SEMATS_2_FFP-LOE_Section_L_Attachment_6b_Version_1.1.xlsx

XLSX spreadsheet 55 KB Posted Jan 7, 2016

Attached to: SEMATS 2
Solicitation number: FA2486-16-R-0065
Issued by: Department of the Air Force Materiel Command Test Center

About this file

From the source

Section L Attachment 6b

View the file

Other files

File	Type	Posted
SEMATS_2_TEP_Summary_Section_L_Attachment_6a_Version_1.0.xlsx	XLSX spreadsheet	Jan 7, 2016
FA2486-16-R-0065_0003.pdf	PDF	Jan 7, 2016
SEMATS_2_Task_Order_2_(19_Oct_15).docx	DOCX document	Jan 7, 2016
SEMATS_2_Task_Order_1_(19_Oct_15).docx	DOCX document	Jan 7, 2016
SEMATS_2_Section_M_Version_1.0.docx	DOCX document	Dec 30, 2015
SEMATS_2_Section_L_Version_1.0.docx	DOCX document	Dec 30, 2015
Questions_and_Answers.docx	DOCX document	Dec 30, 2015
FA2486-16-R-0065_0002.pdf	PDF	Dec 30, 2015
SEMATS_2_FFP-LOE_Section_L_Attachment_6b_Version_1.0.xlsx	XLSX spreadsheet	Dec 30, 2015
FA2486-16-R-0065_Amendment_0001.pdf	PDF	Dec 10, 2015
GFAX_2015-12-09_09_41_08_263.pdf	PDF	Dec 10, 2015
ppi_tool.accdb	—	Dec 7, 2015
SEMATS_2_Rate_Table_Section_J_Attachment_3.xlsx	XLSX spreadsheet	Dec 2, 2015
SEMATS_2_Section_L_19_Oct_2015.pdf	PDF	Dec 2, 2015
SSP_SEMATS_2_-_For_Release_with_RFP.pdf	PDF	Dec 2, 2015
FA2486-16-R-0065_SEMATS_II_30_Nov.pdf	PDF	Dec 2, 2015
SEMATS_2_FFP-LOE_Section_L_Attachment_6b.xlsx	XLSX spreadsheet	Dec 2, 2015
RFP_Cover_Letter_FINAL.pdf	PDF	Dec 2, 2015
SEMATS_2_Section_M_19_Oct_2015.pdf	PDF	Dec 2, 2015
SEMATS_2_TEP_Summary_Section_L_Attachment_6a.xlsx	XLSX spreadsheet	Dec 2, 2015

Show all 20

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

TEP

Section L, Attachment 6b

Total Evaluated Price

	Year 1	Year 2	Year 3	Year 4	Year 5	52.217-8*	Total
Total Labor	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	Start	End
Government Fiscal Year	1 October	30 September

Notes:	Instructions:
1. Contractor Man-year Equivalent = 1,920 Hours	* These are the only fill-in blocks on this spreadsheet.
2. Insert Firm-Fixed Price Labor Hour Rates.
3. The SEMATS 2 PWS gives contract requirements for all Labor Categories. Utilize the Government provided labor categories, number of hours, and skill level to meet contract requirements.	Those labor catagories with one hour and the 52.217-8 pricing are part of the TEP, but will be excluded from TO 0001 and TO 0002 pricing.
4. No cross-utilization and reach back are unauthorized.
5. Submit only one copy of this spreadsheet. Submit only one firm-fixed price. Do not separately price subcontracts, teaming arrangements, or joint ventures.
6. Assume a contract performance period of 1 June 2016 to 31 May 2021.

&KFF0000Insert Company Name, Insert Business Unit Name, and any proprietary information.

FA2486-15-R-0030, Volume III, Section 2, Offeror Summary Page &P of &N

&KFF0000Insert Company Name and any proprietary information.

Year 1

Year 1
Labor Category/Skill Level	Level of Effort (Hours)	Hours FY16	Rate FY16	Sub Total	Hours FY17	Rate FY17	Sub Total	Hour Check	Total

Instructions	B = C + F	Enter portion of hours for FY16	Enter FY16 Rate	Multiply C by D	Enter portion of hours for FY17	Enter FY17 Rate	Multiply F by G	Add C and F; This total shall match B	Add E and H
EXAMPLE	1,980	990	45.95	45,490.50	990	46.95	46,480.50	1,980	91,971.00
Aeronautical/Aerospace Engineering 1	1			-			-	-	-
Aeronautical/Aerospace Engineering 2	14,080			-			-	-	-
Aeronautical/Aerospace Engineering 3	21,120			-			-	-	-
Aeronautical/Aerospace Engineering 4	10,560			-			-	-	-
Computer Engineering 1	1			-			-	-	-
Computer Engineering 2	1			-			-	-	-
Computer Engineering 3	1,760			-			-	-	-
Computer Engineering 4	1,760			-			-	-	-
Electronic/Electrical Engineering 1	1			-			-	-	-
Electronic/Electrical Engineering 2	1,760			-			-	-	-
Electronic/Electrical Engineering 3	3,520			-			-	-	-
Electronic/Electrical Engineering 4	1,760			-			-	-	-
Mechanical Engineering 1	1			-			-	-	-
Mechanical Engineering 2	1			-			-	-	-
Mechanical Engineering 3	1,760			-			-	-	-
Mechanical Engineering 4	1,760			-			-	-	-
Physics/Mathematics 1	1			-			-	-	-
Physics/Mathematics 2	1			-			-	-	-
Physics/Mathematics 3	1,760			-			-	-	-
Physics/Mathematics 4	1			-			-	-	-
Software Engineering/Computer Science 1	1,760			-			-	-	-
Software Engineering/Computer Science 2	21,120			-			-	-	-
Software Engineering/Computer Science 3	26,400			-			-	-	-
Software Engineering/Computer Science 4	10,560			-			-	-	-
Administrative Specialist	1,760			-			-	-	-
Computer-Aided Design Specialist 1	1			-			-	-	-
Computer-Aided Design Specialist 2	1,760			-			-	-	-
Computer-Aided Design Specialist 3	5,280			-			-	-	-
Computer-Aided Design Specialist 4	1			-			-	-	-
Labor Category/Skill Level Yr 1	Level of Effort (Hours)	Hours FY16	Rate FY16	Sub Total	Hours FY17	Rate FY17	Sub Total	Hour Check	Total

Configuration/Data Manager 1	1		-		-	-	-
Configuration/Data Manager 2	1,760		-		-	-	-
Configuration/Data Manager 3	1,760		-		-	-	-
Configuration/Data Manager 4	1		-		-	-	-
Contract Manager	1,760		-		-	-	-
Information Technology Specialist 1	1		-		-	-	-
Information Technology Specialist 2	8,800		-		-	-	-
Information Technology Specialist 3	8,800		-		-	-	-
Information Technology Specialist 4	3,520		-		-	-	-
Ordnance Specialist 1	1		-		-	-	-
Ordnance Specialist 2	1		-		-	-	-
Ordnance Specialist 3	3,520		-		-	-	-
Ordnance Specialist 4	1		-		-	-	-
Project Manager 1	1		-		-	-	-
Project Manager 2	1		-		-	-	-
Project Manager 3	10,560		-		-	-	-
Project Manager 4	3,520		-		-	-	-
(YEAR 1) TOTAL	174,259	-	-	-	-	-	-

Notes:

* These are the only fill-in blocks on this spreadsheet.

1. Contractor Man-year Equivalent = 1,920 Hours

2. Insert Firm-Fixed Price Labor Hour Rates.

3. The SEMATS 2 PWS gives contract requirements for all Labor Categories. Utilize the Government provided labor categories, number of hours, and skill level to meet contract requirements.

4. No cross-utilization and reach back are unauthorized.

5. Assume a contract performance period of 1 June 2016 to 31 May 2021.

6. Assume an option period of performance of 1 July 2016 - 31 May 2017.

&KFF0000Insert Company Name, and any proprietary information. FA2486-15-R-0030, Volume III, Section 2, Year 1 Page &P of &N and any proprietary information.

Year 2

Year 2
Labor Category/Skill Level	Level of Effort (Hours)	Hours FY17	Rate FY17	Sub Total	Hours FY18	Rate FY18	Sub Total	Hour Check	Total

Instructions	B = C + F	Enter portion of hours for FY17	Enter FY17 Rate	Multiply C by D	Enter portion of hours for FY18	Enter FY18 Rate	Multiply F by G	Add C and F; This total shall match B	Add E and H
EXAMPLE	1,980	990	45.95	45,490.50	990	46.95	46,480.50	1,980	91,971.00
Aeronautical/Aerospace Engineering 1	1			-			-	-	-
Aeronautical/Aerospace Engineering 2	15,360			-			-	-	-
Aeronautical/Aerospace Engineering 3	23,040			-			-	-	-
Aeronautical/Aerospace Engineering 4	11,520			-			-	-	-
Computer Engineering 1	1			-			-	-	-
Computer Engineering 2	1			-			-	-	-
Computer Engineering 3	1,920			-			-	-	-
Computer Engineering 4	1,920			-			-	-	-
Electronic/Electrical Engineering 1	1			-			-	-	-
Electronic/Electrical Engineering 2	1,920			-			-	-	-
Electronic/Electrical Engineering 3	3,840			-			-	-	-
Electronic/Electrical Engineering 4	1,920			-			-	-	-
Mechanical Engineering 1	1			-			-	-	-
Mechanical Engineering 2	1			-			-	-	-
Mechanical Engineering 3	1,920			-			-	-	-
Mechanical Engineering 4	1,920			-			-	-	-
Physics/Mathematics 1	1			-			-	-	-
Physics/Mathematics 2	1			-			-	-	-
Physics/Mathematics 3	1,920			-			-	-	-
Physics/Mathematics 4	1			-			-	-	-
Software Engineering/Computer Science 1	1,920			-			-	-	-
Software Engineering/Computer Science 2	23,040			-			-	-	-
Software Engineering/Computer Science 3	28,800			-			-	-	-
Software Engineering/Computer Science 4	11,520			-			-	-	-
Administrative Specialist	1,920			-			-	-	-
Computer-Aided Design Specialist 1	1			-			-	-	-
Computer-Aided Design Specialist 2	1,920			-			-	-	-
Computer-Aided Design Specialist 3	5,760			-			-	-	-
Computer-Aided Design Specialist 4	1			-			-	-	-
Labor Category/Skill Level Yr 2	Level of Effort (Hours)	Hours FY17	Rate FY17	Sub Total	Hours FY18	Rate FY18	Sub Total	Hour Check	Total

Configuration/Data Manager 1	1		-		-	-	-
Configuration/Data Manager 2	1,920		-		-	-	-
Configuration/Data Manager 3	1,920		-		-	-	-
Configuration/Data Manager 4	1		-		-	-	-
Contract Manager	1,920		-		-	-	-
Information Technology Specialist 1	1		-		-	-	-
Information Technology Specialist 2	9,600		-		-	-	-
Information Technology Specialist 3	9,600		-		-	-	-
Information Technology Specialist 4	3,840		-		-	-	-
Ordnance Specialist 1	1		-		-	-	-
Ordnance Specialist 2	1		-		-	-	-
Ordnance Specialist 3	3,840		-		-	-	-
Ordnance Specialist 4	1		-		-	-	-
Project Manager 1	1		-		-	-	-
Project Manager 2	1		-		-	-	-
Project Manager 3	13,440		-		-	-	-
Project Manager 4	3,840		-		-	-	-
(YEAR 2) TOTAL	192,019	-	-	-	-	-	-

Notes:

* These are the only fill-in blocks on this spreadsheet.

1. Contractor Man-year Equivalent = 1,920 Hours

2. Insert Firm-Fixed Price Labor Hour Rates.

3. The SEMATS 2 PWS gives contract requirements for all Labor Categories. Utilize the Government provided labor categories, number of hours, and skill level to meet contract requirements.

4. No cross-utilization and reach back are unauthorized.

5. Assume a contract performance period of 1 June 2016 to 31 May 2021.

6 Assume an option period of performance of 1 June 2017 - 31 May 2018.

&KFF0000Insert Company Name, and any proprietary information. FA2486-15-R-0030, Volume III, Year 2 and any proprietary information.

Year 3

Year 3
Labor Category/Skill Level	Level of Effort (Hours)	Hours FY18	Rate FY18	Sub Total	Hours FY19	Rate FY19	Sub Total	Hour Check	Total

Instructions	B = C + F	Enter portion of hours for FY18	Enter FY18 Rate	Multiply C by D	Enter portion of hours for FY19	Enter FY19 Rate	Multiply F by G	Add C and F; This total shall match B	Add E and H
EXAMPLE	1,980	990	45.95	45,490.50	990	46.95	46,480.50	1,980	91,971.00
Aeronautical/Aerospace Engineering 1	1			-			-	-	-
Aeronautical/Aerospace Engineering 2	15,360			-			-	-	-
Aeronautical/Aerospace Engineering 3	23,040			-			-	-	-
Aeronautical/Aerospace Engineering 4	11,520			-			-	-	-
Computer Engineering 1	1			-			-	-	-
Computer Engineering 2	1			-			-	-	-
Computer Engineering 3	1,920			-			-	-	-
Computer Engineering 4	1,920			-			-	-	-
Electronic/Electrical Engineering 1	1			-			-	-	-
Electronic/Electrical Engineering 2	1,920			-			-	-	-
Electronic/Electrical Engineering 3	3,840			-			-	-	-
Electronic/Electrical Engineering 4	1,920			-			-	-	-
Mechanical Engineering 1	1			-			-	-	-
Mechanical Engineering 2	1			-			-	-	-
Mechanical Engineering 3	1,920			-			-	-	-
Mechanical Engineering 4	1,920			-			-	-	-
Physics/Mathematics 1	1			-			-	-	-
Physics/Mathematics 2	1			-			-	-	-
Physics/Mathematics 3	1,920			-			-	-	-
Physics/Mathematics 4	1			-			-	-	-
Software Engineering/Computer Science 1	1,920			-			-	-	-
Software Engineering/Computer Science 2	23,040			-			-	-	-
Software Engineering/Computer Science 3	28,800			-			-	-	-
Software Engineering/Computer Science 4	11,520			-			-	-	-
Administrative Specialist	1,920			-			-	-	-
Computer-Aided Design Specialist 1	1			-			-	-	-
Computer-Aided Design Specialist 2	1,920			-			-	-	-
Computer-Aided Design Specialist 3	5,760			-			-	-	-
Computer-Aided Design Specialist 4	1			-			-	-	-
Labor Category/Skill Level Yr 3	Level of Effort (Hours)	Hours FY18	Rate FY18	Sub Total	Hours FY19	Rate FY19	Sub Total	Hour Check	Total

Configuration/Data Manager 1	1		-		-	-	-
Configuration/Data Manager 2	1,920		-		-	-	-
Configuration/Data Manager 3	1,920		-		-	-	-
Configuration/Data Manager 4	1		-		-	-	-
Contract Manager	1,920		-		-	-	-
Information Technology Specialist 1	1		-		-	-	-
Information Technology Specialist 2	9,600		-		-	-	-
Information Technology Specialist 3	9,600		-		-	-	-
Information Technology Specialist 4	3,840		-		-	-	-
Ordnance Specialist 1	1		-		-	-	-
Ordnance Specialist 2	1		-		-	-	-
Ordnance Specialist 3	3,840		-		-	-	-
Ordnance Specialist 4	1		-		-	-	-
Project Manager 1	1		-		-	-	-
Project Manager 2	1		-		-	-	-
Project Manager 3	13,440		-		-	-	-
Project Manager 4	3,840		-		-	-	-
(YEAR 3) TOTAL	192,019	-	-	-	-	-	-

Notes:

* These are the only fill-in blocks on this spreadsheet.

1. Contractor Man-year Equivalent = 1,920 Hours

2. Insert Firm-Fixed Price Labor Hour Rates.

3. The SEMATS 2 PWS gives contract requirements for all Labor Categories. Utilize the Government provided labor categories, number of hours, and skill level to meet contract requirements.

4. No cross-utilization and reach back are unauthorized.

5. Assume a contract performance period of 1 June 2016 to 31 May 2021.

6 Assume an option period of performance of 1 June 2018 - 31 May 2019.

&KFF0000Insert Company Name, and any proprietary information. FA2486-15-R-0030, Volume III, Year 3 and any proprietary information.

Year 4

Year 4
Labor Category/Skill Level	Level of Effort (Hours)	Hours FY19	Rate FY19	Sub Total	Hours FY20	Rate FY20	Sub Total	Hour Check	Total

Instructions	B = C + F	Enter portion of hours for FY19	Enter FY19 Rate	Multiply C by D	Enter portion of hours for FY20	Enter FY20 Rate	Multiply F by G	Add C and F; This total shall match B	Add E and H
EXAMPLE	1,980	990	45.95	45,490.50	990	46.95	46,480.50	1,980	91,971.00
Aeronautical/Aerospace Engineering 1	1			-			-	-	-
Aeronautical/Aerospace Engineering 2	15,360			-			-	-	-
Aeronautical/Aerospace Engineering 3	23,040			-			-	-	-
Aeronautical/Aerospace Engineering 4	11,520			-			-	-	-
Computer Engineering 1	1			-			-	-	-
Computer Engineering 2	1			-			-	-	-
Computer Engineering 3	1,920			-			-	-	-
Computer Engineering 4	1,920			-			-	-	-
Electronic/Electrical Engineering 1	1			-			-	-	-
Electronic/Electrical Engineering 2	1,920			-			-	-	-
Electronic/Electrical Engineering 3	3,840			-			-	-	-
Electronic/Electrical Engineering 4	1,920			-			-	-	-
Mechanical Engineering 1	1			-			-	-	-
Mechanical Engineering 2	1			-			-	-	-
Mechanical Engineering 3	1,920			-			-	-	-
Mechanical Engineering 4	1,920			-			-	-	-
Physics/Mathematics 1	1			-			-	-	-
Physics/Mathematics 2	1			-			-	-	-
Physics/Mathematics 3	1,920			-			-	-	-
Physics/Mathematics 4	1			-			-	-	-
Software Engineering/Computer Science 1	1,920			-			-	-	-
Software Engineering/Computer Science 2	23,040			-			-	-	-
Software Engineering/Computer Science 3	28,800			-			-	-	-
Software Engineering/Computer Science 4	11,520			-			-	-	-
Administrative Specialist	1,920			-			-	-	-
Computer-Aided Design Specialist 1	1			-			-	-	-
Computer-Aided Design Specialist 2	1,920			-			-	-	-
Computer-Aided Design Specialist 3	5,760			-			-	-	-
Computer-Aided Design Specialist 4	1			-			-	-	-
Labor Category/Skill Level Yr 4	Level of Effort (Hours)	Hours FY19	Rate FY19	Sub Total	Hours FY20	Rate FY20	Sub Total	Hour Check	Total

Configuration/Data Manager 1	1		-		-	-	-
Configuration/Data Manager 2	1,920		-		-	-	-
Configuration/Data Manager 3	1,920		-		-	-	-
Configuration/Data Manager 4	1		-		-	-	-
Contract Manager	1,920		-		-	-	-
Information Technology Specialist 1	1		-		-	-	-
Information Technology Specialist 2	9,600		-		-	-	-
Information Technology Specialist 3	9,600		-		-	-	-
Information Technology Specialist 4	3,840		-		-	-	-
Ordnance Specialist 1	1		-		-	-	-
Ordnance Specialist 2	1		-		-	-	-
Ordnance Specialist 3	3,840		-		-	-	-
Ordnance Specialist 4	1		-		-	-	-
Project Manager 1	1		-		-	-	-
Project Manager 2	1		-		-	-	-
Project Manager 3	13,440		-		-	-	-
Project Manager 4	3,840		-		-	-	-
(YEAR 4) TOTAL	192,019	-	-	-	-	-	-

Notes:

* These are the only fill-in blocks on this spreadsheet.

1. Contractor Man-year Equivalent = 1,920 Hours

2. Insert Firm-Fixed Price Labor Hour Rates.

3. The SEMATS 2 PWS gives contract requirements for all Labor Categories. Utilize the Government provided labor categories, number of hours, and skill level to meet contract requirements.

4. No cross-utilization and reach back are unauthorized.

5. Assume a contract performance period of 1 June 2016 to 31 May 2021.

6 Assume an option period of performance of 1 June 2019 - 31 May 2020.

&KFF0000Insert Company Name, and any proprietary information. FA2486-15-R-0030, Volume III, Year 4 and any proprietary information.

Year 5

Year 5
Labor Category/Skill Level	Level of Effort (Hours)	Hours FY20	Rate FY20	Sub Total	Hours FY21	Rate FY21	Sub Total	Hour Check	Total

Instructions	B = C + F	Enter portion of hours for FY20	Enter FY20 Rate	Multiply C by D	Enter portion of hours for FY21	Enter FY21 Rate	Multiply F by G	Add C and F; This total shall match B	Add E and H
EXAMPLE	1,980	990	45.95	45,490.50	990	46.95	46,480.50	1,980	91,971.00
Aeronautical/Aerospace Engineering 1	1			-			-	-	-
Aeronautical/Aerospace Engineering 2	15,360			-			-	-	-
Aeronautical/Aerospace Engineering 3	23,040			-			-	-	-
Aeronautical/Aerospace Engineering 4	11,520			-			-	-	-
Computer Engineering 1	1			-			-	-	-
Computer Engineering 2	1			-			-	-	-
Computer Engineering 3	1,920			-			-	-	-
Computer Engineering 4	1,920			-			-	-	-
Electronic/Electrical Engineering 1	1			-			-	-	-
Electronic/Electrical Engineering 2	1,920			-			-	-	-
Electronic/Electrical Engineering 3	3,840			-			-	-	-
Electronic/Electrical Engineering 4	1,920			-			-	-	-
Mechanical Engineering 1	1			-			-	-	-
Mechanical Engineering 2	1			-			-	-	-
Mechanical Engineering 3	1,920			-			-	-	-
Mechanical Engineering 4	1,920			-			-	-	-
Physics/Mathematics 1	1			-			-	-	-
Physics/Mathematics 2	1			-			-	-	-
Physics/Mathematics 3	1,920			-			-	-	-
Physics/Mathematics 4	1			-			-	-	-
Software Engineering/Computer Science 1	1,920			-			-	-	-
Software Engineering/Computer Science 2	23,040			-			-	-	-
Software Engineering/Computer Science 3	28,800			-			-	-	-
Software Engineering/Computer Science 4	11,520			-			-	-	-
Administrative Specialist	1,920			-			-	-	-
Computer-Aided Design Specialist 1	1			-			-	-	-
Computer-Aided Design Specialist 2	1,920			-			-	-	-
Computer-Aided Design Specialist 3	5,760			-			-	-	-
Computer-Aided Design Specialist 4	1			-			-	-	-
Labor Category/Skill Level Yr 5	Level of Effort (Hours)	Hours FY20	Rate FY20	Sub Total	Hours FY21	Rate FY21	Sub Total	Hour Check	Total

Configuration/Data Manager 1	1		-		-	-	-
Configuration/Data Manager 2	1,920		-		-	-	-
Configuration/Data Manager 3	1,920		-		-	-	-
Configuration/Data Manager 4	1		-		-	-	-
Contract Manager	1,920		-		-	-	-
Information Technology Specialist 1	1		-		-	-	-
Information Technology Specialist 2	9,600		-		-	-	-
Information Technology Specialist 3	9,600		-		-	-	-
Information Technology Specialist 4	3,840		-		-	-	-
Ordnance Specialist 1	1		-		-	-	-
Ordnance Specialist 2	1		-		-	-	-
Ordnance Specialist 3	3,840		-		-	-	-
Ordnance Specialist 4	1		-		-	-	-
Project Manager 1	1		-		-	-	-
Project Manager 2	1		-		-	-	-
Project Manager 3	13,440		-		-	-	-
Project Manager 4	3,840		-		-	-	-
(YEAR 5) TOTAL	192,019	-	-	-	-	-	-

Notes:

* These are the only fill-in blocks on this spreadsheet.

1. Contractor Man-year Equivalent = 1,920 Hours

2. Insert Firm-Fixed Price Labor Hour Rates.

3. The SEMATS 2 PWS gives contract requirements for all Labor Categories. Utilize the Government provided labor categories, number of hours, and skill level to meet contract requirements.

4. No cross-utilization and reach back are unauthorized.

5. Assume a contract performance period of 1 June 2016 to 31 May 2021.

6 Assume an option period of performance of 1 June 2020 - 31 May 2021.

&KFF0000Insert Company Name, and any proprietary information. FA2486-15-R-0030, Volume III, Year 5 and any proprietary information.

52.217-8

Year 5
Labor Category/Skill Level	Level of Effort (Hours)	Hours FY21	Rate FY21	Total

Instructions	B = C + F	Portion of hours for FY21 entered.	Enter FY21 Rate	Multiply F by G
EXAMPLE	1,980	1,980	46.95	92,961.00
Aeronautical/Aerospace Engineering 1	1	1		-
Aeronautical/Aerospace Engineering 2	7,680	7,680		-
Aeronautical/Aerospace Engineering 3	11,520	11,520		-
Aeronautical/Aerospace Engineering 4	5,760	5,760		-
Computer Engineering 1	1	1		-
Computer Engineering 2	1	1		-
Computer Engineering 3	960	960		-
Computer Engineering 4	960	960		-
Electronic/Electrical Engineering 1	1	1		-
Electronic/Electrical Engineering 2	960	960		-
Electronic/Electrical Engineering 3	1,920	1,920		-
Electronic/Electrical Engineering 4	960	960		-
Mechanical Engineering 1	1	1		-
Mechanical Engineering 2	1	1		-
Mechanical Engineering 3	960	960		-
Mechanical Engineering 4	960	960		-
Physics/Mathematics 1	1	1		-
Physics/Mathematics 2	1	1		-
Physics/Mathematics 3	960	960		-
Physics/Mathematics 4	1	1		-
Software Engineering/Computer Science 1	960	960		-
Software Engineering/Computer Science 2	11,520	11,520		-
Software Engineering/Computer Science 3	14,400	14,400		-
Software Engineering/Computer Science 4	5,760	5,760		-
Administrative Specialist	960	960		-
Computer-Aided Design Specialist 1	1	1		-
Computer-Aided Design Specialist 2	960	960		-
Computer-Aided Design Specialist 3	2,880	2,880		-
Computer-Aided Design Specialist 4	1	1		-
Labor Category/Skill Level Yr 5	Level of Effort (Hours)	Hours FY21	Rate FY21	Sub Total

Configuration/Data Manager 1	1	1	-
Configuration/Data Manager 2	960	960	-
Configuration/Data Manager 3	960	960	-
Configuration/Data Manager 4	1	1	-
Contract Manager	960	960	-
Information Technology Specialist 1	1	1	-
Information Technology Specialist 2	4,800	4,800	-
Information Technology Specialist 3	4,800	4,800	-
Information Technology Specialist 4	1,920	1,920	-
Ordnance Specialist 1	1	1	-
Ordnance Specialist 2	1	1	-
Ordnance Specialist 3	1,920	1,920	-
Ordnance Specialist 4	1	1	-
Project Manager 1	1	1	-
Project Manager 2	1	1	-
Project Manager 3	6,720	6,720	-
Project Manager 4	1,920	1,920	-
(YEAR 5) TOTAL	96,019	96,019	-

Notes:

* These are the only fill-in blocks on this spreadsheet.

1. Contractor Man-year Equivalent = 1,920 Hours

2. Insert Firm-Fixed Price Labor Hour Rates.

3. The SEMATS 2 PWS gives contract requirements for all Labor Categories. Utilize the Government provided labor categories, number of hours, and skill level to meet contract requirements.

4. No cross-utilization and reach back are unauthorized.

5. Assume a contract performance period of 1 June 2016 to 31 May 2021.

6 Assume an option period of performance of 1 June 2021 - 30 November 2021, only when the option at 52.217-8 is exercised.This is not part of TO 0002.

&KFF0000Insert Company Name, and any proprietary information. FA2486-15-R-0030, Volume III, Year 5 and any proprietary information.

File details come from the government source that posted it. Updated Nov 14, 2017.