HQ0858-20-R-0002 Atch J-11 Cost Report Template_QMA_05072020.xlsx

XLSX spreadsheet 50 KB Posted

Attached to
TEAMS - Next Quality and Mission Assurance (QMA) Solicitation HQ0858-20-R-0002
Solicitation number
20-MDA-10459
Issued by

About this file

This document contains a cost report template and related federal contract opportunity solicitation for quality and mission assurance services supporting missile defense systems. The Missile Defense Agency is seeking these services through a small business set-aside competitive award of a cost-plus-fixed-fee contract with a base period of three years and two one-year options. Services include quality assurance, configuration management, manufacturing support, and technical risk identification. The cost report template outlines labor categories, expenditures to date, billing rates, and variance explanations for contractor reporting purposes over the five-year period of performance. Offerors must register in SAM and submit proposals electronically by June 9, 2020 to be considered for this opportunity.

View the file

Other files

File Type Posted
QMA Solicitation 08May20.pdf PDF
HQ0858-20-R-0002 Atch J-07 PPBE Form 23 Mar 20.pdf PDF
HQ0858-20-R-0002 Atch J-01 TEAMS-Next QMA SOW_050620.pdf PDF
TEAMS-Next QMA CDRLs - Consolidated Document.pdf PDF
TEAMS-Next QMA Sec M FINAL_05012020.pdf PDF
HQ0858-20-R-0002 Atch J-02 G-06 Allot of Funds 23 Mar 20.pdf PDF
HQ0858-20-R-0002 Atch J-13 Monthly Manpower Report template 20200304_DAR_.xlsx XLSX spreadsheet
HQ0858-20-R-0002 Atch J-05 TERP Pricing Model 7 May 20.xlsx XLSX spreadsheet
HQ0858-20-R-0002 Atch J-06 Individual Contractor NDA 23 Mar 20.pdf PDF
HQ0858-20-R-0002 Atch J-14 Quarterly Accomplishments Reporting Format_Quality_03092020.pdf PDF
HQ0858-20-R-0002 Atch J-03 TERP Procedures 19 Feb 20.pdf PDF
RFP Government Comment Matrix.xlsx XLSX spreadsheet
HQ0858-20-R-0002 Atch J-15 SOFA Travel Clauses 23 Mar 20.pdf PDF
TEAMS-Next QMA Sec L FINAL_05062020.pdf PDF
HQ0858-20-R-0002 Atch J-17 IMCP Supplier Compliance Supplement 20 Apr 20.pdf PDF
Attachment L-07 OCI_Disclosure_Form 24 March 20.pdf PDF
HQ0858-20-R-0002 Atch J-09 ODC Travel by CLIN_01092020.xlsx XLSX spreadsheet
3-23-20_DRFP Industry Comment Matrix QMA - Final.xlsx XLSX spreadsheet
Attachment L-05 QMA Excel Pricing Workbook EPW 4-30-20.xlsx XLSX spreadsheet
HQ0858-20-R-0002 Atch J-04 TERP Form 19 Feb 20.pdf PDF
HQ0858-20-R-0002 Atch J-08 QMA DD-254 23 Apr 20.pdf PDF
Attachment L-06 Accounting System Checklist 7 Feb 20.pdf PDF
HQ0858-20-R-0002 Atch J-12 Travel and ODC Report 021820.xlsx XLSX spreadsheet
Show all 23

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Labor by CLIN

DATEATTACHMENT J-11
HQ0858-20-R-0002 COST REPORT (Labor $M)
CONTRACT TITLE:TEAMS-Next QMATOTAL LABOR ($M)120.688
TOTAL HOURS144,150
CONTRACTOR NAME:Contractor Name TBDCONTRACT PERIOD OF PERFORMANCE: 1 Dec 2020 - 31 Nov 2022
FY 21FY 22
TITLE$MDecJanFebMarAprMayJunJulAugSepOctNovDecJanFebMarAprMayJunJulAugSepOctNovDec
Labor - ABBudget Baseline ($)46.20546.20546.20546.20546.20546.20546.20546.20546.20546.20546.20546.20546.20546.20546.20546.20546.20546.20546.20546.20546.20546.20546.20546.20546.205
Baseline (Hours)66,32066,32066,32066,32066,32066,32066,32066,32066,32066,32066,32066,32066,32066,32066,32066,32066,32066,32066,32066,32066,32066,32066,32066,320
CLIN XXXXFunds Received10.20010.20010.20010.20013.20013.20013.20013.20013.20013.20013.20013.20013.20013.20013.20013.20013.20013.20013.20013.20013.20013.20013.20013.200
Plnd Accruals (Cumulative $)1.9303.8555.7807.7059.63011.55513.48015.40517.33019.25521.18023.10525.03026.95528.88030.80532.73034.65536.58038.50540.43042.35544.28046.205
Plnd Accruals (Current Period $)1.9301.9251.9251.9251.9251.9251.9251.9251.9251.9251.9251.9251.9251.9251.9251.9251.9251.9251.9251.9251.9251.9251.9251.925
Accrued $ (Cumulative)0.4682.5214.6916.8619.031
Accrued $ (Current Period)0.4682.0532.1702.1702.170
Variance to plan1.4621.3341.0890.8440.599
Variance %76%35%19%11%6%
Invoiced0.0000.4682.5214.6916.861
Invoiced - Paid0.0000.0000.6352.8054.975
Actual Hours (Cumulative)3,45025,27547,27471,05195,501
Actual Hours (Current Period)3,45021,82521,99923,77724,450
Labor - BCBudget Baseline32.48332.48332.48332.48332.48332.48332.48332.48332.48332.48332.48332.48332.48332.48332.48332.48332.48332.48332.48332.48332.48332.48332.48332.48332.483
Baseline (Hours)394403944039440394403944039440394403944039440394403944039440394403944039440394403944039440394403944039440394403944039440
CLIN XXXXFunds Received3.2003.20010.20010.20013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00014.00015.000
Plnd Accruals (Cumulative $)1.3642.7174.0705.4236.7768.1299.48210.83512.18813.54114.89416.24717.60018.95320.30621.65923.01224.36525.71827.07128.42429.77731.13032.483
Plnd Accruals (Current Period $)1.3641.3531.3531.3531.3531.3531.3531.3531.3531.3531.3531.3531.3531.3531.3531.3531.3531.3531.3531.3531.3531.3531.3531.353
Accrued $ (Cumulative)0.6401.7103.1974.7176.319
Accrued $ (Current Period)0.6401.0701.4871.5201.602
Variance to plan0.7241.0070.8730.7060.457
Variance %53%37%21%13%7%
Invoiced0.0000.6401.7103.1974.717
Invoiced - Paid0.0000.0000.6401.7103.197
Actual Hours (Cumulative)9,50023,55644,77668,22692,326
Actual Hours (Current Period)9,50014,05621,22023,45024,100
Labor - DEBudget Baseline42.00042.00042.00042.00042.00042.00042.00042.00042.00042.00042.00042.00042.00042.00042.00042.00042.00042.00042.00042.00042.00042.00042.00042.00042.000
Baseline (Hours)38,39038,39038,39038,39038,39038,39038,39038,39038,39038,39038,39038,39038,39038,39038,39038,39038,39038,39038,39038,39038,39038,39038,39038,390
CLIN XXXXFunds Received5.3505.35010.20010.20013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00013.00014.00015.000
Plnd Accruals (Cumulative $)1.7503.5005.2507.0008.75010.50012.25014.00015.75017.50019.25021.00022.75024.50026.25028.00029.75031.50033.25035.00036.75038.50040.25042.000
Plnd Accruals (Current Period $)1.7501.7501.7501.7501.7501.7501.7501.7501.7501.7501.7501.7501.7501.7501.7501.7501.7501.7501.7501.7501.7501.7501.7501.750
Accrued $ (Cumulative)0.9952.2505.1007.8009.970
Accrued $ (Current Period)0.9951.2552.8502.7002.170
Variance to plan0.7551.2500.150-0.800-1.220
Variance %43%36%3%-11%-14%
Invoiced0.0000.9952.2505.1007.800
Invoiced - Paid0.0000.0000.9952.2505.100
Actual Hours (Cumulative)4,68020,15042,81064,36084,520
Actual Hours (Current Period)4,68015,47022,66021,55020,160
Total LaborBudget Baseline120.688120.688120.688120.688120.688120.688120.688120.688120.688120.688120.688120.688120.688120.688120.688120.688120.688120.688120.688120.688120.688120.688120.688120.688120.688
Baseline (Hours)144,150144,150144,150144,150144,150144,150144,150144,150144,150144,150144,150144,150144,150144,150144,150144,150144,150144,150144,150144,150144,150144,150144,150144,150
Funds Received18.75018.75030.60030.60039.20039.20039.20039.20039.20039.20039.20039.20039.20039.20039.20039.20039.20039.20039.20039.20039.20039.20041.20043.200
Plnd Accruals (Cumulative $)5.04410.07215.10020.12825.15630.18435.21240.24045.26850.29655.32460.35265.38070.40875.43680.46485.49290.52095.548100.576105.604110.632115.660120.688
Plnd Accruals (Current Period $)5.0445.0285.0285.0285.0285.0285.0285.0285.0285.0285.0285.0285.0285.0285.0285.0285.0285.0285.0285.0285.0285.0285.0285.028
Accrued $ (Cumulative)2.1036.48112.98819.37825.320
Accrued $ (Current Period)2.1034.3786.5076.3905.942
Variance to plan2.9413.5912.1120.750-0.164
Variance %58%36%14%4%-1%
Invoiced0.0002.1036.48112.98819.378
Invoiced - Paid0.0000.0002.2706.76513.272
Actual Hours (Cumulative)17,63068,981134,860203,637272,347
Actual Hours (Current Period)17,63051,35165,87968,77768,710
Variance Explanation: Explain a +/- 10% or $100K variance to planned accruals. The format is in the Variance Explanation worksheet
Cost report should include the entire period of performance for active CLINS
The spend plan, i.e., planned accruals, for LOE CLINS should be straight-lined based upon number of weeks in each accounting month.
DEFINITIONS
Budget BaselineCLIN value of current period of performance; requires update if change orders are issued
Funds ReceivedTotal dollars (cumulative) obligated on contract
Plnd Accruals (Cumulative $)Cumulative spend plan; requires update if change orders are issued
Plnd Accruals (Current Period $)Monthly increment of planned accrual
Accrued $ (Cumulative)Cumulative amount of invoices submitted for payment plus work performed but not billed
Accrued $ (Current Period)Monthly increment of actual accruals
Variance to PlanDifference between planned accruals (cum) and accrued $ (cum)
Variance %Variance to Plan divided by Planned Accrual (cum)
InvoicedCumulative amount of invoices submitted in WAWF
Invoice PaidCumulative amount of payment received
Actual Hours (Cumulative)Cumulative amount of actual hours
Actual Hours (Current Period)Monthy increment of actual hours

Approved for Public Release 20-MDA-10459 (15 Apr 20)

Add additional months as necessary to ensure all data is reported at the end of the POP

Variance Explanation

Variance Explanation: Explain a +/- 10% or $.100M variance to planned accruals
CLINStakeholderVariance Amount ($M)Variance %Explanation

20-MDA-10459 (15 Apr 20)

Labor Detail by CLIN

TEAMS-NEXT LABOR DETAIL COST REPORT
Contract Title: Quality & Mission Assurance
Contractor Name: Contractor Name TBD
Contract Number: HQ0858-20-C-XXXX
Report Date: Month - Year
Labor CategoryTotal Labor Dollars Incurred this Period $MCumulative Labor Dollars (Total Labor Expense Incurred) $M
Program Manager1.0201.020
Engineer - Basic1.0931.093
Engineer - Intermediate1.4501.450
Engineer - Advanced1.7801.780
Analyst - Basic0.9500.950
Analyst - Intermediate1.6501.650
Analyst - Advanced1.0501.050
Subject Matter Expert0.0000.000
Fee0.0380.038
CLIN XXXX LABOR Subtotal9.0319.031
Total Accrued Expenditures9.0319.031
Authorized Funded Ceiling120.688
Percent Spent (Based on Authorized Funded Ceiling)7.48%
Estimated Date Current Authorized Funded Ceiling is expected to run out:
DATE:

20-MDA-10459 (15 Apr 20)

File details come from the government source that posted it. Updated .