic theory and be competent to perform all required equipment inspection, evaluation of performance, problem troubleshooting, preventive and corrective maintenance, and repairs to shipboard communications systems. Required experience: Minimum of six (6) months shipboard experience as an Electronics Technician in a shipboard environment; or equivalent experience; EKMS Local Element (TIER III) training.	TOP SECRET	X		$ - 0
Ship’s Communications Officer/PCM	1	8	MMC, TWIC	STCW Requirements: Basic Training; VPDSD. Required knowledge/skills: The SCO shall possess a thorough knowledge of electronic theory and be competent to perform all required equipment inspection, evaluation of performance, problem troubleshooting, preventive and corrective maintenance, and minor repairs to shipboard communications systems. Required experience/certifications: A minimum of six (6) months shipboard experience as a 1stRET in a shipboard environment; or equivalent experience. Security +, Net +; EKMS Local Element (TIER III) training.	TOP SECRET	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training; Electrician/Refrigeration Engineer (1 of 2 required to have endorsement)	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV4 - Narragansett -- ROS-AUG
Crew Positions/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements (STCW)	Security Clearance	ROS-AUG	Labor Rate	Total
Second Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Third Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Boatswain/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD	NONE	X		$ - 0
Able Seaman/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Able Seaman/O-CCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Able Seaman/O-CCM	0	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
First Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More.	NONE	X		$ - 0
Second Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More	NONE	X		$ - 0
Electronics Material Officer/PCM	1	8	MMC, TWIC	STCW Requirements: Basic Training; VPDSD. Required knowledge/skill: The EMO shall possess a thorough knowledge of electronic theory and be competent to perform all required equipment inspection, evaluation of performance, problem troubleshooting, preventive and corrective maintenance, and repairs to shipboard communications systems. Required experience: Minimum of six (6) months shipboard experience as an Electronics Technician in a shipboard environment; or equivalent experience; EKMS Local Element (TIER III) training.	TOP SECRET	X		$ - 0
Ship’s Communications Officer/PCM	1	8	MMC, TWIC	STCW Requirements: Basic Training; VPDSD. Required knowledge/skills: The SCO shall possess a thorough knowledge of electronic theory and be competent to perform all required equipment inspection, evaluation of performance, problem troubleshooting, preventive and corrective maintenance, and minor repairs to shipboard communications systems. Required experience/certifications: A minimum of six (6) months shipboard experience as a 1stRET in a shipboard environment; or equivalent experience. Security +, Net +; EKMS Local Element (TIER III) training.	TOP SECRET	X		$ - 0	1
Qualified Member of Engineering Department (QMED)/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training; Electrician/Refrigeration Engineer (1 of 2 required to have endorsement)	NONE	X		$ - 0
Steward (Asst)/O-CCM	1	8	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV4 - Narragansett -- FOS Inport
Crew Positions/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements (STCW)	Security Clearance	FOS	Labor Rate	Total
Second Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Third Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Boatswain/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD	NONE	X		$ - 0
Able Seaman/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Able Seaman/O-CCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Able Seaman/O-CCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
First Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More.	NONE	X		$ - 0
Second Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More	NONE	X		$ - 0
Electronics Material Officer/PCM	1	8	MMC, TWIC	STCW Requirements: Basic Training; VPDSD. Required knowledge/skill: The EMO shall possess a thorough knowledge of electronic theory and be competent to perform all required equipment inspection, evaluation of performance, problem troubleshooting, preventive and corrective maintenance, and repairs to shipboard communications systems. Required experience: Minimum of six (6) months shipboard experience as an Electronics Technician in a shipboard environment; or equivalent experience; EKMS Local Element (TIER III) training.	TOP SECRET	X		$ - 0
Ship’s Communications Officer/PCM	1	8	MMC, TWIC	STCW Requirements: Basic Training; VPDSD. Required knowledge/skills: The SCO shall possess a thorough knowledge of electronic theory and be competent to perform all required equipment inspection, evaluation of performance, problem troubleshooting, preventive and corrective maintenance, and minor repairs to shipboard communications systems. Required experience/certifications: A minimum of six (6) months shipboard experience as a 1stRET in a shipboard environment; or equivalent experience. Security +, Net +; EKMS Local Element (TIER III) training.	TOP SECRET	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training; Electrician/Refrigeration Engineer (1 of 2 required to have endorsement)	NONE	X		$ - 0
Head Steward/O-CCM	1	8	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
Steward (Asst)/O-CCM	1	8	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV4 - Narragansett -- FOS Underway
Crew Positions/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements (STCW)	Security Clearance	FOS	Labor Rate	Total
Second Mate/O-CCM	1	12	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Third Mate/O-CCM	1	12	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Boatswain/PCM	1	12	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD	NONE	X		$ - 0
Able Seaman/PCM	1	12	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Able Seaman/O-CCM	1	12	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Able Seaman/O-CCM	1	12	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
First Assistant Engineer/PCM	1	12	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More.	NONE	X		$ - 0
Second Assistant Engineer/PCM	1	12	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More	NONE	X		$ - 0
Electronics Material Officer/PCM	1	12	MMC, TWIC	STCW Requirements: Basic Training; VPDSD. Required knowledge/skill: The EMO shall possess a thorough knowledge of electronic theory and be competent to perform all required equipment inspection, evaluation of performance, problem troubleshooting, preventive and corrective maintenance, and repairs to shipboard communications systems. Required experience: Minimum of six (6) months shipboard experience as an Electronics Technician in a shipboard environment; or equivalent experience; EKMS Local Element (TIER III) training.	TOP SECRET	X		$ - 0
Ship’s Communications Officer/PCM	1	12	MMC, TWIC	STCW Requirements: Basic Training; VPDSD. Required knowledge/skills: The SCO shall possess a thorough knowledge of electronic theory and be competent to perform all required equipment inspection, evaluation of performance, problem troubleshooting, preventive and corrective maintenance, and minor repairs to shipboard communications systems. Required experience/certifications: A minimum of six (6) months shipboard experience as a 1stRET in a shipboard environment; or equivalent experience. Security +, Net +; EKMS Local Element (TIER III) training.	TOP SECRET	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	1	12	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training; Electrician/Refrigeration Engineer (1 of 2 required to have endorsement)	NONE	X		$ - 0
Head Steward/O-CCM	1	12	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
Steward (Asst)/O-CCM	1	12	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
						Total Daily Cost		$ - 0

TSV4 - Narragansett -- RCC
Crew Positions/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements (STCW)	Security Clearance	RCC	Labor Rate	Total
Chief Mate/RCC	1	8	MMC, TWIC	STCW Requirements: Chief Mate Between 500GT and 3000GT. OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS; VSO	SECRET	X		$ - 0
Chief Engineer/RCC	1	8	MMC, TWIC	STCW Requirements: Chief Engineer 3,000 KW(4,000 HP) or More ; OICEW; RFPEW	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV4 - Narragansett -- ODC
Crew Position/Classification	Total Crew	Days			ODC / Day	ODC / day / Person	Total ODC/day
ROS	7	160			$ 24.00	$ - 0	$ 24.00	$ 3,840.00
ROS-AUG	11	25			$ 31.00	$ - 0	$ 31.00	$ 775.00
FOS Input	13	60			$ 45.00	$ 28.00	$ 409.00	$ 24,540.00
FOS Underway	13	120			$ 20.00	$ 28.00	$ 384.00	$ 46,080.00
						Total ODC Annual Cost		$ 75,235.00

TSV5 - Vindicator

TSV5 - Vindicator -- ROS
Crew Positions/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements (STCW)	Security Clearance	ROS	Labor Rate	Total
Boatswain/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD	NONE	X		$ - 0
Able Seaman/PCM	2	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
First Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More.	NONE	X		$ - 0
Second Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More	NONE	X		$ - 0
Electro Technical Officer	1	8	MMC, TWIC		SECRET	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	2	8	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training; Electrician/Refrigeration Engineer (1 of 2 required to have endorsement)	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV5 - Vindicator -- ROS-AUG
Crew Positions/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements (STCW)	Security Clearance	ROS-AUG	Labor Rate	Total
Second Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Third Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Boatswain/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD	NONE	X		$ - 0
Able Seaman/PCM	2	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Able Seaman/O-CCM	0	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Able Seaman/O-CCM	0	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
First Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More.	NONE	X		$ - 0
Second Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More	NONE	X		$ - 0
Electro Technical Officer	1	8	MMC, TWIC		SECRET	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	2	8	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training; Electrician/Refrigeration Engineer (1 of 2 required to have endorsement)	NONE	X		$ - 0
Steward (Asst)/O-CCM	1	8	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV5 - Vindicator -- FOS Inport
Crew Positions/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements (STCW)	Security Clearance	FOS	Labor Rate	Total
Second Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Third Mate/O-CCM	1	8	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Boatswain/PCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD	NONE	X		$ - 0
Able Seaman/PCM	2	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Able Seaman/O-CCM	0	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Able Seaman/O-CCM	1	8	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
First Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More.	NONE	X		$ - 0
Second Assistant Engineer/PCM	1	8	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More	NONE	X		$ - 0
Electro Technical Officer	1	8	MMC, TWIC		SECRET	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	2	8	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training; Electrician/Refrigeration Engineer (1 of 2 required to have endorsement)	NONE	X		$ - 0
Head Steward/O-CCM	1	8	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
Steward (Asst)/O-CCM	1	8	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV5 - Vindicator -- FOS Underway
Crew Positions/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements (STCW)	Security Clearance	FOS	Labor Rate	Total
Second Mate/O-CCM	1	12	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Third Mate/O-CCM	1	12	MMC, TWIC	STCW Requirements: OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS	SECRET	X		$ - 0
Boatswain/PCM	1	12	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD	NONE	X		$ - 0
Able Seaman/PCM	2	12	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Able Seaman/O-CCM	0	12	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
Able Seaman/O-CCM	1	12	MMC, TWIC	STCW Requirements: Able Seafarer – Deck; RFPNW; Basic Training; Survival Craft; VPDSD.	NONE	X		$ - 0
First Assistant Engineer/PCM	1	12	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More.	NONE	X		$ - 0
Second Assistant Engineer/PCM	1	12	MMC, TWIC	STCW Requirements: Chief Engineer/Second Engineer Officer of 3,000 kW (4,000 HP) or More	NONE	X		$ - 0
Electro Technical Officer	1	12	MMC, TWIC		SECRET	X		$ - 0
Qualified Member of Engineering Department (QMED)/PCM	2	12	MMC, TWIC	STCW Requirements: Able Seafarer-Engine; RFPEW; PSC; Basic Training; Electrician/Refrigeration Engineer (1 of 2 required to have endorsement)	NONE	X		$ - 0
Head Steward/O-CCM	1	12	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
Steward (Asst)/O-CCM	1	12	MMC, TWIC	MMC endorsed for Steward’s Department Food Handling (FH). STCW Requirements: Basic Training; VPDSD	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV5 - Vindicator -- RCC
Crew Positions/Classification	Level of Effort in FTE	Hours per Day	Credential(s)	Endorsements (STCW)	Security Clearance	RCC	Labor Rate	Total
Chief Mate/RCC	1	8	MMC, TWIC	STCW Requirements: Chief Mate Between 500GT and 3000GT. OICNW; Able Seafarer-Deck; RFPNW;PSC; Medical care Provider; ADV FF; Basic Training; GMDSS Operator; ECDIS; VSO	SECRET	X		$ - 0
Chief Engineer/RCC	1	8	MMC, TWIC	STCW Requirements: Chief Engineer 3,000 KW(4,000 HP) or More ; OICEW; RFPEW	NONE	X		$ - 0
						Total Daily Cost		$ - 0
TSV5 - Vindicator -- ODC
Crew Position/Classification	Total Crew	Days			ODC / Day	ODC / day / Person	Total ODC/day
ROS	8	160			$ 24.00	$ - 0	$ 24.00	$ 3,840.00
ROS-AUG	11	25			$ 31.00	$ - 0	$ 31.00	$ 775.00
FOS Input	13	60			$ 45.00	$ 28.00	$ 409.00	$ 24,540.00
FOS Underway	13	120			$ 20.00	$ 28.00	$ 384.00	$ 46,080.00
						Total ODC Annual Cost		$ 75,235.00

ODC_Rates

Updating the costs in the yellow cells will automatically update the ODC costs for each vessel and the total ODC required.
ODC Item	Days	Consumables / day	Consumables	Laundry / day	Laundy	Galley Supplies per day per person	Galley / person	Food Stores per day per person	Food Stores / person	Food Survey per day per person	Food Survey / person	ODC Per Day Cost	ODC Per Day per Person
ROS	160	$ 10.00	$ 1,600.00	$ 14.00	$ 2,240.00		$ - 0		$ - 0		$ - 0	$ 24.00	$ - 0
ROS-AUG	25	$ 15.00	$ 375.00	$ 16.00	$ 400.00		$ - 0		$ - 0		$ - 0	$ 31.00	$ - 0
FOS Inport	60	$ 20.00	$ 1,200.00	$ 25.00	$ 1,500.00	$ 3.00	$ 180.00	$ 20.00	$ 1,200.00	$ 5.00	$ 300.00	$ 45.00	$ 28.00
FOS Underway	120	$ 20.00	$ 2,400.00		$ - 0	$ 3.00	$ 360.00	$ 20.00	$ 2,400.00	$ 5.00	$ 600.00	$ 20.00	$ 28.00

	Consumables	Laundy	Galley	Food Stores	Food Survey	Annual Cost	5 Year Cost
Prevail	$ 5,575.00	$ 4,140.00	$ 5,940.00	$ 39,600.00	$ 9,900.00	$ 65,155.00	$ 65,155.00
Hugo	$ 5,575.00	$ 4,140.00	$ 4,320.00	$ 28,800.00	$ 7,200.00	$ 50,035.00	$ 50,035.00
Hunter	$ 5,575.00	$ 4,140.00	$ 4,860.00	$ 32,400.00	$ 8,100.00	$ 55,075.00	$ 55,075.00
Narragansett	$ 5,575.00	$ 4,140.00	$ 7,020.00	$ 46,800.00	$ 11,700.00	$ 75,235.00	$ 75,235.00
Vindicator	$ 5,575.00	$ 4,140.00	$ 7,020.00	$ 46,800.00	$ 11,700.00	$ 75,235.00	$ 75,235.00
Totals	$ 27,875.00	$ 20,700.00	$ 29,160.00	$ 194,400.00	$ 48,600.00	$ 320,735.00	$ 320,735.00
Per day costs are based on historical estimates

Total Price

Period of Performance	Labor	Travel	ODC	Insurance	Aggregate Total
09 April 2021- 08 April 2026					$ - 0
09 April 2026- 08 October 2026					$ - 0
Total	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

File details come from the government source that posted it. Updated Jan 14, 2021.