Attachment 4 Section L Attachments (Amendment1).xlsx

XLSX spreadsheet 82 KB Posted

Attached to
Optical Communications (OCOMMS) Air-Water Interface (AWI) Demonstration System
Solicitation number
N00039-17-R-0005
Issued by

View the file

Other files

Show all 14

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

L-1 WBS

Total Price
WBS #Task NameHoursLabor RateLabor DollarsMaterialODCTotal
1: CLIN 0001OCOMMS AWI AIRBORNE DEMONSTRATION SYSTEM0$0$0$0$0
1.1Development of AWI Airborne Demo System0
1.1.1Pointing and Tracking System0
1.1.1.1Environmental Enclosure$0$0
1.1.1.2Tracking System$0$0
1.1.1.3Pointing System$0$0
1.1.2OCOMMS Payload
1.1.2.1EO Imaging System$0$0
1.1.2.2Transmitter$0
1.1.2.3Receiver$0
1.1.3System Controller$0$0
1.1.4System Cables$0$0
1.1.5Shipping Container$0$0
1.2Integration and Assembly
1.2.1SubSystem Integration and Assembly$0$0
1.2.2System Integration and Assembly and Test$0$0
1.3Systems Engineering$0
1.3.1System Requirements Review$0$0
1.3.2Preliminary Design Review$0$0
1.3.3Critical Design Review$0$0
1.3.4Test Readiness Review$0$0
1.3.5System Engineering$0$0
1.4System Test and Evaluation
1.4.1System Test
1.4.1.1Test Plan & Procedure Development (DVT)$0$0
1.4.1.2Acceptance Testing$0$0
1.4.1.3DVT Testing$0$0
1.4.2Test Facilities/Equipment$0$0
1.5Data$0$0
1.6Program Management$0$0
1.6.1Program Management$0$0
1.6.2Financial Management$0$0
1.6.3Subcontracts Management$0$0
1.6.4Meetings$0$0
WBS #Task NameGFY 1Total
2: Contractor Demonstration SupportProvisioning Item Order (PIO) Total (CLINs ….)0.00$0$0$0$0
2.1Onsite Support - SSC PAC
2.2Onsite Support - West Coast Test Location
2.3Program Management

UNCLASSIFIED - Competition Sensitive &A &D

&F - Page &P UNCLASSIFIED - Competition Sensitive

L-2 WBS Dictionary

WBSWBS DESCRIPTIONDEFINITION
1CLIN 0001 - OCOMMS AWI AIRBORNE DEMONSTRATION SYSTEMThis WBS element is a roll-up of costs associated with all lower levels required for CLIN 0001 to complete of the design, development, fabrication, and testing of the OCOMMS AWI Airborne Demonstration System, including Design Reviews and Program Management
1.1DEVELOPMENT OF AWI AIRBORNE DEMO SYSTEMThis WBS element is a roll-up of costs associated with the design and development of the OCOMMS AWI Airborne Demonstration System, including the requirements specified in the OCOMMS Performance Specification - SPAWAR-S-OCOMMS001, Sections 3.2.1, 3.4, 3.7, and 3.2.8
1.1.1POINTING AND TRACKING SYSTEMThis WBS element is a roll-up of costs associated with the design and development of the Pointing and Tracking System
1.1.1.1ENVIRONMENTAL ENCLOSUREThis WBS element includes labor, material and ODC, as required, to complete the design and development of components/subsystems, as specified in the OCOMMS Performance Specification - SPAWAR-S-OCOMMS001 Sections 3.2.3, 3.5 and 3.6
1.1.1.2TRACKING SYSTEMThis WBS element includes labor, material and ODC, as required, to complete the design and development of components/subsystems for the Tracking System, as specified in the OCOMMS Performance Specification - SPAWAR-S-OCOMMS001, Section 3.3.2.4.
1.1.1.3POINTING SYSTEMThis WBS element includes labor, material and ODC, as required, to complete the design and development of components/subsystems of the Pointing System, as specified in the OCOMMS Performance Specification - SPAWAR-S-OCOMMS001, Section 3.3.1.
1.1.2OCOMMS PAYLOADThis WBS element is a roll-up of costs associated with the design and development of the OCOMMS Payload as specified in the OCOMMS Performance Specification - SPAWAR-S-OCOMMS001, Section 3.3.2
1.1.2.1EO IMAGING SYSTEMThis WBS element includes labor, material, and ODC, as required, to complete the design and development of the EO Imaging System, as specified in the OCOMMS Performance Specification - SPAWAR-S-OCOMMS001, Section 3.3.2.1
1.1.2.2TRANSMITTERThis WBS element includes labor, material, and ODC, as required, to complete the design and development of components/subsystems of the Transmitter, as specified in the OCOMMS Performance Specification - SPAWAR-S-OCOMMS001, Section 3.3.2.2
1.1.2.3RECEIVERThis WBS element includes labor, material, and ODC, as required, to complete the design and development of components/subsystems of the Receiver, as specified in the OCOMMS Performance Specification - SPAWAR-S-OCOMMS001, Section 3.3.2.3
1.1.3SYSTEM CONTROLLERThis WBS element includes labor, material, and ODC, as required, to complete the design and development of components/subsystems of the System Controller, as specified in the OCOMMS Performance Specification - SPAWAR-S-OCOMMS001, Sections 3.2.2, 3.2.5, 3.2.6, and 3.2.7
1.1.4SYSTEM CABLESThis WBS element includes labor, material, and ODC, as required, to complete the design and development of System Cables, as specified in the OCOMMS Performance Specification - SPAWAR-S-OCOMMS001, Section 3.2.4
1.1.5SHIPPING CONTAINERThis WBS element includes labor, material, and ODC, as required, to complete the design and development of the Shipping Container in the OCOMMS Performance Specification - SPAWAR-S-OCOMMS001, Section 5
1.2INTEGRATION AND ASSEMBLYThis WBS element is a roll-up of costs associated with the integration and assembly of subsystems and the OCOMMS AWI Airborne Demo System
1.2.1SUBSYSTEM INTEGRATION AND ASSEMBLYThis WBS element includes labor, material and ODC, as required, to complete the integration and assembly of the OCOMMS AWI Demonstration System subsystems
1.2.2SYSTEM INTEGRATION AND ASSEMBLY AND TESTThis WBS element includes labor, material and ODC, as required, to complete the integration and assembly of subsystems to the OCOMMS AWI Demonstration System Level in preparation for Acceptance Testing
1.3SYSTEMS ENGINEERINGThis WBS element is a roll-up of costs associated with Systems Engineering Support required for the duration of the execution of CLIN 0001, including all Technical reviews.
1.3.1SYSTEMS REQUIREMENT REVIEW (SRR)This WBS element includes the preparation, participation and follow-up to the SRR as defined in the OCOMMS AWI Demonstration System SOW, Section 3.1.9.1. This scope includes the preparation of presentation materials, development of meeting minutes and action items, as well as resolution of action items.
1.3.2PRELIMINARY DESIGN REVIEW (PDR)This WBS element includes the preparation, participation and follow-up to the PDR as defined in the OCOMMS AWI Demonstration System SOW, Section 3.1.9.2. This scope includes the preparation of presentation materials, development of meeting minutes and action items, as well as resolution of action items.
1.3.3CRITICAL DESIGN REVIEW (CDR)This WBS element includes the preparation, participation and follow-up to the CDR as defined in the OCOMMS AWI Demonstration System SOW, Section 3.1.9.3. This scope includes the preparation of presentation materials, development of meeting minutes and action items, as well as resolution of action items.
1.3.4TEST READINESS REVIEW (TRR)This WBS element includes the preparation, participation and follow-up to the TRR as defined in the OCOMMS AWI Demonstration System SOW, Section 3.1.11.2. This scope includes the preparation of presentation materials, development of meeting minutes and action items, as well as resolution of action items.
1.3.5SYSTEM ENGINEERINGThis WBS element includes costs associated with System Engineering support for the duration of CLIN 0001
1.4SYSTEM TEST AND EVALUATIONThis WBS element is a roll-up of costs associated with test and evaluation of the OCOMMS AWI Airborne Demonstration System, including test plan and procedure development, testing of the system, and, if required, development of test fixtures/equipment and/or use of outside test facilities.
1.4.1SYSTEM TESTThis WBS element is a roll-up of costs associated with test and evaluation of the OCOMMS AWI Airborne Demonstration System, including test plan and procedure development and testing of the system.
1.4.1.1TEST PLAN AND PROCEDURE DEVELOPMENT (DVT)This WBS element includes the development of the Draft and Final DVT Test Plan and Procedures as specified in SOW Sections 3.1.11.1
1.4.1.2ACCEPTANCE TESTINGThis WBS element includes labor, material, and ODC, as required, to complete System Level testing as defined in OCOMMS Performance Specification - SPAWAR-S-OCOMMS001, Section 4.1
1.4.1.3DVT TESTINGThis WBS element includes labor, material, and ODC, as required, to complete the DVT Testing as defined in the OCOMMS AWI Demonstration System SOW, Section 3.1.11.3
1.4.2TEST FACILITIES/EQUIPMENTThis WBS element includes labor, material and ODC for the development of test fixtures/equipment and/or use of outside test facilities, if required. The test facilities/equipment is in support of testing as defined in the OCOMMS AWI Demonstration System SOW, Section 3.1.11.3 and in the OCOMMS Performance Specification - SPAWAR-S-OCOMMS001, Section 4.1
1.5DATAThis WBS element is a roll-up of costs associated with development and consolidation of Technical Data Deliverables as defined in the OCOMMS AWI Demonstration System SOW. THis includes, but is not limited to, the Technical Data Package (TDP) and DVT Test Report as defined in the OCOMMS AWI Demonstration System SOW, Sections 3.1.13 and 3.1.11.4, respectively.
1.6PROGRAM MANAGEMENTThis WBS element is a roll-up of costs associated with program management support for the duration of CLIN 0001.
1.6.1PROGRAM MANAGEMENTThis WBS element includes costs associated with program management support for the duration of CLIN 0001 as identified in the OCOMMS AWI Demonstration System SOW, Sections 3.1.1, 3.1.2, 3.1.3, 3.1.7, and 3.1.8.
1.6.2FINANCIAL MANAGEMENTThis WBS element includes costs associated with financial management support for the duration of CLIN 0001 as identified in the OCOMMS AWI Demonstration System SOW, Sections 3.1.1 and 3.1.4
1.6.3SUBCONTRACTS MANAGEMENTThis WBS element includes costs associated with managing subcontractors supporting the OCOMMS project.
1.6.4MEETINGSThis WBS element includes costs associated with conducting/supporting internal and external meetings, excluding the Technical Reviews identified in WBS 1.3. This includes the preparation, participation and follow-up to the CPAC and TIMs as defined in the OCOMMS AWI Demonstration System SOW, Sections 3.1.5 and 3.1.6.
2CLIN 1001 - OCOMMS DEMONSTRATION SUPPORTThis WBS element is a roll-up of costs associated with all lower levels required for CLIN 1001 support of the post-delivery test and demonstration of the OCOMMS AWI Airborne Demonstration System, including Program Management
2.1ONSITE TEST SUPPORT - SSC PACThis WBS element include labor, material, travel and ODC, as required, to complete the 4 weeks of onsite support at SPAWAR Systems Center, Pacific in San Diego CA for 2 people. This also includes the development of the Trip Report as defined in the OCOMMS AWI Demonstration System SOW, Section 3.2
2.2ONSITE TEST SUPPORT - WEST COAST TEST LOCATIONThis WBS element include labor, material, travel and ODC, as required, to complete the 4 weeks of onsite support at West Coast test range for 2 people. This also includes the development of the Trip Report as defined in the OCOMMS AWI Demonstration System SOW, Section 3.2
2.3PROGRAM MANAGEMENTProgram management support for the duration of CLIN 1001. This includes, but is not limited to status reports, financial reporting, ad-hoc telecons, and contracts support.

L-3 BOM

L-3 BILL OF MATERIAL

Bill of Material
WBS #WBS ELEMENTItem
DescriptionVENDORType of BusinessCAGE CodeBasis of PriceBasis of RQMTSole Source/Comp/ MakeCost CategoryQuantityUnit PriceTotal Extended $ w/o BurdenLong Lead
(Yes/No)Discount Applied?
Total of 10% Remaining
TOTAL

Matrix /xl/drawings/drawing1.xml#Matrix!A1OFFEROR

MAJOR SUB

Summary

L-4 Prime Cost Summary

SOLICITATION NO. N00039-17-R-0005 - ATTACHMENT L-4
COST SUMMARY FORMAT
Prime Offeror Name:
Subcontractor Name (if applicable):
DCAA Point of Contact Information:
Total for All YearsCLIN 0001CLIN 1001CLIN 1002
Cost ElementsLabor CategoryQualifications (N/A to CLIN 1001)HoursAmountRateHoursAmountRateHoursAmountRateHoursAmount
Prime Contractor Labor Cost
Prime Contractor Direct Labor
Employee Name 10$ - 0$ - 0$ - 0$ - 0
Employee Name 20$ - 0$ - 0$ - 0$ - 0
Etc. (Insert Row Above To Add Employees)0$ - 0$ - 0$ - 0$ - 0
Total Direct Labor Cost0$ - 00$ - 00$ - 00$ - 0

Prime Contractor Indirect Labor Cost

Overhead CTR Site$ - 0
Fringe Benefits$ - 0
G&A$ - 0
Etc. (Insert Row Above to Add Indirect Rate)$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0$ - 0
Total Direct and Indirect Labor cost$ - 0$ - 0$ - 0$ - 0
$ - 0
COM (Insert Row Above to Add COM Rate)$ - 0
Total Prime Contractor Labor Cost$ - 0$ - 0$ - 0$ - 0
Subcontractor Labor Cost
Subcontractor proposed cost and fee
Subcontractor 10$ - 0
Subcontractor 20$ - 0
Etc. (Insert Row Above To Add Subcontractors)0$ - 0
Total proposed subcontractor labor cost and fee0$ - 00$ - 00$ - 00$ - 0
Prime contractor pass through (not including fee)
Handling$ - 0
G&A$ - 0
Other (if any - Insert Row Above to Add Pass Through Rate)$ - 0
Total pass through (not including fee)$ - 0$ - 0$ - 0$ - 0
Total Subcontractor Cost including pass through$ - 0$ - 0$ - 0$ - 0

Total Labor Cost (Prime and Subcontractor Labor) $ - 0 $ - 0 $ - 0 $ - 0

Material
Material$ - 0
$ - 0
M&H (Insert Row Above To Add Any Other Indirect Rates)$ - 0
G&A
Total ODCs without fee$ - 0

Fixed Fee (X%)

Prime Contractor Fee for Prime Contractor Labor$ - 0
Prime Contractor Fee for Subcontractor Labor$ - 0
Total Fee (for Prime and Subcontractor Labor)$ - 0$ - 0$ - 0$ - 0

Total Cost Plus Fee $ - 0 $ - 0 $ - 0 $ - 0

ODCs (CLIN 1003 non fee bearing)$ 35,000.00
Total all CLINs (Labor and ODCs)$ - 0
Pass Through Analysis - Total for All YearsAmountPercent
Subcontractor proposed cost and fee$0
Pass Through Amount (not including fee)$0
Prime Contractor Fee for Subcontractor Labor$0
Total Pass Through Amount (including fee)$0ERROR:#DIV/0!
Maximum Pass Through Allowed by SeaPort-e IDIQ Contract
Fee Analysis - Total for All YearsAmountPercent
Prime Contractor Labor Cost (excluding COM)$0
Fixed Fee for Labor Performed by Prime Contractor$0ERROR:#DIV/0!
Escalation AnalysisPercent
Labor escalation per year

L-5 Sub Cost Summary

SOLICITATION NO. N00039-17-R-0005 - ATTACHMENT L-5
COST SUMMARY FORMAT - SUBCONTRACTOR(S)
Prime Offeror Name:
Subcontractor Name:
DCAA Point of Contact Information:
Government Site or Contractor SiteTotal for All YearsCLIN 0001CLIN 1001CLIN 1002Option Year 3Option Year 4
Cost ElementsLabor CategoryQualifications (N/A to CLIN 1001)HoursAmountRateHoursAmountRateHoursAmountRateHoursAmountRateHoursAmountRateHoursAmount
Subcontractor Labor Cost
Subcontractor Direct Labor
Employee Name 10$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Employee Name 20$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Etc. (Insert Row Above To Add Employees)0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total Direct Labor Cost0$ - 00$ - 00$ - 00$ - 00$ - 00$ - 0

Subcontractor Indirect Labor Cost

Overhead CTR Site$ - 0
Fringe Benefits$ - 0
G&A$ - 0
Etc. (Insert Row Above to Add Indirect Rate)$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total Direct and Indirect Labor cost$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
COM$ - 0
Total Subcontractor Labor Cost$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

Fee

Total Labor Cost Plus Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Direct Labor Escalation AnalysisPercent
Labor escalation per year

L-6 Supporting Cost Data

SOLICITATION NO. N00039-17-R-0005 - ATTACHMENT L-6
SUPPORTING COST DATA - CONTRACTOR'S CURRENT DIRECT & INDIRECT RATES
Company Name:
DCAA Point of Contact Information:
Historical RatesProposed Rates
Direct Labor:

Employee Name

Labor CategoryHistorical Year 1Historical Year 2Historical Year 3
(Actual Current Labor Rate)Proposed CLIN 0001 Labor RateProposed CLIN 1001 Labor RateProposed CLIN 1002 Labor RateReason for difference between actual current labor rate and proposed labor rates. Reason for difference between proposed rates and DCMA/DCAA Forward Pricing Rate Agreement (FPRA) rates.
Ex: John DoeEx: Sr. Program Mgr$$$$$$
Ex: Jane DoeEx: Sr. Systems Engineer$$$$$$
Ex: New Employee 1Ex: Jr. Junior Analyst$$$$$$
$$$$$$
$$$$$$
Indirect Rates:Historical Year 1Historical Year 2Historical Year 3Proposed CLIN 0001 RateProposed CLIN 1001 RateProposed CLIN 1002 RateReason for difference between actual current labor rate and proposed labor rates. Reason for difference between proposed rates and DCMA/DCAA Forward Pricing Rate Agreement (FPRA) rates.
Fringe
Overhead CTR Site
G&A
Material and Handling
Other
Rate PeriodStart DateEnd Date
Historical Year 1:
Historical Year 2:
Historical Year 3:
Proposed CLIN 0001 Period:
Proposed CLIN 1001 Period:
Proposed CLIN 1002 Period:
Note to Offerors: The Offeror shall provide historical labor rates and proposed labor rates for the personnel (named and unnamed) identified above. The Offeror shall provide historical rates in Columns C, D and E; year 3 shall contain the Offeror's most recent annual labor rates. The Offeror shall then identify their proposed labor rates for those same individuals in columns F, G and H. The Offeror shall provide similar historical and proposed indirect rates for the items listed on lines 16 through 20. The Offeror shall identify the Start and End dates for each of their rate periods in the table on lines 23-28.

L-7 Small Bus Commitment

Subcontractor Name Proposed Total for Subcontractor Percent of Work Performed on Contract Type of Small Business CAGE Code NAICS

(add rows as necessary)
Proposed Total Acquisition Value

Prepare and submit one copy of this attachment (inclusive of formulas) to identify the extent of participation of specific small business concerns, whether as prime or subcontractors, in terms of the dollar value of the total acquisition.

In accordance with provision Section L, offerors must ensure that the subcontractor names and values listed in the Small Business Commitment Sheet match the subcontractor names and values listed in Volume III of the proposal. The inclusion of each subcontractor in the cost proposal shall serve as evidence that the prime contractor and subcontractor have entered into a business agreement; no further evidence of a business agreement is required. Only the portion of small business participation that is both listed in this matrix and substantiated by the cost proposal will be considered in the evaluation.

Identify the extent of participation of each small business concern in terms of the value of the total acquisition, based on the proposed total acquisition value.

L-8 BOE Sample

BASIS OF ESTIMATE
BOE ID#:Program:Date:
RFP:N00039-17-R-0005CLIN:Prepared by:
Task ID:Task Title:Reviewed by:
CWBS:PoP from:To:SOW Ref:
Basis of Estimate Method:

Summary:

Labor hrs by skill mix
Labor Category 1Labor Category 2Labor Category 3Labor Category 4Labor Category 5Labor Category 6Labor Category 7Labor Category 8Labor Category 9Labor Category 10Labor Category 11Labor Category 12Total hrs

Material: $

Task/Scope:

Subtasks:

Subtask ID Subtask Description Labor code Hrs

Sheet1

Sheet2

File details come from the government source that posted it.