EBOM- Vet Anesthesia Machines-RFQ W81K0426QA060.xlsx
XLSX spreadsheet 63 KB Posted
- Attached to
- Veterinary Anesthesia Equipment
- Solicitation number
- W81K0426QA060
- Issued by
-
Department of the Army Medical Command
About this file
This is an Independent Government Cost Estimate (IGCE) and pricing summary for a Request for Quote (RFQ) to procure veterinary anesthesia equipment. The Army Medical Command seeks to replace obsolete veterinary anesthesia machines currently in use by Medical Veterinary Service Support (MVSS) units. The original manufacturer has discontinued the current equipment, necessitating procurement of new anesthesia machines to maintain serviceability and ensure safe and effective veterinary care delivery in both continental and overseas operational environments for military working dogs and other animals during surgical procedures and critical care.
The RFQ (W81K0426QA060) identifies three alternative anesthesia machine systems for evaluation: the Landmark VTA-1100, the M4000 Table Top, and the Moduflex Compact Field models. The procurement includes 3 units of each system with associated line items for consumables, carrying cases, operator training, warranty coverage, and shipping for a total of 18 contract line items (CLINs). The IGCE provides labor cost estimates totaling approximately $9.67 million over the base year plus two option years with 3.5 percent annual escalation, including direct labor hours across multiple skill categories (analysts, biomedical engineers, logistics specialists, procurement specialists, and technical writers) distributed across various program management divisions, plus travel costs of $63,186.75 over the contract period. Unit pricing and total contract values were left blank in the IGCE template, indicating this was a planning document prepared in advance of receiving contractor proposals.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| ROUND 1-VENDOR QUESTIONS ANSWERED 18 MAY 2026.docx | DOCX document | |
| Critical Objective Device Specifications_-W81K0426QA060 VET MACHINE.docx | DOCX document | |
| Attachment 1_Trade Act Agreement Certification.docx | DOCX document |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary
| Estimated Billing of Material | |
| Program Title: | Veterinary Anesthesia Machine (VetAM) |
| Company Name: | |
| IGCE Preparer(s): | |
| Date: | |
| Description of Purchase: | The government has a requirement to procure VetAM to support Medical Veterinary Service Support (MVSS) units. Clinicians in deployed MVSS units use anesthesia machines to safely deliver inhaled anesthetic agents to military working dogs and other animals during surgical procedures and critical care. The current anesthesia machines and OEM parts are no longer procurable or supportable as the manufacturer has discontinued the item. As a result, the Army is updating this device to maintain serviceability and ensure the continued ability to provide safe and effective veterinary care in both CONUS and OCONUS operational environments. |
| CLIN | Description: | Qty | Unit | Unit Cost | Total Quantity | Contract Total | |
| 1 | Landmark VTA-1100 Anesthesia Machine | 3 | Each | $ - 0 | |||
| 2 | Landmark Consumables | 3 | Each | $ - 0 | |||
| 3 | Landmark Cases | 3 | Each | $ - 0 | |||
| 4 | Landmark Training | 3 | Each | $ - 0 | |||
| 5 | Landmark Warranty | 3 | Each | $ - 0 | |||
| 6 | Landmark Shipping | 3 | Each | $ - 0 | |||
| 7 | M4000 Table Top | ||||||
| Anesthesia Machine | 3 | Each | $ - 0 | ||||
| 8 | M4000 Consumables | 3 | Each | $ - 0 | |||
| 9 | M4000 Cases | 3 | Each | $ - 0 | |||
| 10 | M4000 Training | 3 | Each | $ - 0 | |||
| 11 | M4000 Warranty | 3 | Each | $ - 0 | |||
| 12 | M4000 Shipping | 3 | Each | $ - 0 | |||
| 13 | Moduflex Compact Field Anesthesia Machine | 3 | Each | $ - 0 | |||
| 14 | Moduflex Consumables | 3 | Each | $ - 0 | |||
| 15 | Moduflex Cases | 3 | Each | $ - 0 | |||
| 16 | Moduflex Training | 3 | Each | $ - 0 | |||
| 17 | Moduflex Warranty | 3 | Each | $ - 0 | |||
| 18 | Moduflex Shipping | 3 | Each | $ - 0 | |||
| Total: | $ - 0 |
| Signature | |
| Date |
Signature Date
Price Consolidation Price Consolidation
| Description: | MMIP | |||
| (Current Device - Obsolete) | Landmark VTA-1100 Anesthesia Machine | M4000 Table Top Anesthesia Machine | Moduflex Compact Field Anesthesia Machine | Total Average Price: |
| 1 | Device |
Gorkos, Carl J II CIV (USA): Gorkos, Carl J II CIV (USA):
| edit formula if you add additional vendors to get a new average | Training | Services | ||||
| 2 | Consumables | Instructional Video DVD | Assessment, Repair, Replace | |||
| 3 | Cases | Instruction Manual | Warranty | |||
| 4 | Training | Quick Start Guide | Yearly Service Fee | |||
| 5 | Warranty | Manuals - Hard Copy | ||||
| 6 | Shipping | |||||
| Vendor Total: |
TASK PIVOT
| Count of B OR S | Column Labels | |||||||||||||||||
| Row Labels | BSO | CM3 | DOC | FPD | FSD | ICS | IMD | M3D | OPS | PAO | PM AD | PM ILS | PM MEDVAC | PMMD MOD | PMMD MOD | PPAE | (blank) | Grand Total |
| Acquisition Analyst II | 1 | 1 | ||||||||||||||||
| Admin Specialist | 1 | 1 | ||||||||||||||||
| Administrative Assiistant | 1 | 1 | ||||||||||||||||
| Administrative Assistant I | 1 | 1 | ||||||||||||||||
| Administrative Assistant Level II Services | 1 | 1 | ||||||||||||||||
| Administrative Assistant Level III Services | 1 | 1 | ||||||||||||||||
| Biomedical Engineer | 1 | 1 | 2 | 4 | ||||||||||||||
| Biomedical Engineer | 1 | 1 | ||||||||||||||||
| Biomedical Engineer 2 | 1 | 1 | ||||||||||||||||
| Biomedical Engineer II | 1 | 1 | ||||||||||||||||
| Biomedical Engineer II (1) (Publication Svc) | 1 | 1 | ||||||||||||||||
| Biomedical Equipment Technician II | 1 | 1 | ||||||||||||||||
| Biomedical Equipment Technician III | 1 | 1 | ||||||||||||||||
| Biomedical Equipment Technician IV | 1 | 1 | ||||||||||||||||
| Configuration & Data Management Analyst I | 1 | 1 | ||||||||||||||||
| Customer Service Representative II | 2 | 2 | ||||||||||||||||
| Customer Service Representative III | 1 | 1 | ||||||||||||||||
| Cybersecurity Speicalist | 1 | 1 | ||||||||||||||||
| Cybersecurity Speicalist II | 1 | 1 | ||||||||||||||||
| Cybersecurity Speicalist III | 1 | 1 | ||||||||||||||||
| Data Analyst | 2 | 2 | ||||||||||||||||
| Database Analyst/Programmer Senior | 2 | 2 | ||||||||||||||||
| Database Developer | 2 | 2 | ||||||||||||||||
| Database Support Administrator | 1 | 1 | ||||||||||||||||
| Equipment Specialist - Biomedical | 1 | 1 | 2 | |||||||||||||||
| Financial Analyst | 1 | 1 | 2 | |||||||||||||||
| Force Integration/RESET Analyst IV | 1 | 1 | ||||||||||||||||
| Healthcare Specialist ii (1) | 2 | 2 | ||||||||||||||||
| Informatics Physician | 1 | 1 | ||||||||||||||||
| Instructional Designer and Support Analyst | 1 | 1 | ||||||||||||||||
| Item Manager (2) | 1 | 1 | ||||||||||||||||
| Item Manager and Sourcing Specialist (2) | 1 | 1 | ||||||||||||||||
| Lead Biomedical Equipment Technician III | 1 | 1 | ||||||||||||||||
| Liaison Officer (LNO) Services | 1 | 1 | ||||||||||||||||
| Logistics Analyst I x1 (DETRICK) | 1 | 1 | 2 | |||||||||||||||
| Logistics Analyst I x4 (SIERRA) | 1 | 1 | 2 | |||||||||||||||
| Logistics Analyst II (4) | 1 | 1 | ||||||||||||||||
| Logistics Analyst III | 1 | 1 | ||||||||||||||||
| Medical/Scientific Writer/Editor I | 1 | 1 | ||||||||||||||||
| Nuclear Physicist 4 | 1 | 1 | ||||||||||||||||
| Operations / Desk Officer | 2 | 2 | ||||||||||||||||
| Procurement Specialist II | 2 | 2 | ||||||||||||||||
| Program Analyst | 2 | 2 | ||||||||||||||||
| Program Analyst (Senior Flight Paramedic) | 1 | 1 | ||||||||||||||||
| Program Logistics Manager | 2 | 2 | ||||||||||||||||
| Program Management Analyst | 1 | 1 | ||||||||||||||||
| Program Manager | 1 | 1 | ||||||||||||||||
| Program Manager/Logistics Analyst III | 1 | 1 | ||||||||||||||||
| Programmer/ Analyst II | 2 | 2 | ||||||||||||||||
| Project Analyst I | 1 | 1 | ||||||||||||||||
| Project Analyst I (3) | 1 | 1 | ||||||||||||||||
| Project Analyst II | 1 | 1 | ||||||||||||||||
| Project Analyst II (2) | 1 | 1 | ||||||||||||||||
| Project Manager | 3 | 1 | 1 | 5 | ||||||||||||||
| Project Manager Services | 1 | 1 | ||||||||||||||||
| Project Manager/Manager | 1 | 1 | ||||||||||||||||
| Project Scientist - Emergency Medicine/Paramedic | 1 | 1 | ||||||||||||||||
| Project Scientist - Neuroscience | 1 | 1 | ||||||||||||||||
| Project Scientist - Physiologist | 1 | 1 | ||||||||||||||||
| Project Scientist - Radiology | 1 | 1 | ||||||||||||||||
| Project Scientist - Surgical Nurse | 1 | 1 | ||||||||||||||||
| Quality Assurance Specialist III | 1 | 1 | ||||||||||||||||
| Scientific Writer II | 1 | 1 | ||||||||||||||||
| Senior Business Analyst | 1 | 1 | ||||||||||||||||
| Senior Business Analyst IV | 2 | 2 | ||||||||||||||||
| Senior Business Analyst V | 2 | 2 | ||||||||||||||||
| Senior Logistics Analyst | 1 | 1 | ||||||||||||||||
| Senior Radiological Control Manager | 2 | 2 | ||||||||||||||||
| Senior Test Engineer | 1 | 1 | ||||||||||||||||
| SharePoint Developer | 2 | 2 | ||||||||||||||||
| Strategic Planner | 1 | 1 | ||||||||||||||||
| Subject Matter Expert (Functional-IMSPS) II | 1 | 1 | ||||||||||||||||
| Subject Matter Expert DMLSS Customer Assistance Module (DCAM) | 1 | 1 | ||||||||||||||||
| Subject Matter Expert Global Combat Support System – Army (GCSS-A) | 1 | 1 | ||||||||||||||||
| Subject Matter Expert SAP Material Management (MM) | 1 | 1 | ||||||||||||||||
| Subject Matter Expert SAP Plant Maintenance (PM) | 1 | 1 | ||||||||||||||||
| Subject Matter Expert SAP Sales and Distribution (SD) | 1 | 1 | ||||||||||||||||
| Subject Matter Expert SAP Warehouse Management (WM) | 1 | 1 | ||||||||||||||||
| Supply Management Analyst (1) (Publication Svc) | 1 | 1 | ||||||||||||||||
| System Engineer | 2 | 2 | ||||||||||||||||
| Technical Writer (1) (Publication Svc) | 1 | 1 | ||||||||||||||||
| Technical Writer (terri pull over) | 1 | 1 | ||||||||||||||||
| Test Engineer | 1 | 1 | ||||||||||||||||
| Theater Enterprise-Wide Logistics System (TEWLS)/SAP Analysis | 1 | 1 | ||||||||||||||||
| Trainer Supply Chain / SAP | 1 | 1 | ||||||||||||||||
| Transportation Specialist II | 1 | 1 | ||||||||||||||||
| Visual Information Specialist | 1 | 1 | ||||||||||||||||
| Web Applications Developer | 2 | 2 | ||||||||||||||||
| Writer-editor | 1 | 1 | ||||||||||||||||
| (blank) | ||||||||||||||||||
| Grand Total | 8 | 5 | 5 | 2 | 2 | 18 | 6 | 9 | 2 | 2 | 17 | 11 | 14 | 4 | 3 | 8 | 116 |
Total Tasks
| TASK | ORG | B OR S |
| Database Analyst/Programmer Senior | ICS | S |
| Biomedical Engineer | ICS | S |
| Cybersecurity Speicalist | ICS | S |
| Biomedical Engineer 2 | ICS | S |
| Senior Radiological Control Manager | ICS | S |
| Programmer/ Analyst II | ICS | S |
| Senior Radiological Control Manager | ICS | S |
| Nuclear Physicist 4 | ICS | S |
| Medical/Scientific Writer/Editor I | ICS | S |
| Informatics Physician | ICS | S |
| Programmer/ Analyst II | ICS | S |
| Configuration & Data Management Analyst I | ICS | S |
| Biomedical Engineer | ICS | S |
| Database Analyst/Programmer Senior | ICS | S |
| Administrative Assiistant | PM AD | S |
| Project Analyst I | PM AD | S |
| Biomedical Engineer II | PM AD | S |
| Project Analyst II | PM AD | S |
| Project Scientist - Radiology | PM AD | S |
| Project Manager/Manager | PM AD | S |
| Scientific Writer II | PM AD | S |
| Healthcare Specialist ii (1) | PM ILS | S |
| Data Analyst | PM ILS | S |
| Program Logistics Manager | PM ILS | S |
| Item Manager and Sourcing Specialist (2) | PM ILS | S |
| Project Manager | PMMD MOD | S |
| Equipment Specialist - Biomedical | PMMD MOD | S |
| Financial Analyst | PMMD MOD | S |
| Test Engineer | PMMD MOD | S |
| Instructional Designer and Support Analyst | BSO | S |
| Subject Matter Expert SAP Material Management (MM) | BSO | S |
| Subject Matter Expert SAP Sales and Distribution (SD) | BSO | S |
| Subject Matter Expert SAP Warehouse Management (WM) | BSO | S |
| Subject Matter Expert SAP Plant Maintenance (PM) | BSO | S |
| Trainer Supply Chain / SAP | BSO | S |
| Subject Matter Expert DMLSS Customer Assistance Module (DCAM) | BSO | S |
| Subject Matter Expert Global Combat Support System – Army (GCSS-A) | BSO | S |
| Procurement Specialist II | CM3 | S |
| Customer Service Representative II | CM3 | S |
| Database Support Administrator | DOC | S |
| Program Manager/Logistics Analyst III | DOC | S |
| Logistics Analyst III | DOC | S |
| Logistics Analyst II (4) | DOC | S |
| Administrative Assistant I | DOC | S |
| Logistics Analyst I x1 (DETRICK) | FPD | S |
| Logistics Analyst I x4 (SIERRA) | FPD | S |
| Logistics Analyst I x1 (DETRICK) | FSD | S |
| Logistics Analyst I x4 (SIERRA) | FSD | S |
| Web Applications Developer | IMD | S |
| Database Developer | IMD | S |
| SharePoint Developer | IMD | S |
| Biomedical Equipment Technician II | M3D | S |
| Biomedical Equipment Technician III | M3D | S |
| Lead Biomedical Equipment Technician III | M3D | S |
| Biomedical Equipment Technician IV | M3D | S |
| Administrative Assistant Level II Services | M3D | S |
| Administrative Assistant Level III Services | M3D | S |
| Project Manager Services | M3D | S |
| Theater Enterprise-Wide Logistics System (TEWLS)/SAP Analysis | M3D | S |
| Liaison Officer (LNO) Services | M3D | S |
| Operations / Desk Officer | OPS | S |
| Visual Information Specialist | PAO | S |
| System Engineer | PM MEDVAC | S |
| Biomedical Engineer | PM MEDVAC | S |
| Project Manager | PM MEDVAC | S |
| Program Analyst | PM MEDVAC | S |
| Program Analyst (Senior Flight Paramedic) | PM MEDVAC | S |
| Senior Test Engineer | PM MEDVAC | S |
| Senior Business Analyst V | PPAE | S |
| Senior Business Analyst IV | PPAE | S |
| Quality Assurance Specialist III | PPAE | S |
| Transportation Specialist II | PPAE | S |
| Strategic Planner | PPAE | S |
| Force Integration/RESET Analyst IV | PPAE | S |
| Cybersecurity Speicalist III | ICS | B |
| Cybersecurity Speicalist II | ICS | B |
| Admin Specialist | ICS | B |
| Program Management Analyst | ICS | B |
| Financial Analyst | PM AD | B |
| Biomedical Engineer | PM AD | B |
| Project Scientist - Physiologist | PM AD | B |
| Project Scientist - Neuroscience | PM AD | B |
| Project Scientist - Emergency Medicine/Paramedic | PM AD | B |
| Project Scientist - Surgical Nurse | PM AD | B |
| Subject Matter Expert (Functional-IMSPS) II | PM AD | B |
| Acquisition Analyst II | PM AD | B |
| Project Analyst I (3) | PM AD | B |
| Project Analyst II (2) | PM AD | B |
| Biomedical Engineer II (1) (Publication Svc) | PM ILS | B |
| Supply Management Analyst (1) (Publication Svc) | PM ILS | B |
| Technical Writer (1) (Publication Svc) | PM ILS | B |
| Healthcare Specialist ii (1) | PM ILS | B |
| Data Analyst | PM ILS | B |
| Program Logistics Manager | PM ILS | B |
| Item Manager (2) | PM ILS | B |
| Technical Writer (terri pull over) | PMMD MOD | B |
| Equipment Specialist - Biomedical | PMMD MOD | B |
| Project Manager | PMMD MOD | B |
| Procurement Specialist II | CM3 | B |
| Customer Service Representative II | CM3 | B |
| Customer Service Representative III | CM3 | B |
| Web Applications Developer | IMD | B |
| Database Developer | IMD | B |
| SharePoint Developer | IMD | B |
| Operations / Desk Officer | OPS | B |
| Writer-editor | PAO | B |
| Program Manager | PM MEDVAC | B |
| System Engineer | PM MEDVAC | B |
| Biomedical Engineer | PM MEDVAC | B |
| Project Manager | PM MEDVAC | B |
| Project Manager | PM MEDVAC | B |
| Program Analyst | PM MEDVAC | B |
| Senior Business Analyst | PM MEDVAC | B |
| Senior Logistics Analyst | PM MEDVAC | B |
| Senior Business Analyst V | PPAE | B |
| Senior Business Analyst IV | PPAE | B |
Sheet6
| Row Labels | DUTY LOCATION | Sum of NO | on | off | |
| BSO | FLORIDA | 1 | BSO | 3 | 1 |
| FT. DETRICK | 3 | DOC | 6 | 0 | |
| DOC | FT. DETRICK | 6 | FPD | 1 | 2 |
| FPD | FT. DETRICK | 1 | FSD | 8 | 25 |
| SIERRA | 2 | M3D | 9 | 71 | |
| FSD | FT. BRAGG | 1 | MED-DEV | 15 | |
| FT. CAMPBELL | 1 | MED-DEV HANDBOOK | 2 | ||
| FT. CARSON | 1 | PM-ICS | 8 | ||
| FT. DETRICK | 8 | medevac | 6 | ||
| FT. HOOD | 1 | 58 | 99 | ||
| JOINT BASE LEWIS MCCHORD | 1 | ||||
| MORGANTOWN, WV | 20 | ||||
| M3D | FT. DETRICK | 9 | |||
| HILL | 26 | ||||
| SIERRA | 9 | ||||
| TOBYHANNA | 10 | ||||
| TRACY | 26 | ||||
| MED-DEV | FT. DETRICK | 15 | |||
| MED-DEV HANDBOOK | FT. DETRICK | 2 | |||
| PM-ICS | FT. DETRICK | 8 | |||
| TELEMEDICINE | FT. DETRICK | 6 |
IGCE for Immediate Req
| Dec-17 | Dec-18 | Sep-19 | ||||||
| PMMD AD Labor Category | PASS Task Equivilant | Direct Labor Hours | Fully Loaded Hourly Rate | Estimated Costs | ||||
| Base Year | Year 2 [3.5%] | Year 3 [3.5%] | Estimated Total | |||||
| Analyst | 1880 | $85 | $ 159,800.00 | $ 165,393.00 | $ 171,181.76 | $ 496,374.76 | ||
| Biomedical Engineer IV - MD | 3760 | $68 | $ 261,120.00 | $ 270,259.20 | $ 279,718.27 | $ 811,097.47 | ||
| Clinical Trials Nurse | 1880 | $95 | $ 178,600.00 | $ 184,851.00 | $ 191,320.79 | $ 554,771.79 | ||
| Help Desk Specialist | 1880 | $113 | $ 212,440.00 | $ 219,875.40 | $ 227,571.04 | $ 659,886.44 | ||
| Log Analyst III | 1880 | $120 | $ 225,299.20 | $ 233,184.67 | $ 241,346.14 | $ 699,830.01 | ||
| Log Analyst IV | 5640 | $91 | $ 341,370.40 | $ 353,318.36 | $ 365,684.51 | $ 1,060,373.27 | ||
| Log Engineer | 1880 | $38 | $ 142,880.00 | $ 147,880.80 | $ 153,056.63 | $ 443,817.43 | ||
| Management Analyst Middle I | 1880 | $99 | $ 186,120.00 | $ 192,634.20 | $ 199,376.40 | $ 578,130.60 | ||
| Program Manager 1 | 1880 | $90 | $ 345,600.00 | $ 357,696.00 | $ 370,215.36 | $ 1,073,511.36 | ||
| Research Analyst | 3760 | $75 | $ 282,000.00 | $ 291,870.00 | $ 302,085.45 | $ 875,955.45 | ||
| Customer Service Representative II | See Bridge Requirements for Definition of task. | 1880 | $60 | $ 112,800.00 | $ 116,748.00 | $ 120,834.18 | $ 350,382.18 | |
| Customer Service Representative III | See Bridge Requirements for Definition of task. | 1880 | $66 | $ 124,080.00 | $ 128,422.80 | $ 132,917.60 | $ 385,420.40 | |
| Database Developer | See Bridge Requirements for Definition of task. | 1880 | $120 | $ 225,600.00 | $ 233,496.00 | $ 241,668.36 | $ 700,764.36 | |
| Procurement Specialist II | See Bridge Requirements for Definition of task. | 3760 | $87 | $ 654,240.00 | $ 677,138.40 | $ 700,838.24 | $ 2,032,216.64 | |
| SharePoint Developer | See Bridge Requirements for Definition of task. | 1880 | $100 | $ 188,000.00 | $ 194,580.00 | $ 201,390.30 | $ 583,970.30 | |
| Theater Enterprise-Wide Logistics System (TEWLS)/SAP Analysis | See Bridge Requirements for Definition of task. | 3760 | $103 | $ 387,280.00 | $ 398,898.40 | $ 410,865.35 | $ 1,197,043.75 | |
| Web Applications Developer | See Bridge Requirements for Definition of task. | 1880 | $115 | $ 216,200.00 | $ 223,767.00 | $ 231,598.85 | $ 671,565.85 | |
| Technical Editor | 1880 | $80 | $ 150,400.00 | $ 155,664.00 | $ 161,112.24 | $ 467,176.24 | ||
| Technical Writer I | 3760 | $91 | $ 171,080.00 | $ 177,067.80 | $ 183,265.17 | $ 531,412.97 | ||
| Total Direct Labor: | 26 | $ 4,564,909.60 | $ 4,722,745.04 | $ 4,886,046.62 | $ 9,608,791.66 | |||
| Travel | $ 30,000.00 | $ 31,050.00 | $ 32,136.75 | $ 63,186.75 | ||||
| Other Supplies | $ - 0 | |||||||
| Total: | $ 4,594,909.60 | $ 4,753,795.04 | $ 4,918,183.37 | $ 9,671,978.41 |
DFA
| Base Cost W/O 35% OH | Base Costs With 35% OH | ||||||||||||||
| 1-Jul-19 | 1-Jul-20 | 1-Jul-21 | 1-Jul-22 | 1-Jul-23 | 1-Jul-19 | 1-Jul-20 | 1-Jul-21 | 1-Jul-22 | 1-Jul-23 | ||||||
| Subject | Estimated Costs | ||||||||||||||
| Base Year | Year 2 [3.5%] | Year 3 [3.5%] | Year 4 [3.5%] | Year 5 [3.5%] | Estimated Total | Division | Estimated Costs | ||||||||
| Base Year | Year 2 [3.5%] | Year 3 [3.5%] | Year 4 [3.5%] | Year 5 [3.5%] | Estimated Total | ||||||||||
| PM ICS | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ICS | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||
| PM AD | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | PM AD | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||
| PM ILS | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | PM ILS | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||
| PM MOD | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | PM MOD | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||
| MEDEVAC | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | MEDEVAC | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||
| Totals | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | Totals | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| SURGE SUPPORT W/O 35% OH | SURGE SUPPORT With 35% OH | ||||||||||||||
| 1-Jul-19 | 1-Jul-20 | 1-Jul-21 | 1-Jul-22 | 1-Jul-23 | 1-Jul-19 | 1-Jul-20 | 1-Jul-21 | 1-Jul-22 | 1-Jul-23 | ||||||
| Subject | Estimated Costs | ||||||||||||||
| Base Year | Year 2 [3.5%] | Year 3 [3.5%] | Year 4 [3.5%] | Year 5 [3.5%] | Estimated Total | Subject | Estimated Costs | ||||||||
| Base Year | Year 2 [3.5%] | Year 3 [3.5%] | Year 4 [3.5%] | Year 5 [3.5%] | Estimated Total | ||||||||||
| PM ICS | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | PM ICS | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||
| PM AD | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | PM AD | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||
| PM ILS | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | PM ILS | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||
| PM MOD | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | PM MOD | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||
| MEDEVAC | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | MEDEVAC | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||
| Totals | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | Totals | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Total Level of Effort for 5 Years witt 35% OH | ||||||||||||
| Subject | Estimated Costs | |||||||||||
| Base Year | Year 2 [3.5%] | Year 3 [3.5%] | Year 4 [3.5%] | Year 5 [3.5%] | Estimated Total | |||||||
| PM ICS | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
File details come from the government source that posted it. Updated .