Engineer_Estimate_(For_Review_Only).xlsx
XLSX spreadsheet 32 KB Posted
- Solicitation number
- 26-0363-ITB-C
- Issued by
- Pinellas County, Clewiston City, Florida
About this file
This is an Engineer Estimate for Pinellas County, Florida's Fiscal Year 2027 Pavement Preservation Package 3, a milling and resurfacing program consisting of four paving projects totaling approximately 38.92 lane miles. The package includes one arterial project (006824A - Anclote Boulevard from Seminole Street to Alt 19) and three local group projects: 006306A - Local Group 118, 006766A - Local Group 141, and 006774A - Local Group 217 (Indian Trails & Sutton Place). Work includes roadway improvements such as asphalt milling and resurfacing, pavement markings, raised pavement markers, rumble strips, traffic control measures, inlet protection systems, and utility adjustments including valve boxes and manhole ring and cover adjustments.
The total engineer estimate for all four projects is $6,219,249.54, with Construction Engineering and Inspection (CEI) estimated at $231,000 for a combined total of $6,450,249.54. Project (A) is estimated at $1,205,803.08, Project (B) at $1,276,071.50, Project (C) at $3,080,675.38, and Project (D) at $656,699.58. Major cost components include superpave asphalt concrete placement ranging from $75,000 to approximately $1.9 million per project, asphalt milling operations, and mobilization costs. Each project includes line items for unspecified work for both utility and roadway components, indicating contingency allowances. The estimate includes standard unit prices for labor, materials, and equipment across all work categories.
View the file
Other files
Show all 25
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Sheet1
| FY 27 Package 3 | Engineer Estimate | ||||
| Pay Item No. | Description | Quantity | Unit | UnitPrice | Amount |
| 006824A - Anclote Blvd (Seminole St - Alt 19) ROADWAY PROJECT (A) | |||||
| A101-0100 | MOBILIZATION | 1 | LS | $35,000.00 | $ 35,000.00 |
| A102-1000 | MAINTENANCE OF TRAFFIC | 1 | LS | $45,000.00 | $ 45,000.00 |
| A102-14 | TRAFFIC CONTROL OFFICER | 28 | HR | $80.00 | $ 2,240.00 |
| A102-99 | PORTABLE CHANGEABLE MESSAGE SIGN, TEMPORARY | 36.00 | DAY | $ 18.00 | $ 648.00 |
| A104-18 | INLET PROTECTION SYSTEMS | 20.00 | EA | $ 40.00 | $ 800.00 |
| A327-70-5 | MILLING EXISTING ASPHALT PAVEMENT, 2" AVG. DEPTH | 37,885.00 | SY | $ 3.20 | $ 121,232.00 |
| A334-2-0001 | SUPERPAVE ASPHALT CONCRETE, Leveling | 416.00 | TN | $ 172.00 | $ 71,552.00 |
| A334-2-0125 | SUPERPAVE ASPHALT CONCRETE, Type SP 12.5, TRAFFIC LEVEL C | 4,168.00 | TN | $ 164.00 | $ 683,552.00 |
| A546-71-1 | RAISED RUMBLE STRIP SET-PERMANENT | 35.00 | EA | $ 1200.00 | $ 42,000.00 |
| A660-2101-1 | LOOP ASSEMBLY, F & I, TYPE A, 6' X 20' | 2.00 | AS | $ 1700.00 | $ 3,400.00 |
| A706-1-3 | RAISED PAVEMENT MARKERS, TYPE B | 926.00 | EA | $ 8.00 | $ 7,408.00 |
| A710-11101-1 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID, 6" | 19,726.00 | LF | $ 1.50 | $ 29,589.00 |
| A710-11123 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR CROSSWALKAND ROUNDABOUT, 12" | 282.00 | LF | $ 2.54 | $ 716.28 |
| A710-11124 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR DIAGONAL OR CHEVERON, 18" | 20.00 | LF | $ 3.00 | $ 60.00 |
| A710-11125 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR STOP LINE OR CROSSWALK, 24" | 373.00 | LF | $ 3.50 | $ 1,305.50 |
| A710-11141-1 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, 2-4 DOTTED GUIDELINE/ 6-10 DOTTED EXTENSION, 6" | 1,873.00 | LF | $ 1.00 | $ 1,873.00 |
| A710-11170 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, ARROWS | 23.00 | EA | $ 50.00 | $ 1,150.00 |
| A710-11201-1 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID, 6" | 22,722.00 | LF | $ 1.50 | $ 34,083.00 |
| A710-11224-1 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID FOR DIAGONAL OR CHEVERON, 18" | 1373.00 | LF | $ 3.00 | $ 4,119.00 |
| A710-11241-1 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, 2-4 DOTTED GUIDLINE/6-10 DOTTED EXTENSION, 6" | 523.00 | LF | $ 1.10 | $ 575.30 |
| ROADWAY PROJECT (A) SUBTOTAL | $ 1,086,303.08 |
| 006824A - Anclote Blvd (Seminole St - Alt 19) UTILITY PROJECT (A) | |||||
| APW-331101-309-9001 | Adjust Valve Box to Finished Grade, in Pavement (Portable water) | 10.00 | EA | $ 50.00 | $ 500.00 |
| ARW-333501-310-9001 | Adjust Valve Box to Finshed Grade, in pavement ( reclaimed water) | 10.00 | EA | $ 50.00 | $ 500.00 |
| ASS-334-2095-460 | Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Utility owner | 10.00 | EA | $ 150.00 | $ 1,500.00 |
| ASS-334-3125-000 | Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Contractor. | 10.00 | EA | $ 200.00 | $ 2,000.00 |
| UTILITY PROJECT (A) SUBTOTAL | $ 4,500.00 |
| 006824A - Anclote Blvd (Seminole St - Alt 19) UNSPECIFIED PROJECT (A) | |||||
| AUT-999-0001 | UNSPECIFIED WORK (UTILITY) | 5,000.00 | EA | $ 1.00 | $ 5,000.00 |
| A999-0000 | UNSPECIFIED WORK (ROADWAY) | 110,000.00 | EA | $ 1.00 | $ 110,000.00 |
| UNSPECIFIED PROJECT (A) SUBTOTAL | $ 115,000.00 |
PROJECT (A) SUBTOTAL $ 1,205,803.08
| 006306A - Local Group 118 ROADWAY PROJECT (B) | ||||||
| B101-0100 | MOBILIZATION | 1 | LS | $40,000.00 | $ 40,000.00 | |
| B102-1000 | MAINTENANCE OF TRAFFIC | 1 | LS | $50,000.00 | $ 50,000.00 | |
| B102-99 | PORTABLE CHANGEABLE MESSAGE SIGN, TEMPORARY | 28.00 | DAY | $ 18.00 | $ 504.00 | |
| B102-14 | TRAFFIC CONTROL OFFICER | 28 | HR | $80.00 | $ 2,240.00 | |
| B104-18 | INLET PROTECTION SYSTEMS | 20.00 | EA | $ 40.00 | $ 800.00 | |
| B334-2-0001 | SUPERPAVE ASPHALT CONCRETE, Leveling | 450.00 | TN | $ 175.00 | $ 78,750.00 | |
| B334-2-0095 | SUPERPAVE ASPHALT CONCRETE, Type SP | |||||
| 9.5, Fine, Traffic Level C | 4,674.00 | TN | $ 168.00 | $ 785,232.00 | ||
| B327-70-6 | MILLING EXISTING ASPHALT PAVEMENT, 1 1/2" AVG. DEPTH | 57,734.00 | SY | $ 3.20 | $ 184,748.80 | |
| B706-1-3 | RAISED PAVEMENT MARKERS, TYPE B | 181.00 | EA | $ 8.00 | $ 1,448.00 | |
| B710-11101-1 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID, 6" | 665.00 | LF | $ 1.50 | $ 997.50 | |
| B710-11102-1 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR INTERCHANGE OF URBAN ISLAND, 8" | 311.00 | LF | $ 2.34 | $ 727.74 | |
| B710-11123 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR CROSSWALK AND ROUNDABOUT, 12" | 99.00 | LF | $ 2.54 | $ 251.46 | |
| B710-11124 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR DIAGONAL OR CHEVERON, 18" | 276.00 | LF | $ 3.00 | $ 828.00 | |
| B710-11125 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR STOP LINE OR CROSSWALK, 24" | 444.00 | LF | $ 3.50 | $ 1,554.00 | |
| A710-11141-1 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, 2-4 DOTTED GUIDELINE/ 6-10 DOTTED EXTENSION, 6" | 96.00 | LF | $ 1.00 | $ 96.00 | |
| B710-11170 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, ARROWS | 8.00 | EA | $ 50.00 | $ 400.00 | |
| B710-11201-1 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID, 6" | 1,862.00 | LF | $ 1.50 | $ 2,793.00 | |
| B710-11224-1 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID FOR DIAGONAL OR CHEVERON, 18" | 67.00 | LF | $ 3.00 | $ 201.00 | |
| ROADWAY PROJECT (B) SUBTOTAL | $ 1,151,571.50 |
| 006306A - Local Group 118 UTILITY PROJECT (B) | |||||
| BPW-331101-309-9001 | Adjust Valve Box to Finished Grade, in Pavement (Portable water) | 10.00 | EA | $ 50.00 | $ 500.00 |
| BRW-333501-310-9001 | Adjust Valve Box to Finshed Grade, in pavement ( reclaimed water) | 10.00 | EA | $ 50.00 | $ 500.00 |
| B334-2095-460 | Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Utility owner | 10.00 | EA | $ 150.00 | $ 1,500.00 |
| B334-3125-000 | Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Contractor. | 10.00 | EA | $ 200.00 | $ 2,000.00 |
| UTILITY PROJECT (B) SUBTOTAL | $ 4,500.00 |
| 006306A - Local Group 118 UNSPECIFIED PROJECT (B) | |||||
| BUT-999-0001 | UNSPECIFIED WORK (UTILITY) | 5,000.00 | EA | $ 1.00 | $ 5,000.00 |
| B999-0000 | UNSPECIFIED WORK (ROADWAY) | 115,000.00 | EA | $ 1.00 | $ 115,000.00 |
| UNSPECIFIED PROJECT (B) SUBTOTAL | $ 120,000.00 |
PROJECT (B) SUBTOTAL $ 1,276,071.50
| 006766A - Local Group 141 ROADWAY PROJECT (C) | ||||||
| C101-0100 | MOBILIZATION | 1 | LS | $100,000.00 | $ 100,000.00 | |
| C102-1000 | MAINTENANCE OF TRAFFIC | 1 | LS | $120,000.00 | $ 120,000.00 | |
| C102-14 | TRAFFIC CONTROL OFFICER | 48 | HR | $80.00 | $ 3,840.00 | |
| C102-99 | PORTABLE CHANGEABLE MESSAGE SIGN, TEMPORARY | 56.00 | DAY | $ 18.00 | $ 1,008.00 | |
| C104-18 | INLET PROTECTION SYSTEMS | 40.00 | EA | $ 40.00 | $ 1,600.00 | |
| C327-70-6 | MILLING EXISTING ASPHALT PAVEMENT, 1 1/2" AVG. DEPTH | 137,509.00 | SY | $ 3.20 | $ 440,028.80 | |
| C334-2-0001 | SUPERPAVE ASPHALT CONCRETE, Leveling | 1200.00 | TN | $ 175.00 | $ 210,000.00 | |
| C334-2-0095 | SUPERPAVE ASPHALT CONCRETE, Type SP | |||||
| 9.5, Fine, Traffic Level C | 11,345.00 | TN | $ 168.00 | $ 1,905,960.00 | ||
| C706-1-3 | RAISED PAVEMENT MARKERS, TYPE B | 104.00 | EA | $ 8.00 | $ 832.00 | |
| C710-11123 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR CROSSWALKAND ROUNDABOUT, 12" | 302.00 | LF | $ 2.54 | $ 767.08 | |
| C710-11125 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR STOP LINE OR CROSSWALK, 24" | 1,349.00 | LF | $ 3.50 | $ 4,721.50 | |
| C710-1120-1 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID, 6" | 1,612.00 | LF | $ 1.50 | $ 2,418.00 | |
| ROADWAY PROJECT (C) SUBTOTAL | $ 2,791,175.38 |
| 006766A - Local Group 141 UTILITY PROJECT (C) | |||||
| CPW-331101-309-9001 | Adjust Valve Box to Finished Grade, in Pavement (Portable water) | 10.00 | EA | $ 50.00 | $ 500.00 |
| CRW-333501-310-9001 | Adjust Valve Box to Finshed Grade, in pavement ( reclaimed water) | 10.00 | LF | $ 50.00 | $ 500.00 |
| C334-2095-460 | Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Utility owner | 10.00 | LF | $ 150.00 | $ 1,500.00 |
| C334-3125-000 | Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Contractor. | 10.00 | LF | $ 200.00 | $ 2,000.00 |
| UTILITY PROJECT (C) SUBTOTAL | $ 4,500.00 |
| 006766A - Local Group 141 UNSPECIFIED PROJECT (C) | |||||
| CUT-999-0001 | UNSPECIFIED WORK (UTILITY) | 5,000.00 | EA | $ 1.00 | $ 5,000.00 |
| D999-0000 | UNSPECIFIED WORK (ROADWAY) | 280,000.00 | EA | $ 1.00 | $ 280,000.00 |
| UNSPECIFIED SUBTOTAL | $ 285,000.00 |
PROJECT (C) SUBTOTAL $ 3,080,675.38
| 006774A - Local Group 217 (Indian Trails & Sutton Place) ROADWAY PROJECT (D) | ||||||
| D101-0100 | MOBILIZATION | 1 | LS | $30,000.00 | $ 30,000.00 | |
| D102-1000 | MAINTENANCE OF TRAFFIC | 1 | LS | $40,000.00 | $ 40,000.00 | |
| D102-14 | TRAFFIC CONTROL OFFICER | 28 | HR | $80.00 | $ 2,240.00 | |
| D102-99 | PORTABLE CHANGEABLE MESSAGE SIGN, TEMPORARY | 28.00 | DAY | $ 18.00 | $ 504.00 | |
| D104-18 | INLET PROTECTION SYSTEMS | 20.00 | EA | $ 40.00 | $ 800.00 | |
| D327-70-6 | MILLING EXISTING ASPHALT PAVEMENT, 1 1/2" AVG. DEPTH | 27,422.00 | SY | $ 3.20 | $ 87,750.40 | |
| D334-2-0001 | SUPERPAVE ASPHALT CONCRETE, Leveling | 250.00 | TN | $ 175.00 | $ 43,750.00 | |
| D334-2-0095 | SUPERPAVE ASPHALT CONCRETE, Type SP | |||||
| 9.5, Fine, Traffic Level C | 2,263.00 | TN | $ 168.00 | $ 380,184.00 | ||
| D706-1-3 | RAISED PAVEMENT MARKERS, TYPE B | 6.00 | EA | $ 8.00 | $ 48.00 | |
| D710-11101-1 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID, 6" | 13.00 | LF | $ 1.50 | $ 19.50 | |
| D710-11123 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR CROSSWALKAND ROUNDABOUT, 12" | 192.00 | LF | $ 2.54 | $ 487.68 | |
| D710-11125 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR STOP LINE OR CROSSWALK, 24" | 325.00 | LF | $ 3.50 | $ 1,137.50 | |
| D710-11141-1 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, 2-4 DOTTED GUIDELINE / 6-10 GAP EXTENSION, 6" | 46.00 | LF | $ 1.00 | $ 46.00 | |
| D710-11201-1 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID, 6" | 155.00 | LF | $ 1.50 | $ 232.50 | |
| ROADWAY PROJECT (D) SUBTOTAL | $ 587,199.58 |
| 006774A - Local Group 217 (Indian Trails & Sutton Place) UTILITY PROJECT (D) | |||||
| DPW-331101-309-9001 | Adjust Valve Box to Finished Grade, in Pavement (Portable water) | 10.00 | EA | $ 50.00 | $ 500.00 |
| DRW-333501-310-9001 | Adjust Valve Box to Finshed Grade, in pavement ( reclaimed water) | 10.00 | EA | $ 50.00 | $ 500.00 |
| D334-2095-460 | Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Utility owner | 10.00 | EA | $ 150.00 | $ 1,500.00 |
| D334-3125-000 | Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Contractor. | 10.00 | EA | $ 200.00 | $ 2,000.00 |
| UTILITY PROJECT (D) SUBTOTAL | $ 4,500.00 |
| 006774A - Local Group 217 (Indian Trails & Sutton Place) UNSPECIFIED PROJECT (D) | |||||
| DUT-999-0001 | UNSPECIFIED WORK (UTILITY) | 5,000.00 | EA | $ 1.00 | $ 5,000.00 |
| D999-0000 | UNSPECIFIED WORK (ROADWAY) | 60,000.00 | EA | $ 1.00 | $ 60,000.00 |
| UNSPECIFIED PROJECT (D) SUBTOTAL | $ 65,000.00 |
PROJECT (D) SUBTOTAL $ 656,699.58
| TOTAL | $ 6,219,249.54 | 231000 | |
| CEI | $ 6,450,249.54 |
File details come from the government source that posted it. Updated .