ENG_25-07_HUPP_MORRELL_Estimate.xlsx
XLSX spreadsheet 91 KB Posted
- Attached to
- ENG 25-07 Hupp-Morrell Water Transmission Main
- Solicitation number
- 2025-ENGINEERING-019
- Issued by
- Kalamazoo County, Huntington Woods City, Michigan
About this file
This document is a detailed construction cost estimate for the Hupp-Morrell Water Transmission Main Connector project issued by the City of Jackson, Michigan. The project involves the installation of approximately 6,000 feet of 16-inch water transmission main along Hupp Avenue and Morrell Street, and approximately 780 feet of 8-inch water main along Hupp Avenue, north of Morrell Street. The work will be completed via open-cut method and includes comprehensive infrastructure improvements such as street restoration, utility removals, concrete work, water main installations, hydrant assemblies, and associated infrastructure components. The project is identified as Project #20191158.23, with the estimate dated December 16, 2024, and encompasses approximately 1.12 miles of new water transmission main in Jackson County.
The total estimated project cost is $5,476,300.70, broken down into two primary categories: Street/Restoration at $1,831,916.70 and Water Mains at $3,644,384.00. Major bid items include 6,553 square yards of 8-inch aggregate base, 1,939 tons of HMA 13A, 705 square yards of non-reinforced concrete driveways, 3,659 linear feet of concrete curb and gutter, and various water main installations ranging from 8 to 16 inches in diameter. Bidders are required to be prequalified for Streets (A) and Watermain (I) categories, and questions should be directed to Kari Kerstetter through the City of Jackson's e-Procurement Portal at https://procurement.opengov.com/portal.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| ENG_25-07_HUPP_MORRELL_Estimate.pdf | ||
| ENG_25-07_HUPP_MORRELL_Front_End_Docs.doc | DOC document | |
| ENG_25-07_HUPP_MORRELL_Contract_Checklist.pdf | ||
| ENG_25-07_HUPP_MORRELL_Bid_Doc_Specs.pdf | ||
| ENG_25-07_HUPP_MORRELL_Bid_Docs.pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Estimate
| OPINION OF PROBABLE | |
| CONSTRUCTION COST | |
| 401 S. Mechanic St. Suite B | |
| Jackson, MI 49201 | |
| P: (517) 889-5189 |
| PROJECT: | Hupp-Morrell Water Transmission Main Connector | DATE: | December 16, 2024 |
| LOCATION: | Hupp Ave between Cooper St and Morrell St; Morrell St from Hupp Ave to Elm Ave | PROJECT #: | 20191158.23 |
| WORK: | Installation of approximately 6,000 feet of 16" water transmission main along | ESTIMATOR: | BRC |
| Hupp Ave and Morrell St. Installation of approximately 780 feet of 8" water | CHECKED BY: | MAR | |
| main along Hupp Ave, north of Morrell St. Installation via open-cut method. |
| S.P. | Item Code | Item Description | Qty | Unit | Unit Price | Total Cost |
| Category 1 - Street/Restoration | ||||||
| 1500001 | Mobilization, Max (10%) | 1 | LSUM | $ 497,000.00 | $ 497,000.00 | |
| 2010001 | Clearing | 0.1 | Acre | $ 25,000.00 | $ 2,500.00 | |
| 2020002 | Tree, Rem, 19 inch to 36 inch | 3 | Ea | $ 1,800.00 | $ 5,400.00 | |
| 2020004 | Tree, Rem, 6 inch to 18 inch | 15 | Ea | $ 1,100.00 | $ 16,500.00 | |
| 2020006 | Stump, Rem, 19 inch to 36 inch | 1 | Ea | $ 750.00 | $ 750.00 | |
| 2020008 | Stump, Rem, 6 inch to 18 inch | 1 | Ea | $ 400.00 | $ 400.00 | |
| 2030011 | Dr Structure, Rem | 14 | Ea | $ 620.00 | $ 8,680.00 | |
| 2030015 | Sewer, Rem, Less than 24 inch | 689 | Ft | $ 36.00 | $ 24,804.00 | |
| 2037001 | Gas Main, Remove | 100 | Ft | $ 27.00 | $ 2,700.00 | |
| 2040020 | Curb and Gutter, Rem | 3688 | Ft | $ 13.50 | $ 49,788.00 | |
| 2040025 | Fence, Rem | 15 | Ft | $ 9.00 | $ 135.00 | |
| 2040045 | Masonry and Conc Structure, Rem | 20 | Cyd | $ 81.00 | $ 1,620.00 | |
| 2040055 | Sidewalk, Rem | 486 | Syd | $ 13.50 | $ 6,561.00 | |
| 2040080 | Exploratory Investigation, Vertical | 10 | Ft | $ 63.00 | $ 630.00 | |
| * | 2047001 | Pavt Sawcut | 4007 | Ft | $ 5.00 | $ 20,035.00 |
| * | 2047011 | Driveway, Rem | 752 | Syd | $ 14.50 | $ 10,904.00 |
| * | 2047011 | HMA Surface, Rem, Modified | 5655 | Syd | $ 7.25 | $ 40,998.75 |
| * | 2047011 | Pavt, Rem, Modified | 87 | Syd | $ 13.00 | $ 1,131.00 |
| * | 2057001 | Earth Sawcut | 100 | Ft | $ 10.00 | $ 1,000.00 |
| * | 2057021 | Subgrade Undercutting, 1 x 3 | 200 | Cyd | $ 60.00 | $ 12,000.00 |
| * | 2057002 | Roadway Grading, Special | 7 | Sta | $ 4,000.00 | $ 28,000.00 |
| * | 2057011 | Geogrid | 500 | Syd | $ 5.00 | $ 2,500.00 |
| * | 2080036 | Erosion Control, Silt Fence | 1685 | Ft | $ 3.25 | $ 5,476.25 |
| * | 2087050 | Erosion Control, Inlet Protection, Grate Filter, Rectangular | 52 | Ea | $ 150.00 | $ 7,800.00 |
| * | 2087050 | Erosion Control, Inlet Protection, Grate Filter, Round | 2 | Ea | $ 150.00 | $ 300.00 |
| 2090001 | Project Cleanup | 1 | LSUM | $ 15,000.00 | $ 15,000.00 | |
| * | 3027011 | Aggregate Base, 8 inch, 21AA, Modified | 6553 | Syd | $ 16.50 | $ 108,124.50 |
| 4020033 | Sewer, Cl A, 12 inch, Tr Det B | 20 | Ft | $ 99.00 | $ 1,980.00 | |
| 4021260 | Trench Undercut and Backfill | 20 | Cyd | $ 48.00 | $ 960.00 | |
| * | 4027001 | Sewer Backfill, Class II | 792 | Ft | $ 32.00 | $ 25,344.00 |
| * | 4027001 | Sewer, Cl E, 12 inch | 772 | Ft | $ 94.00 | $ 72,568.00 |
| * | 4027050 | Sewer Lateral Repair | 9 | Ea | $ 830.00 | $ 7,470.00 |
| 4027050 | Sewer Bulkhead, 12 inch | 7 | Ea | $ 380.00 | $ 2,660.00 | |
| 4030006 | Dr Structure Cover, Adj, Case 2 | 12 | Ea | $ 700.00 | $ 8,400.00 | |
| * | 4037050 | Storm Manhole, 48 inch dia | 6 | Ea | $ 3,800.00 | $ 22,800.00 |
| 4030280 | Dr Structure, Adj, Add Depth | 2 | Ft | $ 390.00 | $ 780.00 | |
| * | 4037050 | Catch Basin Cover, Curb | 11 | Ea | $ 1,100.00 | $ 12,100.00 |
| * | 4037050 | Catch Basin Cover, Drive | 4 | Ea | $ 1,100.00 | $ 4,400.00 |
| * | 4037050 | Catch Basin, 48 inch dia | 8 | Ea | $ 3,800.00 | $ 30,400.00 |
| * | 4037050 | Dr Structure, Reconstruct | 10 | Ft | $ 350.00 | $ 3,500.00 |
| * | 4037050 | Mh Cover, Std | 13 | Ea | $ 690.00 | $ 8,970.00 |
| 5010025 | Hand Patching | 62 | Ton | $ 350.00 | $ 21,700.00 | |
| 5010033 | HMA, 13A | 1939 | Ton | $ 145.00 | $ 281,155.00 | |
| 6020015 | Conc Base Cse, Nonreinf, 6 inch | 132 | Syd | $ 52.00 | $ 6,864.00 | |
| 6020104 | Conc Pavt, Nonreinf, 8 inch | 110 | Syd | $ 82.00 | $ 9,020.00 | |
| 6020200 | Joint, Contraction, CP | 47 | Ft | $ 19.50 | $ 916.50 | |
| 6030200 | Joint, Contraction, Crg | 20 | Ft | $ 15.50 | $ 310.00 | |
| 8010005 | Driveway, Nonreinf Conc, 6 inch | 705 | Syd | $ 66.00 | $ 46,530.00 | |
| 8020002 | Curb, Conc, Det E2 | 20 | Ft | $ 38.50 | $ 770.00 | |
| 8020038 | Curb and Gutter, Conc, Det F4 | 3659 | Ft | $ 29.50 | $ 107,940.50 | |
| 8030010 | Detectable Warning Surface | 35 | Ft | $ 57.00 | $ 1,995.00 | |
| 8030030 | Curb Ramp Opening, Conc | 47 | Ft | $ 33.00 | $ 1,551.00 | |
| 8030044 | Sidewalk, Conc, 4 inch | 3163 | Sft | $ 7.00 | $ 22,141.00 | |
| 8030046 | Sidewalk, Conc, 6 inch | 901 | Sft | $ 8.00 | $ 7,208.00 | |
| 8032002 | Curb Ramp, Conc, 6 inch | 422 | Sft | $ 9.25 | $ 3,903.50 | |
| 8070095 | Post, Mailbox | 1 | Ea | $ 170.00 | $ 170.00 | |
| 8080072 | Fence, Chain Link, 72 inch, with 3 Strand of Barbed Wire | 15 | Ft | $ 35.00 | $ 525.00 | |
| 8100371 | Post, Steel, 3 lb | 308 | Ft | $ 10.50 | $ 3,234.00 | |
| 8100402 | Sign, Type III, Erect, Salv | 30 | Ea | $ 76.00 | $ 2,280.00 | |
| 8100403 | Sign, Type III, Rem | 30 | Ea | $ 29.00 | $ 870.00 | |
| 8110058 | Pavt Mrkg, Ovly Cold Plastic, Bike, Small Sym | 1 | Ea | $ 130.00 | $ 130.00 | |
| 8110231 | Pavt Mrkg, Waterborne, 4 inch, White | 384 | Ft | $ 0.25 | $ 96.00 | |
| 8110232 | Pavt Mrkg, Waterborne, 4 inch, Yellow | 834 | Ft | $ 0.25 | $ 208.50 | |
| 8110251 | Pavt Mrkg, Waterborne, 2nd Application, 4 inch, White | 384 | Ft | $ 0.20 | $ 76.80 | |
| 8110252 | Pavt Mrkg, Waterborne, 2nd Application, 4 inch, Yellow | 834 | Ft | $ 0.20 | $ 166.80 | |
| 8112165 | Pavt Mrkg, Ovly Cold Plastic, Bike Thru Arrow Sym | 1 | Ea | $ 130.00 | $ 130.00 | |
| 8120012 | Barricade, Type III, High Intensity, Double Sided, Lighted, Furn | 47 | Ea | $ 110.00 | $ 5,170.00 | |
| 8120013 | Barricade, Type III, High Intensity, Double Sided, Lighted, Oper | 47 | Ea | $ 8.25 | $ 387.75 | |
| 8120170 | Minor Traf Devices | 1 | LSUM | $ 40,000.00 | $ 40,000.00 | |
| 8120350 | Sign, Type B, Temp, Prismatic, Furn | 1529 | Sft | $ 5.00 | $ 7,645.00 | |
| 8120351 | Sign, Type B, Temp, Prismatic, Oper | 1529 | Sft | $ 0.65 | $ 993.85 | |
| 8120352 | Sign, Type B, Temp, Prismatic, Spec, Furn | 345 | Sft | $ 7.50 | $ 2,587.50 | |
| 8120353 | Sign, Type B, Temp, Prismatic, Spec, Oper | 345 | Sft | $ 0.60 | $ 207.00 | |
| 8120370 | Traf Regulator Control | 1 | LSUM | $ 10,000.00 | $ 10,000.00 | |
| 8127060 | Railroad Inspection and Flagging | 15000 | Dlr | $ 1.00 | $ 15,000.00 | |
| 8150001 | Site Peparation, Max $13,000.00 | 1 | LSUM | $ 13,000.00 | $ 13,000.00 | |
| 8150002 | Watering and Cultivating, First Season, Min $3,000.00 | 1 | LSUM | $ 3,000.00 | $ 3,000.00 | |
| 8150003 | Watering and Cultivating, Second Season, Min $3,700.00 | 1 | LSUM | $ 3,700.00 | $ 3,700.00 | |
| * | 8157011 | Shredded Mulch | 84 | Syd | $ 56.00 | $ 4,704.00 |
| * | 8157050 | Acer rubrum 'Bowhall', 2 1/2 inch | 14 | Ea | $ 1,250.00 | $ 17,500.00 |
| * | 8157050 | Pyrus calleryana, 'Cleveland Select', 2 1/2 inch | 14 | Ea | $ 1,250.00 | $ 17,500.00 |
| * | 8167011 | Turf Establishment, Performance | 5063 | Syd | $ 13.50 | $ 68,350.50 |
| 8182363 | Wood Pole, Rem | 7 | Ea | $ 440.00 | $ 3,080.00 | |
| * | 8237001 | Hydrant Extension | 8 | Ft | $ 720.00 | $ 5,760.00 |
| * | 8267030 | Water Main Fittings, DI | 2910 | Lb | $ 7.00 | $ 20,370.00 |
| Category 5 - Water Mains | ||||||
| * | 8237021 | Thrust Block, Conc, Poured in Place | 4 | Cyd | $ 600.00 | $ 2,400.00 |
| * | 8237001 | Water Main Backfill, Class II | 6780 | Ft | $ 37.50 | $ 254,250.00 |
| * | 8237001 | Water Main, 8 inch | 62 | Ft | $ 130.00 | $ 8,060.00 |
| * | 8237001 | Water Main, 12 inch | 776 | Ft | $ 220.00 | $ 170,720.00 |
| * | 8237001 | Water Main, 16 inch | 5981 | Ft | $ 350.00 | $ 2,093,350.00 |
| 8237001 | Steel Casing, 30 inch, Jack and Bore | 75 | Ft | $ 2,700.00 | $ 202,500.00 | |
| * | 8237001 | Water Service Pipe, Cu, 1 inch | 100 | Ft | $ 49.50 | $ 4,950.00 |
| * | 8237050 | Bond Restoration | 2 | Ea | $ 500.00 | $ 1,000.00 |
| * | 8237050 | Electrical Permit Acquisition and Compliance | 2 | Ea | $ 420.00 | $ 840.00 |
| * | 8237050 | Hydrant Assembly, 6-foot Bury | 7 | Ea | $ 77,000.00 | $ 539,000.00 |
| * | 8237050 | Plumbing Permit Acquisition and Compliance | 2 | Ea | $ 440.00 | $ 880.00 |
| * | 8237050 | Wall Penetration Sleeve, Sch 40 PVC, 1 1/2 inch | 2 | Ea | $ 230.00 | $ 460.00 |
| * | 8237050 | Water Meter | 2 | Ea | $ 460.00 | $ 920.00 |
| * | 8237050 | Water Meter Acquisition and Radio Reading Device Coordination | 2 | Ea | $ 480.00 | $ 960.00 |
| * | 8237050 | Water Serv, 1 inch | 2 | Ea | $ 2,800.00 | $ 5,600.00 |
| * | 8237050 | Water Serv, 2 inch | 1 | Ea | $ 4,000.00 | $ 4,000.00 |
| * | 8237050 | Water Serv, Long, 2 inch | 1 | Ea | $ 5,000.00 | $ 5,000.00 |
| * | 8237050 | Water Serv, Temp, 1 1/2 inch | 1 | Ea | $ 4,000.00 | $ 4,000.00 |
| * | 8237050 | Water Main, Cut and Plug, 6 inch | 2 | Ea | $ 800.00 | $ 1,600.00 |
| * | 8237050 | Water Main, Cut and Plug, 12 inch | 1 | Ea | $ 1,000.00 | $ 1,000.00 |
| * | 8237050 | Gate Valve and Box, 8 inch, Modified | 1 | Ea | $ 3,100.00 | $ 3,100.00 |
| * | 8237050 | Gate Valve and Box, 12 inch, Modified | 5 | Ea | $ 4,200.00 | $ 21,000.00 |
| * | 8237050 | Gate Valve and Well, 16 inch, Modified | 6 | Ea | $ 27,000.00 | $ 162,000.00 |
| 8237050 | Air Vent Manhole | 1 | Ea | $ 2,500.00 | $ 2,500.00 | |
| * | 8237050 | Hydrant Assembly | 5 | Ea | $ 7,200.00 | $ 36,000.00 |
| * | 8237050 | Hydrant, Rem, Modified | 9 | Ea | $ 590.00 | $ 5,310.00 |
| * | 8237050 | Tapping Valve and Box, 6 inch | 1 | Ea | $ 1,500.00 | $ 1,500.00 |
| * | 8237050 | Tapping Sleeve, 8 inch x 6 inch | 1 | Ea | $ 2,000.00 | $ 2,000.00 |
| * | 8237050 | Tracer Wire, Grounding Rod | 10 | Ea | $ 150.00 | $ 1,500.00 |
| * | 8237001 | Tracer Wire, Modified | 13342 | Ft | $ 2.00 | $ 26,684.00 |
| * | 8237050 | Water Main, Connect New 8 inch to Existing 6 inch | 2 | Ea | $ 6,000.00 | $ 12,000.00 |
| * | 8237050 | Water Main, Connect New 12 inch to Existing 10 inch | 1 | Ea | $ 7,500.00 | $ 7,500.00 |
| * | 8237050 | Water Main, Connect New 12 inch to Existing 12 inch | 1 | Ea | $ 8,300.00 | $ 8,300.00 |
| * | 8237050 | Water Main, Connect New 16 inch to Existing 16 inch | 2 | Ea | $ 14,000.00 | $ 28,000.00 |
| * | 8237050 | Water Main, Connect New 16 inch to Existing 20 inch | 1 | Ea | $ 15,500.00 | $ 15,500.00 |
| * | 8237050 | Water Main, Connect New 16 inch to New 12 inch | 1 | Ea | $ 10,000.00 | $ 10,000.00 |
| Category 1 - Street/Restoration: | $ 1,831,916.70 | |||||
| Category 5 - Water Mains: | $ 3,644,384.00 | |||||
| Total: | $ 5,476,300.70 |
&"Times New Roman,Regular"&8&F &"Times New Roman,Regular"&8&P/&N &"Times New Roman,Regular"&8&D &T image1.png
File details come from the government source that posted it. Updated .