Engineer_Estimate-4-22-24_(for_Construction_review_only).xlsx
XLSX spreadsheet 18 KB Posted
- Solicitation number
- 24-0722-ITB-C
- Issued by
- Pinellas County, Clewiston City, Florida
About this file
The file is an Engineer's Estimate for the High Point Community Park (Rebid) project, involving Pinellas County, the Pinellas County School District, and the City of Largo in Florida. The comprehensive project encompasses the construction of a 10-acre community park with multiple components, including multi-purpose athletic fields, basketball courts, lighting, playground, walking trail, picnic shelter, restrooms, and associated infrastructure. The engineer's estimate details extensive work across several categories: roadway/drainage ($4,049,647), water main ($53,310), sanitary sewer ($51,040), architectural/electrical components ($2,881,700), and other items ($750,000), with a total estimated project cost of $7,785,697.
The project will be funded through various sources, with key infrastructure including concrete sidewalks, fencing, gates, sod, electrical systems, and site amenities. Specific detailed elements include concrete pipe culverts, asphalt paving, chain-link fencing, concrete wheel stops, water fountains, bike racks, and electrical lighting. The park is designed to serve High Point Elementary School students during school hours and provide community recreational access after hours and on weekends. The engineer's estimate suggests a comprehensive approach to creating a multifunctional community space with careful consideration of infrastructure, accessibility, and recreational needs.
View the file
Other files
Show all 33
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
002998A PROJECT NAME: High Point Community Park (Rebid) PID No. 002998A
| BID No. xxxxxxx | 4/22/24 | |||||
| Engineer's Estimate | ||||||
| Pay Item No. | Description | Quantity | Unit | UnitPrice | Amount |
| ROADWAY / DRAINAGE | |||||
| 005-0701 | SURVEY, Construction Layout | 1 | LS | $ 60,000.00 | $ 60,000.00 |
| 005-0800 | SURVEY, Quantity Measurements | 1 | LS | $ 20,000.00 | $ 20,000.00 |
| 005-0850 | SURVEY, As-built Requirements | 1 | LS | $ 40,000.00 | $ 40,000.00 |
| 101-0100 | MOBILIZATION | 1 | LS | $ 400,000.00 | $ 400,000.00 |
| 102-1000 | MAINTENANCE OF TRAFFIC | 1 | LS | $ 45,000.00 | $ 45,000.00 |
| 102-5000 | WATER, for Dust Control | 100 | THG | $ 150.00 | $ 15,000.00 |
| 104-10 | PREVENTION, CONTROL AND ABATEMENT OF EROSION & WATER POLLUTION | 1 | LS | $ 50,000.00 | $ 50,000.00 |
| 104-20 | SOIL TRACKING PREVENTION DEVICE | 2 | EA | $ 20,000.00 | $ 40,000.00 |
| 104-07 | INLET PROTECTION SYSTEMS | 25 | EA | $ 250.00 | $ 6,250.00 |
| 104-18 | FENCE, STAKED SILT, FDOT Type III | 3,250 | LF | $ 3.00 | $ 9,750.00 |
| 110-0100 | CLEARING & GRUBBING | 1 | LS | $ 300,000.00 | $ 300,000.00 |
| 120-0020 | EXCAVATION AND FILL, Unsuitable Material | 2,500 | CY | $ 128.00 | $ 320,000.00 |
| 120-0040 | FILL MATERIAL, Project Site | 16,500 | CY | $ 50.00 | $ 825,000.00 |
| 120-1100 | GRADING | 1 | LS | $ 150,000.00 | $ 150,000.00 |
| 204-1091 | ROADWAY BASE, Crushed Concrete/Graded Aggregate, Min. LBR 150, 10" Min. Thickness | 2,350 | SY | $ 40.00 | $ 94,000.00 |
| 234-2-003 | BASE, Asphalt, Type B-12.5 (variable depth) | 400 | TN | $ 180.00 | $ 72,000.00 |
| 334-0095-400 | SUPERPAVE ASPHALT CONCRETE, Type SP 12.5, Fine, Traffic Level C (LEVELING COURSE) | 400 | TN | $ 180.00 | $ 72,000.00 |
| 334-2095-400 | SUPERPAVE ASPHALT CONCRETE, Type SP 12.5, Fine, Traffic Level C | 1,770 | TN | $ 180.00 | $ 318,600.00 |
| 380-1150 | MILLING EXISTING ASPHALT PAVEMENT, 1 1/2" Average Depth | 16,000 | SY | $ 5.00 | $ 80,000.00 |
| 400-4-2 | CONCRETE CLASS II, END WALL | 1 | CY | $ 3,080.00 | $ 4,312.00 |
| 425-351-0000 | INLET, Ditch Bottom, FDOT Type F, < 10' | 15 | EA | $ 8,000.00 | $ 120,000.00 |
| 425-601-4001 | MANHOLE, FDOT Type P-7, 4' Diameter < 10' | 1 | EA | $ 8,000.00 | $ 8,000.00 |
| 425-80-1 | ADJUST EXISTING STRUCTURE | 6 | EA | $ 3,000.00 | $ 18,000.00 |
| 430-121-0015 | PIPE CULVERT, CONCRETE, Round, 15" ID ≤ 8' | 344 | LF | $ 120.00 | $ 41,280.00 |
| 430-121-0018 | PIPE CULVERT, CONCRETE, Round, 18" ID ≤ 8' | 431 | LF | $ 150.00 | $ 64,650.00 |
| 430-121-0024 | PIPE CULVERT, CONCRETE, Round, 24" ID ≤ 8' | 184 | LF | $ 190.00 | $ 34,960.00 |
| 430-122-1423 | PIPE CULVERT, CONCRETE, Elliptical, 14" x 23" ID, < 10' | 320 | LF | $ 200.00 | $ 64,000.00 |
| 520-1000-0700 | CURB & GUTTER, Concrete, FDOT Type E Modified (BUS STOP) | 12 | LF | $ 60.00 | $ 720.00 |
| 520-3606 | WHEEL STOP, Concrete, 6-Ft Length | 214 | EA | $ 110.00 | $ 23,540.00 |
| 520-3608 | WHEEL STOP, Concrete, 6-Ft Length, Blue, ADA | 11 | EA | $ 130.00 | $ 1,430.00 |
| 522-0006 | SIDEWALK, CONCRETE, 6" Min. Thickness | 4,600 | SY | $ 80.00 | $ 368,000.00 |
| 527-2 | DETECTABLE WARNING | 100 | SF | $ 55.00 | $ 5,500.00 |
| 550-2121 | FENCE, REMOVE EXISTING, Chain Link (4' and 6' Height) | 3,250 | LF | $ 8.00 | $ 26,000.00 |
| 550-2200 | FENCE, INSTALL Black Vinyl Coated Chain Link with Top Rail (6' Height) | 4,595 | LF | $ 35.00 | $ 160,825.00 |
| 550-60111 | FENCE GATE, TYPE B, SINGLE SWING, 8' OPENING, with Anchorage Post | 3 | EA | $ 1,500.00 | $ 4,500.00 |
| 550-60211 | FENCE GATE, TYPE B, SINGLE SWING, 6' OPENING, with Anchorage Post | 5 | EA | $ 1,100.00 | $ 5,500.00 |
| 550-60223 | FENCE GATE, TYPE B, DOUBLE SWING, 12' OPENING, TWO 6' GATES, with Anchorage Posts | 3 | EA | $ 1,700.00 | $ 5,100.00 |
| 550-60233 | FENCE GATE, TYPE B, DOUBLE SWING, 24' OPENING, TWO 12' GATES, with Anchorage Posts | 4 | EA | $ 2,500.00 | $ 10,000.00 |
| 550-60999 | FENCE, AUTO SLIDING GATE WITH KEYPAD | 1 | EA | $ 10,000.00 | $ 10,000.00 |
| 570-1301 | SOD, Bahia (150th Ave R/W and around fencing work) | 5,000 | SY | $ 5.00 | $ 25,000.00 |
| 660-2 | LOOP ASSEMBLY | 1 | AS | $ 1,500.00 | $ 1,500.00 |
| 700-20-11 | SIGN, SINGLE POST- LESS THAN 12 SF | 16 | EA | $ 400.00 | $ 6,400.00 |
| 706-3 | PAVEMENT MARKERS, RETRO-REFLECTIVE | 30 | EA | $ 15.00 | $ 450.00 |
| 710-11-111 | PAINTED PAVEMENT MARKING, STD, WHITE, SOLID, 6" | 6,600 | LF | $ 3.00 | $ 19,800.00 |
| 710-11-115 | PAINTED PAVEMENT MARKING, STD, WHITE, SOLID, 24" | 80 | LF | $ 6.00 | $ 480.00 |
| 710-11-170 | PAINTED PAVEMENT MARKING, STD, WHITE, ARROWS | 34 | EA | $ 50.00 | $ 1,700.00 |
| 710-11-211 | PAINTED PAVEMENT MARKING, STD, YELLOW, SOLID, 6" | 4,125 | LF | $ 3.00 | $ 12,375.00 |
| 710-11-421 | PAINTED PAVEMENT MARKING, STD, BLUE, SOLID, 6" | 425 | LF | $ 3.00 | $ 1,275.00 |
| 710-11-460 | PAINTED PAVEMENT MARKING, STD, BLUE, SOLID, "HANDICAP SYMBOL" (2.7 SF) | 11 | EA | $ 250.00 | $ 2,750.00 |
| 800-70 | COORDINATION WITH PLAYGROUND CONTRACTOR | 1 | LS | $ 5,000.00 | $ 5,000.00 |
| 810-0000 | PROJECT SIGN, PERMANENT | 1 | LS | $ 30,000.00 | $ 30,000.00 |
| 900-0100 | SIGN, PROJECT IDENTIFICATION | 1 | LS | $ 1,000.00 | $ 1,000.00 |
| 900-0200 | OFFICE FOR THE ENGINEER | 480 | DA | $ 100.00 | $ 48,000.00 |
| ROADWAY / DRAINAGE SUBTOTAL | $ 4,049,647.00 | ||||
| WATER MAIN | |||||
| PW-331101-001 | 1" PVC SDR 21 Pipe & Fittings | 791 | LF | $ 30.00 | $ 23,730.00 |
| PW-331101-003 | 1" Valve with Box | 3 | EA | $ 3,500.00 | $ 10,500.00 |
| PW-331101-302-001 | HOSE BIB ASSEMBLY (INCLUDES POST) | 1 | EA | $ 1,400.00 | $ 1,400.00 |
| PW-331101-304-02P17RJF | 2" PVC Restrained Joint Pipe & Fittings, SDR 21 | 442 | LF | $ 40.00 | $ 17,680.00 |
| WATER MAIN SUBTOTAL | $ 53,310.00 | ||||
| SANITARY SEWER | |||||
| SS-333301-301-06P18-0006 | 6" PVC Pipe, C-900 DR 18 (Gravity Sewer) | 324 | LF | $ 85.00 | $ 27,540.00 |
| SS-333301-301-8000 | Install PVC Cleanout | 1 | EA | $ 1,500.00 | $ 1,500.00 |
| SS-333301-307-1006 | 6" Sewer Line Manhole Connection | 1 | EA | $ 2,000.00 | $ 2,000.00 |
| SS-333900-302-4001 | 4' Dia. - Precast Manhole | 2 | EA | $ 10,000.00 | $ 20,000.00 |
| SANITARY SEWER SUBTOTAL | $ 51,040.00 | ||||
| ARCHITECTURAL / ELECTRICAL | |||||
| A-1 | PRE-FABRICATED SITE SHELTER | 1 | LS | $ 225,000.00 | $ 225,000.00 |
| A-2 | PRE-FABRICATED RESTROOM WITH STORAGE | 1 | LS | $ 585,000.00 | $ 585,000.00 |
| A-3 | BASKETBALL COURTS | 1 | LS | $ 160,000.00 | $ 160,000.00 |
| A-4 | PARK FURNITURE, BENCH | 14 | EA | $ 3,200.00 | $ 44,800.00 |
| A-5 | PARK FURNITURE, TRASH CAN | 14 | EA | $ 3,200.00 | $ 44,800.00 |
| A-6 | PARK FURNITURE, BIKE RACK | 2 | EA | $ 800.00 | $ 1,600.00 |
| A-7 | IRRIGATION | 1 | LS | $ 125,000.00 | $ 125,000.00 |
| A-8 | WATER FOUNTAIN | 3 | EA | $ 6,000.00 | $ 18,000.00 |
| A-9 | WATER FOUNTAIN WITH PET STATION | 1 | EA | $ 7,500.00 | $ 7,500.00 |
| A-10 | TRASH DUMPSTER AND ENCLOSURE | 1 | LS | $ 30,000.00 | $ 30,000.00 |
| A-11 | LANDSCAPING | 1 | LS | $ 400,000.00 | $ 400,000.00 |
| A-12 | SPORTS FIELD NETTING | 1 | LS | $ 40,000.00 | $ 40,000.00 |
| E-1 | ELECTRICAL AND LIGHTING | 1 | LS | $ 1,200,000.00 | $ 1,200,000.00 |
| ARCHITECTURAL / ELECTRICAL SUBTOTAL | $ 2,881,700.00 | ||||
| OTHER ITEMS | |||||
| 999-0000 | UNSPECIFIED WORK | 750,000 | EA | $ 1.00 | $ 750,000.00 |
| OTHER ITEMS TOTAL | $ 750,000.00 | ||||
| TOTAL BID | $ 7,785,697.00 |
&P of &N DRAFT Printed &D&T
File details come from the government source that posted it. Updated .