About this file
From the source
Section L Attachment L-07
Other files for this federal contract opportunity
Other files attached to TEAMS Business Operations Award, newest first.
| File |
Type |
Posted |
| Section_L.zip |
ZIP file |
|
| HQ0147-15-R-0019_Business_Operations_Amend_03_8-21-15.pdf |
PDF |
|
| Bus_Ops_QA's_to_Amend_02_8-20-15.pdf |
PDF |
|
| Amend_02.zip |
ZIP file |
|
| FINAL_QA's_Amendment_1_HQ014715R0019_v1.pdf |
PDF |
|
| Section_J.zip |
ZIP file |
|
| Section_M.zip |
ZIP file |
|
| HQ0147-15-R-0019_Business_Operations_Amend_01.pdf |
PDF |
|
| HQ0147-15-R-0019_Business_Operations_Conformed_Copy.pdf |
PDF |
|
| Section_L.zip |
ZIP file |
|
| HQ0147-15-R-0019_Business_Operations_FINAL_RFP_6-26-15.pdf |
PDF |
|
| Section_M_-_Evaluation_Criteria_Business_Operations.pdf |
PDF |
|
| Section_L.zip |
ZIP file |
|
| Section_L_-_Instructions_to_Offerors_Business_Operations.pdf |
PDF |
|
| Section_J.zip |
ZIP file |
|
Show all 15
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
The file's text, extracted by GovTribe without its formatting.
CPIF Tab CPIF Proposal Tab
| TARGET CPIF VALUES | Base Period | Option 1 | Option 2 | Total, All Periods | Cost Incentive Fee Available, Base + Option Years | | |
| Target Cost = | $ 47,153 | $ 30,961 | $ 34,220 | $ 112,334 | Optimistic Cost | Max Fee | Max Fee Percentage |
| | | | | $ 105,594 | $ 5,055 | 4.50% |
| Cost Incentive Fee Pool = | $ 707 | $ 464 | $ 513 | $ 1,685 | | | |
| Reconciliation Incentive Fee Pool = | $ 1,061 | $ 697 | $ 770 | $ 2,528 | Target Cost | Target Fee | Target Fee Percentage |
| POM/Budget Submittal Incentive Fee Pool = | $ 1,061 | $ 697 | $ 770 | $ 2,528 | $ 112,334 | $ 1,685 | 1.50% |
| Total Target Fee = | $ 2,829 | $ 1,858 | $ 2,053 | $ 6,740 | | | |
| Total Target CPIF = | $ 49,983 | $ 32,819 | $ 36,273 | $ 119,074 | Pessimistic Cost | Min Fee | Min Fee Percentage |
| | | | | $ 119,074 | $ - 0 | 0.00% |
| Allocation of Incentive Fees | Share Ratios | Underrun | Overrun |
| Cost Incentive Fee | 25.0% | Contractor | 50.0% | 25.0% |
| Reconciliation Incentive Fee | 37.5% | Govt | 50.0% | 75.0% |
| POM/Budget Submittal Incentive Fee | 37.5% | | | |
| | Proposed Fee | Fee Percentage | |
| Percent Delta from Target Cost for RIE | 6.00% | $ 6,740 | 6.00% | |
Cost Roll-Up
| PRIME CONTRACTOR COST ROLL-UP | | | | | | | | | | | |
| Contractor: | insert contractor name | | | | | | | | | | |
| HQ0147-15-R-0019 - Business Operations | | | | | | | | | | | |
| Stakeholder | CLIN | Description | CFY 1 | CFY 2 | CFY 3 | CFY 4 | CFY 5 | CFY 6 | Total | crosscheck | Unreconciled |
| ALL | All | Labor Hours | 37,000 | 37,000 | 74,000 | 145,500 | 112,000 | 37,000 | 442,500 | 442,500 | - 0 |
| | Labor | $148,830 | $186,582 | $452,747 | $988,277 | $865,201 | $292,307 | $2,933,944 | $2,933,944 | - 0 |
| | IWTA | $10,890 | $14,520 | $36,630 | $87,912 | $95,971 | $35,165 | $281,087 | $2,933,944 | $0 |
| | Subcontracts | $137,940 | $172,062 | $416,117 | $900,365 | $769,230 | $257,143 | $2,652,857 | | |
| | Subcontractor Fee | $8,276 | $10,324 | $24,967 | $54,022 | $46,154 | $15,429 | $159,171 | $159,171 | - 0 |
| | Procurement Overhead | $7,311 | $9,119 | $22,054 | $47,719 | $40,769 | $13,629 | $140,601 | | |
| | G&A | $16,442 | $20,603 | $49,977 | $109,002 | $95,212 | $32,136 | $323,372 | | |
| | Total Labor Cost | $329,689 | $413,210 | $1,002,492 | $2,187,298 | $1,912,537 | $645,808 | $6,491,033 | | |
| | Fixed Fee | $19,491 | $24,405 | $59,172 | $128,891 | $112,699 | $38,064 | $382,722 | | |
| | Cost Incentive Fee | $73 | $97 | $244 | $587 | $513 | $171 | $1,685 | | |
| | Reconciliation Incentive Fee | $109 | $145 | $367 | $880 | $770 | $257 | $2,528 | | |
| | POM/Budget Submittal Incentive Fee | $109 | $145 | $367 | $880 | $770 | $257 | $2,528 | | |
| | Total CPFF/CPIF | $349,470 | $438,002 | $1,062,641 | $2,318,536 | $2,027,289 | $684,557 | $6,880,495 | | |
| Total Travel | $100,257 | $240,617 | $240,617 | $222,975 | $248,233 | $146,300 | $1,199,000 | $1,199,000 | - 0 |
| Total Surge | $1,147,677 | $2,754,425 | $2,754,425 | $2,537,029 | $2,806,527 | $1,655,897 | $13,655,980 | $13,655,980 | - 0 |
| TOTAL ALL CLINS | $1,597,405 | $3,433,044 | $4,057,683 | $5,078,540 | $5,082,049 | $2,486,754 | $21,735,475 | | |
| This tab rolls up the labor hours, labor cost, IWTA cost, subcontract cost, and subcontract fee from the pivot table tabs. | | | | | | | | | | |
| RFP-specified amounts are used for travel, ODC, and Surge. | | TRUE | TRUE | TRUE | TRUE | TRUE | TRUE | TRUE | | |
| Procurement, overhead, G&A and Fee rates are carried forward (linked) from the Rates tab. | | | | | | | | | | |
| Procurement overhead, G&A on non-labor costs, and fixed/incentive fee is calculated on this tab. | | | | | | | | | | |
| Column Index Reference | 5 | 6 | 7 | 8 | 9 | 10 |
| Rates Applied Below | Procurement Overhead | 5.00% | 5.00% | 5.00% | 5.00% | 5.00% | 5.00% |
| G&A | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% |
| Fixed Fee | 6.00% | 6.00% | 6.00% | 6.00% | 6.00% | 6.00% |
| Cost Incentive Fee | 1.50% | 1.50% | 1.50% | 1.50% | 1.50% | 1.50% |
| Performance Delivery Incentive Fee | 2.25% | 2.25% | 2.25% | 2.25% | 2.25% | 2.25% |
| Performance Quality Incentive Fee | 2.25% | 2.25% | 2.25% | 2.25% | 2.25% | 2.25% |
| N/A | 0001 | Travel | $91,143 | $218,743 | $218,743 | $202,705 | $225,667 | $133,000 | $1,090,000 |
| | G&A | $9,114 | $21,874 | $21,874 | $20,270 | $22,567 | $13,300 | $109,000 |
| | Total Travel | $100,257 | $240,617 | $240,617 | $222,975 | $248,233 | $146,300 | $1,199,000 |
| N/A | 0004 | Surge | $1,082,714 | $2,598,514 | $2,598,514 | $2,393,424 | $2,647,667 | $1,562,167 | $12,883,000 |
| | Surge Fixed Fee | $64,963 | $155,911 | $155,911 | $143,605 | $158,860 | $93,730 | $772,980 |
| | Total Surge | $1,147,677 | $2,754,425 | $2,754,425 | $2,537,029 | $2,806,527 | $1,655,897 | $13,655,980 |
| DO | 0101 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $8,712 | $10,164 | $23,443 | $26,374 | $0 | $0 | $68,693 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $8,712 | $10,164 | $23,443 | $26,374 | $0 | $0 | $68,693 |
| | Subcontractor Fee | $523 | $610 | $1,407 | $1,582 | $0 | $0 | $4,122 |
| | Procurement Overhead | $462 | $539 | $1,242 | $1,398 | $0 | $0 | $3,641 |
| | G&A | $970 | $1,131 | $2,609 | $2,935 | $0 | $0 | $7,646 |
| | Total Labor Cost | $19,378 | $22,608 | $52,145 | $58,663 | $0 | $0 | $152,793 |
| | Fixed Fee | $1,163 | $1,356 | $3,129 | $3,520 | $0 | $0 | $9,168 |
| | Total CPFF | $20,541 | $23,964 | $55,273 | $62,183 | $0 | $0 | $161,961 |
| 1101 | Labor Hours | 0 | 0 | 0 | 1,000 | 2,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $4,396 | $10,256 | $0 | $14,652 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $4,396 | $10,256 | $0 | $14,652 |
| Subcontractor Fee | $0 | $0 | $0 | $264 | $615 | $0 | $879 |
| Procurement Overhead | $0 | $0 | $0 | $233 | $544 | $0 | $777 |
| G&A | $0 | $0 | $0 | $489 | $1,142 | $0 | $1,631 |
| Total Labor Cost | $0 | $0 | $0 | $9,777 | $22,813 | $0 | $32,590 |
| Fixed Fee | $0 | $0 | $0 | $587 | $1,369 | $0 | $1,955 |
| Total CPFF | $0 | $0 | $0 | $10,364 | $24,182 | $0 | $34,546 |
| 2101 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $29,304 | $14,652 | $43,956 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $29,304 | $14,652 | $43,956 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $1,758 | $879 | $2,637 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $1,553 | $777 | $2,330 |
| G&A | $0 | $0 | $0 | $0 | $3,262 | $1,631 | $4,892 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $65,181 | $32,590 | $97,771 |
| Fixed Fee | $0 | $0 | $0 | $0 | $3,911 | $1,955 | $5,866 |
| Total CPFF | $0 | $0 | $0 | $0 | $69,092 | $34,546 | $103,638 |
| All | Total CPFF | $20,541 | $23,964 | $55,273 | $72,546 | $93,274 | $34,546 | $300,144 |
| AB | 0201 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $5,082 | $6,534 | $16,117 | $19,048 | $0 | $0 | $46,781 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $5,082 | $6,534 | $16,117 | $19,048 | $0 | $0 | $46,781 |
| | Subcontractor Fee | $305 | $392 | $967 | $1,143 | $0 | $0 | $2,807 |
| | Procurement Overhead | $269 | $346 | $854 | $1,010 | $0 | $0 | $2,479 |
| | G&A | $566 | $727 | $1,794 | $2,120 | $0 | $0 | $5,207 |
| | Total Labor Cost | $11,304 | $14,534 | $35,849 | $42,368 | $0 | $0 | $104,055 |
| | Fixed Fee | $678 | $872 | $2,151 | $2,542 | $0 | $0 | $6,243 |
| | Total CPFF | $11,982 | $15,406 | $38,000 | $44,910 | $0 | $0 | $110,298 |
| AB | 1201 | Labor Hours | 0 | 0 | 0 | 500 | 1,000 | 0 | 1,500 |
| | Labor | $0 | $0 | $0 | $5,128 | $11,722 | $0 | $16,850 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $5,128 | $11,722 | $0 | $16,850 |
| | Subcontractor Fee | $0 | $0 | $0 | $308 | $703 | $0 | $1,011 |
| | Procurement Overhead | $0 | $0 | $0 | $272 | $621 | $0 | $893 |
| | G&A | $0 | $0 | $0 | $571 | $1,305 | $0 | $1,875 |
| | Total Labor Cost | $0 | $0 | $0 | $11,407 | $26,072 | $0 | $37,479 |
| | Fixed Fee | $0 | $0 | $0 | $684 | $1,564 | $0 | $2,249 |
| | Total CPFF | $0 | $0 | $0 | $12,091 | $27,637 | $0 | $39,728 |
| AB | 2201 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| | Labor | $0 | $0 | $0 | $0 | $21,978 | $10,989 | $32,967 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $0 | $21,978 | $10,989 | $32,967 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $1,319 | $659 | $1,978 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $1,165 | $582 | $1,747 |
| | G&A | $0 | $0 | $0 | $0 | $2,446 | $1,223 | $3,669 |
| | Total Labor Cost | $0 | $0 | $0 | $0 | $48,886 | $24,443 | $73,328 |
| | Fixed Fee | $0 | $0 | $0 | $0 | $2,933 | $1,467 | $4,400 |
| | Total CPFF | $0 | $0 | $0 | $0 | $51,819 | $25,909 | $77,728 |
| AB | All | Total CPFF | $11,982 | $15,406 | $38,000 | $57,001 | $79,456 | $25,909 | $227,754 |
| DO | 0202 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $3,630 | $4,356 | $10,256 | $11,722 | $0 | $0 | $29,964 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $3,630 | $4,356 | $10,256 | $11,722 | $0 | $0 | $29,964 |
| | Subcontractor Fee | $218 | $261 | $615 | $703 | $0 | $0 | $1,798 |
| | Procurement Overhead | $192 | $231 | $544 | $621 | $0 | $0 | $1,588 |
| | G&A | $404 | $485 | $1,142 | $1,305 | $0 | $0 | $3,335 |
| | Total Labor Cost | $8,074 | $9,689 | $22,813 | $26,072 | $0 | $0 | $66,649 |
| | Fixed Fee | $484 | $581 | $1,369 | $1,564 | $0 | $0 | $3,999 |
| | Total CPFF | $8,559 | $10,270 | $24,182 | $27,637 | $0 | $0 | $70,648 |
| BC | 1202 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| | Labor | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| | Subcontractor Fee | $0 | $0 | $0 | $527 | $308 | $0 | $835 |
| | Procurement Overhead | $0 | $0 | $0 | $466 | $272 | $0 | $738 |
| | G&A | $0 | $0 | $0 | $978 | $571 | $0 | $1,549 |
| | Total Labor Cost | $0 | $0 | $0 | $19,554 | $11,407 | $0 | $30,961 |
| | Fixed Fee | $0 | $0 | $0 | $1,173 | $684 | $0 | $1,858 |
| | Total CPFF | $0 | $0 | $0 | $20,728 | $12,091 | $0 | $32,819 |
| BC | 2202 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| | Labor | $0 | $0 | $0 | $0 | $13,187 | $6,593 | $19,780 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $0 | $13,187 | $6,593 | $19,780 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $791 | $396 | $1,187 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $699 | $349 | $1,048 |
| | G&A | $0 | $0 | $0 | $0 | $1,468 | $734 | $2,202 |
| | Total Labor Cost | $0 | $0 | $0 | $0 | $29,331 | $14,666 | $43,997 |
| | Fixed Fee | $0 | $0 | $0 | $0 | $1,760 | $880 | $2,640 |
| | Total CPFF | $0 | $0 | $0 | $0 | $31,091 | $15,546 | $46,637 |
| BC | All | Total CPFF | $8,559 | $10,270 | $24,182 | $48,364 | $43,182 | $15,546 | $150,103 |
| TC | 0203 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | Subcontractor Fee | $131 | $174 | $440 | $527 | $0 | $0 | $1,272 |
| | Procurement Overhead | $115 | $154 | $388 | $466 | $0 | $0 | $1,124 |
| | G&A | $242 | $323 | $815 | $978 | $0 | $0 | $2,359 |
| | Total Labor Cost | $4,845 | $6,459 | $16,295 | $19,554 | $0 | $0 | $47,153 |
| | Fixed Fee | $291 | $388 | $978 | $1,173 | $0 | $0 | $2,829 |
| | Total CPFF | $5,135 | $6,847 | $17,273 | $20,728 | $0 | $0 | $49,983 |
| DPL | 1203 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| | Labor | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| | Subcontractor Fee | $0 | $0 | $0 | $527 | $308 | $0 | $835 |
| | Procurement Overhead | $0 | $0 | $0 | $466 | $272 | $0 | $738 |
| | G&A | $0 | $0 | $0 | $978 | $571 | $0 | $1,549 |
| | Total Labor Cost | $0 | $0 | $0 | $19,554 | $11,407 | $0 | $30,961 |
| | Fixed Fee | $0 | $0 | $0 | $1,173 | $684 | $0 | $1,858 |
| | Total CPFF | $0 | $0 | $0 | $20,728 | $12,091 | $0 | $32,819 |
| DPL | 2203 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| | Labor | $0 | $0 | $0 | $0 | $11,722 | $5,861 | $17,582 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $0 | $11,722 | $5,861 | $17,582 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $703 | $352 | $1,055 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $621 | $311 | $932 |
| | G&A | $0 | $0 | $0 | $0 | $1,305 | $652 | $1,957 |
| | Total Labor Cost | $0 | $0 | $0 | $0 | $26,072 | $13,036 | $39,109 |
| | Fixed Fee | $0 | $0 | $0 | $0 | $1,564 | $782 | $2,347 |
| | Total CPFF | $0 | $0 | $0 | $0 | $27,637 | $13,818 | $41,455 |
| DPL | All | Total CPFF | $5,135 | $6,847 | $17,273 | $41,455 | $39,728 | $13,818 | $124,256 |
| AB | 0301 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | IWTA | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | G&A | $218 | $290 | $733 | $879 | $0 | $0 | $2,120 |
| | Total Labor Cost | $4,574 | $6,098 | $15,385 | $18,462 | $0 | $0 | $44,518 |
| | Fixed Fee | $274 | $366 | $923 | $1,108 | $0 | $0 | $2,671 |
| | Total CPFF | $4,848 | $6,464 | $16,308 | $19,569 | $0 | $0 | $47,189 |
| DTR | 1301 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| | Labor | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| | IWTA | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| | Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | G&A | $0 | $0 | $0 | $879 | $513 | $0 | $1,392 |
| | Total Labor Cost | $0 | $0 | $0 | $18,462 | $10,769 | $0 | $29,231 |
| | Fixed Fee | $0 | $0 | $0 | $1,108 | $646 | $0 | $1,754 |
| | Total CPFF | $0 | $0 | $0 | $19,569 | $11,415 | $0 | $30,985 |
| DTR | 2301 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| | Labor | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| | IWTA | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| | Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | G&A | $0 | $0 | $0 | $0 | $1,026 | $513 | $1,538 |
| | Total Labor Cost | $0 | $0 | $0 | $0 | $21,538 | $10,769 | $32,308 |
| | Fixed Fee | $0 | $0 | $0 | $0 | $1,292 | $646 | $1,938 |
| | Total CPFF | $0 | $0 | $0 | $0 | $22,831 | $11,415 | $34,246 |
| DTR | All | Total CPFF | $4,848 | $6,464 | $16,308 | $39,138 | $34,246 | $11,415 | $112,420 |
| BC | 0302 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $8,712 | $10,164 | $23,443 | $26,374 | $0 | $0 | $68,693 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $8,712 | $10,164 | $23,443 | $26,374 | $0 | $0 | $68,693 |
| | Subcontractor Fee | $523 | $610 | $1,407 | $1,582 | $0 | $0 | $4,122 |
| | Procurement Overhead | $462 | $539 | $1,242 | $1,398 | $0 | $0 | $3,641 |
| | G&A | $970 | $1,131 | $2,609 | $2,935 | $0 | $0 | $7,646 |
| | Total Labor Cost | $19,378 | $22,608 | $52,145 | $58,663 | $0 | $0 | $152,793 |
| | Fixed Fee | $1,163 | $1,356 | $3,129 | $3,520 | $0 | $0 | $9,168 |
| | Total CPFF | $20,541 | $23,964 | $55,273 | $62,183 | $0 | $0 | $161,961 |
| DV | 1302 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| | Labor | $0 | $0 | $0 | $20,513 | $11,722 | $0 | $32,234 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $20,513 | $11,722 | $0 | $32,234 |
| | Subcontractor Fee | $0 | $0 | $0 | $1,231 | $703 | $0 | $1,934 |
| | Procurement Overhead | $0 | $0 | $0 | $1,087 | $621 | $0 | $1,708 |
| | G&A | $0 | $0 | $0 | $2,283 | $1,305 | $0 | $3,588 |
| | Total Labor Cost | $0 | $0 | $0 | $45,627 | $26,072 | $0 | $71,699 |
| | Fixed Fee | $0 | $0 | $0 | $2,738 | $1,564 | $0 | $4,302 |
| | Total CPFF | $0 | $0 | $0 | $48,364 | $27,637 | $0 | $76,001 |
| DV | 2302 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| | Labor | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $615 | $308 | $923 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $544 | $272 | $815 |
| | G&A | $0 | $0 | $0 | $0 | $1,142 | $571 | $1,712 |
| | Total Labor Cost | $0 | $0 | $0 | $0 | $22,813 | $11,407 | $34,220 |
| | Fixed Fee | $0 | $0 | $0 | $0 | $1,369 | $684 | $2,053 |
| | Total CPFF | $0 | $0 | $0 | $0 | $24,182 | $12,091 | $36,273 |
| DV | All | Total CPFF | $20,541 | $23,964 | $55,273 | $110,547 | $51,819 | $12,091 | $274,235 |
| DO | 0303 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $5,082 | $6,534 | $16,117 | $19,048 | $0 | $0 | $46,781 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $5,082 | $6,534 | $16,117 | $19,048 | $0 | $0 | $46,781 |
| | Subcontractor Fee | $305 | $392 | $967 | $1,143 | $0 | $0 | $2,807 |
| | Procurement Overhead | $269 | $346 | $854 | $1,010 | $0 | $0 | $2,479 |
| | G&A | $566 | $727 | $1,794 | $2,120 | $0 | $0 | $5,207 |
| | Total Labor Cost | $11,304 | $14,534 | $35,849 | $42,368 | $0 | $0 | $104,055 |
| | Fixed Fee | $678 | $872 | $2,151 | $2,542 | $0 | $0 | $6,243 |
| | Total CPFF | $11,982 | $15,406 | $38,000 | $44,910 | $0 | $0 | $110,298 |
| GM | 1303 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| | Labor | $0 | $0 | $0 | $17,582 | $10,256 | $0 | $27,839 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $17,582 | $10,256 | $0 | $27,839 |
| | Subcontractor Fee | $0 | $0 | $0 | $1,055 | $615 | $0 | $1,670 |
| | Procurement Overhead | $0 | $0 | $0 | $932 | $544 | $0 | $1,475 |
| | G&A | $0 | $0 | $0 | $1,957 | $1,142 | $0 | $3,098 |
| | Total Labor Cost | $0 | $0 | $0 | $39,109 | $22,813 | $0 | $61,922 |
| | Fixed Fee | $0 | $0 | $0 | $2,347 | $1,369 | $0 | $3,715 |
| | Total CPFF | $0 | $0 | $0 | $41,455 | $24,182 | $0 | $65,637 |
| GM | 2303 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| | Labor | $0 | $0 | $0 | $0 | $20,513 | $10,256 | $30,769 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $0 | $20,513 | $10,256 | $30,769 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $1,231 | $615 | $1,846 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $1,087 | $544 | $1,631 |
| | G&A | $0 | $0 | $0 | $0 | $2,283 | $1,142 | $3,425 |
| | Total Labor Cost | $0 | $0 | $0 | $0 | $45,627 | $22,813 | $68,440 |
| | Fixed Fee | $0 | $0 | $0 | $0 | $2,738 | $1,369 | $4,106 |
| | Total CPFF | $0 | $0 | $0 | $0 | $48,364 | $24,182 | $72,546 |
| GM | All | Total CPFF | $11,982 | $15,406 | $38,000 | $86,365 | $72,546 | $24,182 | $248,481 |
| DP | 0304 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | Subcontractor Fee | $131 | $174 | $440 | $527 | $0 | $0 | $1,272 |
| | Procurement Overhead | $115 | $154 | $388 | $466 | $0 | $0 | $1,124 |
| | G&A | $242 | $323 | $815 | $978 | $0 | $0 | $2,359 |
| | Total Labor Cost | $4,845 | $6,459 | $16,295 | $19,554 | $0 | $0 | $47,153 |
| | Fixed Fee | $291 | $388 | $978 | $1,173 | $0 | $0 | $2,829 |
| | Total CPFF | $5,135 | $6,847 | $17,273 | $20,728 | $0 | $0 | $49,983 |
| SN | 1304 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| | Labor | $0 | $0 | $0 | $11,722 | $6,593 | $0 | $18,315 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $11,722 | $6,593 | $0 | $18,315 |
| | Subcontractor Fee | $0 | $0 | $0 | $703 | $396 | $0 | $1,099 |
| | Procurement Overhead | $0 | $0 | $0 | $621 | $349 | $0 | $971 |
| | G&A | $0 | $0 | $0 | $1,305 | $734 | $0 | $2,038 |
| | Total Labor Cost | $0 | $0 | $0 | $26,072 | $14,666 | $0 | $40,738 |
| | Fixed Fee | $0 | $0 | $0 | $1,564 | $880 | $0 | $2,444 |
| | Total CPFF | $0 | $0 | $0 | $27,637 | $15,546 | $0 | $43,182 |
| SN | 2304 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| | Labor | $0 | $0 | $0 | $0 | $11,722 | $5,861 | $17,582 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $0 | $11,722 | $5,861 | $17,582 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $703 | $352 | $1,055 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $621 | $311 | $932 |
| | G&A | $0 | $0 | $0 | $0 | $1,305 | $652 | $1,957 |
| | Total Labor Cost | $0 | $0 | $0 | $0 | $26,072 | $13,036 | $39,109 |
| | Fixed Fee | $0 | $0 | $0 | $0 | $1,564 | $782 | $2,347 |
| | Total CPFF | $0 | $0 | $0 | $0 | $27,637 | $13,818 | $41,455 |
| SN | All | Total CPFF | $5,135 | $6,847 | $17,273 | $48,364 | $43,182 | $13,818 | $134,620 |
| DT | 0305 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | IWTA | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | G&A | $218 | $290 | $733 | $879 | $0 | $0 | $2,120 |
| | Total Labor Cost | $4,574 | $6,098 | $15,385 | $18,462 | $0 | $0 | $44,518 |
| | Fixed Fee | $274 | $366 | $923 | $1,108 | $0 | $0 | $2,671 |
| | Total CPFF | $4,848 | $6,464 | $16,308 | $19,569 | $0 | $0 | $47,189 |
| TC | 1305 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| | Labor | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| | IWTA | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| | Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | G&A | $0 | $0 | $0 | $879 | $513 | $0 | $1,392 |
| | Total Labor Cost | $0 | $0 | $0 | $18,462 | $10,769 | $0 | $29,231 |
| | Fixed Fee | $0 | $0 | $0 | $1,108 | $646 | $0 | $1,754 |
| | Total CPFF | $0 | $0 | $0 | $19,569 | $11,415 | $0 | $30,985 |
| TC | 2305 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| | Labor | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| | IWTA | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| | Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | G&A | $0 | $0 | $0 | $0 | $1,026 | $513 | $1,538 |
| | Total Labor Cost | $0 | $0 | $0 | $0 | $21,538 | $10,769 | $32,308 |
| | Fixed Fee | $0 | $0 | $0 | $0 | $1,292 | $646 | $1,938 |
| | Total CPFF | $0 | $0 | $0 | $0 | $22,831 | $11,415 | $34,246 |
| TC | All | Total CPFF | $4,848 | $6,464 | $16,308 | $39,138 | $34,246 | $11,415 | $112,420 |
| DVL | 0306 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $8,712 | $10,164 | $23,443 | $26,374 | $0 | $0 | $68,693 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $8,712 | $10,164 | $23,443 | $26,374 | $0 | $0 | $68,693 |
| | Subcontractor Fee | $523 | $610 | $1,407 | $1,582 | $0 | $0 | $4,122 |
| | Procurement Overhead | $462 | $539 | $1,242 | $1,398 | $0 | $0 | $3,641 |
| | G&A | $970 | $1,131 | $2,609 | $2,935 | $0 | $0 | $7,646 |
| | Total Labor Cost | $19,378 | $22,608 | $52,145 | $58,663 | $0 | $0 | $152,793 |
| | Fixed Fee | $1,163 | $1,356 | $3,129 | $3,520 | $0 | $0 | $9,168 |
| | Total CPFF | $20,541 | $23,964 | $55,273 | $62,183 | $0 | $0 | $161,961 |
| 1306 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| Subcontractor Fee | $0 | $0 | $0 | $527 | $308 | $0 | $835 |
| Procurement Overhead | $0 | $0 | $0 | $466 | $272 | $0 | $738 |
| G&A | $0 | $0 | $0 | $978 | $571 | $0 | $1,549 |
| Total Labor Cost | $0 | $0 | $0 | $19,554 | $11,407 | $0 | $30,961 |
| Fixed Fee | $0 | $0 | $0 | $1,173 | $684 | $0 | $1,858 |
| Total CPFF | $0 | $0 | $0 | $20,728 | $12,091 | $0 | $32,819 |
| 2306 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $615 | $308 | $923 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $544 | $272 | $815 |
| G&A | $0 | $0 | $0 | $0 | $1,142 | $571 | $1,712 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $22,813 | $11,407 | $34,220 |
| Fixed Fee | $0 | $0 | $0 | $0 | $1,369 | $684 | $2,053 |
| Total CPFF | $0 | $0 | $0 | $0 | $24,182 | $12,091 | $36,273 |
| All | Total CPFF | $20,541 | $23,964 | $55,273 | $82,910 | $36,273 | $12,091 | $231,053 |
| DVM | 0307 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $5,082 | $6,534 | $16,117 | $19,048 | $0 | $0 | $46,781 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $5,082 | $6,534 | $16,117 | $19,048 | $0 | $0 | $46,781 |
| | Subcontractor Fee | $305 | $392 | $967 | $1,143 | $0 | $0 | $2,807 |
| | Procurement Overhead | $269 | $346 | $854 | $1,010 | $0 | $0 | $2,479 |
| | G&A | $566 | $727 | $1,794 | $2,120 | $0 | $0 | $5,207 |
| | Total Labor Cost | $11,304 | $14,534 | $35,849 | $42,368 | $0 | $0 | $104,055 |
| | Fixed Fee | $678 | $872 | $2,151 | $2,542 | $0 | $0 | $6,243 |
| | Total CPFF | $11,982 | $15,406 | $38,000 | $44,910 | $0 | $0 | $110,298 |
| 1307 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| Subcontractor Fee | $0 | $0 | $0 | $527 | $308 | $0 | $835 |
| Procurement Overhead | $0 | $0 | $0 | $466 | $272 | $0 | $738 |
| G&A | $0 | $0 | $0 | $978 | $571 | $0 | $1,549 |
| Total Labor Cost | $0 | $0 | $0 | $19,554 | $11,407 | $0 | $30,961 |
| Fixed Fee | $0 | $0 | $0 | $1,173 | $684 | $0 | $1,858 |
| Total CPFF | $0 | $0 | $0 | $20,728 | $12,091 | $0 | $32,819 |
| 2307 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $23,443 | $11,722 | $35,165 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $23,443 | $11,722 | $35,165 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $1,407 | $703 | $2,110 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $1,242 | $621 | $1,864 |
| G&A | $0 | $0 | $0 | $0 | $2,609 | $1,305 | $3,914 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $52,145 | $26,072 | $78,217 |
| Fixed Fee | $0 | $0 | $0 | $0 | $3,129 | $1,564 | $4,693 |
| Total CPFF | $0 | $0 | $0 | $0 | $55,273 | $27,637 | $82,910 |
| All | Total CPFF | $11,982 | $15,406 | $38,000 | $65,637 | $67,364 | $27,637 | $226,026 |
| GD | 0308 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $4,356 | $5,808 | $14,652 | $17,582 | $0 | $0 | $42,398 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $4,356 | $5,808 | $14,652 | $17,582 | $0 | $0 | $42,398 |
| | Subcontractor Fee | $261 | $348 | $879 | $1,055 | $0 | $0 | $2,544 |
| | Procurement Overhead | $231 | $308 | $777 | $932 | $0 | $0 | $2,247 |
| | G&A | $485 | $646 | $1,631 | $1,957 | $0 | $0 | $4,719 |
| | Total Labor Cost | $9,689 | $12,919 | $32,590 | $39,109 | $0 | $0 | $94,307 |
| | Fixed Fee | $581 | $775 | $1,955 | $2,347 | $0 | $0 | $5,658 |
| | Total CPFF | $10,270 | $13,694 | $34,546 | $41,455 | $0 | $0 | $99,965 |
| 1308 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $11,722 | $6,593 | $0 | $18,315 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $11,722 | $6,593 | $0 | $18,315 |
| Subcontractor Fee | $0 | $0 | $0 | $703 | $396 | $0 | $1,099 |
| Procurement Overhead | $0 | $0 | $0 | $621 | $349 | $0 | $971 |
| G&A | $0 | $0 | $0 | $1,305 | $734 | $0 | $2,038 |
| Total Labor Cost | $0 | $0 | $0 | $26,072 | $14,666 | $0 | $40,738 |
| Fixed Fee | $0 | $0 | $0 | $1,564 | $880 | $0 | $2,444 |
| Total CPFF | $0 | $0 | $0 | $27,637 | $15,546 | $0 | $43,182 |
| 2308 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $20,513 | $10,256 | $30,769 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $20,513 | $10,256 | $30,769 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $1,231 | $615 | $1,846 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $1,087 | $544 | $1,631 |
| G&A | $0 | $0 | $0 | $0 | $2,283 | $1,142 | $3,425 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $45,627 | $22,813 | $68,440 |
| Fixed Fee | $0 | $0 | $0 | $0 | $2,738 | $1,369 | $4,106 |
| Total CPFF | $0 | $0 | $0 | $0 | $48,364 | $24,182 | $72,546 |
| All | Total CPFF | $10,270 | $13,694 | $34,546 | $69,092 | $63,910 | $24,182 | $215,694 |
| GM | 0309 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,904 | $3,630 | $8,791 | $10,256 | $0 | $0 | $25,582 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $2,904 | $3,630 | $8,791 | $10,256 | $0 | $0 | $25,582 |
| | Subcontractor Fee | $174 | $218 | $527 | $615 | $0 | $0 | $1,535 |
| | Procurement Overhead | $154 | $192 | $466 | $544 | $0 | $0 | $1,356 |
| | G&A | $323 | $404 | $978 | $1,142 | $0 | $0 | $2,847 |
| | Total Labor Cost | $6,459 | $8,074 | $19,554 | $22,813 | $0 | $0 | $56,901 |
| | Fixed Fee | $388 | $484 | $1,173 | $1,369 | $0 | $0 | $3,414 |
| | Total CPFF | $6,847 | $8,559 | $20,728 | $24,182 | $0 | $0 | $60,315 |
| 1309 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| Subcontractor Fee | $0 | $0 | $0 | $527 | $308 | $0 | $835 |
| Procurement Overhead | $0 | $0 | $0 | $466 | $272 | $0 | $738 |
| G&A | $0 | $0 | $0 | $978 | $571 | $0 | $1,549 |
| Total Labor Cost | $0 | $0 | $0 | $19,554 | $11,407 | $0 | $30,961 |
| Fixed Fee | $0 | $0 | $0 | $1,173 | $684 | $0 | $1,858 |
| Total CPFF | $0 | $0 | $0 | $20,728 | $12,091 | $0 | $32,819 |
| 2309 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $11,722 | $5,861 | $17,582 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $11,722 | $5,861 | $17,582 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $703 | $352 | $1,055 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $621 | $311 | $932 |
| G&A | $0 | $0 | $0 | $0 | $1,305 | $652 | $1,957 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $26,072 | $13,036 | $39,109 |
| Fixed Fee | $0 | $0 | $0 | $0 | $1,564 | $782 | $2,347 |
| Total CPFF | $0 | $0 | $0 | $0 | $27,637 | $13,818 | $41,455 |
| All | Total CPFF | $6,847 | $8,559 | $20,728 | $44,910 | $39,728 | $13,818 | $134,589 |
| IP | 0310 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | IWTA | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | G&A | $218 | $290 | $733 | $879 | $0 | $0 | $2,120 |
| | Total Labor Cost | $4,574 | $6,098 | $15,385 | $18,462 | $0 | $0 | $44,518 |
| | Fixed Fee | $274 | $366 | $923 | $1,108 | $0 | $0 | $2,671 |
| | Total CPFF | $4,848 | $6,464 | $16,308 | $19,569 | $0 | $0 | $47,189 |
| 1310 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| IWTA | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| G&A | $0 | $0 | $0 | $879 | $513 | $0 | $1,392 |
| Total Labor Cost | $0 | $0 | $0 | $18,462 | $10,769 | $0 | $29,231 |
| Fixed Fee | $0 | $0 | $0 | $1,108 | $646 | $0 | $1,754 |
| Total CPFF | $0 | $0 | $0 | $19,569 | $11,415 | $0 | $30,985 |
| 2310 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| IWTA | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| G&A | $0 | $0 | $0 | $0 | $1,026 | $513 | $1,538 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $21,538 | $10,769 | $32,308 |
| Fixed Fee | $0 | $0 | $0 | $0 | $1,292 | $646 | $1,938 |
| Total CPFF | $0 | $0 | $0 | $0 | $22,831 | $11,415 | $34,246 |
| All | Total CPFF | $4,848 | $6,464 | $16,308 | $39,138 | $34,246 | $11,415 | $112,420 |
| SN | 0311 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | Subcontractor Fee | $131 | $174 | $440 | $527 | $0 | $0 | $1,272 |
| | Procurement Overhead | $115 | $154 | $388 | $466 | $0 | $0 | $1,124 |
| | G&A | $242 | $323 | $815 | $978 | $0 | $0 | $2,359 |
| | Total Labor Cost | $4,845 | $6,459 | $16,295 | $19,554 | $0 | $0 | $47,153 |
| | Fixed Fee | $291 | $388 | $978 | $1,173 | $0 | $0 | $2,829 |
| | Total CPFF | $5,135 | $6,847 | $17,273 | $20,728 | $0 | $0 | $49,983 |
| 1311 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $26,374 | $14,652 | $0 | $41,026 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $26,374 | $14,652 | $0 | $41,026 |
| Subcontractor Fee | $0 | $0 | $0 | $1,582 | $879 | $0 | $2,462 |
| Procurement Overhead | $0 | $0 | $0 | $1,398 | $777 | $0 | $2,174 |
| G&A | $0 | $0 | $0 | $2,935 | $1,631 | $0 | $4,566 |
| Total Labor Cost | $0 | $0 | $0 | $58,663 | $32,590 | $0 | $91,253 |
| Fixed Fee | $0 | $0 | $0 | $3,520 | $1,955 | $0 | $5,475 |
| Total CPFF | $0 | $0 | $0 | $62,183 | $34,546 | $0 | $96,728 |
| 2311 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $29,304 | $14,652 | $43,956 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $29,304 | $14,652 | $43,956 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $1,758 | $879 | $2,637 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $1,553 | $777 | $2,330 |
| G&A | $0 | $0 | $0 | $0 | $3,262 | $1,631 | $4,892 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $65,181 | $32,590 | $97,771 |
| Fixed Fee | $0 | $0 | $0 | $0 | $3,911 | $1,955 | $5,866 |
| Total CPFF | $0 | $0 | $0 | $0 | $69,092 | $34,546 | $103,638 |
| All | Total CPFF | $5,135 | $6,847 | $17,273 | $82,910 | $103,638 | $34,546 | $250,349 |
| SN-LRDR | 0312 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | Subcontractor Fee | $131 | $174 | $440 | $527 | $0 | $0 | $1,272 |
| | Procurement Overhead | $115 | $154 | $388 | $466 | $0 | $0 | $1,124 |
| | G&A | $242 | $323 | $815 | $978 | $0 | $0 | $2,359 |
| | Total Labor Cost | $4,845 | $6,459 | $16,295 | $19,554 | $0 | $0 | $47,153 |
| | Fixed Fee | $291 | $388 | $978 | $1,173 | $0 | $0 | $2,829 |
| | Total CPFF | $5,135 | $6,847 | $17,273 | $20,728 | $0 | $0 | $49,983 |
| 1312 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $19,048 | $10,989 | $0 | $30,037 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $19,048 | $10,989 | $0 | $30,037 |
| Subcontractor Fee | $0 | $0 | $0 | $1,143 | $659 | $0 | $1,802 |
| Procurement Overhead | $0 | $0 | $0 | $1,010 | $582 | $0 | $1,592 |
| G&A | $0 | $0 | $0 | $2,120 | $1,223 | $0 | $3,343 |
| Total Labor Cost | $0 | $0 | $0 | $42,368 | $24,443 | $0 | $66,810 |
| Fixed Fee | $0 | $0 | $0 | $2,542 | $1,467 | $0 | $4,009 |
| Total CPFF | $0 | $0 | $0 | $44,910 | $25,909 | $0 | $70,819 |
| 2312 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $21,978 | $10,989 | $32,967 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $21,978 | $10,989 | $32,967 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $1,319 | $659 | $1,978 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $1,165 | $582 | $1,747 |
| G&A | $0 | $0 | $0 | $0 | $2,446 | $1,223 | $3,669 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $48,886 | $24,443 | $73,328 |
| Fixed Fee | $0 | $0 | $0 | $0 | $2,933 | $1,467 | $4,400 |
| Total CPFF | $0 | $0 | $0 | $0 | $51,819 | $25,909 | $77,728 |
| All | Total CPFF | $5,135 | $6,847 | $17,273 | $65,637 | $77,728 | $25,909 | $198,530 |
| SS | 0313 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,904 | $3,630 | $8,791 | $10,256 | $0 | $0 | $25,582 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $2,904 | $3,630 | $8,791 | $10,256 | $0 | $0 | $25,582 |
| | Subcontractor Fee | $174 | $218 | $527 | $615 | $0 | $0 | $1,535 |
| | Procurement Overhead | $154 | $192 | $466 | $544 | $0 | $0 | $1,356 |
| | G&A | $323 | $404 | $978 | $1,142 | $0 | $0 | $2,847 |
| | Total Labor Cost | $6,459 | $8,074 | $19,554 | $22,813 | $0 | $0 | $56,901 |
| | Fixed Fee | $388 | $484 | $1,173 | $1,369 | $0 | $0 | $3,414 |
| | Total CPFF | $6,847 | $8,559 | $20,728 | $24,182 | $0 | $0 | $60,315 |
| 1313 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $11,722 | $6,593 | $0 | $18,315 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $11,722 | $6,593 | $0 | $18,315 |
| Subcontractor Fee | $0 | $0 | $0 | $703 | $396 | $0 | $1,099 |
| Procurement Overhead | $0 | $0 | $0 | $621 | $349 | $0 | $971 |
| G&A | $0 | $0 | $0 | $1,305 | $734 | $0 | $2,038 |
| Total Labor Cost | $0 | $0 | $0 | $26,072 | $14,666 | $0 | $40,738 |
| Fixed Fee | $0 | $0 | $0 | $1,564 | $880 | $0 | $2,444 |
| Total CPFF | $0 | $0 | $0 | $27,637 | $15,546 | $0 | $43,182 |
| 2313 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $13,187 | $6,593 | $19,780 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $13,187 | $6,593 | $19,780 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $791 | $396 | $1,187 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $699 | $349 | $1,048 |
| G&A | $0 | $0 | $0 | $0 | $1,468 | $734 | $2,202 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $29,331 | $14,666 | $43,997 |
| Fixed Fee | $0 | $0 | $0 | $0 | $1,760 | $880 | $2,640 |
| Total CPFF | $0 | $0 | $0 | $0 | $31,091 | $15,546 | $46,637 |
| All | Total CPFF | $6,847 | $8,559 | $20,728 | $51,819 | $46,637 | $15,546 | $150,134 |
| TC | 0314 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | IWTA | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | G&A | $218 | $290 | $733 | $879 | $0 | $0 | $2,120 |
| | Total Labor Cost | $4,574 | $6,098 | $15,385 | $18,462 | $0 | $0 | $44,518 |
| | Fixed Fee | $274 | $366 | $923 | $1,108 | $0 | $0 | $2,671 |
| | Total CPFF | $4,848 | $6,464 | $16,308 | $19,569 | $0 | $0 | $47,189 |
| 1314 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| IWTA | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| G&A | $0 | $0 | $0 | $879 | $513 | $0 | $1,392 |
| Total Labor Cost | $0 | $0 | $0 | $18,462 | $10,769 | $0 | $29,231 |
| Fixed Fee | $0 | $0 | $0 | $1,108 | $646 | $0 | $1,754 |
| Total CPFF | $0 | $0 | $0 | $19,569 | $11,415 | $0 | $30,985 |
| 2314 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| IWTA | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| G&A | $0 | $0 | $0 | $0 | $1,026 | $513 | $1,538 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $21,538 | $10,769 | $32,308 |
| Fixed Fee | $0 | $0 | $0 | $0 | $1,292 | $646 | $1,938 |
| Total CPFF | $0 | $0 | $0 | $0 | $22,831 | $11,415 | $34,246 |
| All | Total CPFF | $4,848 | $6,464 | $16,308 | $39,138 | $34,246 | $11,415 | $112,420 |
| TH | 0315 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | Subcontractor Fee | $131 | $174 | $440 | $527 | $0 | $0 | $1,272 |
| | Procurement Overhead | $115 | $154 | $388 | $466 | $0 | $0 | $1,124 |
| | G&A | $242 | $323 | $815 | $978 | $0 | $0 | $2,359 |
| | Total Labor Cost | $4,845 | $6,459 | $16,295 | $19,554 | $0 | $0 | $47,153 |
| | Fixed Fee | $291 | $388 | $978 | $1,173 | $0 | $0 | $2,829 |
| | Total CPFF | $5,135 | $6,847 | $17,273 | $20,728 | $0 | $0 | $49,983 |
| 1315 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| Subcontractor Fee | $0 | $0 | $0 | $527 | $308 | $0 | $835 |
| Procurement Overhead | $0 | $0 | $0 | $466 | $272 | $0 | $738 |
| G&A | $0 | $0 | $0 | $978 | $571 | $0 | $1,549 |
| Total Labor Cost | $0 | $0 | $0 | $19,554 | $11,407 | $0 | $30,961 |
| Fixed Fee | $0 | $0 | $0 | $1,173 | $684 | $0 | $1,858 |
| Total CPFF | $0 | $0 | $0 | $20,728 | $12,091 | $0 | $32,819 |
| 2315 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $615 | $308 | $923 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $544 | $272 | $815 |
| G&A | $0 | $0 | $0 | $0 | $1,142 | $571 | $1,712 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $22,813 | $11,407 | $34,220 |
| Fixed Fee | $0 | $0 | $0 | $0 | $1,369 | $684 | $2,053 |
| Total CPFF | $0 | $0 | $0 | $0 | $24,182 | $12,091 | $36,273 |
| All | Total CPFF | $5,135 | $6,847 | $17,273 | $41,455 | $36,273 | $12,091 | $119,074 |
| AB | 0401 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $5,808 | $7,260 | $17,582 | $20,513 | $0 | $0 | $51,163 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $5,808 | $7,260 | $17,582 | $20,513 | $0 | $0 | $51,163 |
| | Subcontractor Fee | $348 | $436 | $1,055 | $1,231 | $0 | $0 | $3,070 |
| | Procurement Overhead | $308 | $385 | $932 | $1,087 | $0 | $0 | $2,712 |
| | G&A | $646 | $808 | $1,957 | $2,283 | $0 | $0 | $5,694 |
| | Total Labor Cost | $12,919 | $16,148 | $39,109 | $45,627 | $0 | $0 | $113,802 |
| | Fixed Fee | $775 | $969 | $2,347 | $2,738 | $0 | $0 | $6,828 |
| | Total CPFF | $13,694 | $17,117 | $41,455 | $48,364 | $0 | $0 | $120,630 |
| 1401 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $20,513 | $11,722 | $0 | $32,234 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $20,513 | $11,722 | $0 | $32,234 |
| Subcontractor Fee | $0 | $0 | $0 | $1,231 | $703 | $0 | $1,934 |
| Procurement Overhead | $0 | $0 | $0 | $1,087 | $621 | $0 | $1,708 |
| G&A | $0 | $0 | $0 | $2,283 | $1,305 | $0 | $3,588 |
| Total Labor Cost | $0 | $0 | $0 | $45,627 | $26,072 | $0 | $71,699 |
| Fixed Fee | $0 | $0 | $0 | $2,738 | $1,564 | $0 | $4,302 |
| Total CPFF | $0 | $0 | $0 | $48,364 | $27,637 | $0 | $76,001 |
| 2401 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $29,304 | $14,652 | $43,956 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $29,304 | $14,652 | $43,956 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $1,758 | $879 | $2,637 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $1,553 | $777 | $2,330 |
| G&A | $0 | $0 | $0 | $0 | $3,262 | $1,631 | $4,892 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $65,181 | $32,590 | $97,771 |
| Fixed Fee | $0 | $0 | $0 | $0 | $3,911 | $1,955 | $5,866 |
| Total CPFF | $0 | $0 | $0 | $0 | $69,092 | $34,546 | $103,638 |
| All | Total CPFF | $13,694 | $17,117 | $41,455 | $96,728 | $96,728 | $34,546 | $300,269 |
| BC | 0402 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $4,356 | $5,808 | $14,652 | $17,582 | $0 | $0 | $42,398 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $4,356 | $5,808 | $14,652 | $17,582 | $0 | $0 | $42,398 |
| | Subcontractor Fee | $261 | $348 | $879 | $1,055 | $0 | $0 | $2,544 |
| | Procurement Overhead | $231 | $308 | $777 | $932 | $0 | $0 | $2,247 |
| | G&A | $485 | $646 | $1,631 | $1,957 | $0 | $0 | $4,719 |
| | Total Labor Cost | $9,689 | $12,919 | $32,590 | $39,109 | $0 | $0 | $94,307 |
| | Fixed Fee | $581 | $775 | $1,955 | $2,347 | $0 | $0 | $5,658 |
| | Total CPFF | $10,270 | $13,694 | $34,546 | $41,455 | $0 | $0 | $99,965 |
| 1402 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $17,582 | $10,256 | $0 | $27,839 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $17,582 | $10,256 | $0 | $27,839 |
| Subcontractor Fee | $0 | $0 | $0 | $1,055 | $615 | $0 | $1,670 |
| Procurement Overhead | $0 | $0 | $0 | $932 | $544 | $0 | $1,475 |
| G&A | $0 | $0 | $0 | $1,957 | $1,142 | $0 | $3,098 |
| Total Labor Cost | $0 | $0 | $0 | $39,109 | $22,813 | $0 | $61,922 |
| Fixed Fee | $0 | $0 | $0 | $2,347 | $1,369 | $0 | $3,715 |
| Total CPFF | $0 | $0 | $0 | $41,455 | $24,182 | $0 | $65,637 |
| 2402 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $21,978 | $10,989 | $32,967 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $21,978 | $10,989 | $32,967 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $1,319 | $659 | $1,978 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $1,165 | $582 | $1,747 |
| G&A | $0 | $0 | $0 | $0 | $2,446 | $1,223 | $3,669 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $48,886 | $24,443 | $73,328 |
| Fixed Fee | $0 | $0 | $0 | $0 | $2,933 | $1,467 | $4,400 |
| Total CPFF | $0 | $0 | $0 | $0 | $51,819 | $25,909 | $77,728 |
| All | Total CPFF | $10,270 | $13,694 | $34,546 | $82,910 | $76,001 | $25,909 | $243,331 |
| DE | 0403 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,904 | $3,630 | $8,791 | $10,256 | $0 | $0 | $25,582 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $2,904 | $3,630 | $8,791 | $10,256 | $0 | $0 | $25,582 |
| | Subcontractor Fee | $174 | $218 | $527 | $615 | $0 | $0 | $1,535 |
| | Procurement Overhead | $154 | $192 | $466 | $544 | $0 | $0 | $1,356 |
| | G&A | $323 | $404 | $978 | $1,142 | $0 | $0 | $2,847 |
| | Total Labor Cost | $6,459 | $8,074 | $19,554 | $22,813 | $0 | $0 | $56,901 |
| | Fixed Fee | $388 | $484 | $1,173 | $1,369 | $0 | $0 | $3,414 |
| | Total CPFF | $6,847 | $8,559 | $20,728 | $24,182 | $0 | $0 | $60,315 |
| 1403 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $10,256 | $5,861 | $0 | $16,117 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $10,256 | $5,861 | $0 | $16,117 |
| Subcontractor Fee | $0 | $0 | $0 | $615 | $352 | $0 | $967 |
| Procurement Overhead | $0 | $0 | $0 | $544 | $311 | $0 | $854 |
| G&A | $0 | $0 | $0 | $1,142 | $652 | $0 | $1,794 |
| Total Labor Cost | $0 | $0 | $0 | $22,813 | $13,036 | $0 | $35,849 |
| Fixed Fee | $0 | $0 | $0 | $1,369 | $782 | $0 | $2,151 |
| Total CPFF | $0 | $0 | $0 | $24,182 | $13,818 | $0 | $38,000 |
| 2403 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $615 | $308 | $923 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $544 | $272 | $815 |
| G&A | $0 | $0 | $0 | $0 | $1,142 | $571 | $1,712 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $22,813 | $11,407 | $34,220 |
| Fixed Fee | $0 | $0 | $0 | $0 | $1,369 | $684 | $2,053 |
| Total CPFF | $0 | $0 | $0 | $0 | $24,182 | $12,091 | $36,273 |
| All | Total CPFF | $6,847 | $8,559 | $20,728 | $48,364 | $38,000 | $12,091 | $134,589 |
| DO | 0404 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | Subcontractor Fee | $131 | $174 | $440 | $527 | $0 | $0 | $1,272 |
| | Procurement Overhead | $115 | $154 | $388 | $466 | $0 | $0 | $1,124 |
| | G&A | $242 | $323 | $815 | $978 | $0 | $0 | $2,359 |
| | Total Labor Cost | $4,845 | $6,459 | $16,295 | $19,554 | $0 | $0 | $47,153 |
| | Fixed Fee | $291 | $388 | $978 | $1,173 | $0 | $0 | $2,829 |
| | Total CPFF | $5,135 | $6,847 | $17,273 | $20,728 | $0 | $0 | $49,983 |
| 1404 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| Subcontractor Fee | $0 | $0 | $0 | $527 | $308 | $0 | $835 |
| Procurement Overhead | $0 | $0 | $0 | $466 | $272 | $0 | $738 |
| G&A | $0 | $0 | $0 | $978 | $571 | $0 | $1,549 |
| Total Labor Cost | $0 | $0 | $0 | $19,554 | $11,407 | $0 | $30,961 |
| Fixed Fee | $0 | $0 | $0 | $1,173 | $684 | $0 | $1,858 |
| Total CPFF | $0 | $0 | $0 | $20,728 | $12,091 | $0 | $32,819 |
| 2404 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $615 | $308 | $923 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $544 | $272 | $815 |
| G&A | $0 | $0 | $0 | $0 | $1,142 | $571 | $1,712 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $22,813 | $11,407 | $34,220 |
| Fixed Fee | $0 | $0 | $0 | $0 | $1,369 | $684 | $2,053 |
| Total CPFF | $0 | $0 | $0 | $0 | $24,182 | $12,091 | $36,273 |
| All | Total CPFF | $5,135 | $6,847 | $17,273 | $41,455 | $36,273 | $12,091 | $119,074 |
| DP | 0405 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | IWTA | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | G&A | $218 | $290 | $733 | $879 | $0 | $0 | $2,120 |
| | Total Labor Cost | $4,574 | $6,098 | $15,385 | $18,462 | $0 | $0 | $44,518 |
| | Fixed Fee | $274 | $366 | $923 | $1,108 | $0 | $0 | $2,671 |
| | Total CPFF | $4,848 | $6,464 | $16,308 | $19,569 | $0 | $0 | $47,189 |
| 1405 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| IWTA | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| G&A | $0 | $0 | $0 | $879 | $513 | $0 | $1,392 |
| Total Labor Cost | $0 | $0 | $0 | $18,462 | $10,769 | $0 | $29,231 |
| Fixed Fee | $0 | $0 | $0 | $1,108 | $646 | $0 | $1,754 |
| Total CPFF | $0 | $0 | $0 | $19,569 | $11,415 | $0 | $30,985 |
| 2405 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $29,304 | $14,652 | $43,956 |
| IWTA | $0 | $0 | $0 | $0 | $29,304 | $14,652 | $43,956 |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| G&A | $0 | $0 | $0 | $0 | $2,930 | $1,465 | $4,396 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $61,538 | $30,769 | $92,308 |
| Fixed Fee | $0 | $0 | $0 | $0 | $3,692 | $1,846 | $5,538 |
| Total CPFF | $0 | $0 | $0 | $0 | $65,231 | $32,615 | $97,846 |
| All | Total CPFF | $4,848 | $6,464 | $16,308 | $39,138 | $76,646 | $32,615 | $176,020 |
| DT | 0406 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $5,082 | $6,534 | $16,117 | $19,048 | $0 | $0 | $46,781 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $5,082 | $6,534 | $16,117 | $19,048 | $0 | $0 | $46,781 |
| | Subcontractor Fee | $305 | $392 | $967 | $1,143 | $0 | $0 | $2,807 |
| | Procurement Overhead | $269 | $346 | $854 | $1,010 | $0 | $0 | $2,479 |
| | G&A | $566 | $727 | $1,794 | $2,120 | $0 | $0 | $5,207 |
| | Total Labor Cost | $11,304 | $14,534 | $35,849 | $42,368 | $0 | $0 | $104,055 |
| | Fixed Fee | $678 | $872 | $2,151 | $2,542 | $0 | $0 | $6,243 |
| | Total CPFF | $11,982 | $15,406 | $38,000 | $44,910 | $0 | $0 | $110,298 |
| 1406 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $20,513 | $11,722 | $0 | $32,234 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $20,513 | $11,722 | $0 | $32,234 |
| Subcontractor Fee | $0 | $0 | $0 | $1,231 | $703 | $0 | $1,934 |
| Procurement Overhead | $0 | $0 | $0 | $1,087 | $621 | $0 | $1,708 |
| G&A | $0 | $0 | $0 | $2,283 | $1,305 | $0 | $3,588 |
| Total Labor Cost | $0 | $0 | $0 | $45,627 | $26,072 | $0 | $71,699 |
| Fixed Fee | $0 | $0 | $0 | $2,738 | $1,564 | $0 | $4,302 |
| Total CPFF | $0 | $0 | $0 | $48,364 | $27,637 | $0 | $76,001 |
| 2406 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $21,978 | $10,989 | $32,967 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $21,978 | $10,989 | $32,967 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $1,319 | $659 | $1,978 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $1,165 | $582 | $1,747 |
| G&A | $0 | $0 | $0 | $0 | $2,446 | $1,223 | $3,669 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $48,886 | $24,443 | $73,328 |
| Fixed Fee | $0 | $0 | $0 | $0 | $2,933 | $1,467 | $4,400 |
| Total CPFF | $0 | $0 | $0 | $0 | $51,819 | $25,909 | $77,728 |
| All | Total CPFF | $11,982 | $15,406 | $38,000 | $93,274 | $79,456 | $25,909 | $264,027 |
| DV | 0407 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $3,630 | $4,356 | $10,256 | $11,722 | $0 | $0 | $29,964 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $3,630 | $4,356 | $10,256 | $11,722 | $0 | $0 | $29,964 |
| | Subcontractor Fee | $218 | $261 | $615 | $703 | $0 | $0 | $1,798 |
| | Procurement Overhead | $192 | $231 | $544 | $621 | $0 | $0 | $1,588 |
| | G&A | $404 | $485 | $1,142 | $1,305 | $0 | $0 | $3,335 |
| | Total Labor Cost | $8,074 | $9,689 | $22,813 | $26,072 | $0 | $0 | $66,649 |
| | Fixed Fee | $484 | $581 | $1,369 | $1,564 | $0 | $0 | $3,999 |
| | Total CPFF | $8,559 | $10,270 | $24,182 | $27,637 | $0 | $0 | $70,648 |
| 1407 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $17,582 | $10,256 | $0 | $27,839 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $17,582 | $10,256 | $0 | $27,839 |
| Subcontractor Fee | $0 | $0 | $0 | $1,055 | $615 | $0 | $1,670 |
| Procurement Overhead | $0 | $0 | $0 | $932 | $544 | $0 | $1,475 |
| G&A | $0 | $0 | $0 | $1,957 | $1,142 | $0 | $3,098 |
| Total Labor Cost | $0 | $0 | $0 | $39,109 | $22,813 | $0 | $61,922 |
| Fixed Fee | $0 | $0 | $0 | $2,347 | $1,369 | $0 | $3,715 |
| Total CPFF | $0 | $0 | $0 | $41,455 | $24,182 | $0 | $65,637 |
| 2407 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $20,513 | $10,256 | $30,769 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $20,513 | $10,256 | $30,769 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $1,231 | $615 | $1,846 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $1,087 | $544 | $1,631 |
| G&A | $0 | $0 | $0 | $0 | $2,283 | $1,142 | $3,425 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $45,627 | $22,813 | $68,440 |
| Fixed Fee | $0 | $0 | $0 | $0 | $2,738 | $1,369 | $4,106 |
| Total CPFF | $0 | $0 | $0 | $0 | $48,364 | $24,182 | $72,546 |
| All | Total CPFF | $8,559 | $10,270 | $24,182 | $69,092 | $72,546 | $24,182 | $208,831 |
| DVL | 0408 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | Subcontractor Fee | $131 | $174 | $440 | $527 | $0 | $0 | $1,272 |
| | Procurement Overhead | $115 | $154 | $388 | $466 | $0 | $0 | $1,124 |
| | G&A | $242 | $323 | $815 | $978 | $0 | $0 | $2,359 |
| | Total Labor Cost | $4,845 | $6,459 | $16,295 | $19,554 | $0 | $0 | $47,153 |
| | Fixed Fee | $291 | $388 | $978 | $1,173 | $0 | $0 | $2,829 |
| | Total CPFF | $5,135 | $6,847 | $17,273 | $20,728 | $0 | $0 | $49,983 |
| 1408 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| Subcontractor Fee | $0 | $0 | $0 | $527 | $308 | $0 | $835 |
| Procurement Overhead | $0 | $0 | $0 | $466 | $272 | $0 | $738 |
| G&A | $0 | $0 | $0 | $978 | $571 | $0 | $1,549 |
| Total Labor Cost | $0 | $0 | $0 | $19,554 | $11,407 | $0 | $30,961 |
| Fixed Fee | $0 | $0 | $0 | $1,173 | $684 | $0 | $1,858 |
| Total CPFF | $0 | $0 | $0 | $20,728 | $12,091 | $0 | $32,819 |
| 2408 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $11,722 | $5,861 | $17,582 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $11,722 | $5,861 | $17,582 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $703 | $352 | $1,055 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $621 | $311 | $932 |
| G&A | $0 | $0 | $0 | $0 | $1,305 | $652 | $1,957 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $26,072 | $13,036 | $39,109 |
| Fixed Fee | $0 | $0 | $0 | $0 | $1,564 | $782 | $2,347 |
| Total CPFF | $0 | $0 | $0 | $0 | $27,637 | $13,818 | $41,455 |
| All | Total CPFF | $5,135 | $6,847 | $17,273 | $41,455 | $39,728 | $13,818 | $124,256 |
| DVM | 0409 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | Subcontractor Fee | $131 | $174 | $440 | $527 | $0 | $0 | $1,272 |
| | Procurement Overhead | $115 | $154 | $388 | $466 | $0 | $0 | $1,124 |
| | G&A | $242 | $323 | $815 | $978 | $0 | $0 | $2,359 |
| | Total Labor Cost | $4,845 | $6,459 | $16,295 | $19,554 | $0 | $0 | $47,153 |
| | Fixed Fee | $291 | $388 | $978 | $1,173 | $0 | $0 | $2,829 |
| | Total CPFF | $5,135 | $6,847 | $17,273 | $20,728 | $0 | $0 | $49,983 |
| 1409 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| Subcontractor Fee | $0 | $0 | $0 | $527 | $308 | $0 | $835 |
| Procurement Overhead | $0 | $0 | $0 | $466 | $272 | $0 | $738 |
| G&A | $0 | $0 | $0 | $978 | $571 | $0 | $1,549 |
| Total Labor Cost | $0 | $0 | $0 | $19,554 | $11,407 | $0 | $30,961 |
| Fixed Fee | $0 | $0 | $0 | $1,173 | $684 | $0 | $1,858 |
| Total CPFF | $0 | $0 | $0 | $20,728 | $12,091 | $0 | $32,819 |
| 2409 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $615 | $308 | $923 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $544 | $272 | $815 |
| G&A | $0 | $0 | $0 | $0 | $1,142 | $571 | $1,712 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $22,813 | $11,407 | $34,220 |
| Fixed Fee | $0 | $0 | $0 | $0 | $1,369 | $684 | $2,053 |
| Total CPFF | $0 | $0 | $0 | $0 | $24,182 | $12,091 | $36,273 |
| All | Total CPFF | $5,135 | $6,847 | $17,273 | $41,455 | $36,273 | $12,091 | $119,074 |
| DVR | 0410 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $8,712 | $10,164 | $23,443 | $26,374 | $0 | $0 | $68,693 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $8,712 | $10,164 | $23,443 | $26,374 | $0 | $0 | $68,693 |
| | Subcontractor Fee | $523 | $610 | $1,407 | $1,582 | $0 | $0 | $4,122 |
| | Procurement Overhead | $462 | $539 | $1,242 | $1,398 | $0 | $0 | $3,641 |
| | G&A | $970 | $1,131 | $2,609 | $2,935 | $0 | $0 | $7,646 |
| | Total Labor Cost | $19,378 | $22,608 | $52,145 | $58,663 | $0 | $0 | $152,793 |
| | Fixed Fee | $1,163 | $1,356 | $3,129 | $3,520 | $0 | $0 | $9,168 |
| | Total CPFF | $20,541 | $23,964 | $55,273 | $62,183 | $0 | $0 | $161,961 |
| 1410 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $20,513 | $11,722 | $0 | $32,234 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $20,513 | $11,722 | $0 | $32,234 |
| Subcontractor Fee | $0 | $0 | $0 | $1,231 | $703 | $0 | $1,934 |
| Procurement Overhead | $0 | $0 | $0 | $1,087 | $621 | $0 | $1,708 |
| G&A | $0 | $0 | $0 | $2,283 | $1,305 | $0 | $3,588 |
| Total Labor Cost | $0 | $0 | $0 | $45,627 | $26,072 | $0 | $71,699 |
| Fixed Fee | $0 | $0 | $0 | $2,738 | $1,564 | $0 | $4,302 |
| Total CPFF | $0 | $0 | $0 | $48,364 | $27,637 | $0 | $76,001 |
| 2410 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $615 | $308 | $923 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $544 | $272 | $815 |
| G&A | $0 | $0 | $0 | $0 | $1,142 | $571 | $1,712 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $22,813 | $11,407 | $34,220 |
| Fixed Fee | $0 | $0 | $0 | $0 | $1,369 | $684 | $2,053 |
| Total CPFF | $0 | $0 | $0 | $0 | $24,182 | $12,091 | $36,273 |
| All | Total CPFF | $20,541 | $23,964 | $55,273 | $110,547 | $51,819 | $12,091 | $274,235 |
| GD | 0411 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $5,082 | $6,534 | $16,117 | $19,048 | $0 | $0 | $46,781 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $5,082 | $6,534 | $16,117 | $19,048 | $0 | $0 | $46,781 |
| | Subcontractor Fee | $305 | $392 | $967 | $1,143 | $0 | $0 | $2,807 |
| | Procurement Overhead | $269 | $346 | $854 | $1,010 | $0 | $0 | $2,479 |
| | G&A | $566 | $727 | $1,794 | $2,120 | $0 | $0 | $5,207 |
| | Total Labor Cost | $11,304 | $14,534 | $35,849 | $42,368 | $0 | $0 | $104,055 |
| | Fixed Fee | $678 | $872 | $2,151 | $2,542 | $0 | $0 | $6,243 |
| | Total CPFF | $11,982 | $15,406 | $38,000 | $44,910 | $0 | $0 | $110,298 |
| 1411 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $19,048 | $10,989 | $0 | $30,037 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $19,048 | $10,989 | $0 | $30,037 |
| Subcontractor Fee | $0 | $0 | $0 | $1,143 | $659 | $0 | $1,802 |
| Procurement Overhead | $0 | $0 | $0 | $1,010 | $582 | $0 | $1,592 |
| G&A | $0 | $0 | $0 | $2,120 | $1,223 | $0 | $3,343 |
| Total Labor Cost | $0 | $0 | $0 | $42,368 | $24,443 | $0 | $66,810 |
| Fixed Fee | $0 | $0 | $0 | $2,542 | $1,467 | $0 | $4,009 |
| Total CPFF | $0 | $0 | $0 | $44,910 | $25,909 | $0 | $70,819 |
| 2411 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $615 | $308 | $923 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $544 | $272 | $815 |
| G&A | $0 | $0 | $0 | $0 | $1,142 | $571 | $1,712 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $22,813 | $11,407 | $34,220 |
| Fixed Fee | $0 | $0 | $0 | $0 | $1,369 | $684 | $2,053 |
| Total CPFF | $0 | $0 | $0 | $0 | $24,182 | $12,091 | $36,273 |
| All | Total CPFF | $11,982 | $15,406 | $38,000 | $89,819 | $50,092 | $12,091 | $217,390 |
| GM | 0412 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $3,630 | $4,356 | $10,256 | $11,722 | $0 | $0 | $29,964 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $3,630 | $4,356 | $10,256 | $11,722 | $0 | $0 | $29,964 |
| | Subcontractor Fee | $218 | $261 | $615 | $703 | $0 | $0 | $1,798 |
| | Procurement Overhead | $192 | $231 | $544 | $621 | $0 | $0 | $1,588 |
| | G&A | $404 | $485 | $1,142 | $1,305 | $0 | $0 | $3,335 |
| | Total Labor Cost | $8,074 | $9,689 | $22,813 | $26,072 | $0 | $0 | $66,649 |
| | Fixed Fee | $484 | $581 | $1,369 | $1,564 | $0 | $0 | $3,999 |
| | Total CPFF | $8,559 | $10,270 | $24,182 | $27,637 | $0 | $0 | $70,648 |
| 1412 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $11,722 | $6,593 | $0 | $18,315 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $11,722 | $6,593 | $0 | $18,315 |
| Subcontractor Fee | $0 | $0 | $0 | $703 | $396 | $0 | $1,099 |
| Procurement Overhead | $0 | $0 | $0 | $621 | $349 | $0 | $971 |
| G&A | $0 | $0 | $0 | $1,305 | $734 | $0 | $2,038 |
| Total Labor Cost | $0 | $0 | $0 | $26,072 | $14,666 | $0 | $40,738 |
| Fixed Fee | $0 | $0 | $0 | $1,564 | $880 | $0 | $2,444 |
| Total CPFF | $0 | $0 | $0 | $27,637 | $15,546 | $0 | $43,182 |
| 2412 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $11,722 | $5,861 | $17,582 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $11,722 | $5,861 | $17,582 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $703 | $352 | $1,055 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $621 | $311 | $932 |
| G&A | $0 | $0 | $0 | $0 | $1,305 | $652 | $1,957 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $26,072 | $13,036 | $39,109 |
| Fixed Fee | $0 | $0 | $0 | $0 | $1,564 | $782 | $2,347 |
| Total CPFF | $0 | $0 | $0 | $0 | $27,637 | $13,818 | $41,455 |
| All | Total CPFF | $8,559 | $10,270 | $24,182 | $55,273 | $43,182 | $13,818 | $155,285 |
| SN | 0413 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $2,178 | $2,904 | $7,326 | $8,791 | $0 | $0 | $21,199 |
| | Subcontractor Fee | $131 | $174 | $440 | $527 | $0 | $0 | $1,272 |
| | Procurement Overhead | $115 | $154 | $388 | $466 | $0 | $0 | $1,124 |
| | G&A | $242 | $323 | $815 | $978 | $0 | $0 | $2,359 |
| | Total Labor Cost | $4,845 | $6,459 | $16,295 | $19,554 | $0 | $0 | $47,153 |
| | Fixed Fee | $291 | $388 | $978 | $1,173 | $0 | $0 | $2,829 |
| | Total CPFF | $5,135 | $6,847 | $17,273 | $20,728 | $0 | $0 | $49,983 |
| 1413 | Labor Hours | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 3,000 |
| Labor | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $8,791 | $5,128 | $0 | $13,919 |
| Subcontractor Fee | $0 | $0 | $0 | $527 | $308 | $0 | $835 |
| Procurement Overhead | $0 | $0 | $0 | $466 | $272 | $0 | $738 |
| G&A | $0 | $0 | $0 | $978 | $571 | $0 | $1,549 |
| Total Labor Cost | $0 | $0 | $0 | $19,554 | $11,407 | $0 | $30,961 |
| Fixed Fee | $0 | $0 | $0 | $1,173 | $684 | $0 | $1,858 |
| Total CPFF | $0 | $0 | $0 | $20,728 | $12,091 | $0 | $32,819 |
| 2413 | Labor Hours | 0 | 0 | 0 | 0 | 2,000 | 1,000 | 3,000 |
| Labor | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $10,256 | $5,128 | $15,385 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $615 | $308 | $923 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $544 | $272 | $815 |
| G&A | $0 | $0 | $0 | $0 | $1,142 | $571 | $1,712 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $22,813 | $11,407 | $34,220 |
| Fixed Fee | $0 | $0 | $0 | $0 | $1,369 | $684 | $2,053 |
| Total CPFF | $0 | $0 | $0 | $0 | $24,182 | $12,091 | $36,273 |
| All | Total CPFF | $5,135 | $6,847 | $17,273 | $41,455 | $36,273 | $12,091 | $119,074 |
| SN-LRDR | 0414 | Labor Hours | 1,000 | 1,000 | 2,000 | 2,000 | 0 | 0 | 6,000 |
| | Labor | $8,712 | $10,164 | $23,443 | $26,374 | $0 | $0 | $68,693 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $8,712 | $10,164 | $23,443 | $26,374 | $0 | $0 | $68,693 |
This is the start of the file's text. The full file is on GovTribe.
File details come from the government source that posted it.
Updated .