Cost_Summary_Format.xlsx

XLSX spreadsheet 106 KB Posted

Attached to
Close-In Weapon Systems (CIWS) Alteration Installation Team Waterfront Support
Solicitation number
N0017418R0011
Issued by

About this file

Attachment 8 Sample Cost Summary Format

View the file

Other files

File Type Posted
amendment_2.pdf PDF
CIWS_-_dd1423-21-CDRL-A007-A008_(A).pdf PDF
CIWS_-_dd1423-21-CDRL-A009-A010_(A).pdf PDF
amendment1.pdf PDF
CIWS_-_dd1423-21-CDRL-A005-A006_(A).pdf PDF
CIWS_-_dd1423-21-CDRL-A003-A004_(A).pdf PDF
CIWS_-_Key_Labor_Category_Requirements.pdf PDF
SKM_C454e18031507170.pdf PDF
SKM_C454e18031507180.pdf PDF
CIWS_-_dd1423-21-CDRL-A001-A002_(A).pdf PDF
SKM_C454e18031507181.pdf PDF
SKM_C454e18031507190.pdf PDF
SKM_C454e18031507191.pdf PDF
QASP_2-10-2017.doc DOC document
CIWS_PastPerformanceMatrix.doc DOC document
CDRLs.pdf PDF
N0017418R0011.pdf PDF
CIWS_DD254.pdf PDF
CIWS_PastPerformanceQuestionnaire.doc DOC document
CIWS_-_Key_Labor_Category_Requirements.docx DOCX document
Show all 20

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Analyses

COMPANY NAME:______________________________________
CORPORATE ADDRESS:________________________________
______________________________________________________
POC AND PHONE NUMBER:_____________________________
SOLICITATION NUMBER:_______________________________
COST SUMMARY FORMAT
All offerors (Prime, Subcontractor, and Consultant) shall provide the employee name, number of hours, and the hourly rate for each labor category listed below in their cost proposal (i.e., the Offeror shall provide a name for each man-year). The same information is required for all personnel who are proposed under letters of intent.
Pass Through Analysis - Total for All YearsAmountPercent
Subcontractor proposed cost
Pass Through Amount (not including fee)
Prime Contractor Fee for Subcontractor Labor *
Total Pass Through Amount (including fee)
Maximum Pass Through Allowed by SeaPort-e IDIQ Contract8.00%
Fee Analysis - Total for All YearsAmountPercent
Prime Contractor Labor Cost
Fixed Fee for Labor Performed by Prime Contractor
Maximum Fixed Fee Allowed by SeaPort-e IDIQ Contract8.00%
THIS IS A SAMPLE ONLY

Cost

COMPANY NAME:___________________________________COST SUMMARY FORMAT
CITY, STATE, ZIP:___________________________________All offerors (prime, subcontractor and consultant) shall provide the employee name, number of hours, and the hourly rate for each labor category listed below in their cost proposal (i.e., the offeror shall provide a name for each man-year). The same information is required for all personnel who are proposed under letters of intent.
SOLICITATION NUMBER:_____________________________
Attachment 3
ELEMENT/CATEGORYBASE YEAROPTION YEAR 1OPTION YEAR 2OPTION YEAR 3OPTION YEAR 4Total
TO BE COMPLETED BY THE PRIMETO BE COMPLETED BY THE PRIMETO BE COMPLETED BY THE PRIMETO BE COMPLETED BY THE PRIMETO BE COMPLETED BY THE PRIMETO BE COMPLETED BY THE PRIME
Escalation Rate0.00%Escalation Rate0.00%Escalation Rate0.00%Escalation Rate0.00%Escalation Rate0.00%
HoursRateAmountHoursRateAmountHoursRateAmountHoursRateAmountHoursRateAmountHoursRateAmount
DIRECT LABOR - PRIME
Contractor Site
Field Service Engineer (K)6,2816,8807,3456,9956,30033,801
Engineering Technician IV5,1706,0866,4706,1815,60629,513
Engineering Technician III9,21410,39010,84010,5609,54050,544
Engineering Technician II6,2606,0866,5366,1985,52630,606
Engineering Technician I2,3362,9663,1383,0102,76614,216
Welder III1,8027,3907,5237,4257,22531,365
Mechanical Assembler III1,7013,6503,7763,6803,49516,302
Painter3506026306105872,779
Field Service Engineer (Key) (Shop)6108048508158043,883

Total Contractor Site 33,724 44,854 47,108 45,474 41,849 213,009

Government Site
Senior Field Service Engineer (K)7488488688588234,145
Field Service Engineer (K)1,0981,7581,8381,7981,6588,150
Secretary I1,0131,2261,3101,2501,1365,935
Financial Analyst3243043253122791,544
Office Supervisor9301,0501,1101,0629755,127
Quality Assurance1,1141,2201,3021,2401,1306,006
Material Management1,0841,5401,6201,5601,4607,264
Warehouse Specialist3305205445265052,425
Total Government Site6,6418,4668,9178,6067,96640,596
TOTAL DIRECT LABOR - PRIME

INDIRECT LABOR - PRIME

TOTAL INDIRECT LABOR - PRIME

TOTAL LABOR COST - PRIME

DIRECT LABOR - SUBCONTRACTOR A

Contractor Site

Total Contractor Site

Government Site

Total Government Site
TOTAL LABOR COST - SUBCONTRACTOR A
DIRECT LABOR - SUBCONTRACTOR B
$ - 0
Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE$ - 0
Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE$ - 0
Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE$ - 0
Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE$ - 0

Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Numbering and calculations contained in this worksheet are limited to a maximum of two decimal places.

Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE $ - 0 Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE Contractor Site

Total Contractor Site

Government Site

Total Government Site
TOTAL LABOR COST - SUBCONTRACTOR B
DIRECT LABOR - SUBCONTRACTOR C
$ - 0

Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE $ - 0 Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE $ - 0 Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE $ - 0 Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE $ - 0 Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE $ - 0 Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE

Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE Funkhouser, Charles G CIV IHDIV, NSWC, CD13: Rates should reflect subcontractor's fully burdened labor rate EXCLUDING FEE Contractor Site

Total Contractor Site 0 $ - 0 0 $ - 0 0 $ - 0 0 $ - 0 0 $ - 0 0 $ - 0

Government Site

Total Government Site
TOTAL LABOR COST - SUBCONTRACTOR C
TOTAL SUBCONTRACTOR(S) LABOR COST
Prime contractor pass through (not including fee)
Handling
G&A
Other (if any)
Total pass through (not including fee)
TOTAL SUBCONTRACTOR(S) COST

TOTAL LABOR COST (PRIME + SUB(S))

Total Labor Hours
Fixed Fee on Subcontractors
Fixed Fee on Prime Labor

TOTAL LABOR COST PLUS FIXED FEE (CPFF)

Other Direct Costs
Travel$2,952,493.00$3,041,067.79$3,132,299.82$3,226,268.82$3,323,056.88$15,675,186.31
Materials (Installation Hull Specific)$2,868,695.20$3,202,628.80$5,225,752.00$5,212,126.08$3,389,232.00$19,898,434.08
Materials/Supplies/Training$274,127.00$355,726.00$365,725.00$395,449.71$355,345.69$1,746,373.40
Total ODC cost without G&A$3,226,620.00$3,396,793.79$3,498,024.82$3,621,718.53$3,678,402.57$37,319,993.79
Any adders to ODCs such as G&A (cost only-no fee)
Total ODCs

Total CPFF (Labor and ODCs)

THIS IS ONLY A SAMPLE. PLEASE REFER TO SECITON L FOR ACTUAL LABOR CATEGORIES AND OTHER DIRECT COSTS

Option III

COMPANY NAME:__________________
CITY, STATE, ZIP:__________________
COST SUMMARY FORMATSOLICITATION NUMBER:____________
All offerors (prime, subcontractor and consultant) shall provide the employee name, number of hours, and the hourly rate for each labor category listed below in their cost proposal (i.e., the offeror shall provide a name for each man-year). The same information is required for all personnel who are proposed under letters of intent.

Attachment ? - Option III

ELEMENT/CATEGORYProposedDCAAGovernment Position
TO BE COMPLETED BY THE PRIMETO BE COMPLETED BY THE GOVERNMENTTO BE COMPLETED BY THE GOVERNMENT
HoursRateAmountHoursRateAmountHoursRateAmount
Direct Labor - Prime
Program Manager (K)6,281ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

6,880 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

7,345 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Project Manager (K) 5,170 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

6,086 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

6,470 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Senior Engineer (K) 9,214 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

10,390 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

10,840 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Engineer C4I (K) 6,260 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

6,086 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

6,536 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Senior Analyst 2,336 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

2,966 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

3,138 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Analyst 1,802 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

7,390 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

7,523 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Junior Engineer 1,701 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

3,650 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

3,776 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Senior Logistician350ERROR:#REF!ERROR:#REF!602ERROR:#REF!ERROR:#REF!630ERROR:#REF!ERROR:#REF!
LogisticianERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Graphics ArtistERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Instructional Developer0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!
Programmer0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!
Training Specialist0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!
Administrative Assistant0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!

Total Direct Labor Cost ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Prime Contractor Indirect Labor Cost
Overhead0.00%

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Fringe Benefits 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

G&A 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Total Indirect Labor Cost ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Total Direct and Indirect Labor cost
Cost of Money (COM)0.00%

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Total Prime Contractor Labor Cost ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Direct Labor - Subcontractor A
Sub-Contractor Labor - unburdened- 0

Kris & Deanna Shnayer: Enter the proposed LABOR HOURS for SUB. A Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 Kris & Deanna Shnayer: Enter the proposed unburdened LABOR $ amount for SUB. A for OPTION YEAR II only

- 0
Kris & Deanna Shnayer: Enter the proposed LABOR HOURS for SUB. A$ - 0

Kris & Deanna Shnayer: Enter the proposed unburdened LABOR $ amount for SUB. A for OPTION YEAR II only

- 0
Kris & Deanna Shnayer: Enter the proposed LABOR HOURS for SUB. A$ - 0

Kris & Deanna Shnayer: Enter the proposed unburdened LABOR $ amount for SUB. A for OPTION YEAR II only

Overhead ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: Enter the proposed LABOR HOURS for SUB. A ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Fringe Benefits ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

G&A ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: Enter the proposed unburdened LABOR $ amount for SUB. A for OPTION YEAR II only

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: Enter the proposed LABOR HOURS for SUB. A Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Total Indirect Labor Cost ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Total Subcontractor A Direct and Indirect Labor Cost ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: Enter the proposed unburdened LABOR $ amount for SUB. A for OPTION YEAR II only

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Direct Labor - Subcontractor B
Sub-Contractor Labor - unburdened- 0

Kris & Deanna Shnayer: Enter the proposed LABOR HOURS for SUB. B Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 Kris & Deanna Shnayer: Enter the proposed unburdened LABOR $ amount for SUB. B for OPTION YEAR II only

- 0
Kris & Deanna Shnayer: Enter the proposed LABOR HOURS for SUB. B$ - 0

Kris & Deanna Shnayer: Enter the proposed unburdened LABOR $ amount for SUB. B for OPTION YEAR II only

- 0
Kris & Deanna Shnayer: Enter the proposed LABOR HOURS for SUB. B$ - 0

Kris & Deanna Shnayer: Enter the proposed unburdened LABOR $ amount for SUB. B for OPTION YEAR II only

Overhead ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: Enter the proposed LABOR HOURS for SUB. B ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Fringe Benefits ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

G&A ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: Enter the proposed unburdened LABOR $ amount for SUB. B for OPTION YEAR II only

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: Enter the proposed LABOR HOURS for SUB. B Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Total Indirect Labor Cost ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Total Subcontractor B Direct and Indirect Labor Cost ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: Enter the proposed unburdened LABOR $ amount for SUB. B for OPTION YEAR II only

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Total Proposed Subcontractor Labor Cost $ - 0

This amount is automatically calculated $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Prime contractor pass through (not including fee) 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Handling 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

G&A 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Other (if any) 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Total pass through (not including fee) ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Total Subcontractor and Consultant Cost including pass through ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Total Labor Cost (Prime, Subcontractor(s) and Consultant) ERROR:#REF!

This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Total Labor Hours ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated

Fixed Fee

Total Labor Cost Plus Fixed Fee (CPFF) ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Prime Contractor Other Direct Costs
Travel$ - 0

Kris & Deanna Shnayer: Enter the proposed MATERIAL $ amount for PRIME for the BASE YEAR only $ - 0 Kris & Deanna Shnayer: Enter the proposed MATERIAL $ amount for PRIME for the BASE YEAR only $ - 0 Kris & Deanna Shnayer: Enter the proposed MATERIAL $ amount for PRIME for the BASE YEAR only

Materials/Supplies/Training $ - 0 Kris & Deanna Shnayer: Enter the proposed LONG DISTANCE TRAVEL $ amount for PRIME for the BASE YEAR only $ - 0 Kris & Deanna Shnayer: Enter the proposed LONG DISTANCE TRAVEL $ amount for PRIME for the BASE YEAR only $ - 0 Kris & Deanna Shnayer: Enter the proposed LONG DISTANCE TRAVEL $ amount for PRIME for the BASE YEAR only

Total ODC cost without G&A $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Any adders to ODCs such as G&A (cost only-no fee) 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: Enter the proposed MATERIAL $ amount for PRIME for the BASE YEAR only $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: Enter the proposed LONG DISTANCE TRAVEL $ amount for PRIME for the BASE YEAR only 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Total ODCs $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: Enter the proposed MATERIAL $ amount for PRIME for the BASE YEAR only

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0

Total CPFF (Labor and ODCs) ERROR:#REF!

This amount is automatically calculated

Kris & Deanna Shnayer: Enter the proposed LONG DISTANCE TRAVEL $ amount for PRIME for the BASE YEAR only

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

THIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLYTHIS IS A SAMPLE ONLY
PLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURSPLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURS

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it.