Kellogg_Park_Nature_Center_-_EOPCC_1.6.2025.xlsx
XLSX spreadsheet 614 KB Posted
- Attached to
- Kellogg Park Nature Center State and local contract opportunity
- Solicitation number
- 25-07
- Issued by
- Bay County, Florida
About this file
The document is an Engineers Opinion of Probable Construction Cost (EOPCC) for the Kellogg Park Nature Center project in Walton County, Florida. The project involves a comprehensive site development including erosion control, paving, earthwork, water and sewer infrastructure, site miscellaneous work, landscaping, and building construction. The total estimated project cost is $1,271,547.20, with a breakdown of major categories such as erosion control ($75,600), paving ($178,310), earthwork ($39,000), water and sewer infrastructure ($39,560), site miscellaneous work ($157,875), landscaping and irrigation ($73,482), and building construction ($592,125). The cost estimate includes a 10% owner's contingency and covers elements like sidewalks, water service, sewer connections, site lighting, fencing, and extensive landscaping including various native plant species like Shumard Oak, Saw Palmetto, and Bahiagrass.
The pricing breakdown indicates a detailed approach to project costing, with unit prices for specific components ranging from $5 per linear foot for silt fence to $185 per ton for asphalt paving. The project appears to be a comprehensive nature center development with significant infrastructure and environmental considerations. While the document does not specify funding sources directly, it provides a granular view of expected construction costs. The estimate includes provisions for mobilization, dewatering, as-built surveys, irrigation, and site preparation, suggesting a thorough and professional approach to project planning and budgeting.
View the file
Other files for this state and local contract opportunity
Show all 46
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Preliminary Bid Items
| Engineers Opinion of Probable Construction Cost |
| Kellogg Park Nature Center |
| Walton County, FL |
| January 2025 |
| DESCRIPTION | UNIT | QTY | UNIT PRICE | TOTAL | |
| EROSION CONTROL | |||||
| Erosion Control - Silt Fence | LF | 1,000 | $ 5.00 | $ 5,000.00 | |
| Erosion Control - Inlet Protection | EA | 2 | $ 300.00 | $ 600.00 | |
| Eroision Control Construction Entrance | LS | 1 | $ 10,000.00 | $ 10,000.00 | |
| Clearing and Grubbing/Demolition | AC | 0.80 | $ 75,000.00 | $ 60,000.00 | |
| Subtotal | $ 75,600.00 | ||||
| PAVING | |||||
| SP-12.5 (1.5") | TN | 190 | $ 185.00 | $ 35,150.00 | |
| SP-9.5 (1") | TN | 130 | $ 185.00 | $ 24,050.00 | |
| 6" Limerock Base | SY | 2,300 | $ 35.00 | $ 80,500.00 | |
| 12" Subgrade | SY | 2,400 | $ 13.00 | $ 31,200.00 | |
| Concrete Sidewalk (4" Thick) | SY | 95 | $ 78.00 | $ 7,410.00 | |
| Subtotal | $ 178,310.00 | ||||
| EARTHWORK | |||||
| Excavation and Embankment | CY | 1,300 | $ 30.00 | $ 39,000.00 | |
| Subtotal | $ 39,000.00 | ||||
| WATER | |||||
| 1" HDPE Water Service | LF | 60 | $ 65.00 | $ 3,900.00 | |
| Subtotal | $ 3,900.00 | ||||
| SEWER | |||||
| 2" Tapping Sleeve and Valve | EA | 1 | $ 7,500.00 | $ 7,500.00 | |
| 4" PVC Sewer | LF | 45 | $ 78.00 | $ 3,510.00 | |
| Grinder Pump | LS | 1 | $ 10,000.00 | $ 10,000.00 | |
| 2" PVC Force Main | LF | 130 | $ 105.00 | $ 13,650.00 | |
| 4" Cleanout | EA | 1 | $ 1,000.00 | $ 1,000.00 | |
| Subtotal | $ 35,660.00 | ||||
| SITE MISC. | |||||
| Mobilization | LS | 1 | $ 43,000.00 | $ 43,000.00 | |
| Signage | EA | 4 | $ 500.00 | $ 2,000.00 | |
| Striping | LS | 1 | $ 4,000.00 | $ 4,000.00 | |
| Dewatering | LS | 1 | $ 10,000.00 | $ 10,000.00 | |
| As-Built Survey | LS | 1 | $ 10,000.00 | $ 10,000.00 | |
| 3' Wooden Fence | LF | 85 | $ 75.00 | $ 6,375.00 | |
| Site Lighting | LS | 1 | $ 82,500.00 | $ 82,500.00 | |
| Subtotal | $ 157,875.00 | ||||
| LANDSCAPE/IRRIGATION | |||||
| Irrigation | SF | 2,600 | $ 2.00 | $ 5,200.00 | |
| Irrigation Well | LS | 1 | $ 5,000.00 | $ 5,000.00 | |
| Tree Protection | LS | 1 | $ 2,500.00 | $ 2,500.00 | |
| Shumard Oak | EA | 5 | $ 1,200.00 | $ 6,000.00 | |
| Saw Palmetto | EA | 59 | $ 70.00 | $ 4,130.00 | |
| Dwarf Walter's Viburnum | EA | 75 | $ 50.00 | $ 3,750.00 | |
| Florida Coonite | EA | 135 | $ 60.00 | $ 8,100.00 | |
| Sad Cordgrass | EA | 67 | $ 25.00 | $ 1,675.00 | |
| African Lily | SF | 493 | $ 20.00 | $ 9,860.00 | |
| Dune Sunflower | SF | 116 | $ 20.00 | $ 2,320.00 | |
| Bahiagrass | SF | 10,772 | $ 1.00 | $ 10,772.00 | |
| Top Soil | CY | 405 | $ 35.00 | $ 14,175.00 | |
| Subtotal | $ 73,482.00 | ||||
| Building Construction | LS | 1 | $592,125.00 | $592,125.00 | |
| Subtotal | $592,125.00 | ||||
| Combined Subtotals | $ 1,155,952.00 | ||||
| Owner's Contingecy - 10% | $ 115,595.20 | ||||
| Grand Total | $ 1,271,547.20 | ||||
| NOTE |
The Consultant has no control over the cost of labor, materials, equipment, or over the Contractor's methods of determining prices or over competitive bidding or market conditions. Opinions of probable costs provided herein are based on the information known to Consultant at this time and represent only the Consultant's judgment as a design professional familiar with the construction industry. The Consultant cannot and does not guarantee that proposals, bids, or actual construction costs will not vary from its opinions of probable costs.
&G image1.jpeg
File details come from the government source that posted it. Updated .