Attachment 4 - Pricing Schedule Version B.xlsx

XLSX spreadsheet 70 KB Posted Feb 18, 2025

Attached to: Full Phone Service Eglin AFB Federal contract opportunity
Solicitation number: FA282324Q3028
Issued by: Department of the Air Force Materiel Command Test Center

About this file

Written by GovTribe AI · Feb 18, 2025

This is a pricing schedule template for Full Telephone Service at Eglin AFB spanning a base year (starting September 16, 2024) and four option years. The template covers both non-recurring charges (NRC) and monthly recurring charges (MRC) for various telecommunications services including Voice Complete SIP, analog lines, public listings, and hot/direct lines.

The schedule details specific line items including: 2 IPVPN ports with Fast Ethernet (1GIG), 345 Voice Complete Concurrent Call Paths, 30,000 DID numbers, 2 Managed Cisco IAD 4451 devices, 3 analog lines, 37 public listings, 3 direct line connections with 73 miles of hot line mileage, and 5 Series 2000 interoffice channels. The template includes sections for installation and cutover charges, customer service records, trunking traffic analysis, and various taxes and surcharges. All pricing fields are blank, requiring vendors to input their costs for each line item.

View the file

Other files for this federal contract opportunity

Other files attached to Full Phone Service Eglin AFB, newest first.
File	Type	Posted
SAM FA282324Q3028 Q-n-A as of 3Mar25.pdf	PDF	Mar 3, 2025
SAM FA282324Q3028 Q-n-A as of 24Feb25.pdf	PDF	Feb 24, 2025
Attachment 1 - PWS.pdf	PDF	Feb 18, 2025
Attachment 5 - Wage Determination 2015-4531.pdf	PDF	Feb 18, 2025
COMBO Full Phone Services.pdf	PDF	Feb 18, 2025
Attachment 2 - Clauses and Provisions.pdf	PDF	Feb 18, 2025
Attachment 3 -Tech and Price Specs.pdf	PDF	Feb 18, 2025

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Base Year

	16 Sept 2024
	Pricing Schedule
	Contractor:
	Eglin AFB, FL			CLIN 0001 (FFP)	CLIN 0002 (FFP)
Services & Function Items				Non-Recurring Charges	Recurring Charges
SLIN	DESCRIPTION	Unit of Issue	Quantity	Annual Total NRC	Per Unit	Cost

	A		Installation and Cutover
	A
s: Do not add SLINs above this line. Total calculations begin with this row.	A	Installation (PWS Para 4.3.1)	EA	1		$ - 0
	A	B	Cutover (PWS Para 4.3.2)	EA	1	$ - 0	$ - 0
						$ - 0
			Customer Service Records
	A	C	Customer Services Record (CSR)	EA	11	$ - 0

		Trunking Traffic Study/Analysis Report
A	D	City Trunk Traffic Analysis Study with Report	EA	5	$ - 0	$ - 0
A	E	Higher Bandwidth Transport Circuit Traffic Analysis Study, DS1 and Higher with Report	EA	5	$ - 0	$ - 0

		Invoice Reconciliation Report
A	F	Invoice Reconciliation Report (IRR)	EA	5
A	G	- AZ Reserved

B		Direct Inward Dial Directory Number
B	A	Block of Sequential DID numbers	EA	0	$ - 0	$ - 0
B	B	Direct Inward Dial (DID) Directory Number Portability	EA	30000	$ - 0	$ - 0
B	D	- BZ Reserved			$ - 0	$ - 0

C		Local Exchange Trunks
C	A	ISDN Primary Rate Interface	EA	0		$ - 0
C	B	PRI Individual D-Channel	EA	0		$ - 0
C	C	Flat Rate, Basic Services, PRI Individual B-Channel 2 Way (2W)	EA	0		$ - 0
C	D	Local Number Portability Pool Fee	EA	30000	$ - 0	$ - 0
C	E	SIP	EA	0	$ - 0	$ - 0
C	F	Milege, per mile	MI	0
C	G	Local Number Portability Pool Fee	EA	0
C	H	Taxes
C	I	Federal Universal Service Fund
C	H	- EZ Reserved

G		Public Listings
G	A	Public Listings	EA	0
G	B	Taxes, Fees & Surcharges	EA		$ - 0	$ - 0
G	C	- HZ Reserved

Total Monthly	$ - 0
3 Month Total	$ - 0

H		Voice Complete SIP
H	A	(IPVPN) Port Fast Ethernet (1GIG) (100 CDR Mbps)	EA	2	$ - 0	$ - 0	$ - 0
H	B	1 GIG Ethernet Access	EA	2	$ - 0	$ - 0	$ - 0
H	C	Voice Complete Concurrent Call Path (CCP) Plan 2-CONUS	EA	345		$ - 0	$ - 0
	D	DID Numbers	EA	30000		$ - 0	$ - 0
	E	Managed IAD - Cisco IAD 4451	EA	2		$ - 0	$ - 0
	F	Taxes	EA	1		$ - 0	$ - 0
	G	Government FUSF Surcharge (Estimated)	EA	1		$ - 0	$ - 0

Total Monthly	$ - 0
10 Month Total	$ - 0

	Hot or Direct Lines (PWS Appendix 1, Para 5.3.2)
A	Direct Line Connection and equipment	EA	3	$ - 0	$ - 0	$ - 0
B	Hot Line Mileage - Per Mile	MI	73	$ - 0	$ - 0	$ - 0
	Series 2000 Interoffice Channels	EA	5		$ - 0	$ - 0
C	Taxes, Fees & Surcharges					$ - 0
D	Federal Universal Service Fund					$ - 0
	Total Monthly					$ - 0
	12 Month Total					$ - 0

J		Analog Lines
J	A	Analog Lines	EA	3	$ - 0	$ - 0	$ - 0
J	B	Taxes	EA	3	$ - 0	$ - 0	$ - 0
J	C	Government FUSF Surcharge (Estimated)	EA	3		$ - 0	$ - 0
		Total Monthly					$ - 0
		12 Month Total					$ - 0

ANNUAL COST $ - 0

CSA Eng. Est. Master Rev 1.1, 08 Aug '97 Data Items 3, 4, & 6 are N/A after 1st year; once it is ordered, it is good for life of contract.

Include all items in service at the conclusion of cutover These are one-time expenses to invoke additional services not present at the end of cutover. The qtys are not cumulative.

These are recurring expenses to maintain existing services. The 1st year qtys should equal the cutover qty plus first year N/R. Out-year qtys are cumulative and should equal the sum of CLINs 1 & 2. Unit prices are for 1 month, not 12.

Multiply CLIN 3 by 12 because the price and qty's reflect one month of service in lieu of 12.

EA for CLIN 1 & 2, /MIN for CLIN 3

Option Yr 1

16 Sept 2024				Option Year One
Pricing Schedule SOL FA8773-19-Q-A021
Eglin AFB, FL				CLIN 1001 (FFP)	CLIN 1002 (FFP)
Services & Function Items					12 Months
SLIN	DESCRIPTION	Unit of Issue	Quantity	Annual Total NRC	Per Unit Cost	Total Cost

	A		Voice Complete SIP
	A
s: Do not add SLINs above this line. Total calculations begin with this row.	A	(IPVPN) Port Fast Ethernet 1(GIG) (100 CDR Mbps)	EA	2		$ - 0	$ - 0
	A	B	1 GIG Ethernet Access	EA	2		$ - 0	$ - 0
		C	Voice Complete Concurrent Call Path (CCP) Plan 2-CONUS	EA	345		$ - 0	$ - 0
		E	DID Numbers	EA	30000		$ - 0	$ - 0
		F	Managed IAD - Cisco IAD 4451	EA	2		$ - 0	$ - 0
		G	Taxes	EA	1		$ - 0	$ - 0
		H	Government FUSF Surcharge (Estimated)	EA	1		$ - 0	$ - 0
							$ - 0	$ - 0
			Analog Lines					$ - 0
	A	C	Analog Lines	EA	3	$ - 0	$ - 0	$ - 0
			Taxes	EA	3		$ - 0	$ - 0
			Government FUSF Surcharge (Estimated)	EA	3		$ - 0	$ - 0
								$ - 0
			Public Listings					$ - 0
	A	D	Public Listings	EA	37	$ - 0	$ - 0	$ - 0
								$ - 0
			Hot or Direct Lines (PWS Appendix 1, Para 5.3.2)
		A	Direct Line Connection and equipment	EA	3	$ - 0	$ - 0	$ - 0
		B	Hot Line Mileage - Per Mile	MI	73	$ - 0	$ - 0	$ - 0
			Series 2000 Interoffice Channels	EA	5
		C	Taxes, Fees & Surcharges					$ - 0
		D	Federal Universal Service Fund					$ - 0

Total Monthly	$ - 0
Annual Cost	$ - 0

Option Yr 2

16 Sept 2024				Option Year Two
Pricing Schedule SOL FA8773-19-Q-A021
Eglin AFB, FL				CLIN 1001 (FFP)	CLIN 1002 (FFP)
Services & Function Items					12 Months
SLIN	DESCRIPTION	Unit of Issue	Quantity	Annual Total NRC	Per Unit Cost	Total Cost

	A		Voice Complete SIP
	A
s: Do not add SLINs above this line. Total calculations begin with this row.	A	(IPVPN) Port Fast Ethernet 1(GIG) (100 CDR Mbps)	EA	2		$ - 0	$ - 0
	A	B	1 GIG Ethernet Access	EA	2		$ - 0	$ - 0
		C	Voice Complete Concurrent Call Path (CCP) Plan 2-CONUS	EA	345		$ - 0	$ - 0
		E	DID Numbers	EA	30000		$ - 0	$ - 0
		F	Managed IAD - Cisco IAD 4451	EA	2		$ - 0	$ - 0
		G	Taxes	EA	1		$ - 0	$ - 0
		H	Government FUSF Surcharge (Estimated)	EA	1		$ - 0	$ - 0
								$ - 0
			Analog Lines					$ - 0
	A	C	Analog Lines	EA	3	$ - 0	$ - 0	$ - 0
			Taxes	EA	3		$ - 0	$ - 0
			Government FUSF Surcharge (Estimated)	EA	3		$ - 0	$ - 0
							$ - 0	$ - 0
			Public Listings					$ - 0
	A	D	Public Listings	EA	37	$ - 0	$ - 0	$ - 0
							$ - 0	$ - 0
			Hot or Direct Lines (PWS Appendix 1, Para 5.3.2)
		A	Direct Line Connection and equipment	EA	3	$ - 0	$ - 0	$ - 0
		B	Hot Line Mileage - Per Mile	MI	73	$ - 0	$ - 0	$ - 0
			Series 2000 Interoffice Channels	EA	5
		C	Taxes, Fees & Surcharges					$ - 0
		D	Federal Universal Service Fund					$ - 0

Total Monthly	$ - 0
Annual Cost	$ - 0

Option Yr 3

16 Sept 2024				Option Year Three
Pricing Schedule SOL FA8773-19-Q-A021
Eglin AFB, FL				CLIN 1001 (FFP)	CLIN 1002 (FFP)
Services & Function Items					12 Months
SLIN	DESCRIPTION	Unit of Issue	Quantity	Annual Total NRC	Per Unit Cost	Total Cost

	A		Voice Complete SIP
	A
s: Do not add SLINs above this line. Total calculations begin with this row.	A	(IPVPN) Port Fast Ethernet 1(GIG) (100 CDR Mbps)	EA	2		$ - 0	$ - 0
	A	B	1 GIG Ethernet Access	EA	2		$ - 0	$ - 0
		C	Voice Complete Concurrent Call Path (CCP) Plan 2-CONUS	EA	345		$ - 0	$ - 0
		E	DID Numbers	EA	30000		$ - 0	$ - 0
		F	Managed IAD - Cisco IAD 4451	EA	2		$ - 0	$ - 0
		G	Taxes	EA	1		$ - 0	$ - 0
		H	Government FUSF Surcharge (Estimated)	EA	1		$ - 0	$ - 0
								$ - 0
			Analog Lines					$ - 0
	A	C	Analog Lines	EA	3	$ - 0	$ - 0	$ - 0
			Taxes	EA	3		$ - 0	$ - 0
			Government FUSF Surcharge (Estimated)	EA	3		$ - 0	$ - 0
								$ - 0
			Public Listings					$ - 0
	A	D	Public Listings	EA	37	$ - 0	$ - 0	$ - 0
								$ - 0
			Hot or Direct Lines (PWS Appendix 1, Para 5.3.2)
		A	Direct Line Connection and equipment	EA	3	$ - 0	$ - 0	$ - 0
		B	Hot Line Mileage - Per Mile	MI	73	$ - 0	$ - 0	$ - 0
			Series 2000 Interoffice Channels	EA	5
		C	Taxes, Fees & Surcharges					$ - 0
		D	Federal Universal Service Fund					$ - 0

Total Monthly	$ - 0
Annual Cost	$ - 0

Option Yr 4

16 Sept 2024				Option Year Four
Pricing Schedule SOL FA8773-19-Q-A021
Eglin AFB, FL				CLIN 1001 (FFP)	CLIN 1002 (FFP)
Services & Function Items					12 Months
SLIN	DESCRIPTION	Unit of Issue	Quantity	Annual Total NRC	Per Unit Cost	Total Cost

	A		Voice Complete SIP
	A
s: Do not add SLINs above this line. Total calculations begin with this row.	A	(IPVPN) Port Fast Ethernet 1(GIG) (100 CDR Mbps)	EA	2		$ - 0	$ - 0
	A	B	1 GIG Ethernet Access	EA	2		$ - 0	$ - 0
		C	Voice Complete Concurrent Call Path (CCP) Plan 2-CONUS	EA	345		$ - 0	$ - 0
		E	DID Numbers	EA	30000		$ - 0	$ - 0
		F	Managed IAD - Cisco IAD 4451	EA	2		$ - 0	$ - 0
		G	Taxes	EA	1		$ - 0	$ - 0
		H	Government FUSF Surcharge (Estimated)	EA	1		$ - 0	$ - 0
							$ - 0	$ - 0
			Analog Lines					$ - 0
	A	C	Analog Lines	EA	3	$ - 0	$ - 0	$ - 0
			Taxes	EA	3		$ - 0	$ - 0
			Government FUSF Surcharge (Estimated)	EA	3		$ - 0	$ - 0
								$ - 0
			Public Listings					$ - 0
	A	D	Public Listings	EA	37	$ - 0	$ - 0	$ - 0
								$ - 0
			Hot or Direct Lines (PWS Appendix 1, Para 5.3.2)
		A	Direct Line Connection and equipment	EA	3	$ - 0	$ - 0	$ - 0
		B	Hot Line Mileage - Per Mile	MI	73	$ - 0	$ - 0	$ - 0
			Series 2000 Interoffice Channels	EA	5
		C	Taxes, Fees & Surcharges					$ - 0
		D	Federal Universal Service Fund					$ - 0

Total Monthly	$ - 0
Annual Cost	$ - 0

Pricing Schedule Summary

	16 Sept 2024
Pricing Schedule SOL FA8773-19-Q-A021
	PRICING SUMMARY FOR
LOCAL TELECOMMUNICATION SERVICES
Eglin AFB, FL

BASE YEAR OPTION YEAR ONE OPTION YEAR TWO OPTION YEAR THREE OPTION YEAR FOUR OPTIONAL EXTENSION

		PRICING SUMMARY		PRICING SUMMARY		PRICING SUMMARY		PRICING SUMMARY		PRICING SUMMARY		PRICING SUMMARY
CLIN	Services & Function Items	MONTHLY	ANNUALLY	MONTHLY	ANNUALLY	MONTHLY	ANNUALLY	MONTHLY	ANNUALLY	MONTHLY	ANNUALLY	MONTHLY	ANNUALLY
0001	NON-RECURRING CHARGES (NRC)		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00
0002	MONTHLY RECURRING CHARGES (MRC)		$0.00		$0.00		$0.00		$0.00		$0.00	$0.00	$0.00
0003	CUTOVER

TOTAL: $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

BASE YEAR + ALL OPTION YEARS TOTAL: $0.00

File details come from the government source that posted it. Updated Feb 18, 2025.