J-200000-04-N33191-25-R-ITAELEC_Price Proposal Sheet.xlsx
XLSX spreadsheet 37 KB Posted
- Solicitation number
- N33191-25-R-ITAELEC
About this file
This is a Price Proposal Sheet for a two-year electricity service contract for Department of Defense installations across Italy, issued by the Naval Facilities Engineering Command. The solicitation (N33191-25-R-ITAELEC) covers electricity procurement for three specific geographic regions: Friuli, Campania/Lazio, and Sicily, with consumption data based on 2024 load projections. The pricing structure includes transaction fees and monthly electricity prices across three time bands (F1, F2, F3), with rates varying by region and year. The total two-year contract value is €38,517,656.05, with transaction fees ranging from €2.80 to €3.80 per MWh depending on the region and contract year. Bidders are required to hold their pricing for 45 days from submission, and the government will evaluate pricing based on 2024 consumption data, with the monthly electricity prices indexed to the GME (Gestore Mercato Elettrico) published rates.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| (25RITAELEC)(P0001)-J-04_Amended_Price Proposal Sheet.xlsx | XLSX spreadsheet | |
| (25RITAELEC)(P0001) SF30 Solicitation Amendment.pdf | ||
| J-200000-02-N33191-25-R-ITAELEC_POD.xlsx | XLSX spreadsheet | |
| J-200000-02-N33191-25-R-ITAELEC_Definitions.pdf | ||
| J-200000-06-N33191-25-R-ITAELEC_NV1.xlsx | XLSX spreadsheet | |
| J-200000-05-N33191-25-R-ITAELEC_Bank or Insurance Guarantee.docx | DOCX document | |
| J-200000-03-N33191-25-R-ITAELEC_Form D.xlsx | XLSX spreadsheet | |
| J-200000-06-N33191-25-R-ITAELEC_NV2.xlsx | XLSX spreadsheet | |
| N3319125RITAELEC_Solicitation.pdf | ||
| J-200000-06-N33191-25-R-ITAELEC_AF1.xlsx | XLSX spreadsheet |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
PriceProposalSheet Solicitation N33191-25-R-00XY 4/29/25
Attachment J-200000-04
Price Offer / Offerta Economica
| Line Item/ Sigla | Pertinent Area/ Area di pertinenza | Period / Periodo | Transaction Fee (ΔPUN) [€/MWh] | F1 | F2 | F3 | TOTAL OFFER VALUE | |||
| Published monthly arithmetic average price (PUNm F1) [€/MWh] | F1 Reference Consumption (CF1) [MWh] | Published monthly arithmetic average price (PUNm F2) [€/MWh] | F2 Reference Consumption (CF2) [MWh] | Published monthly arithmetic average price (PUNm F3) [€/MWh] | F3 Reference Consumption (CF3) [MWh] | Total Value F1+F2+F3 |
[(TFs+PUNs)*Consumption]
| AF | Friuli, e altre | 1st year | 121.68 | 18,492.31 | 134.86 | 11,370.46 | 111.65 | 19,634.85 | - |
| AF | Friuli, e altre | 2nd year | 121.68 | 18,492.31 | 134.86 | 11,370.46 | 111.65 | 19,634.85 | - |
| Total value of offer for AF1 | € - 0 |
| Line Item/ Sigla | Pertinent Area/ Area di pertinenza | Period / Periodo | Transaction Fee (ΔPUN) [€/MWh] | F1 | F2 | F3 | TOTAL OFFER VALUE | |||
| Published monthly arithmetic average price (PUNm F1) [€/MWh] | F1 Reference Consumption (CF1) [MWh] | Published monthly arithmetic average price (PUNm F2) [€/MWh] | F2 Reference Consumption (CF2) [MWh] | Published monthly arithmetic average price (PUNm F3) [€/MWh] | F3 Reference Consumption (CF3) [MWh] | Total Value F1+F2+F3 |
[(TFs+PUNs)*Consumption]
| NV1 | Campania e Lazio | 1st year | 121.68 | 19,113.13 | 134.86 | 11,822.05 | 111.65 | 20,162.19 | - |
| NV1 | Campania e Lazio | 2nd year | 121.68 | 19,113.13 | 134.86 | 11,822.05 | 111.65 | 20,162.19 | - |
| Total value of offer for NV1 | € - 0 |
| Line Item/ Sigla | Pertinent Area/ Area di pertinenza | Period / Periodo | Transaction Fee (ΔPUN) [€/MWh] | F1 | F2 | F3 | TOTAL OFFER VALUE | |||
| Published monthly arithmetic average price (PUNm F1) [€/MWh] | F1 Reference Consumption (CF1) [MWh] | Published monthly arithmetic average price (PUNm F2) [€/MWh] | F2 Reference Consumption (CF2) [MWh] | Published monthly arithmetic average price (PUNm F3) [€/MWh] | F3 Reference Consumption (CF3) [MWh] | Total Value F1+F2+F3 |
[(TFs+PUNs)*Consumption]
| NV2 | Sicilia | 1st year | 121.68 | 18,443.11 | 134.86 | 13,119.04 | 111.65 | 23,162.30 | - |
| NV2 | Sicilia | 2nd year | 121.68 | 18,443.11 | 134.86 | 13,119.04 | 111.65 | 23,162.30 | - |
| Total value of offer for NV1 | € - 0 |
Total Line Items AF1+NV1+NV2 € - 0
| NOTEs: | CF1, CF2, CF3 are given as a coefficients of the solicitation (CY24 Load data). The aforementioned coefficients are set equal to 2nd Option year only for the purpose of price evaluation. |
| PUNm 2nd Y are set equal to PUNm 1st Y only for the purpose of price evaluation. |
| PUNm is the monthly arithmetic average of the GME (Gestore Mercato Elettrico) prices in €/MWh determined for each day of the month of withdrawal. |
| A full definition of PUNm is provided at Art. 4 of the solicitation. |
| PUNm value in this sheet is provided for the purpose of price evaluation only, and is equal to the PUNm published monthly average for March 2025. |
| As described at Art.4 of Solicitation, for invoicing purposes the PUNm will change as monthly published on the GME website: |
| (https://gme.mercatoelettrico.org/it-it/Home/Pubblicazioni/PrezzoMedioFasce) |
TF (ΔPUN) = Transaction Fees for each of the two one-year periods. The Transaction fee shall remain constant during each of the two years of contract performance. Transaction fees can be different by year, and by band (F1, F2, F3, On-Peak and Off-Peak) and by area. See Art. 4 of Solicitation.
Please fill out the highlighted yellow cells only, in Euro/MWh (€/MWh X.XX) currency, two decimals only.
The Government’s evaluation of price will be based on "2 Years € "Total Line Items (AF1+NV1+NV2) Amount".
The Government evaluation of price will be based on consumption referred to CY2024 [MWh] indicated in above table
For Price evaluation Sample Only: (see tab "Price Proposal Example")
| The offeror agrees to hold above transaction fee for 45 days from the date of submission. |
| Il Proponente si impegna a mantenere ferma l’offerta economica per 45 giorni a partire dalla data di sottomissione. |
Signature and Corporation stamp / Timbro societario e Firma
PriceProposalExample Solicitation N33191-25-R-00XY 4/28/25
Attachment J-200000-04
Price Offer / Offerta Economica
| Line Item/ Sigla | Pertinent Area/ Area di pertinenza | Period / Periodo | Transaction Fee (ΔPUN) [€/MWh] | F1 | F2 | F3 | TOTAL OFFER VALUE | |||
| Published monthly arithmetic average price (PUNm F1) [€/MWh] | F1 Reference Consumption (CF1) [MWh] | Published monthly arithmetic average price (PUNm F2) [€/MWh] | F2 Reference Consumption (CF2) [MWh] | Published monthly arithmetic average price (PUNm F3) [€/MWh] | F3 Reference Consumption (CF3) [MWh] | Total Value F1+F2+F3 |
[(TFs+PUNs)*Consumptions]
| AF | Friuli, e altre | 1st year | 3.50 | 121.68 | 18,492.31 | 134.86 | 11,370.46 | 111.65 | 19,634.85 | € 6,149,036.70 |
| AF | Friuli, e altre | 2nd year | 3.80 | 121.68 | 18,492.31 | 134.86 | 11,370.46 | 111.65 | 19,634.85 | € 6,163,885.98 |
| Total value of offer for AF1 | € 12,312,922.68 |
| Line Item/ Sigla | Pertinent Area/ Area di pertinenza | Period / Periodo | Transaction Fee (ΔPUN) [€/MWh] | F1 | F2 | F3 | TOTAL OFFER VALUE | |||
| Published monthly arithmetic average price (PUNm F1) [€/MWh] | F1 Reference Consumption (CF1) [MWh] | Published monthly arithmetic average price (PUNm F2) [€/MWh] | F2 Reference Consumption (CF2) [MWh] | Published monthly arithmetic average price (PUNm F3) [€/MWh] | F3 Reference Consumption (CF3) [MWh] | Total Value F1+F2+F3 |
[(TFs+PUNs)*Consumptions]
| NV1 | Campania e Lazio | 1st year | 3.20 | 121.68 | 19,113.13 | 134.86 | 11,822.05 | 111.65 | 20,162.19 | € 6,334,627.36 |
| NV1 | Campania e Lazio | 2nd year | 3.20 | 121.68 | 19,113.13 | 134.86 | 11,822.05 | 111.65 | 20,162.19 | € 6,334,627.36 |
| Total value of offer for NV1 | € 12,669,254.73 |
| Line Item/ Sigla | Pertinent Area/ Area di pertinenza | Period / Periodo | Transaction Fee (ΔPUN) [€/MWh] | F1 | F2 | F3 | TOTAL OFFER VALUE | |||
| Published monthly arithmetic average price (PUNm F1) [€/MWh] | F1 Reference Consumption (CF1) [MWh] | Published monthly arithmetic average price (PUNm F2) [€/MWh] | F2 Reference Consumption (CF2) [MWh] | Published monthly arithmetic average price (PUNm F3) [€/MWh] | F3 Reference Consumption (CF3) [MWh] | Total Value F1+F2+F3 |
[(TFs+PUNs)*Consumptions]
| NV2 | Sicilia | 1st year | 2.80 | 121.68 | 18,443.11 | 134.86 | 13,119.04 | 111.65 | 23,162.30 | € 6,752,690.10 |
| NV2 | Sicilia | 2nd year | 3.35 | 121.68 | 18,443.11 | 134.86 | 13,119.04 | 111.65 | 23,162.30 | € 6,782,788.55 |
| Total value of offer for NV1 | € 13,535,478.65 |
Total Line Items AF1+NV1+NV2 € 38,517,656.05
| NOTEs: | CF1,CF2,CF3 are given as a coefficients of the solicitation (CY24 Load data). The aforementioned coefficients are set equal to 2nd Option year only for the purpose of price evaluation. |
| PUNm 2nd Y are set equal to PUNm 1st Y only for the purpose of price evaluation. |
| PUNm is the monthly arithmetic average of the GME (Gestore Mercato Elettrico) prices in €/MWh determined for each day of the month of withdrawal. |
| A full definition of PUNm is provided at Art. 4 of the solicitation. |
| PUNm value in this sheet is provided for the purpose of price evaluation only, and is equal to the PUNm published monthly average for March 2025. |
| As described at Art.4 of Solicitation, for invoicing purposes the PUNm will change as monthly published on the GME website: |
| (https://gme.mercatoelettrico.org/it-it/Home/Pubblicazioni/PrezzoMedioFasce) |
TF (ΔPUN) = Transaction Fees for each of the two one-year periods. The Transaction fee shall remain constant during each of the two years of contract performance. Transaction fees can be different by year, and by band (F1, F2, F3, On-Peak and Off-Peak) and by area. See Art. 4 of Solicitation.
Please fill out the highlighted yellow cells only, in Euro/MWh (€/MWh X.XX) currency, two decimals only.
The Government’s evaluation of price will be based on "2 Years € "Total Line Items (AF1+NV1+NV2) Amount".
The Government evaluation of price will be based on consumption referred to CY2024 [MWh] indicated in above table
| The offeror agrees to hold above transaction fee for 45 days from the date of submission. |
| Il Proponente si impegna a mantenere ferma l’offerta economica per 45 giorni a partire dalla data di sottomissione. |
Signature and Corporation stamp / Timbro societario e Firma
Rate Components EE
| unità di misura | Unit of measura | Rate | note | |||
| MATERIA ENERGIA | ENERGY | |||||
| PUNm | €/kWh | GME indexed - invoicing month | €/kWh | monthly average PUN | see "Price Proposal Sheet" TAB | Option A |
| PUNh | €/kWh | GME indexed - invoicing month | €/kWh | hourly PUN | see "Price Proposal Sheet" TAB | Option B |
| TF | €/kWh | Transaction Fee | €/kWh | Offer Price / Prezzo di Offerta | see "Price Proposal Sheet" TAB | |
| PD | €/kWh | PD | €/kWh | NOT TO BE INVOICED - DA NON FATTURARE | ||
| PCV | €/year | PCV | €/year | NOT TO BE INVOICED - DA NON FATTURARE | ||
| DISPbt | €/year | DISPbt | €/year | NOT TO BE INVOICED - DA NON FATTURARE | ||
| PPE | €/kWh | PPE | €/kWh | NOT TO BE INVOICED - DA NON FATTURARE | ||
| DISPACCIAMENTO | SETTLEMENT, DISPATCHING | |||||
| Pupl (Art. 3 24.3 TIDE) - dispacciamento | €/kWh | Pupl (Art. 3 24.3 TIDE) - dispatching | €/kWh | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| Puess (Art. 3 24.4 TIDE) - copertura costi unità essenziali | €/kWh | Puess (Art. 3 24.4 TIDE) - coverage of essential unit power plant costs | €/kWh | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| Pfte (Art. 3 24.5 TIDE) - funzionamento TERNA | €/kWh | Pfte (Art. 3 24.5 TIDE) - TERNA operation | €/kWh | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| Pmodrid (Art. 3 24.6 TIDE) - servizio di modulazione | €/kWh | Pmodrid (Art. 3 24.6 TIDE) - modulation service | €/kWh | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| PWIND (Art. 3 24.7 TIDE) - modulazione produzione eolica | €/kWh | PWIND (Art. 3 24.7 TIDE) - wind production modulation | €/kWh | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| POth (Art. 3 24.8 TIDE) - addizionali economiche | €/kWh | POth (Art. 3 24.8 TIDE) - additional economic items | €/kWh | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| art. 25 bis - salvaguardia transitoria | €/kWh | art. 25 bis - transitional "salvaguardia" market | €/kWh | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| Sbilanciamento | €/kWh | unbalancing | €/kWh | NOT TO BE INVOICED - DA NON FATTURARE | ||
| Capacity market peak - Del. 566/2021/R/eel | €/kWh | Capacity market peak Del. 566/2021/R/eel | €/kWh | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| Capacity market off-peak - Del. 566/2021/R/eel | €/kWh | Capacity market off-peak Del. 566/2021/R/eel | €/kWh | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| TRASPORTO E GESTIONE DEL CONTATORE | TRANSPORT, DISTRIBUTION AND METERING | |||||
| quota potenza | €/kW/anno | power fee | €/kW/year | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| quota fissa | €/mese | fixed fee | €/year | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| quota energia | €/kWh | energy fee | €/kWh | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| TRAS | €/kWh | TRAS | €/kWh | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| MIS | €/mese | MIS | €/year | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| UC3 | €/kWh | UC3 | €/kWh | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| UC6 | €/kWh | UC6 | €/kWh | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| ONERI DI SISTEMA | SYSTEM CHARGES | |||||
| ASOS | €/kWh | ASOS | €/kWh | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| ASOS | €/anno | ASOS | €/year | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| ASOS | €/kW/anno | ASOS | €/kW/year | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| ARIM | €/kWh | ARIM | €/kWh | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| ARIM | €/anno | ARIM | €/year | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| ARIM | €/kW/anno | ARIM | €/kW/year | ARERA Resolution | Applicable as pass-thru and excluded from offer price | |
| ACCISE | EXCISE | |||||
| Accise su scaglioni di consumo | €/kWh | Excise duties on consumption brackets | €/kWh | TAX EXEMPT | not applicable | |
| IVA, Addizionali regionali e locali | % | VAT, Regional and Local Taxes | % | TAX EXEMPT | not applicable |
Conversion
| eur/MWh | factor | eurcent/Smc | eur/Smc | |
| March | 129.329 | 1.05833 | 136.87276057 | 1.3687276057 |
File details come from the government source that posted it. Updated .