05 - Atch 3 TETRAS II Cost Price Sheet Amend 0003 06 Sept 22.xlsx
XLSX spreadsheet 81 KB Posted
- Solicitation number
- FA248722RA002
About this file
This document includes a cost/price sheet template and related solicitation for the Test & Evaluation Technologies for Ranges, Armaments & Spectrum (TETRAS) II multiple-award indefinite-delivery/indefinite-quantity contract.
The cost/price sheet template requires offerors to provide fully burdened labor rates for all labor categories and skill levels for three years of contract performance. It also requires material, overhead, and general and administrative rates. Offerors must propose firm fixed prices for material and cost-plus fixed fee prices for labor. The total evaluated price is $30 million per year. The solicitation seeks research and development services in command/control/communications, munitions, electronic combat, and spectrum technologies to support developmental and operational testing at the 96th Range Group. Services include developing, modifying, and upgrading test systems and facilities and supporting radio frequency spectrum transitions. The period of performance is three years with a minimum order of $1,000. Proposals are due by the date specified in the solicitation.
View the file
Other files
Show all 22
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Read First
| Notes: | |
| 1 | All offerors must return this completed Excel workbook with proposal to be eligible for contract award. The Offeror is required to populate ALL labor categories & skill levels for the period of performance. Failure to do such makes the Offeror unawardable. Only highlighted cells may be edited. All other cells are locked. |
| 2 | Contractor Man-year Equivalent = 1,920 Hours. |
| 3 | Offerors must build up their BLRs (excluding Profit and Fee) for the TETRAS II labor categories and skill levels according to the SOW. BLRs shall be calculated for all three years of the contract in accordance with their approved accounting system, if applicable. BLR buildups include all direct & indirect cost elements. Offerors must propose on every labor category and skill level for all periods. Labor categories and corresponding OMB SOC classification codes are provided on the next tab, "TETRAS II Labor Categories". |
| 4 | Rate build up must provide % and $ rounded to two (2) places after the decimal point. Rate build up must be in accordance with your approved accounting system, if applicable. |
| 5 | Material Overhead and Material G&A will be calculated on a $30,000,000 per year material total for evaluation purposes ($15,000,000 for FFP and $15,000,000 for CPFF). The Offeror shall propose material overhead and material G&A rates consistent with their disclosed accounting practices. If there are no rates, enter 0%. |
| 6 | If Cost of Money (FCCOM) is proposed, it is not to be included in the profit and fee calculation. Offerors must explain FCCOM pool and calculations in cost narrative. |
| 7 | The Offerors Fee & Profit rates should be expressed as a percentage and proposed in dollars & cents. For contract evaluation purposes only, Fee and Profit rates shall be calculated on 50% of the total labor cost for each year. The fee and profit rate will be established as the ceiling for each year of contract performance. |
| 8 | Any Direct Labor category proposed that takes exception to the table listed on tab 2 must be adequately justified through supporting documentation using a narrative chart. |
| 9 | Each labor category consists of four (4) skill levels (Senior level, Level 3, Level 2, and Level 1) IAW the SOW. The table below shows the correlation between the skill level and the OMB SOC National Wage Data. |
10 The Offerors indirect rates and Overall Total Proposed Amount (TPA) will automatically be populated on the last two tabs of this workbook.
TETRAS II COST/PRICE SHEET
FA248722RA002 Attachment 3 - Amendment 0003
TETRAS II Labor Categories
| TETRAS II Labor Categories | OMB SOC | TETRAS II Labor Categories | OMB SOC |
| Scientific, Engineering, & Technical Skill | Technical Support Skill | ||
| Aerospace Engineers | 17-2011 | Aerospace Engineering and Operations Technicians | 17-3021 |
| Chemical Engineers | 17-2041 | Electrical and Electronics Engineering Technicians | 17-3023 |
| Computer Hardware Engineers | 17-2061 | Electro-Mechanical Technicians | 17-3024 |
| Electronics Engineers, Except Computer | 17-2072 | Environmental Engineering Technicians | 17-3025 |
| Mechanical Engineers | 17-2141 | Industrial Engineering Technicians | 17-3026 |
| Engineers, All Other | 17-2199 | Mechanical Engineering Technicians | 17-3027 |
| Computer Network Architects | 15-1241 | Engineering Technologists and Technicians, Except Drafters, All others | 17-3029 |
| Computer Occupations, All Other | 15-1299 | Surveying and Mapping Technicians | 17-3031 |
| Operations Research Analysts | 15-2031 | Electrical and Electronics Drafters | 17-3012 |
| Data Scientists | 15-2051 | Mechanical Drafters | 17-3013 |
| Computer and Information Research Scientists | 15-1221 | Other Non-Technical Skill | |
| Computer Systems Analysts | 15-1211 | Technical Writers | 27-3042 |
| Computer Programmers | 15-1251 | Financial Clerks, All others | 43-3099 |
| Information Security Analyst | 15-1212 | Executive Secretary | 43-6011 |
| Software Developers | 15-1252 | Secretary | 43-6014 |
| Desktop Publishers | 43-9031 |
FA248722RA002 Attachment 3 - Amendment 0003
BLR YEAR 1
| Cost Element Summary Year 1 | |||||||||||||
| Labor Category/Level | OMB SOC Classification | Company Job Title | Direct Labor Rate ($) | Fringe Rate (%) | Fringe Cost ($) | O/H | |||||||
| Rate (%) | O/H | ||||||||||||
| Cost ($) | G&A | ||||||||||||
| Rate (%) | G&A Cost ($) | Total Labor (less COM) | Labor Hours | Total Labor Costs | |||||||||
| *Labor Category Example; NOT INCLUDED IN TOTAL | *Program | $30.00 | 5.00% | $1.50 | 5.00% | $1.58 | 5% | $1.65 | $34.73 | 1920 | $66,679.20 | ||
| Sr Aerospace Engineer | 17-2011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer Level 3 | 17-2011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer Level 2 | 17-2011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer Level 1 | 17-2011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Chemical Engineer | 17-2041 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Chemical Engineer Level 3 | 17-2041 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Chemical Engineer Level 2 | 17-2041 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Chemical Engineer Level 1 | 17-2041 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer Hardware Engineer | 17-2061 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Hardware Engineer Level 3 | 17-2061 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Hardware Engineer Level 2 | 17-2061 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Hardware Engineer Level 1 | 17-2061 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Electronics Engineer | 17-2072 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electronics Engineer Level 3 | 17-2072 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electronics Engineer Level 2 | 17-2072 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electronics Engineer Level 1 | 17-2072 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Mechanical Engineer | 17-2141 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineer Level 3 | 17-2141 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineer Level 2 | 17-2141 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineer Level 1 | 17-2141 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Engineer, All Other types | 17-2199 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineer Level 3 | 17-2199 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineer Level 2 | 17-2199 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineer Level 1 | 17-2199 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer Network Architect | 15-1241 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Network Architect Level 3 | 15-1241 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Network Architect Level 2 | 15-1241 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Network Architect Level 1 | 15-1241 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer Occupations, All Other | 15-1299 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Occupations, Level 3 | 15-1299 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Occupations, Level 2 | 15-1299 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Occupations, Level 1 | 15-1299 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Operations Research Analyst | 15-2031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Operations Research Analyst Level 3 | 15-2031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Operations Research Analyst Level 2 | 15-2031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Operations Research Analyst Level 1 | 15-2031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Data Scientists | 15-2051 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Data Scientists Level 3 | 15-2051 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Data Scientists Level 2 | 15-2051 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Data Scientists Level 1 | 15-2051 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer and Information Research Scientist | 15-1221 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer and Information Research Scientist Level 3 | 15-1221 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer and Information Research Scientist Level 2 | 15-1221 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer and Information Research Scientist Level 1 | 15-1221 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer Systems Analyst | 15-1211 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Systems Analyst Level 3 | 15-1211 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Systems Analyst Level 2 | 15-1211 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Systems Analyst Level 1 | 15-1211 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer Programmer | 15-1251 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Programmer Level 3 | 15-1251 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Programmer Level 2 | 15-1251 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Programmer Level 1 | 15-1251 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Senior Information Security Analyst | 15-1212 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Information Security Analyst Level 3 | 15-1212 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Information Security Analyst Level 2 | 15-1212 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Information Security Analyst Level 1 | 15-1212 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Software Developers | 15-1252 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Software Developers Level 3 | 15-1252 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Software Developers Level 2 | 15-1252 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Software Developers Level 1 | 15-1252 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Aerospace Engineer & Operations Technicians | 17-3021 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer & Operations Technicians Level 3 | 17-3021 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer & Operations Technicians Level 2 | 17-3021 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer & Operations Technicians Level 1 | 17-3021 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Electrical & Electronics Engineering Technician | 17-3023 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical & Electronics Engineering Technician Level 3 | 17-3023 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical & Electronics Engineering Technician Level 2 | 17-3023 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical & Electronics Engineering Technician Level 1 | 17-3023 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Electro-Mechanical Technicians | 17-3024 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electro-Mechanical Technicians Level 3 | 17-3024 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electro-Mechanical Technicians Level 2 | 17-3024 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electro-Mechanical Technicians Level 1 | 17-3024 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Environmental Engineering Technicians | 17-3025 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Environmental Engineering Technicians Level 3 | 17-3025 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Environmental Engineering Technicians Level 2 | 17-3025 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Environmental Engineering Technicians Level 1 | 17-3025 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Industrial Engineering Technicians | 17-3026 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Industrial Engineering Technicians Level 3 | 17-3026 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Industrial Engineering Technicians Level 2 | 17-3026 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Industrial Engineering Technicians Level 1 | 17-3026 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Mechanical Engineering Technicians | 17-3027 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineering Technicians Level 3 | 17-3027 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineering Technicians Level 2 | 17-3027 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineering Technicians Level 1 | 17-3027 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Engineering Technologists and Technicians, Except Drafters, All others | 17-3029 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineering Technologists and Technicians, Except Drafters, All others Level 3 | 17-3029 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineering Technologists and Technicians, Except Drafters, All others Level 2 | 17-3029 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineering Technologists and Technicians, Except Drafters, All others Level 1 | 17-3029 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Surveying and Mapping Technicians | 17-3031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Surveying and Mapping Technicians Level 3 | 17-3031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Surveying and Mapping Technicians Level 2 | 17-3031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Surveying and Mapping Technicians Level 1 | 17-3031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Electrical and Electronics Drafters | 17-3012 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical and Electronics Drafters Level 3 | 17-3012 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical and Electronics Drafters Level 2 | 17-3012 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical and Electronics Drafters Level 1 | 17-3012 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Mechanical Drafters | 17-3013 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Drafters Level 3 | 17-3013 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Drafters Level 2 | 17-3013 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Drafters Level 1 | 17-3013 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Technical Writers | 27-3042 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Technical Writers Level 3 | 27-3042 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Technical Writers Level 2 | 27-3042 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Technical Writers Level 1 | 27-3042 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Financial Clerks, All others | 43-3099 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Financial Clerks Level 3, All others | 43-3099 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Financial Clerks Level 2, All others | 43-3099 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Financial Clerks Level 1, All others | 43-3099 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Executive Secretary | 43-6011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Executive Secretary Level 3 | 43-6011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Executive Secretary Level 2 | 43-6011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Executive Secretary Level 1 | 43-6011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Secretary | 43-6014 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Secretary Level 3 | 43-6014 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Secretary Level 2 | 43-6014 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Secretary Level 1 | 43-6014 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Desktop Publishers | 43-9031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Desktop Publishers Level 3 | 43-9031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Desktop Publishers Level 2 | 43-9031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Desktop Publishers Level 1 | 43-9031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| TOTAL LABOR COSTS (EXCLUDING FEE & PROFIT PROPOSED) | $0.00 | ||||||||||||
| Offerors cost spreadsheet shall model the template below |
| FIRM FIXED PRICE | PERCENTAGE | TOTAL |
| Adjusted labor Cost (ALC) - 50% of total labor cost | 50% | $ - 0 |
| Material | N/A | $ 15,000,000.00 |
| Material Overhead | $ - 0 | |
| Material G&A | $ - 0 | |
| Subtotal Materials Cost | $ 15,000,000.00 |
| Subtotal (ALC+Material Cost) | 50% | $ 15,000,000.00 |
| FCCOM | $ - 0 | |
| Proposed Profit on Labor Only | $ - 0 | |
| Total FFP | $ 15,000,000.00 |
| COST PLUS FIXED FEE | PERCENTAGE | TOTAL |
| Adjusted labor Cost (ALC) - 50% of total labor cost | 50% | $ - 0 |
| Material | N/A | $ 15,000,000.00 |
| Material Overhead | $ - 0 | |
| Material G&A | $ - 0 | |
| Subtotal Materials Costs | $ 15,000,000.00 |
| Subtotal (ALC+Material Cost) | - | $ 15,000,000.00 |
| FCCOM | $ - 0 | |
| Proposed Fee On Labor Only | $ - 0 | |
| Total CPFF | $ 15,000,000.00 |
TOTAL ANNUAL PRICE (TOTAL FFP PRICE + TOTAL CPFF PRICE) $ 30,000,000.00
FA248722RA002 Attachment 3 - Amendment 0003
BLR YEAR 2
| Cost Element Summary Year 2 | |||||||||||||
| Labor Category/Level | OMB SOC Classification | Company Job Title | Direct Labor Rate ($) | Fringe Rate (%) | Fringe Cost ($) | O/H | |||||||
| Rate (%) | O/H | ||||||||||||
| Cost ($) | G&A | ||||||||||||
| Rate (%) | G&A Cost ($) | Total Labor (less COM) | Labor Hours | Total Labor Costs | |||||||||
| *Labor Category Example; NOT INCLUDED IN TOTAL | *Program | $30.00 | 5.00% | $1.50 | 5.00% | $1.58 | 5% | $1.65 | $34.73 | 1920 | $66,679.20 | ||
| Sr Aerospace Engineer | 17-2011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer Level 3 | 17-2011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer Level 2 | 17-2011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer Level 1 | 17-2011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Chemical Engineer | 17-2041 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Chemical Engineer Level 3 | 17-2041 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Chemical Engineer Level 2 | 17-2041 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Chemical Engineer Level 1 | 17-2041 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer Hardware Engineer | 17-2061 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Hardware Engineer Level 3 | 17-2061 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Hardware Engineer Level 2 | 17-2061 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Hardware Engineer Level 1 | 17-2061 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Electronics Engineer | 17-2072 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electronics Engineer Level 3 | 17-2072 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electronics Engineer Level 2 | 17-2072 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electronics Engineer Level 1 | 17-2072 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Mechanical Engineer | 17-2141 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineer Level 3 | 17-2141 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineer Level 2 | 17-2141 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineer Level 1 | 17-2141 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Engineer, All Other types | 17-2199 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineer Level 3 | 17-2199 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineer Level 2 | 17-2199 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineer Level 1 | 17-2199 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer Network Architect | 15-1241 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Network Architect Level 3 | 15-1241 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Network Architect Level 2 | 15-1241 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Network Architect Level 1 | 15-1241 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer Occupations, All Other | 15-1299 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Occupations, Level 3 | 15-1299 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Occupations, Level 2 | 15-1299 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Occupations, Level 1 | 15-1299 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Operations Research Analyst | 15-2031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Operations Research Analyst Level 3 | 15-2031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Operations Research Analyst Level 2 | 15-2031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Operations Research Analyst Level 1 | 15-2031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Data Scientists | 15-2051 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Data Scientists Level 3 | 15-2051 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Data Scientists Level 2 | 15-2051 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Data Scientists Level 1 | 15-2051 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer and Information Research Scientist | 15-1221 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer and Information Research Scientist Level 3 | 15-1221 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer and Information Research Scientist Level 2 | 15-1221 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer and Information Research Scientist Level 1 | 15-1221 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer Systems Analyst | 15-1211 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Systems Analyst Level 3 | 15-1211 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Systems Analyst Level 2 | 15-1211 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Systems Analyst Level 1 | 15-1211 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer Programmer | 15-1251 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Programmer Level 3 | 15-1251 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Programmer Level 2 | 15-1251 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Programmer Level 1 | 15-1251 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Senior Information Security Analyst | 15-1212 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Information Security Analyst Level 3 | 15-1212 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Information Security Analyst Level 2 | 15-1212 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Information Security Analyst Level 1 | 15-1212 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Software Developers | 15-1252 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Software Developers Level 3 | 15-1252 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Software Developers Level 2 | 15-1252 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Software Developers Level 1 | 15-1252 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Aerospace Engineer & Operations Technicians | 17-3021 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer & Operations Technicians Level 3 | 17-3021 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer & Operations Technicians Level 2 | 17-3021 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer & Operations Technicians Level 1 | 17-3021 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Electrical & Electronics Engineering Technician | 17-3023 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical & Electronics Engineering Technician Level 3 | 17-3023 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical & Electronics Engineering Technician Level 2 | 17-3023 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical & Electronics Engineering Technician Level 1 | 17-3023 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Electro-Mechanical Technicians | 17-3024 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electro-Mechanical Technicians Level 3 | 17-3024 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electro-Mechanical Technicians Level 2 | 17-3024 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electro-Mechanical Technicians Level 1 | 17-3024 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Environmental Engineering Technicians | 17-3025 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Environmental Engineering Technicians Level 3 | 17-3025 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Environmental Engineering Technicians Level 2 | 17-3025 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Environmental Engineering Technicians Level 1 | 17-3025 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Industrial Engineering Technicians | 17-3026 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Industrial Engineering Technicians Level 3 | 17-3026 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Industrial Engineering Technicians Level 2 | 17-3026 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Industrial Engineering Technicians Level 1 | 17-3026 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Mechanical Engineering Technicians | 17-3027 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineering Technicians Level 3 | 17-3027 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineering Technicians Level 2 | 17-3027 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineering Technicians Level 1 | 17-3027 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Engineering Technologists and Technicians, Except Drafters, All others | 17-3029 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineering Technologists and Technicians, Except Drafters, All others Level 3 | 17-3029 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineering Technologists and Technicians, Except Drafters, All others Level 2 | 17-3029 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineering Technologists and Technicians, Except Drafters, All others Level 1 | 17-3029 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Surveying and Mapping Technicians | 17-3031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Surveying and Mapping Technicians Level 3 | 17-3031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Surveying and Mapping Technicians Level 2 | 17-3031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Surveying and Mapping Technicians Level 1 | 17-3031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Electrical and Electronics Drafters | 17-3012 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical and Electronics Drafters Level 3 | 17-3012 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical and Electronics Drafters Level 2 | 17-3012 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical and Electronics Drafters Level 1 | 17-3012 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Mechanical Drafters | 17-3013 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Drafters Level 3 | 17-3013 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Drafters Level 2 | 17-3013 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Drafters Level 1 | 17-3013 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Technical Writers | 27-3042 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Technical Writers Level 3 | 27-3042 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Technical Writers Level 2 | 27-3042 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Technical Writers Level 1 | 27-3042 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Financial Clerks, All others | 43-3099 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Financial Clerks Level 3, All others | 43-3099 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Financial Clerks Level 2, All others | 43-3099 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Financial Clerks Level 1, All others | 43-3099 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Executive Secretary | 43-6011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Executive Secretary Level 3 | 43-6011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Executive Secretary Level 2 | 43-6011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Executive Secretary Level 1 | 43-6011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Secretary | 43-6014 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Secretary Level 3 | 43-6014 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Secretary Level 2 | 43-6014 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Secretary Level 1 | 43-6014 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Desktop Publishers | 43-9031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Desktop Publishers Level 3 | 43-9031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Desktop Publishers Level 2 | 43-9031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Desktop Publishers Level 1 | 43-9031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| TOTAL LABOR COSTS (EXCLUDING FEE & PROFIT PROPOSED) | $0.00 | ||||||||||||
| Offerors cost spreadsheet shall model the template below |
| FIRM FIXED PRICE | PERCENTAGE | TOTAL |
| Adjusted labor Cost (ALC) - 50% of total labor cost | 50% | $ - 0 |
| Material | N/A | $ 15,000,000.00 |
| Material Overhead | $ - 0 | |
| Material G&A | $ - 0 | |
| Subtotal Materials Cost | $ 15,000,000.00 |
| Subtotal (ALC+Material Cost) | 50% | $ 15,000,000.00 |
| FCCOM | $ - 0 | |
| Proposed Profit on Labor Only | $ - 0 | |
| Total FFP | $ 15,000,000.00 |
| COST PLUS FIXED FEE | PERCENTAGE | TOTAL |
| Adjusted labor Cost (ALC) - 50% of total labor cost | 50% | $ - 0 |
| Material | N/A | $ 15,000,000.00 |
| Material Overhead | $ - 0 | |
| Material G&A | $ - 0 | |
| Subtotal Materials Costs | $ 15,000,000.00 |
| Subtotal (ALC+Material Cost) | - | $ 15,000,000.00 |
| FCCOM | $ - 0 | |
| Proposed Fee On Labor Only | $ - 0 | |
| Total CPFF | $ 15,000,000.00 |
TOTAL ANNUAL PRICE (TOTAL FFP PRICE + TOTAL CPFF PRICE) $ 30,000,000.00
FA248722RA002 Attachment 3 - Amendment 0003
BLR YEAR 3
| Cost Element Summary Year 3 | |||||||||||||
| Labor Category/Level | OMB SOC Classification | Company Job Title | Direct Labor Rate ($) | Fringe Rate (%) | Fringe Cost ($) | O/H | |||||||
| Rate (%) | O/H | ||||||||||||
| Cost ($) | G&A | ||||||||||||
| Rate (%) | G&A Cost ($) | Total Labor (less COM) | Labor Hours | Total Labor Costs | |||||||||
| *Labor Category Example; NOT INCLUDED IN TOTAL | *Program | $30.00 | 5.00% | $1.50 | 5.00% | $1.58 | 5% | $1.65 | $34.73 | 1920 | $66,679.20 | ||
| Sr Aerospace Engineer | 17-2011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer Level 3 | 17-2011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer Level 2 | 17-2011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer Level 1 | 17-2011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Chemical Engineer | 17-2041 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Chemical Engineer Level 3 | 17-2041 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Chemical Engineer Level 2 | 17-2041 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Chemical Engineer Level 1 | 17-2041 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer Hardware Engineer | 17-2061 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Hardware Engineer Level 3 | 17-2061 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Hardware Engineer Level 2 | 17-2061 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Hardware Engineer Level 1 | 17-2061 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Electronics Engineer | 17-2072 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electronics Engineer Level 3 | 17-2072 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electronics Engineer Level 2 | 17-2072 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electronics Engineer Level 1 | 17-2072 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Mechanical Engineer | 17-2141 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineer Level 3 | 17-2141 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineer Level 2 | 17-2141 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineer Level 1 | 17-2141 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Engineer, All Other types | 17-2199 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineer Level 3 | 17-2199 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineer Level 2 | 17-2199 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineer Level 1 | 17-2199 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer Network Architect | 15-1241 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Network Architect Level 3 | 15-1241 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Network Architect Level 2 | 15-1241 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Network Architect Level 1 | 15-1241 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer Occupations, All Other | 15-1299 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Occupations, Level 3 | 15-1299 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Occupations, Level 2 | 15-1299 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Occupations, Level 1 | 15-1299 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Operations Research Analyst | 15-2031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Operations Research Analyst Level 3 | 15-2031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Operations Research Analyst Level 2 | 15-2031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Operations Research Analyst Level 1 | 15-2031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Data Scientists | 15-2051 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Data Scientists Level 3 | 15-2051 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Data Scientists Level 2 | 15-2051 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Data Scientists Level 1 | 15-2051 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer and Information Research Scientist | 15-1221 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer and Information Research Scientist Level 3 | 15-1221 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer and Information Research Scientist Level 2 | 15-1221 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer and Information Research Scientist Level 1 | 15-1221 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer Systems Analyst | 15-1211 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Systems Analyst Level 3 | 15-1211 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Systems Analyst Level 2 | 15-1211 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Systems Analyst Level 1 | 15-1211 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Computer Programmer | 15-1251 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Programmer Level 3 | 15-1251 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Programmer Level 2 | 15-1251 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Computer Programmer Level 1 | 15-1251 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Senior Information Security Analyst | 15-1212 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Information Security Analyst Level 3 | 15-1212 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Information Security Analyst Level 2 | 15-1212 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Information Security Analyst Level 1 | 15-1212 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Software Developers | 15-1252 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Software Developers Level 3 | 15-1252 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Software Developers Level 2 | 15-1252 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Software Developers Level 1 | 15-1252 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Aerospace Engineer & Operations Technicians | 17-3021 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer & Operations Technicians Level 3 | 17-3021 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer & Operations Technicians Level 2 | 17-3021 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Aerospace Engineer & Operations Technicians Level 1 | 17-3021 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Electrical & Electronics Engineering Technician | 17-3023 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical & Electronics Engineering Technician Level 3 | 17-3023 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical & Electronics Engineering Technician Level 2 | 17-3023 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical & Electronics Engineering Technician Level 1 | 17-3023 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Electro-Mechanical Technicians | 17-3024 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electro-Mechanical Technicians Level 3 | 17-3024 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electro-Mechanical Technicians Level 2 | 17-3024 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electro-Mechanical Technicians Level 1 | 17-3024 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Environmental Engineering Technicians | 17-3025 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Environmental Engineering Technicians Level 3 | 17-3025 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Environmental Engineering Technicians Level 2 | 17-3025 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Environmental Engineering Technicians Level 1 | 17-3025 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Industrial Engineering Technicians | 17-3026 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Industrial Engineering Technicians Level 3 | 17-3026 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Industrial Engineering Technicians Level 2 | 17-3026 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Industrial Engineering Technicians Level 1 | 17-3026 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Mechanical Engineering Technicians | 17-3027 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineering Technicians Level 3 | 17-3027 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineering Technicians Level 2 | 17-3027 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Engineering Technicians Level 1 | 17-3027 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Engineering Technologists and Technicians, Except Drafters, All others | 17-3029 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineering Technologists and Technicians, Except Drafters, All others Level 3 | 17-3029 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineering Technologists and Technicians, Except Drafters, All others Level 2 | 17-3029 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Engineering Technologists and Technicians, Except Drafters, All others Level 1 | 17-3029 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Surveying and Mapping Technicians | 17-3031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Surveying and Mapping Technicians Level 3 | 17-3031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Surveying and Mapping Technicians Level 2 | 17-3031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Surveying and Mapping Technicians Level 1 | 17-3031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Electrical and Electronics Drafters | 17-3012 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical and Electronics Drafters Level 3 | 17-3012 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical and Electronics Drafters Level 2 | 17-3012 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Electrical and Electronics Drafters Level 1 | 17-3012 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Mechanical Drafters | 17-3013 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Drafters Level 3 | 17-3013 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Drafters Level 2 | 17-3013 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Mechanical Drafters Level 1 | 17-3013 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Technical Writers | 27-3042 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Technical Writers Level 3 | 27-3042 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Technical Writers Level 2 | 27-3042 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Technical Writers Level 1 | 27-3042 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Financial Clerks, All others | 43-3099 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Financial Clerks Level 3, All others | 43-3099 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Financial Clerks Level 2, All others | 43-3099 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Financial Clerks Level 1, All others | 43-3099 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Executive Secretary | 43-6011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Executive Secretary Level 3 | 43-6011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Executive Secretary Level 2 | 43-6011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Executive Secretary Level 1 | 43-6011 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Secretary | 43-6014 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Secretary Level 3 | 43-6014 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Secretary Level 2 | 43-6014 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Secretary Level 1 | 43-6014 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Sr Desktop Publishers | 43-9031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Desktop Publishers Level 3 | 43-9031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Desktop Publishers Level 2 | 43-9031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| Desktop Publishers Level 1 | 43-9031 | $0.00 | $0.00 | $0.00 | $0.00 | 1920 | $0.00 | ||||||
| TOTAL LABOR COSTS (EXCLUDING FEE & PROFIT PROPOSED) | $0.00 | ||||||||||||
| Offerors cost spreadsheet shall model the template below |
| FIRM FIXED PRICE | PERCENTAGE | TOTAL |
| Adjusted labor Cost (ALC) - 50% of total labor cost | 50% | $ - 0 |
| Material | N/A | $ 15,000,000.00 |
| Material Overhead | $ - 0 | |
| Material G&A | $ - 0 | |
| Subtotal Materials Cost | $ 15,000,000.00 |
| Subtotal (ALC+Material Cost) | 50% | $ 15,000,000.00 |
| FCCOM | $ - 0 | |
| Proposed Profit on Labor Only | $ - 0 | |
| Total FFP | $ 15,000,000.00 |
| COST PLUS FIXED FEE | PERCENTAGE | TOTAL |
| Adjusted labor Cost (ALC) - 50% of total labor cost | 50% | $ - 0 |
| Material | N/A | $ 15,000,000.00 |
| Material Overhead | $ - 0 | |
| Material G&A | $ - 0 | |
| Subtotal Materials Costs | $ 15,000,000.00 |
| Subtotal (ALC+Material Cost) | - | $ 15,000,000.00 |
| FCCOM | $ - 0 | |
| Proposed Fee On Labor Only | $ - 0 | |
| Total CPFF | $ 15,000,000.00 |
TOTAL ANNUAL PRICE (TOTAL FFP PRICE + TOTAL CPFF PRICE) $ 30,000,000.00
FA248722RA002 Attachment 3 - Amendment 0003
Rates
| PROPOSED CEILING RATES PER YEAR - LOCKED, REFLECTING INPUTS ON PREVIOUS TABS | |||
| Year 1 | Year 2 | Year 3 | |
| Fringe, if applicable, and if separate final cost pool | 0.00% | 0.00% | 0.00% |
| Overhead | 0.00% | 0.00% | 0.00% |
| G&A | 0.00% | 0.00% | 0.00% |
| Material Overhead (if applicable) | 0.00% | 0.00% | 0.00% |
| Material G&A (if applicable) | 0.00% | 0.00% | 0.00% |
| FCCOM (if applicable) | 0.00% | 0.00% | 0.00% |
| Profit | 0.00% | 0.00% | 0.00% |
| Fee | 0.00% | 0.00% | 0.00% |
FA248722RA002 Attachment 3 - Amendment 0003
TPA
| TOTAL PROPOSED AMOUNT | ||||
| Year 1 | Year 2 | Year 3 | Total | |
| Total Annual Price | $ 30,000,000.00 | $ 30,000,000.00 | $ 30,000,000.00 | $ 90,000,000.00 |
| Initial Delivery Order | $ 1,000.00 | N/A | N/A | $ 1,000.00 |
| Total Proposed Amount | $ 90,001,000.00 |
| Start | End | |
| Government Fiscal Year | 1 October | 30 September |
FA248722RA002 Attachment 3 - Amendment 0003 image1.PNG
File details come from the government source that posted it. Updated .