ASHE_16-1043_CCEB.pdf

FOR OFFICIAL USE ONLY

FOR OFFICIAL USE ONLY Sheet 1 of 15

CONSTRUCTION COST ESTIMATE BREAKDOWN

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PROPOSED TOTAL CONTRACT PRICE

PURCHASE REQUEST NUMBER PROJECT NUMBER WORK LOCATION

ASHE 16-1043 AREA F - AVIANO AIR BASE, ITALY

MATERIAL COSTS LABOR COSTS

LINE

NO. ITEM UNIT OF

MEASURE QUANTITY UNIT TOTAL

MANHOUR

S

MANDAYS

AVERAGE

RATE TOTAL OTHER DIRECT

COSTS LINE TOTAL

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)

Ia Structural and Civil Demolition Work - Ia Demolizioni Lavori Strutturali e Civili

1 DEMOLITION OF AIRCRAFT STEEL STRUCTURE

Demolizione della struttura di acciaio del simulacro di aereo

IT. No.

Art. n. 1 Ls/Ac

2 REMOVAL OF STEEL CONTROL STAND

Rimozione postazione di controllo in acciaio

IT. No.

Art. n. 2 Ls/Ac

3 REMOVAL AND STORE OF GRAVEL MATERIAL

Rimozione ed accantonamento di ghiaia

IT. No.

Art. n. 3 Cu.m/Mc

4 TRENCH EXCAVATION ON BITUMINOUS PAVEMENT

Scavo in trincea pavimentazione in conglomerato bituminoso

IT. No.

Art. n. 4a Sq.m/Mq

5 TRENCH EXCAVATION ON EARTH

Scavo in trincea per tubazioni di servizio su terra

IT. No.

Art. n. 4b Cu.m/Mc

6 REMOVAL OF UNDERGROUND UTILITIES PIPINGS

Rimozione tubazioni sottoservizi

IT. No.

Art. n. 5 Ls/Ac

EXCAVATION IN ANY KIND OF SOIL FOR NEW WATER

RECIRCULATIO SYSTEM AND NEW GAS TANK YARD

Scavo in terreno per nuovo impianto ricircolo idrico nuova area deposito gpl

IT. No.

Art. n. 6 Cu.m/Mc

8 SLOT OPENING ON EXISTING CONCRETE STRUCTURE

Apertura asole su struttura in cls esistente

IT. No.

Art. n. 7 Ls/Ac

9 DEMOLITION OF UNDERGROUND UTILITIES MANHOLES

Demolizione di pozzetti utenze interrate

IT. No.

Art. n. 8 Ea/No

10 DEMOLITION OF CONCRETE PAD AND BURIED TANK

Demolizione di basamento in cls e di serbatoio interrato

IT. No.

Art. n. 9 Ls/Ac

11 DEMOLITION OF GAS TANK STORAGE AREA

Demolizione dell'area di deposito serbatoi gas

IT. No.

Art. n. 10 Ls/Ac

12 SCARIFICATION OF BITUMINOUS CONCRETE PAVEMENT

Scarifica su pavimentazione in congl. Bituminoso

IT. No.

Art. n. 11 Sq.m/Mq

Total Structural and Civil Demolition - Totale Demolizioni Strutturali e Civili

Ib Mechanical System Demolition - Ib Demolizione Impianti Meccanici

NEUTRALIZATION OF ALL EXISTING LPG PIPING AND TANKS

Messa in sicurezza di tutte le tubazioni e serbatoi GPL esistenti

IT. No.

Art. n. 12 Ls/Ac

14 REMOVAL OF VAPORIZER, VALVES, PIPING

Rimozione di vaporizzatore, valvole e tubazioni GPL

IT. No.

Art. n. 13 Ls/Ac

SUSTAIN FIRE TRAINING AIRCRAFT MOCKUP / RISTRUTTURAZIONE AREA SIMULAZIONE INCENDI VELIVOLI

PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS / Parte I - Demolizioni, Scavi e Rimozioni

FOR OFFICIAL USE ONLY Sheet 2 of 15

CONSTRUCTION COST ESTIMATE BREAKDOWN

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PROPOSED TOTAL CONTRACT PRICE

PURCHASE REQUEST NUMBER PROJECT NUMBER WORK LOCATION

ASHE 16-1043 AREA F - AVIANO AIR BASE, ITALY

MATERIAL COSTS LABOR COSTS

LINE

NO. ITEM UNIT OF

MEASURE QUANTITY UNIT TOTAL

MANHOUR

S

MANDAYS

AVERAGE

RATE TOTAL OTHER DIRECT

COSTS LINE TOTAL

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)

SUSTAIN FIRE TRAINING AIRCRAFT MOCKUP / RISTRUTTURAZIONE AREA SIMULAZIONE INCENDI VELIVOLI

Total Mechanical Work - Totale Lavori Meccanici

Ic Electrical System Demolition - Ic Demolizioni Impianti Elettrici

NOT APPLICABLE/ Non applicabile

TOTAL PART I / Totale Parte I

Part II - STRUCTURAL AND CIVIL WORK / Parte II - Opere Strutturali e Civili

15 CONSTRUCTION BURN AREA CONCRETE PAVEMENT

Costruzione pavimentazione in cls area incendio

IT. No.

Art. n. 1 Sq.m/Mq

16 CONSTRUCTION OF WATER STORAGE TANK

Costruzione di vasca accumulo acqua

IT. No.

Art. n. 2 Ls/Ac

17 GAS SEPARATOR TANK

Vasca separazione gas

IT. No.

Art. n. 3 Ls/Ac

18 DRAINAGE FIELD CONSTRUCTION

Costruzione bacino di dispersione

IT. No.

Art. n. 4 Ls/Ac

19 HDPE LINED TRENCH - Apron Trincea con rivestimento in pead - Piazzale

IT. No.

Art. n. 5a Lm/Ml

FOR OFFICIAL USE ONLY Sheet 3 of 15

CONSTRUCTION COST ESTIMATE BREAKDOWN

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PROPOSED TOTAL CONTRACT PRICE

PURCHASE REQUEST NUMBER PROJECT NUMBER WORK LOCATION

ASHE 16-1043 AREA F - AVIANO AIR BASE, ITALY

MATERIAL COSTS LABOR COSTS

LINE

NO. ITEM UNIT OF

MEASURE QUANTITY UNIT TOTAL

MANHOUR

S

MANDAYS

AVERAGE

RATE TOTAL OTHER DIRECT

COSTS LINE TOTAL

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)

SUSTAIN FIRE TRAINING AIRCRAFT MOCKUP / RISTRUTTURAZIONE AREA SIMULAZIONE INCENDI VELIVOLI

20 HDPE LINED TRENCH - BURN AREA

Trincea con rivestimento in pead - Area Incendio

IT. No.

Art. n. 5b Lm/Ml

21 NEW GAS TANK STORAGE AREA

Nuova area deposito serbatoi GPL

IT. No.

Art. n. 6 Ls/Ac

22 BOLLARDS FOR CONTROL STAND PROTECTION

Bitte removibili per protezione locale controllo

IT. No.

Art. n. 7 Ea/No

23 FURNISH/INSTALL 3 MM DIA. COOPER WIRE

Fornitura e posa in opera di cavo di rame dia. 3mm

IT. No.

Art. n. 8 Lm/Ml

24 FURNISH/INSTALL WARNING TAPE

Fornitura e posa in opera di nastro segnalatore

IT. No.

Art. n. 9 Lm/Ml

25 TRENCH BACKFILLING

Rinterro delle trincee

IT. No.

Art. n. 10 Cu.m/Mc

26 CONSTRUCT BITUMINOUS CONCRETE PAVEMENT

Costruzione di pavimentazione conglomerato bituminoso

IT. No.

Art. n. 11 Sq.m/Mq

27 3cm THICK WEARING COURSE ON SCARIFIED AREAS Strato di usura, sp=3cm nelle zone scarificate

IT. No.

Art. n. 12 Sq.m/Mq

28 C28/35 CONCRETE BASEMENT

Basamento in calcestruzzo C28/35

IT. No.

Art. n. 13 Ls/Ac

29 RESTORE GRASS SEEDED AREAS

Ripristino aree a verde

IT. No.

Art. n. 14 Sq.m/Mq

30 CONTROL STAND RENOV. - PAINTING

Rinnovo della postazione di controllo - Pitturazione

IT. No.

Art. n. 15a Sq.m/Mq

31 CONTROL STAND RENOV. - SUSPENDED CEILING

Rinnovo della postazione di controllo - Controsoffitto

IT. No.

Art. n. 15b Sq.m/Mq

32 CONTROL STAND RENOV. - LIGHTING

Rinnovo della postazione di controllo - Illuminazione

IT. No.

Art. n. 15c Ea/No

33 CONTROL STAND RENOV. - WINDOWS RENOVATION

Rinnovo della postazione di controllo - Rinnovo infissi

IT. No.

Art. n. 15d Ls/Ac

34 CONTROL STAND RENOV. - ELEC & MECH REMOVALS

Rinnovo della postazione di controllo - Rimozioni

IT. No.

Art. n. 15e Ls/Ac

35 CONTROL STAND RENOV. - WATER TANK

Rinnovo della postazione di controllo - Vasca idrica

IT. No.

Art. n. 15f Ls/Ac

36 RESTORATION OF DRAINING GRAVEL AREA

Ripristino delle superfici drenanti in ghiaia

IT. No.

Art. n. 16 Ls/Ac

37 FIRE PREVENTION CERTIFICATE (CPI)

Certificato di Prevenzione Incendi (CPI)

IT. No.

Art. n. 17 Ls/Ac

38 PROJECT AS-BUILT

Elaborati As-Built del progetto

Art. n. 18 Ls/Ac

FOR OFFICIAL USE ONLY Sheet 4 of 15

CONSTRUCTION COST ESTIMATE BREAKDOWN

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PROPOSED TOTAL CONTRACT PRICE

PURCHASE REQUEST NUMBER PROJECT NUMBER WORK LOCATION

ASHE 16-1043 AREA F - AVIANO AIR BASE, ITALY

MATERIAL COSTS LABOR COSTS

LINE

NO. ITEM UNIT OF

MEASURE QUANTITY UNIT TOTAL

MANHOUR

S

MANDAYS

AVERAGE

RATE TOTAL OTHER DIRECT

COSTS LINE TOTAL

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)

SUSTAIN FIRE TRAINING AIRCRAFT MOCKUP / RISTRUTTURAZIONE AREA SIMULAZIONE INCENDI VELIVOLI

TOTAL PART II - Totale Parte II

IIIa Propane System - IIIa Impianto Propano

LIQUID BURIED PROPANE PIPING WITH COATING AND

FITTINGS - 1-1/2" (40 mm) Tubazioni propano liquido interrate, incamiciate ed accessori - 1- 1/2" (40 mm)

IT. No.

Art. n. 1a Lm/Ml

LIQUID BURIED PROPANE PIPING WITH COATING AND

FITTINGS - 2" (50 mm) Tubazioni propano liquido interrate, incamiciate ed accessori - 2" (50 mm)

IT. No.

Art. n. 1b Lm/Ml

41 VAPOR BURIED PROPANE PIPING AND FITTINGS - 1" (25 mm) Tubazioni propano vapore interrate ed accessori - 3/4" (20 mm)

IT. No.

Art. n. 2a Lm/Ml

42 VAPOR BURIED PROPANE PIPING AND FITTINGS - 2" (50 mm) Tubazioni propano vapore interrate ed accessori - 2" (50 mm)

IT. No.

Art. n. 2b Lm/Ml

43 PAINTED EXPOSED PROP. PIPING AND FITT.- 1" (25 mm) Tubazioni prop. in vista verniciate ed accessori - 3/4" (20 mm)

IT. No.

Art. n. 3a Lm/Ml

44 PAINTED EXPOSED PROP. PIPING AND FITT.- 1-1/2" (40 mm) Tubazioni prop. in vista verniciate ed accessori - 1-1/2" (40 mm)

IT. No.

Art. n. 3b Lm/Ml

PART III - MECHANICAL WORK / Parte III - Opere Meccaniche

FOR OFFICIAL USE ONLY Sheet 5 of 15

CONSTRUCTION COST ESTIMATE BREAKDOWN

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PROPOSED TOTAL CONTRACT PRICE

PURCHASE REQUEST NUMBER PROJECT NUMBER WORK LOCATION

ASHE 16-1043 AREA F - AVIANO AIR BASE, ITALY

MATERIAL COSTS LABOR COSTS

LINE

NO. ITEM UNIT OF

MEASURE QUANTITY UNIT TOTAL

MANHOUR

S

MANDAYS

AVERAGE

RATE TOTAL OTHER DIRECT

COSTS LINE TOTAL

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)

SUSTAIN FIRE TRAINING AIRCRAFT MOCKUP / RISTRUTTURAZIONE AREA SIMULAZIONE INCENDI VELIVOLI

45 PAINTED EXPOSED PROP. PIPING AND FITT.- 2" (50 mm) Tubazioni prop. in vista verniciate ed accessori - 2" (50 mm)

IT. No.

Art. n. 3c Lm/Ml

46 PAINTED EXPOSED PROP. PIPING AND FITT.- 2-1/2" (65 mm) Tubazioni prop. in vista verniciate ed accessori - 2-1/2" (65 mm)

IT. No.

Art. n. 3d Lm/Ml

47 STEEL BODY BALL VALVES AND FITTINGS - 3/4" (20 mm) Valvole a sfera in acciaio ed accessori - 3/4" (20 mm)

IT. No.

Art. n. 4a Ea/No

48 STEEL BODY BALL VALVES AND FITTINGS - 1-1/2" (40 mm) Valvole a sfera in acciaio ed accessori - 1-1/2" (40 mm)

IT. No.

Art. n. 4b Ea/No

49 STEEL BODY BALL VALVES AND FITTINGS - 2" (50 mm) Valvole a sfera in acciaio ed accessori - 2" (50 mm)

IT. No.

Art. n. 4c Ea/No

50 STEEL BODY BALL VALVES AND FITTINGS - 2-1/2" (65 mm) Valvole a sfera in acciaio ed accessori - 2-1/2" (65 mm)

IT. No.

Art. n. 4d Ea/No

HYDROSTATIC RELIEF VALVES AND FITTINGS PN40 - 3/4"

(20 mm) Valvole di sicurezza idrostatica PN40 ed accessori - 3/4" (20 mm)

IT. No.

Art. n. 5 Ea/No

52 INSULATION JOINTS AND FITTINGS PN40 - 3/4" (20 mm) Giunti isolanti PN40 ed accessori - 3/4" (20 mm)

IT. No.

Art. n. 6a Ea/No

53 INSULATION JOINTS AND FITTINGS PN40 - 1-1/2" (40 mm) Giunti isolanti PN40 ed accessori - 1-1/2" (40 mm)

IT. No.

Art. n. 6b Ea/No

54 INSULATION JOINTS AND FITTINGS PN40 -2" (50 mm) Giunti isolanti PN40 ed accessori - 2" (50 mm)

IT. No.

Art. n. 6c Ea/No

LPG FEED-OUT VAPORIZER WITH EQUIPMENT AND

FITTINGS

Vaporizzatore GPL tipo feed-out con accessori

IT. No.

Art. n. 7 Ls/Ac

BOILER FOR LPG VAPORIZER WITH CABINET, EQUIPMENT

AND FITTINGS

Gruppo termico per alimentazione vaporizzatore con accessori

IT. No.

Art. n. 8 Ls/Ac

BURIED WATER PREINSULATED PEX-a De50x4,7 DN40

PIPING AND FITTINGS

Tubazioni idriche preisolate PEX-a De50x4,7 DN40 con accessori

IT. No.

Art. n. 9 Lm/Ml

EXHAUST AIR SYSTEM FOR WATER STORAGE TANK AND

GAS SEPARATOR WITH FAN, DUCTS AND FITTINGS

Sistema di estrazione aria da vasca di accumulo idrico e separatore di gas completo di ventilatore, canalizzazioni e accessori

Art. n. 10 Ls/Ac

FOR OFFICIAL USE ONLY Sheet 6 of 15

CONSTRUCTION COST ESTIMATE BREAKDOWN

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PROPOSED TOTAL CONTRACT PRICE

PURCHASE REQUEST NUMBER PROJECT NUMBER WORK LOCATION

ASHE 16-1043 AREA F - AVIANO AIR BASE, ITALY

MATERIAL COSTS LABOR COSTS

LINE

NO. ITEM UNIT OF

MEASURE QUANTITY UNIT TOTAL

MANHOUR

S

MANDAYS

AVERAGE

RATE TOTAL OTHER DIRECT

COSTS LINE TOTAL

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)

SUSTAIN FIRE TRAINING AIRCRAFT MOCKUP / RISTRUTTURAZIONE AREA SIMULAZIONE INCENDI VELIVOLI

REMOVAL AND RECOLLOCATION OF EXISTING No.2 3000

LITERS LPG

Rimozione e ricollocazione di no.2 serbatoi esistenti GPL da 3000 litri

IT. No.

Art. n. 11 Ls/Ac

IIIb Fire Protection System - IIIc Impianto Antincendio

59 HDPE BURIED WATER PIPING PN16 AND FITTINGS- 110 mm Tubazioni idriche interrate in PEAD PN16 e accessori- 110 mm

IT. No.

Art. n. 12 Lm/Ml

60 GATE VALVES AND FITTINGS PN16 - 3" (80 mm) Valvole a saracinesca ed accessori PN16 - 3" (80 mm)

IT. No.

Art. n. 13 Ea/No

61 CHECK VALVES AND FITTINGS PN16 - 3" (80 mm) Valvole di ritegno ed accessori PN16 - 3" (80 mm)

IT. No.

Art. n. 14 Ea/No

62 UNI70 HYDRANTS AND FITTINGS

Idranti UNI70 ed accessori

IT. No.

Art. n. 15 Ea/No

63 UNI70 FIRE DEPARTMENT MOTOR PUMP CONNECTION

Attacco motopompa VVF UNI 70

IT. No.

Art. n. 16 Ea/No

70x70x120 CM PREFABRICATED REINFORCED CONCRETE

PIT WITH HEAVY TRAFFIC CAST-IRON COVER

Pozzetto in calcestruzzo armato prefabbricato carrabile 70x70x120 cm

IT. No.

Art. n. 17 Ea/No

65 INSULATED METALLIC CABINET

Armadio metallico isolato

IT. No.

Art. n. 18 Ea/No

66 Y Filter 3" (80 mm) Filtro a Y 3" (80mm)

IT. No.

Art. n. 19 Ea/No

REDUCED AND CONTROLLED PRESSURE ZONE BACK

FLOW PREVENTER PN16 AND FITTINGS- 3'' (80 mm) Disconnettore idaulico a zone di pressione ridotta e controllata PN16 e accessori - 3" (80 mm)

IT. No.

Art. n. 20 Ea/No

HEATING CABLE, INSULATION, ALU JACKET, ELECTRICAL

CONNECTIONS AND ACCESSORIES

Cavo scaldante, isolante, rivestimento in alluminio, alimentazione elettrica ed accessori

IT. No.

Art. n. 21 Ls/Ac

IIIc Water System - IIIc Impianto Idrico

PREFABRICATED PRESSURIZATION SET WITH EQUIPMENT

(CABINET, INVERTER, POWER AND CONTROL

SWITCHBOARD ) AND FITTINGS

Gruppo pressurizzazione prefabbricato con equipaggiamento (cabinato, inverter, quadro alimentazione e controllo) e accessori

Art. n. 22 Ls/Ac

FOR OFFICIAL USE ONLY Sheet 7 of 15

CONSTRUCTION COST ESTIMATE BREAKDOWN

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PROPOSED TOTAL CONTRACT PRICE

PURCHASE REQUEST NUMBER PROJECT NUMBER WORK LOCATION

ASHE 16-1043 AREA F - AVIANO AIR BASE, ITALY

MATERIAL COSTS LABOR COSTS

LINE

NO. ITEM UNIT OF

MEASURE QUANTITY UNIT TOTAL

MANHOUR

S

MANDAYS

AVERAGE

RATE TOTAL OTHER DIRECT

COSTS LINE TOTAL

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)

SUSTAIN FIRE TRAINING AIRCRAFT MOCKUP / RISTRUTTURAZIONE AREA SIMULAZIONE INCENDI VELIVOLI

HDPE BURIED WATER PIPING PN16 AND FITTINGS - De 25 mm Tubazioni idriche interrate in PEAD PN16 ed accessori- De 25 mm

IT. No.

Art. n. 23a Lm/Ml

HDPE BURIED WATER PIPING PN16 AND FITTINGS - De 63 mm Tubazioni idriche interrate in PEAD PN16 ed accessori - De 63 mm

IT. No.

Art. n. 23b Lm/Ml

HDPE BURIED WATER PIPING PN16 AND FITTINGS - De 110 mm Tubazioni idriche interrate in PEAD PN16 ed accessori- De 110 mm

IT. No.

Art. n. 23c Lm/Ml

HDPE BURIED WATER PIPING PN16 AND FITTINGS - De 125 mm Tubazioni idriche interrate in PEAD PN16 ed accessori- De 125 mm

IT. No.

Art. n. 23d Lm/Ml

HDPE BURIED WATER PIPING PN16 AND FITTINGS - De 160 mm Tubazioni idriche interrate in PEAD PN16 ed accessori- De 160 mm

IT. No.

Art. n. 23e Lm/Ml

71 GATE VALVES AND FITTINGS - 3/4" (20 mm) Valvole a saracinesca ed accessori - 3/4" (20 mm)

IT. No.

Art. n. 24a Ea/No

72 GATE VALVES AND FITTINGS - 1-1/2" (40 mm) Valvole a saracinesca ed accessori - 1-1/2" (40 mm)

IT. No.

Art. n. 24b Ea/No

73 BALL VALVES AND FITTINGS - 3" (80 mm) Valvole a sfera ed accessori - 3" (80 mm)

IT. No.

Art. n. 25 Ea/No

74 Y Filter 1/2" (15 mm) Filtro a Y 1/2" (15 mm)

IT. No.

Art. n. 26 Ea/No

REDUCED AND CONTROLLED PRESSURE ZONE BACK

FLOW PREVENTER PN16 AND FITTINGS - 1/2'' (15 mm) Disconnettore idaulico a zone di pressione ridotta e controllata PN16 ed accessori- 1/2" (15 mm)

IT. No.

Art. n. 27 Ea/No

WATER PRESSURE REGULATOR/MAKE-UP WATER DEVICE

AND FITT.-1/2" (15mm) Gruppo di riempimento con accessori- 1/2" (15 mm)

IT. No.

Art. n. 28 Ea/No

GALVANIZED STEEL WATER PIPING WITH 50x6,5 mm SLOTS AND FITTINGS- 4" (100 mm) Tubazioni idriche acciaio zincato con aperture 50X6,5 mm ed accessori- 4" (100 mm)

Art. n. 29 Lm/Ml

FOR OFFICIAL USE ONLY Sheet 8 of 15

CONSTRUCTION COST ESTIMATE BREAKDOWN

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PROPOSED TOTAL CONTRACT PRICE

PURCHASE REQUEST NUMBER PROJECT NUMBER WORK LOCATION

ASHE 16-1043 AREA F - AVIANO AIR BASE, ITALY

MATERIAL COSTS LABOR COSTS

LINE

NO. ITEM UNIT OF

MEASURE QUANTITY UNIT TOTAL

MANHOUR

S

MANDAYS

AVERAGE

RATE TOTAL OTHER DIRECT

COSTS LINE TOTAL

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)

SUSTAIN FIRE TRAINING AIRCRAFT MOCKUP / RISTRUTTURAZIONE AREA SIMULAZIONE INCENDI VELIVOLI

70x70x120 CM PREFABRICATED REINFORCED CONCRETE

PIT WITH HEAVY TRAFFIC CAST-IRON COVER

Pozzetto in calcestruzzo armato prefabbricato carrabile 70x70x120 cm

IT. No.

Art. n. 30 Ea/No

79 FLOAT VALVES AND FITTINGS - 3" (80 mm) Valvole a galleggiante ed accessori - 3" (80 mm)

IT. No.

Art. n. 31 Ea/No

80 TRANSITION JOINTS HDPE/GALVANIZED STEEL- DN20

Giunti di transizione PEAD/acciaio zincato- DN20

IT. No.

Art. n. 32a Ea/No

81 TRANSITION JOINTS HDPE/GALVANIZED STEEL- DN40

Giunti di transizione PEAD/acciaio zincato- DN40

IT. No.

Art. n. 32b Ea/No

82 TRANSITION JOINTS HDPE/GALVANIZED STEEL- DN80

Giunti di transizione PEAD/acciaio zincato- DN80

IT. No.

Art. n. 32c Ea/No

83 TRANSITION JOINTS HDPE/GALVANIZED STEEL- DN100

Giunti di transizione PEAD/acciaio zincato- DN100

IT. No.

Art. n. 32d Ea/No

84 TRANSITION JOINTS HDPE/GALVANIZED STEEL- DN125

Giunti di transizione PEAD/acciaio zincato- DN125

IT. No.

Art. n. 32e Ea/No

HDPE PE100 SDR 17 BURIED DRAIN WATER PIPING AND

FITTINGS - De 250 mm Tubazioni idriche drenaggio interrate in PEAD PE100 SDR 17 ed accessori- De 250 mm

IT. No.

Art. n. 33 Lm/Ml

MANUAL LEAK MONITORING SYSTEM FOR LPG SUPPLY TO

AIRCRAFT MOCK-UP

Sistema manuale di controllo perdite per le linee di mandata al simulacro

IT. No.

Art. n. 34 Ea/No

MANUAL LEAK MONITORING SYSTEM FOR WATER DRAIN

LINE FROM AIRCRAFT MOCK-UP AND GAS SEPARATOR

SIPHON TO WATER STORAGE TANK

Sistema manuale di controllo perdite per la linea di drenaggio dal simulacro e dal separatore di gas verso la vasca di accumulo idrico

IT. No.

Art. n. 35 Ea/No

70x70x180 CM PREFABRICATED REINFORCED CONCRETE

PIT WITH HEAVY TRAFFIC CAST-IRON COVER

Pozzetto in calcestruzzo armato prefabbricato carrabile 70x70x180 cm

IT. No.

Art. n. 36 Ea/No

IIId Testing - IIId Collaudo

89 MECHANICAL SYSTEM TESTING

Collaudo Impianti Meccanici

Art. n. 37 Ls/Ac

FOR OFFICIAL USE ONLY Sheet 9 of 15

CONSTRUCTION COST ESTIMATE BREAKDOWN

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PROPOSED TOTAL CONTRACT PRICE

PURCHASE REQUEST NUMBER PROJECT NUMBER WORK LOCATION

ASHE 16-1043 AREA F - AVIANO AIR BASE, ITALY

MATERIAL COSTS LABOR COSTS

LINE

NO. ITEM UNIT OF

MEASURE QUANTITY UNIT TOTAL

MANHOUR

S

MANDAYS

AVERAGE

RATE TOTAL OTHER DIRECT

COSTS LINE TOTAL

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)

SUSTAIN FIRE TRAINING AIRCRAFT MOCKUP / RISTRUTTURAZIONE AREA SIMULAZIONE INCENDI VELIVOLI

TOTAL PART III / Totale Parte III

90 2 WAYS ELECTRIC CABLE DUCT

Cavidotto elettrico a 2 vie

IT. No.

Art. n. 1a Lm/Ml

91 2 WAYS ELECTRIC CABLE DUCT

Cavidotto elettrico a 2 vie

IT. No.

Art. n. 1b Lm/Ml

92 2 WAYS ELECTRIC CABLE DUCT

Cavidotto elettrico a 2 vie

IT. No.

Art. n. 1c Lm/Ml

93 2 WAYS ELECTRIC CABLE DUCT

Cavidotto elettrico a 2 vie

IT. No.

Art. n. 1d Lm/Ml

94 4 WAYS ELECTRIC CABLE DUCT

Cavidotto elettrico a 4 vie

IT.

No. 1e Lm/Ml

95 4 WAYS ELECTRIC CABLE DUCT

Cavidotto elettrico a 4 vie

IT.

No. 1f Lm/Ml

PART IV- ELECTRICAL WORK / Parte IV - Opere Elettriche

FOR OFFICIAL USE ONLY Sheet 10 of 15

CONSTRUCTION COST ESTIMATE BREAKDOWN

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PROPOSED TOTAL CONTRACT PRICE

PURCHASE REQUEST NUMBER PROJECT NUMBER WORK LOCATION

ASHE 16-1043 AREA F - AVIANO AIR BASE, ITALY

MATERIAL COSTS LABOR COSTS

LINE

NO. ITEM UNIT OF

MEASURE QUANTITY UNIT TOTAL

MANHOUR

S

MANDAYS

AVERAGE

RATE TOTAL OTHER DIRECT

COSTS LINE TOTAL

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)

SUSTAIN FIRE TRAINING AIRCRAFT MOCKUP / RISTRUTTURAZIONE AREA SIMULAZIONE INCENDI VELIVOLI

96 PULLING MANHOLES

Pozzetti di tiro

IT.

No. 1g Ea/No

97 PULLING MANHOLE - MH14

Pozzetto di tiro - MH14

IT.

No. 1g Ea/No

98 4P-160A CIRCUIT BREAKER

Interruttore 4P-160A

IT.

No. 2 Ea/No

99 ELECTRICAL LINE 3X1X120+1X70N+1X70PE

Linea elettrica 3X1X120+1X70N+1X70PE.

IT.

No. 3a Lm/Ml

100 ELECTRICAL LINE 3,5x35+25PE Linea elettrica 3,5x35+25PE

IT.

No. 3b Lm/Ml

101 ELECTRICAL LINE 3X1X70+1X35N+1X35PE

Linea elettrica 3X1X70+1X35N+1X35PE

IT.

No. 3c Lm/Ml

102 ELECTRICAL LINE 5G6

Linea elettrica 5G6

IT.

No. 3d Lm/Ml

103 ELECTRICAL LINE 5G10

Linea elettrica 5G10

IT.

No. 3e Lm/Ml

104 ELECTRICAL LINE FG16M16 4G2,5

Linea elettrica FG16M16 4G2,5

IT.

No. 3f Lm/Ml

105 ELECTRICAL LINE FG16M16 4G2,5

Linea elettrica FG16M16 4G2,5

IT.

No. 3e Lm/Ml

104 DISTRIBUTION PANEL DP

Quadro di Distribuzione DP

IT.

No. 4 Ea/No

105 CONTROL BOARD

Quadro Comando

IT.

No. 5 Ea/No

106 LIGHTING POLE

Pali luce

IT.

No. 6 Ea/No

107 LIGHTING POLE CABLEDUCT

Cavidotto per pali luce

IT.

No. 7 Lm/Ml

108 94 W LED FLOODLIGHTS

Proiettori da 94 W a LED

IT.

No. 8 Ea/No

109 GROUNDING /EQUIPOTENTIAL SYSTEM

Impianto di terra/equipotenziale

IT.

No. 9 Ls/Ac

110 TVCC CAMERA SYSTEM

Impianto Telecamera TVCC

IT.

No. 10 Ls/Ac

111 TESTING OF SYSTEMS

Collaudo degli impianti

IT.

No. 11 Ls/Ac

FOR OFFICIAL USE ONLY Sheet 11 of 15

CONSTRUCTION COST ESTIMATE BREAKDOWN

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PROPOSED TOTAL CONTRACT PRICE

PURCHASE REQUEST NUMBER PROJECT NUMBER WORK LOCATION

ASHE 16-1043 AREA F - AVIANO AIR BASE, ITALY

MATERIAL COSTS LABOR COSTS

LINE

NO. ITEM UNIT OF

MEASURE QUANTITY UNIT TOTAL

MANHOUR

S

MANDAYS

AVERAGE

RATE TOTAL OTHER DIRECT

COSTS LINE TOTAL

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)

SUSTAIN FIRE TRAINING AIRCRAFT MOCKUP / RISTRUTTURAZIONE AREA SIMULAZIONE INCENDI VELIVOLI

TOTAL PART IV / Totale Parte IV

PART V - AIRCRAFT MOCKUP AND SYSTEMS / Parte V - Simulacro d'aereo e Impianti

Va Aircraft Mockup - Va Simulacro d'aereo

112 NEW AIRCRAFT STEEL MOCK-UP

Nuovo simulacro di aereo in acciaio

IT. No.

Art. n. 1 EA/NO

Total Aircrasft Mockup - Totale Simulacro d'aereo

Vb Training Elements - Internal Fire Places - Punti di Fuoco Interni

113 FIRE PLACE PASSENGER SEAT

Postazione di incendio, sedile passeggeri

IT. No.

Art. n. 2 EA/NO

114 FIRE PLACE AIRCRAFT COCKPIT

Postazione di incendio, abitacolo aereo

IT. No.

Art. n. 3 EA/NO

114 FIRE PLACE BATTERY

Postazione di incendio, batteria

IT. No.

Art. n. 4 EA/NO

115 CARGO BOX

Simulacro carico

IT. No.

Art. n. 5 EA/NO

Lump Sum Total Internal Fire Places - Totale a Corpo Punti di Fuoco Interni

Vc Training Elements - External Fire Places - Punti di Fuoco Esterni

FOR OFFICIAL USE ONLY Sheet 12 of 15

CONSTRUCTION COST ESTIMATE BREAKDOWN

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PROPOSED TOTAL CONTRACT PRICE

PURCHASE REQUEST NUMBER PROJECT NUMBER WORK LOCATION

ASHE 16-1043 AREA F - AVIANO AIR BASE, ITALY

MATERIAL COSTS LABOR COSTS

LINE

NO. ITEM UNIT OF

MEASURE QUANTITY UNIT TOTAL

MANHOUR

S

MANDAYS

AVERAGE

RATE TOTAL OTHER DIRECT

COSTS LINE TOTAL

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)

SUSTAIN FIRE TRAINING AIRCRAFT MOCKUP / RISTRUTTURAZIONE AREA SIMULAZIONE INCENDI VELIVOLI

116 FIRE PLACE TURBINE

Postazione di incendio, Turbina

IT. No.

Art. n. 6 EA/NO

117 FIRE PLACE TURBOPROP ENGINE

Postazione di incendio, Turboelica

IT. No.

Art. n. 7 EA/NO

118 FIRE PLACE LANDING GEAR

Postazione di incendio,Carrello di Atterraggio

IT. No.

Art. n. 8 EA/NO

119 FIRE PLACE RAIL - GROUND SPIL FIRE

Postazione di incendio Fusoliera - Simulazione perdita a terra

IT. No.

Art. n. 9 EA/NO

120 FIRE PLACE AUXILIARY POWER UNIT

Postazione di incendio, Alimentazione Ausiliaria

IT. No.

Art. n. 10 EA/NO

121 FIRE PLACE WING - GROUND SPILL FIRE

Postazione di incendio, Ala - Simulazione perdita a terra

IT. No.

Art. n. 11 EA/NO

Lump Sum Total External Fire Places - Totale a Corpo Punti di Fuoco Esterni

Vd Process Equipment - Apparecchiature di processo

122 20' CONTAINER FOR TECHNICAL/CONTROL STATION

Container da 20' per locale tecnico/ controllo

IT. No.

Art. n. 12 LS / AC

123 PILOT BURNER

Bruciatore pilota

IT. No.

Art. n. 13 LS / AC

124 SMOKE GENERATOR

Generatore di fumo

IT. No.

Art. n. 14 LS / AC

125 SMOKE EXTRACTION SYSTEM

Impianto estrazione fumi

IT. No.

Art. n. 15 LS / AC

126 FIRE ROOM STEEL CLADDING

Rivestimento in acciaio

IT. No.

Art. n. 16 LS / AC

127 GAS DETECTION SYSTEM

Impianto rilevazione gas

IT. No.

Art. n. 17 LS / AC

128 TEMPERATURE MONITORING SYSTEM

Impianto di controllo temperatura

IT. No.

Art. n. 18 LS / AC

129 EMERGENCY LIGHTING

Lampade di emergenza

IT. No.

Art. n. 19 LS / AC

130 EMERGENCY SHUT-OFF

Impianto di chiusura di emergenza

IT. No.

Art. n. 20 LS / AC

131 WIRED SYSTEM CONTROL (PC)

Controllo dell'impianto via PC

IT. No.

Art. n. 21 LS / AC

132 WIRELESS REMOTE CONTROL

Controllo dell'impianto via wireless

Art. n. 22 LS / AC

FOR OFFICIAL USE ONLY Sheet 13 of 15

CONSTRUCTION COST ESTIMATE BREAKDOWN

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PROPOSED TOTAL CONTRACT PRICE

PURCHASE REQUEST NUMBER PROJECT NUMBER WORK LOCATION

ASHE 16-1043 AREA F - AVIANO AIR BASE, ITALY

MATERIAL COSTS LABOR COSTS

LINE

NO. ITEM UNIT OF

MEASURE QUANTITY UNIT TOTAL

MANHOUR

S

MANDAYS

AVERAGE

RATE TOTAL OTHER DIRECT

COSTS LINE TOTAL

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)

SUSTAIN FIRE TRAINING AIRCRAFT MOCKUP / RISTRUTTURAZIONE AREA SIMULAZIONE INCENDI VELIVOLI

133 MAIN GAS CONTROL SYSTEM

Impianto controllo gas

IT. No.

Art. n. 23 LS / AC

134 INTERNAL SUPPLY PIPEWORK

Tubazioni interne utenze

IT. No.

Art. n. 24 LS / AC

135 PIPE FITTINGS AND INSTRUMENTS

Accessori tubazioni ea apparecchiature

IT. No.

Art. n. 25 LS / AC

136 WATER COOLING

Raffreddamento ad acqua via sprinkler

IT. No.

Art. n. 26 LS / AC

Lump Sum Total Process Equipment - Totale a Corpo Apparecchiature di Processo

Vd Services - Servizi

137 TRANSPORT TO SITE

Trasporto al sito

IT. No.

Art. n. 27 LS / AC

138 INSTALLATION AND COMMISSIONIG

Installazione e prove di funzionamenrto

IT. No.

Art. n. 28 LS / AC

139 3rd PART CERTIFICATION Certificazione da parte di terzi

IT. No.

Art. n. 29 LS / AC

140 DOCUMENTATION

Documentazione

IT. No.

Art. n. 30 LS / AC

141 OPERATOR TRAINING

Istruzone degli operatori

IT. No.

Art. n. 31 LS / AC

Lump Sum Total Services - Totale a Corpo Servizi

TOTAL PART V / Totale Parte V

Part VI - DESIGN SERVICES / Parte VI - Servizi di Progettazione

142 NEW FIRE TRAINING DESIGN SERVICES

Sercizi di Progettazione per la nuova area addestramento incendi

Art. n. 1 LS / AC

FOR OFFICIAL USE ONLY Sheet 14 of 15

CONSTRUCTION COST ESTIMATE BREAKDOWN

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PROPOSED TOTAL CONTRACT PRICE

PURCHASE REQUEST NUMBER PROJECT NUMBER WORK LOCATION

ASHE 16-1043 AREA F - AVIANO AIR BASE, ITALY

MATERIAL COSTS LABOR COSTS

LINE

NO. ITEM UNIT OF

MEASURE QUANTITY UNIT TOTAL

MANHOUR

S

MANDAYS

AVERAGE

RATE TOTAL OTHER DIRECT

COSTS LINE TOTAL

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)

SUSTAIN FIRE TRAINING AIRCRAFT MOCKUP / RISTRUTTURAZIONE AREA SIMULAZIONE INCENDI VELIVOLI

TOTAL PART VI / Totale Parte VI

PARTI V - PART V - AIRCRAFT MOCKUP AND SYSTEMS

PART II - STRUCTURAL AND CIVIL WORK

PART III - MECHANICAL WORK

TOTAL PRICE

PARTI VI - PART VI - DESIGN SERVICES

PARTI IV - ELECTRICAL WORK

SUMMARY

PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS

FOR OFFICIAL USE ONLY Sheet 15 of 17

ASHE 16-1043 - SUSTAIN FIRE TRAINING AIRCRAFT MOCKUP

INSTRUCTIONS FOR COMPLETING AF FORM 3052

TOTAL MATERIAL COSTS €

TOTAL LABOR COSTS €

TOTAL OTHER DIRECT COSTS €

TOTAL DIRECT COSTS €

OVERHEAD % €

SUBTOTAL €

PROFIT % €

TOTAL PRICE €

DATE FIRM NAME

TITLE BY

INSTRUCTIONS TO OFFERORS

1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and estimated costs, (and attached supporting information) suitable for detailed review and analysis. Prior to the award of a contract resulting from this proposal, the offeror shall, under the conditions stated in ASPR 3-807.3, be required to submit a certificate of current cost or pricing data (see ASPR 3-807.3 and 3-807.4).

2. In addition to the specific information required by this form, the offeror is experted, in good faith, to incorporate in and submit with this form any additional data, supporting schedules, or substation which are reasonably required for the conduct of an appropriate review and analysis in the light of the specific facts of this procurement. For effective negotiations, it is essential that there be a clean understanding of:

a. The existing, verifiable data.

b. The judgmental factors applied in projecting from know data to the estimate, and

c. The contingencies used by the offeror in his proposed price.

In short, the offeror's estimating process itself needs to be disclosed.

3. When attachment of supporting cost or pricing data to this form is impracticable, the data will be described (with schedules as appropriate) and made available to the contracting officer or his authorized representative upon request.

4. By submission of this proposal the offeror grants to the contracting officer, or his authorized representative, the right to examine, for the purpose of verifying the cost or pricing data submitted, those books, records, documents and other supporting data which will permit adequate evaluation of such cost or pricing data, along with the computations and projections used therein. This right may be exercised in connection with any negotiations prior to contract award.

Col 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail to permit itemizing of all direct costs.

Col 2 Unit of Measure. Description of the unit in which each item is to be estimated (examples - square yards-SY, cubic yards-CY, square feet- SF, linear feet-LF, board feet-BF, each-EA,, pound-LB).

Col 3 Quantity. Contractor's estimated of quantity required in terms of unit of measure (column 2). Item and units of measure will be furnished by the Government. Quantity estimates will be furnished by the Government only when it is anticipated that a unit price contract will be issued.

Otherwise, the contractor is responsible for determining quantity estimates.

Col 4 and 5 Material Costs. Enter unit cost (Col 4) of material to be supplied and total cost (Col 5) for item listed in column 1.

Col 6, 7 and 8 Labor Costs. Enter in col 6 the estimated number of manhours or mandays needed to perform the work listed in column 1. Enter in col 7 the average rate per manhour (manday) and in col 8 the total labor cost.

Col 9 Other Direct Costs. Enter estimated costs of special equipment and other items (listed in column 1), which are special to the contract and of significant dollar value.

Col 10 Line. Self-explanatory.

Note: In addition to other totals entered on various pages, the grand total of column 10, plus overhead and profit will be shown on the last page as follows:

Col 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail toCol 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail toCol 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail toCol 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail toCol 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail toCol 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail toCol 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail to1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred andCol 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail toCol 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail toCol 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail toCol 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail toCol 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail toCol 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail toCol 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail toCol 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail to1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred andCol 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail to