The file's text, extracted by GovTribe without its formatting.
Summary and Task 1
| CSOG Admin. Space Expansion–Defense Supply Center Columbus, Building 11, Section 13 | | | | | | | | | | |
| PROJECT TITLE | | | | | | DATE | | | | |
| Bldg 11, section 13 office expansion | | | | | | | | | |
| PROJECT LOCATION | | | | | | | | | | |
| DEFENSE SUPPLY CENTER - COLUMBUS | | | | | | | | | |
| | | | | | PROJECT COST ESTIMATE TOTAL | | | WITH ALL OPTIONS | |
| | | | | | $0.00 | | | $0.00 | |
| PWS Task | | MATERIAL COSTS | | | | LABOR RATES | | | | SUBTOTAL |
| LINE # | ITEM | UNIT OF MEASURE | QUANTITY | COST per UNIT | TOTAL | MANHOURS | AVERAGE RATE - Per Hour | TOTAL | CREW | |
| 1.0 | Task 1 - Design & Project Management | | | | | | | | | |
| A/E Design | LS | 1 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | | $0.00 |
| Prepare and submit shop drawings/product data | LS | 1 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | | $0.00 |
| PM coordination, schedule, investigations | EA | 1 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | | $0.00 |
| Mobilization, trailer, dumpster | LS | 1 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | | $0.00 |
| 2.0 | Task 2 - Furniture/Partition/Flooring Demolition | | | |
| Furniture Removal | $0.00 | $0.00 | $0.00 |
| Flooring and Wall Base Removal | $0.00 | $0.00 | $0.00 |
| Private Office Partition Removal | $0.00 | $0.00 | $0.00 |
| 3.0 | Task 3 - Electrical Systems | | | |
| Demo Electrical Power from existing receptacles | $0.00 | $0.00 | $0.00 |
| Install Electrical Power to new cubicles | $0.00 | $0.00 | $0.00 |
| 4.0 | Task 4 - Communication Systems | | | |
| Demo Comm from identified locations | $0.00 | $0.00 | $0.00 |
| Install Comm to new locations/cubicles | $0.00 | $0.00 | $0.00 |
| 5.0 | Task 5 - Mechanical Modification | | | |
| VAV-1 Replacement | $0.00 | $0.00 | $0.00 |
| New Split System A/C Units | $0.00 | $0.00 | $0.00 |
| HVAC Programming and TAB | $0.00 | $0.00 | $0.00 |
| 6.0 | Task 6 - Flooring and Wall Base Replacement | | | |
| Flooring and Wall Base Installation | $0.00 | $0.00 | $0.00 |
| 7.0 | Task 7 - Furniture Installation | | | |
| Furniture Installation | $0.00 | $0.00 | $0.00 |
| Extra Materials | $0.00 | $0.00 | $0.00 |
| 8.0 | Task 8 - Patch/Repair/Prep & Finish Walls | | | |
| Patch/Repair/Prep & Finish Walls | $0.00 | $0.00 | $0.00 |
| 9.0 | Task 9 - Architectural STC Rated Walls | | | |
| Remove Existing Electrical & Communications | $0.00 | $0.00 | $0.00 |
| Reconfigure Existing Mechanical Above Ceiling | $0.00 | $0.00 | $0.00 |
| Install New STC Rated Walls | $0.00 | $0.00 | $0.00 |
| Infill Existing Window Opening | $0.00 | $0.00 | $0.00 |
| Provide and Install New Electrical & Communications | $0.00 | $0.00 | $0.00 |
| 10.0 | Task 10 - Provide and Install New Motion Detectors | | | |
| Demo Comm from identified locations | $0.00 | $0.00 | $0.00 |
| 11.0 | Task 11 - Project Close-Out | | | | | | | | |
| Project close-out, As-Built Drawings, O&M | LS | 1 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 |
| BASE PROJECT SUBTOTAL | | | | $0.00 | | | $0.00 | $0.00 |
| Option 12 | Option 1- Replace Existing Composite Cable and Install in New Conduit | | | |
| Remove Existing Composite Cable | $0.00 | $0.00 | $0.00 |
| Provide and Install New Composite Cable in New Conduit | $0.00 | $0.00 | $0.00 |
| | $0.00 | $0.00 | |
| Subtotals | $0.00 | $0.00 | $0.00 |
| Option 13 | Option 2- Provide and Install New Ceiling Tile | | | |
| Install New Ceiling Tile | $0.00 | $0.00 | $0.00 |
| Repair Ceiling Grid as Necessary | $0.00 | $0.00 | $0.00 |
| | $0.00 | $0.00 | |
| Subtotals | $0.00 | $0.00 | $0.00 |
| Option 14 | Option 3- Replace Existing Conference Table in Building 20, Rm C733N with New Power-Integrated Table | | | |
| Remove & Dispose of Existing Conference Table | $0.00 | $0.00 | $0.00 |
| Provide & Install New Power-Integrated Conference Table | $0.00 | $0.00 | $0.00 |
| | $0.00 | $0.00 | |
| Subtotals | $0.00 | $0.00 | $0.00 |
| Base work | $0.00 | $0.00 | $0.00 |
| Base work with Options | $0.00 | $0.00 | $0.00 |
| BASE + OPTIONS PROJECT SUBTOTAL | $0.00 | $0.00 | $0.00 |
| SCA CREW's for Franklin County, Columbus, OH sam.gov 2015-4729 | |
| Crew (Labor Categories) | Total Cost |
per Hour
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
&"Arial,Bold"&12CUI
&"Arial,Bold"&12CUI
Task 2
| | | | MATERIAL COSTS | | | LABOR COSTS | | | | Total |
| LINE NO | ITEM | UNIT OF MEASURE | QUANTITY | UNIT | TOTAL | HOURS | AVERAGE RATE | TOTAL | Crew | Subtotal | |
| Task 2 - Demolition | | | | | | | | | | | |
| Furniture Demolition | | | | | | | | |
| At Rooms 1309A, 1309B, 1330, 1331: | | | | | | | | |
| Removal of existing cubicles | EA | 2 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 |
| Removal of existing Semi-Private offices | EA | 2 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 |
| At Room 1328: | | | | | | | | | |
| Lay-in ceiling repair | SF | 872 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Flooring and wall Base Removal | | | | | | | | | |
| At Rooms 1309A, 1309B, 1328, 1330, 1331: | | | | | | | | | |
| Remove existing wall base | LF | 125 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| Remove existing flooring | SY | 525 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| Shifting/moving furniture (quantity is per room) | EA | 20 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Private Office Partition Removal | | | | | | | | | |
| At Rooms Identified in Concept Drawings: | | | | | | | | | |
| Remove Private Office Partitions | LF | 500 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | |
| At Rooms Identified in Concept Drawings: | | | | | | | | | |
| Lay-in ceiling repair | SF | 500 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Estimated Task 2 Cost - Demolition | | | Material Cost | $0.00 | | Labor Cost | $0.00 | Total Cost | $0.00 |
| SCA CREW's for Franklin County, Columbus, OH sam.gov 2015-4729 | |
| Crew (Labor Categories) | Total Cost |
per Hour
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
&"Arial,Bold"&12CUI
&"Arial,Bold"&12CUI
Task 3
| | | | MATERIAL COSTS | | | LABOR COSTS | | | | Total |
| LINE NO | ITEM | UNIT OF MEASURE | QUANTITY | UNIT | TOTAL | HOURS | AVERAGE RATE | TOTAL | Crew | Subtotal | |
| Task 3 - Electrical Systems. Disconnect cables from existing cubicles - then reconnect cables to new cubicles. | | | | | | | | | | | |
Demo Electrical Power from existing receptacles
| Electrical work @ Rooms 1309, 1328: | | | | | | | | | |
| Disconnect electrical receptacles in room 1309 | EA | 2 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| Disconnect electrical receptacles in room 1328 | EA | 2 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| Disconnect electrical receptacles in room 1330 | EA | 2 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| Disconnect electrical receptacles in room 1331? | EA | 2 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Install Electrical Power to new cubicles | | | | | | | | | |
| Electrical @ Rooms 1319, 1320, 1321, 1328: | | | | | | | | |
| Install new 20 amp circuit breakers | EA | 10 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 |
| Install new conduit for new circuits | LF | 150 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 |
| Install new circuit conductors | LF | 2000 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 |
| Install new circuits to J-boxes in room 1319, 1320, 1321 | EA | 4 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 |
| Install new circuits to J-boxes in room 1328 | EA | 12 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 |
| Install new circuits to J-boxes in room 1329 | EA | 2 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 |
| Electrical @ Rooms 1319, 1320, 1321, 1328: | | | | | | | | |
| Connect cubicle whips to J-boxes in room 1319, 1320, 1321 | EA | 10 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 |
| Connect cubicle whips to J-boxes in room 1328 | EA | 12 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 |
| Faceplates | EA | 25 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 |
| Electrical work @ Room 1329 | | | | | | | | | |
| Connect cubicle whips to J-boxes under floor | EA | 3 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| Faceplates | EA | 136 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Estimated Task 3 Cost - Electrical Systems | | | Material Cost | $0.00 | | Labor Cost | $0.00 | Total Cost | $0.00 |
| SCA CREW's for Franklin County, Columbus, OH sam.gov 2015-4729 | |
| Crew (Labor Categories) | Total Cost |
per Hour
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
&"Arial,Bold"&12CUI
&"Arial,Bold"&12CUI
Task 4
| | | | MATERIAL COSTS | | | LABOR COSTS | | | | Total |
| LINE NO | ITEM | UNIT OF MEASURE | QUANTITY | UNIT | TOTAL | HOURS | AVERAGE RATE | TOTAL | Crew | Subtotal | |
| Task 4 - Communication Systems. Disconnect cables from existing cubicles - then reconnect cables to new cubicles. | | | | | | | | | | | |
Demo Comm from identified locations
| Comm @ Room 1309, 1328: | | | | | | | | | |
| Disconnect exist shielded CAT6 cables | EA | 5 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | | $0.00 |
| Install Comm to new locations/cubicles | | | | | | | | | |
| Comm (CAT6) @ Rooms 1303, 1319, 1320, 1321, 1328, 1329, 1330: | | | | | | | | | |
| Install new shielded CAT6 Comm runs/drops | EA | 17 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| Labeling and Testing CAT6 network | LS | 17 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | | $0.00 |
| Estimated Task 4 Cost - Communication Systems | | | Material Cost | $0.00 | | Labor Cost | $0.00 | Total Cost | $0.00 |
| SCA CREW's for Franklin County, Columbus, OH sam.gov 2015-4729 | |
| Crew (Labor Categories) | Total Cost |
per Hour
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
&"Arial,Bold"&12CUI
&"Arial,Bold"&12CUI
Task 5
| | | | MATERIAL COSTS | | | LABOR COSTS | | | | Total |
| LINE NO | ITEM | UNIT OF MEASURE | QUANTITY | UNIT | TOTAL | HOURS | AVERAGE RATE | TOTAL | Crew | Subtotal | |
| Task 5 - HVAC Modifications | | | | | | | | | | | |
VAV-1 Replacement
| HVAC adjustment for Rooms: 1304, 1305, 1306 | | | | | | | | | | |
| Engineering | EA | 1 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | Engineer | $0.00 | |
| Demo existing VAV-1 and associated ductwork/diff./ret grilles | LF | 60 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | | $0.00 | |
| Install new VAV terminal unit flexboot and hangers | EA | 1 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | | $0.00 | |
| Install new insulated supply ductwork, return ducwork, suply diffusers/return grilles | LF | 40 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | | $0.00 | |
| Add/Relocate temperature sensors | EA | 3 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | | $0.00 | |
| Cleaning of existing ductwork | LF | 60 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | | $0.00 | |
| | | | $0.00 | | | $0.00 | | $0.00 | $0.00 |
| New Split System A/C Units | | | | | | | | | | |
| Additional Cooling for Rooms 1304, 1305, 1306 | | | | | | | | | | |
| Engineering anaylis and design | LS | 1 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | Engineer | $0.00 | |
| Three new mini-split 1.5 ton rating | LS | 3 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | | $0.00 | |
| Electrical (new breakers, conduit, wiring) | LS | 3 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | | $0.00 | |
| Condensing unit installaion (concrete pads, exterior wall penetrations, electrical disconnects) | LS | 3 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | | $0.00 | |
| Install new stand alone thermostats | LS | 3 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | | $0.00 | |
| Interior finish work | LS | 1 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | | $0.00 | |
| BAS programming, integration, graphics | LS | 3 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | | $0.00 | |
| | | | $0.00 | | | $0.00 | | $0.00 | $0.00 |
| HVAC Programming and TAB | | | | | | | | | | |
| HVAC BAS and TAB | | | | | | | | | |
| Testing, Adjusting, and Balancing (TAB) | LS | 1 | $0.00 | $0.00 | | | | | |
| Programming for new VAV & room temp. sensors | LS | 1 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| Re-sheave AHU-1 to increase CFM by 10% | LS | 1 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| Additional BAS work (Integration & graphics) | LS | 1 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| System Commissioning | LS | 1 | $0.00 | $0.00 | 0.0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Estimated Task 5 Costs - HVAC Modifcation | | | Material Cost | $0.00 | | Labor Cost | $0.00 | Total Cost | $0.00 |
| SCA CREW's for Franklin County, Columbus, OH sam.gov 2015-4729 | |
| Crew (Labor Categories) | Total Cost |
per Hour
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
&"Arial,Bold"&12CUI
&"Arial,Bold"&12CUI
Task 6
| | | | MATERIAL COSTS | | | LABOR COSTS | | | | Total |
| LINE NO | ITEM | UNIT OF MEASURE | QUANTITY | UNIT | TOTAL | HOURS | AVERAGE RATE | TOTAL | Crew | Subtotal | |
| Task 6 - Flooring and Wall Base Replacement. | | | | | | | | | | | |
Flooring and Wall Base Installation
| At Rooms 1309A, 1309B, 1328, 330, 1331: | | | | | | | | | |
| Clean and prep floor surface for flooring installation | SY | 525 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| Install new flooring | SY | 525 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| Prep wall for base | LF | 881 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| Install new wall base | LF | 881 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Estimated Task 6 Costs - Flooring and Wall Base Replacement | | | Material Cost | $0.00 | | Labor Cost | $0.00 | Total Cost | $0.00 |
| SCA CREW's for Franklin County, Columbus, OH sam.gov 2015-4729 | |
| Crew (Labor Categories) | Total Cost |
per Hour
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
&"Arial,Bold"&12CUI
&"Arial,Bold"&12CUI
Task 7
| | | | MATERIAL COSTS | | | LABOR COSTS | | | | Total |
| LINE NO | ITEM | UNIT OF MEASURE | QUANTITY | UNIT | TOTAL | HOURS | AVERAGE RATE | TOTAL | Crew | Subtotal | |
| Task 7 - Furniture Installation. Install new cubicles, semi-private offices, seating. | | | | | | | | | | | |
Furniture Instalation
| Furniture Instalation in Room: 1303 | | | | | | | | |
| Installation of pedestal office desk | EA | 3 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 |
| Powerstrips - 6-outlet surge-protection (2 per workstation) | EA | 6 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 |
| Task Chairs (@ pedestal office desk) | EA | 3 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 |
| Side Chairs (@ pedestal office desk) | EA | 3 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 |
| Collaboration Space - Moveable Whiteboard - 4'x6' | EA | 3 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 |
| Furniture Installation in Room: 1328 | | | | | | | | |
| Installation of cubicles | EA | 9 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 |
| Powerstrips - 6-outlet surge-protection (1 per workstation) | EA | 9 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 |
| Task Chairs (@IT admin support cubicles) | EA | 9 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 |
| Collaboration Space - Whiteboard skins on Partitions | EA | 9 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 |
| Furniture Installation in Rooms: 1319, 1320, 1321 | | | | | | | | |
| Installation of new Semi-Private offices | EA | 3 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 |
| Powerstrips - 6-outlet surge-protection (1 per workstation) | EA | 3 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 |
| Task Chairs Rms 221 (@ Semi-Private offices) | EA | 3 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 |
| Side Chairs Rms 221 (@ Semi-Private offices) | EA | 12 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 |
| 85" tall wall panels | EA | 9 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 |
| Collaboration Space - Moveable Whiteboard - 4'x6' | EA | 3 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 |
| Furniture Installation in Rooms: 1329 | | | | | | | | |
| Provide and install new power-integrated conference table chairs | EA | 1 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 |
| Furniture Installation in Secure Room: 1330 & 1331 | | | | | | | | | |
| Installation of new Semi-Private offices | EA | 2 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| Installation of new cubicles | EA | 6 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| Instalation of new console units | EA | 3 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| Powerstrips - 6-outlet surge-protection (1 per workstation) | EA | 6 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| Misc. additional wall panels and countertops | LF | 6 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Extra Materials | | | | | | | | | |
| Extra Materials to be turned over to DISA: | | | | | | | | | |
| Extra Materials - 10% Monitor Arms | EA | 5 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| Extra Materials - 10% Pedestal Units | EA | 5 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| Extra Materials - 10% O.H. Storage Bins w/ Flipper Doors | EA | 10 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| Extra Materials - 10% Task Lights | EA | 5 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Estimated Task 7 Costs - Furniture Installation | | | Material Cost | $0.00 | | Labor Cost | $0.00 | Total Cost | $0.00 |
| SCA CREW's for Franklin County, Columbus, OH sam.gov 2015-4729 | |
| Crew (Labor Categories) | Total Cost |
per Hour
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
&"Arial,Bold"&12CUI
&"Arial,Bold"&12CUI
Task 9
| | | | MATERIAL COSTS | | | LABOR COSTS | | | | Total |
| LINE NO | ITEM | UNIT OF MEASURE | QUANTITY | UNIT | TOTAL | HOURS | AVERAGE RATE | TOTAL | Crew | Subtotal | |
| Task 9 - Flooring and Wall Base Replacement. | | | | | | | | | | | |
Remove Existing Electrical and Communications
| As Indicated on Sheet A-101 in Appendix A - Concept Drawings: | | | | | | | | | |
| Remove all existing electrical & communications mounted on or within existing perimeter wall. | LF | 175 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Reconfigure Existing Mechanical Above Ceiling | | | | | | | | | |
| As Indicated on Sheet A-101 in Appendix A - Concept Drawings: | | | | | | | | | |
| Reconfigure existing above-ceiling mehanical to allow for true floor-to-ceiling STC rated walls @ perimeter walls. | LF | 175 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Install New STC Rated Walls | | | | | | | | | |
| As Indicated on Sheet A-101 in Appendix A - Concept Drawings: | | | | | | | | | |
| Install new true floor-to-ceiling STC rated walls @ perimeter walls. | SF | 1,750 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Infill Existing Window | | | | | | | | | |
| As Indicated on Sheet A-101 in Appendix A - Concept Drawings: | | | | | | | | | |
| Infill existing window opening | SF | 16 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Provide and Install New Electrical and Comunications @ New STC Walls | | | | | | | | | |
| As Indicated on Sheet A-101 in Appendix A - Concept Drawings: | | | | | | | | | |
| Provide and install all necessary electrical & communications on new STC rated walls - surface mount | LF | 175 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
Estimated Task 9 Costs - Architectural STC Rated Walls Material Cost $0.00 Labor Cost $0.00 Total Cost $0.00
| SCA CREW's for Franklin County, Columbus, OH sam.gov 2015-4729 | |
| Crew (Labor Categories) | Total Cost |
per Hour
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
&"Arial,Bold"&12CUI
&"Arial,Bold"&12CUI
Task 10
| | | | MATERIAL COSTS | | | LABOR COSTS | | | | Total |
| LINE NO | ITEM | UNIT OF MEASURE | QUANTITY | UNIT | TOTAL | HOURS | AVERAGE RATE | TOTAL | Crew | Subtotal | |
| Task 10 - Provide and Install New Motion Detectors | | | | | | | | | | | |
Provide and Install New Motion Detectors
| Motion Detectors @ Rooms 1302, 1309 and 1314: | | | | | | | | | |
| Provide and Install New Motion Detectors | EA | 5 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Estimated Task 10 Cost - Provide and Install New Motion Detectors | | | Material Cost | $0.00 | | Labor Cost | $0.00 | Total Cost | $0.00 |
| SCA CREW's for Franklin County, Columbus, OH sam.gov 2015-4729 | |
| Crew (Labor Categories) | Total Cost |
per Hour
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
&"Arial,Bold"&12CUI
&"Arial,Bold"&12CUI
Option 1
| | | | MATERIAL COSTS | | | LABOR COSTS | | | | Total |
| LINE NO | ITEM | UNIT OF MEASURE | QUANTITY | UNIT | TOTAL | HOURS | AVERAGE RATE | TOTAL | Crew | Subtotal | |
| Option 1 - Replace Existing Composite Cable and Install in New Conduit | | | | | | | | | | | |
| Remove Existing Composite Cable | | | | | | | | | |
| Remove Existing Composite Cable | LF | 175 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Install New Composite Cable in New Conduit | | | | | | | | | |
| Provide and Install New Composite Cable in New Conduit | LF | 175 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Estimated Option 1 Costs - Replace Existing Composite Cable and Install in New Conduit | | | Material Cost | $0.00 | | Labor Cost | $0.00 | Total Cost | $0.00 |
| SCA CREW's for Franklin County, Columbus, OH sam.gov 2015-4729 | |
| Crew (Labor Categories) | Total Cost |
per Hour
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
&"Arial,Bold"&12CUI
&"Arial,Bold"&12CUI
Option 2
| | | | MATERIAL COSTS | | | LABOR COSTS | | | | Total |
| LINE NO | ITEM | UNIT OF MEASURE | QUANTITY | UNIT | TOTAL | HOURS | AVERAGE RATE | TOTAL | Crew | Subtotal | |
| Option 2 - Provide and Install New Ceiling Tile | | | | | | | | | | | |
Install New Ceiling Tile
| Ceiling Tile Instalation in All Room | | | | | | | | | |
| Installation of ceiling tile throughout | SF | 8,500 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| Reinstallation of existing ceiling mounted fixtures/devices | EA | 50 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Repair Ceiling Grid as Necessary | | | | | | | | | |
| Repair Ceiling Grid when Required | EA | 50 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Estimated Option 2 Costs - New Ceiling Tile | | | Material Cost | $0.00 | | Labor Cost | $0.00 | Total Cost | $0.00 |
| SCA CREW's for Franklin County, Columbus, OH sam.gov 2015-4729 | |
| Crew (Labor Categories) | Total Cost |
per Hour
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
&"Arial,Bold"&12CUI
&"Arial,Bold"&12CUI
Option 3
| | | | MATERIAL COSTS | | | LABOR COSTS | | | | Total |
| LINE NO | ITEM | UNIT OF MEASURE | QUANTITY | UNIT | TOTAL | HOURS | AVERAGE RATE | TOTAL | Crew | Subtotal | |
| Option 3 - Replace Existing Conference Table w/ New Power-Integrated Conference Table - Building 20, Rm C733N | | | | | | | | | | | |
| Remove and Dispose of Existing Conference Table | | | | | | | | | |
| Remove & Dspose of Existing Conference Table | EA | 1 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
| Provide & Install New Power-Integrated Conference Table | | | | | | | | | |
| Provide & Install New Power-Integrated Conference Table | EA | 1 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | $0.00 | |
| | | | $0.00 | | | $0.00 | $0.00 | $0.00 |
Estimated Option 3 Costs - Furniture Installation Material Cost $0.00 Labor Cost $0.00 Total Cost $0.00
| SCA CREW's for Franklin County, Columbus, OH sam.gov 2015-4729 | |
| Crew (Labor Categories) | Total Cost |
per Hour
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
| $0.00 |
&"Arial,Bold"&12CUI
&"Arial,Bold"&12CUI