The file's text, extracted by GovTribe without its formatting.
Summary
| Controlled Unclassified Information - CUI//SP-BUDG (Budget) |
| Military Ocean Terminal Concord (MOTCO) Rail Maintenance & Terminal Operations Support |
| Attachment #: |
| Instructions: On the Summary tab, complete only the Contractor's Name. DO NOT add calcualtions on this tab as they will autopopulate from the other tabs below! Add your proposed prices in the YELLOW CELLS ONLY of each tab below for the Base Year and each subsequent Option Year. The extended prices and totals will be autopoulated for you. |
| Contractor Name: |
| Total Evaluated Price: |
| Base Year | $351,527.00 |
| Option Year 1 | $358,557.54 |
| Option Year 2 | $365,728.69 |
| Option Year 3 | $373,043.26 |
| Option Year 4 | $380,504.13 |
| Optional 6 month extension | $190,252.07 |
| Total Evaluated Price: | $1,829,360.62 |
Base Year
| Controlled Unclassified Information - CUI//SP-BUDG (Budget) | | | | | | | |
| Military Ocean Terminal Concord (MOTCO) Rail Maintenance & Terminal Operations Support | | | | | | | |
| Attachment #: | | | | | | | |
| Line Item | Item | Description | Unit | Unit Price | Qty | Est Qty | Extended Price |
| 0001 | Scheduled Maintenance | Perform Scheduled Maintenance and Inspections (PWS 8.1.1, 8.1.2, 8.1.3, 8.1.4) | MO | | 12 | | $0.00 |
| 0002 | Unscheduled Maintenance | Respond to and Resolve Service Requests (PWS 8.1.5) | XX | XXXXXXXXXXXX | | |
| 0002 | Labor Rate - Fully Burdened | Foreman/Employee In Charge | HR | | 100 | $0.00 |
| 0002 | Labor Rate - Fully Burdened | Equipment Operator | HR | | 200 | $0.00 |
| 0002 | Labor Rate - Fully Burdened | Laborer | HR | | 200 | $0.00 |
| 0002 | Labor Rate - Fully Burdened | Track Inspector | HR | | 100 | $0.00 |
| 0002 | Unscheduled Maintenance | Materials Only | Lot | | 1 | $351,527.00 |
| CLIN 0002 TOTAL | | | | | | $351,527.00 |
| 0003 | Rail Operations | Provide Support for Normal Rail Ops & Loco Mvmt (PWS 8.2.1, 8.2.4, 8.2.7) | XX | XXXXXXXXXXXX | XX | | XXXXXXXXXX |
| 0003 | Labor Rate - Fully Burdened | Engineer | HR | | | 2000 | $0.00 |
| 0003 | Labor Rate - Fully Burdened | Conductor | HR | | | 2000 | $0.00 |
| 0003 | Labor Rate - Fully Burdened | Braker-Switchman | HR | | | 2000 | $0.00 |
| CLIN 0003 TOTAL | | | | | | | $0.00 |
| 0004 | Suppl. Locomotive Supp. | Provide Additional Locomotive Support (PWS 8.2.6) | EA | 1 | $0.00 |
| CLIN 0004 TOTAL | | | | | $0.00 |
| 0005 | Contingency Operations | Provide Operational Support for Emergent Situations (PWS 8.2.5) | | | | $0.00 |
| 0005 | Labor Rate - Fully Burdened | Engineer | HR | | 400 | $0.00 |
| 0005 | Labor Rate - Fully Burdened | Conductor | HR | | 400 | $0.00 |
| 0005 | Labor Rate - Fully Burdened | Braker-Switchman | HR | | 400 | $0.00 |
| CLIN 0005 TOTAL | | | | | | $0.00 |
| | | | TOTAL: | | $351,527.00 |
OY1
| Controlled Unclassified Information - CUI//SP-BUDG (Budget) | | | | | | | |
| Military Ocean Terminal Concord (MOTCO) Rail Maintenance & Terminal Operations Support | | | | | | | |
| Attachment #: | | | | | | | |
| Line Item | Item | Description | Unit | Unit Price | Qty | Est Qty | Extended Price |
| 1001 | Scheduled Maintenance | Perform Scheduled Maintenance and Inspections (PWS 8.1.1, 8.1.2, 8.1.3, 8.1.4) | MO | | 12 | | $0.00 |
| 1002 | Unscheduled Maintenance | Respond to and Resolve Service Requests (PWS 8.1.5) | XX | XXXXXXXXXXXX | | |
| 1002 | Labor Rate - Fully Burdened | Foreman/Employee In Charge | HR | | 100 | $0.00 |
| 1002 | Labor Rate - Fully Burdened | Equipment Operator | HR | | 200 | $0.00 |
| 1002 | Labor Rate - Fully Burdened | Laborer | HR | | 200 | $0.00 |
| 1002 | Labor Rate - Fully Burdened | Track Inspector | HR | | 100 | $0.00 |
| 1002 | Unscheduled Maintenance | Materials Only | Lot | | 1 | $358,557.54 |
| CLIN 1002 TOTAL | | | | | | $358,557.54 |
| 1003 | Rail Operations | Provide Support for Normal Rail Ops & Loco Mvmt (PWS 8.2.1, 8.2.4, 8.2.7) | XX | XXXXXXXXXXXX | | |
| 1003 | Labor Rate - Fully Burdened | Engineer | HR | | 2000 | $0.00 |
| 1003 | Labor Rate - Fully Burdened | Conductor | HR | | 2000 | $0.00 |
| 1003 | Labor Rate - Fully Burdened | Braker-Switchman | HR | | 2000 | $0.00 |
| CLIN 1003 TOTAL | | | | | | $0.00 |
| 1004 | Suppl. Locomotive Supp. | Provide Additional Locomotive Support (PWS 8.2.6) | EA | 1 | $0.00 |
| CLIN 1004 TOTAL | | | | | $0.00 |
| 1005 | Contingency Operations | Provide Operational Support for Emergent Situations (PWS 8.2.5) | | | | |
| 1005 | Labor Rate - Fully Burdened | Engineer | HR | | 400 | $0.00 |
| 1005 | Labor Rate - Fully Burdened | Conductor | HR | | 400 | $0.00 |
| 1005 | Labor Rate - Fully Burdened | Braker-Switchman | HR | | 400 | $0.00 |
| CLIN 1005 TOTAL | | | | | | $0.00 |
| | | | TOTAL: | | $358,557.54 |
OY2
| Controlled Unclassified Information - CUI//SP-BUDG (Budget) | | | | | | | |
| Military Ocean Terminal Concord (MOTCO) Rail Maintenance & Terminal Operations Support | | | | | | | |
| Attachment #: | | | | | | | |
| Line Item | Item | Description | Unit | Unit Price | Qty | Est Qty | Extended Price |
| 2001 | Scheduled Maintenance | Perform Scheduled Maintenance and Inspections (PWS 8.1.1, 8.1.2, 8.1.3, 8.1.4) | MO | | 12 | | $0.00 |
| 2002 | Unscheduled Maintenance | Respond to and Resolve Service Requests (PWS 8.1.5) | XX | XXXXXXXXXXXX | | |
| 2002 | Labor Rate - Fully Burdened | Foreman/Employee In Charge | HR | | 100 | $0.00 |
| 2002 | Labor Rate - Fully Burdened | Equipment Operator | HR | | 200 | $0.00 |
| 2002 | Labor Rate - Fully Burdened | Laborer | HR | | 200 | $0.00 |
| 2002 | Labor Rate - Fully Burdened | Track Inspector | HR | | 100 | $0.00 |
| 2002 | Unscheduled Maintenance | Materials Only | Lot | | 1 | $365,728.69 |
| CLIN 2002 TOTAL | | | | | | $365,728.69 |
| 2003 | Rail Operations | Provide Support for Normal Rail Ops & Loco Mvmt (PWS 8.2.1, 8.2.4, 8.2.7) | XX | XXXXXXXXXXXX | | |
| 2003 | Labor Rate - Fully Burdened | Engineer | HR | | 2000 | $0.00 |
| 2003 | Labor Rate - Fully Burdened | Conductor | HR | | 2000 | $0.00 |
| 2003 | Labor Rate - Fully Burdened | Braker-Switchman | HR | | 2000 | $0.00 |
| CLIN 2003 TOTAL | | | | | | $0.00 |
| 2004 | Suppl. Locomotive Supp. | Provide Additional Locomotive Support (PWS 8.2.6) | EA | 1 | $0.00 |
| CLIN 2004 TOTAL | | | | | $0.00 |
| 2005 | Contingency Operations | Provide Operational Support for Emergent Situations (PWS 8.2.5) | | | | |
| 2005 | Labor Rate - Fully Burdened | Engineer | HR | | 400 | $0.00 |
| 2005 | Labor Rate - Fully Burdened | Conductor | HR | | 400 | $0.00 |
| 2005 | Labor Rate - Fully Burdened | Braker-Switchman | HR | | 400 | $0.00 |
| CLIN 2005 TOTAL | | | | | | $0.00 |
| | | | TOTAL: | | $365,728.69 |
OY3
| Controlled Unclassified Information - CUI//SP-BUDG (Budget) | | | | | | | |
| Military Ocean Terminal Concord (MOTCO) Rail Maintenance & Terminal Operations Support | | | | | | | |
| Attachment #: | | | | | | | |
| Line Item | Item | Description | Unit | Unit Price | Qty | Est Qty | Extended Price |
| 3001 | Scheduled Maintenance | Perform Scheduled Maintenance and Inspections (PWS 8.1.1, 8.1.2, 8.1.3, 8.1.4) | MO | | 12 | | $0.00 |
| 3002 | Unscheduled Maintenance | Respond to and Resolve Service Requests (PWS 8.1.5) | XX | XXXXXXXXXXXX | | |
| 3002 | Labor Rate - Fully Burdened | Foreman/Employee In Charge | HR | | 100 | $0.00 |
| 3002 | Labor Rate - Fully Burdened | Equipment Operator | HR | | 200 | $0.00 |
| 3002 | Labor Rate - Fully Burdened | Laborer | HR | | 200 | $0.00 |
| 3002 | Labor Rate - Fully Burdened | Track Inspector | HR | | 200 | $0.00 |
| 3002 | Unscheduled Maintenance | Materials Only | Lot | | 1 | $373,043.26 |
| CLIN 3002 TOTAL | | | | | | $373,043.26 |
| 3003 | Rail Operations | Provide Support for Normal Rail Ops & Loco Mvmt (PWS 8.2.1, 8.2.4, 8.2.7) | XX | XXXXXXXXXXXX | | |
| 3003 | Labor Rate - Fully Burdened | Engineer | HR | | 2000 | $0.00 |
| 3003 | Labor Rate - Fully Burdened | Conductor | HR | | 2000 | $0.00 |
| 3003 | Labor Rate - Fully Burdened | Braker-Switchman | HR | | 2000 | $0.00 |
| CLIN 3003 TOTAL | | | | | | $0.00 |
| 3004 | Suppl. Locomotive Supp. | Provide Additional Locomotive Support (PWS 8.2.6) | EA | 1 | $0.00 |
| CLIN 3004 TOTAL | | | | | $0.00 |
| 3005 | Contingency Operations | Provide Operational Support for Emergent Situations (PWS 8.2.5) | | | | |
| 3005 | Labor Rate - Fully Burdened | Engineer | HR | | 400 | $0.00 |
| 3005 | Labor Rate - Fully Burdened | Conductor | HR | | 400 | $0.00 |
| 3005 | Labor Rate - Fully Burdened | Braker-Switchman | HR | | 400 | $0.00 |
| CLIN 3005 TOTAL | | | | | | $0.00 |
| | | | TOTAL: | | $373,043.26 |
OY4
| Controlled Unclassified Information - CUI//SP-BUDG (Budget) | | | | | | | |
| Military Ocean Terminal Concord (MOTCO) Rail Maintenance & Terminal Operations Support | | | | | | | |
| Attachment #: | | | | | | | |
| Line Item | Item | Description | Unit | Unit Price | Qty | Est Qty | Extended Price |
| 4001 | Scheduled Maintenance | Perform Scheduled Maintenance and Inspections (PWS 8.1.1, 8.1.2, 8.1.3, 8.1.4) | MO | | 12 | | $0.00 |
| 4002 | Unscheduled Maintenance | Respond to and Resolve Service Requests (PWS 8.1.5) | XX | XXXXXXXXXXXX | | |
| 4002 | Labor Rate - Fully Burdened | Foreman/Employee In Charge | HR | | 100 | $0.00 |
| 4002 | Labor Rate - Fully Burdened | Equipment Operator | HR | | 200 | $0.00 |
| 4002 | Labor Rate - Fully Burdened | Laborer | HR | | 200 | $0.00 |
| 4002 | Labor Rate - Fully Burdened | Track Inspector | HR | | 100 | $0.00 |
| 4002 | Unscheduled Maintenance | Materials Only | Lot | | 1 | $380,504.13 |
| CLIN 4002 TOTAL | | | | | | $380,504.13 |
| 4003 | Rail Operations | Provide Support for Normal Rail Ops & Loco Mvmt (PWS 8.2.1, 8.2.4, 8.2.7) | XX | XXXXXXXXXXXX | | |
| 4003 | Labor Rate - Fully Burdened | Engineer | HR | | 2000 | $0.00 |
| 4003 | Labor Rate - Fully Burdened | Conductor | HR | | 2000 | $0.00 |
| 4003 | Labor Rate - Fully Burdened | Braker-Switchman | HR | | 2000 | $0.00 |
| CLIN 4003 TOTAL | | | | | | $0.00 |
| 4004 | Suppl. Locomotive Supp. | Provide Additional Locomotive Support (PWS 8.2.6) | EA | 1 | $0.00 |
| CLIN 4004 TOTAL | | | | | $0.00 |
| 4005 | Contingency Operations | Provide Operational Support for Emergent Situations (PWS 8.2.5) | | | | |
| 4005 | Labor Rate - Fully Burdened | Engineer | HR | | 400 | $0.00 |
| 4005 | Labor Rate - Fully Burdened | Conductor | HR | | 400 | $0.00 |
| 4005 | Labor Rate - Fully Burdened | Braker-Switchman | HR | | 400 | $0.00 |
| CLIN 4005 TOTAL | | | | | | $0.00 |
| | | | TOTAL: | | $380,504.13 |
6 mos extension (DO NOT BID)
| Controlled Unclassified Information - CUI//SP-BUDG (Budget) | | | | | | | |
| Military Ocean Terminal Concord (MOTCO) Rail Maintenance & Terminal Operations Support | | | | | | | |
| Attachment #: | | | | | | | |
| Line Item | Item | Description | Unit | Unit Price | Qty | Est Qty | Extended Price |
| 5001 | Scheduled Maintenance | Perform Scheduled Maintenance and Inspections (PWS 8.1.1, 8.1.2, 8.1.3, 8.1.4) | MO | $0.00 | 6 | | $0.00 |
| 5002 | Unscheduled Maintenance | Respond to and Resolve Service Requests (PWS 8.1.5) | XX | XXXXXXXXXXXX | | |
| 5002 | Labor Rate - Fully Burdened | Foreman/Employee In Charge | HR | $0.00 | 50 | $0.00 |
| 5002 | Labor Rate - Fully Burdened | Equipment Operator | HR | $0.00 | 100 | $0.00 |
| 5002 | Labor Rate - Fully Burdened | Laborer | HR | $0.00 | 100 | $0.00 |
| 5002 | Labor Rate - Fully Burdened | Track Inspector | HR | $0.00 | 50 | $0.00 |
| 5002 | Unscheduled Maintenance | Materials Only | Lot | | 1 | $190,252.07 |
| CLIN 5002 TOTAL | | | | | | $190,252.07 |
| 5003 | Rail Operations | Provide Support for Normal Rail Ops & Loco Mvmt (PWS 8.2.1, 8.2.4, 8.2.7) | XX | XXXXXXXXXXXX | | |
| 5003 | Labor Rate - Fully Burdened | Engineer | HR | $0.00 | 1000 | $0.00 |
| 5003 | Labor Rate - Fully Burdened | Conductor | HR | $0.00 | 1000 | $0.00 |
| 5003 | Labor Rate - Fully Burdened | Braker-Switchman | HR | $0.00 | 1000 | $0.00 |
| CLIN 5003 TOTAL | | | | | | $0.00 |
| 5004 | Suppl. Locomotive Supp. | Provide Additional Locomotive Support (PWS 8.2.6) | EA | 1 | $0.00 |
| CLIN 5004 TOTAL | | | | | $0.00 |
| 5005 | Contingency Operations | Provide Operational Support for Emergent Situations (PWS 8.2.5) | | | | | |
| 5005 | Labor Rate - Fully Burdened | Engineer | HR | $0.00 | | 200 | $0.00 |
| 5005 | Labor Rate - Fully Burdened | Conductor | HR | $0.00 | | 200 | $0.00 |
| 5005 | Labor Rate - Fully Burdened | Braker-Switchman | HR | $0.00 | | 200 | $0.00 |
| CLIN 5005 TOTAL | | | | | | | $0.00 |
| | | | | TOTAL: | | $190,252.07 |