Bid_Tabs.pdf

PDF 69 KB Posted

Attached to
AZ FTNP GRCA 11(4), Desert View Drive
Solicitation number
DTFH6817B00017
Issued by

View the file

Other files

File Type Posted
AZ_FTNP_GRCA_11(4)_Bid_Opening_Summary.pdf PDF
QnA_11.21.17.pdf PDF
QnA_11.14.17.pdf PDF
AZ_GRCA_11(4)_Final_Plans.pdf PDF
DTFH6817B00017.pdf PDF
AZ_FTNP_GRCA_11(4)_Desert_View_Drive_Pavement_Report.pdf PDF

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

T A B U L A T I O N O F B I D S

Schedule A Total of Bid Items: 6,868,747.00$ -8.8% 6,266,160.00$ -17.6% 5,662,135.00$ 12.7% 7,741,970.50$ 4.6% 7,186,311.00$ Project No: AZ FTNP GRCA 11(4)

Project Name: Desert View Drive CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line A0020 ALL LPSM 433,627.00$ 433,627.00$ 615,000.00$ 600,000.00$ 1,000,000.00$ 1,000,000.00$

15210-3000 Line A0040 9.000 MILE 10,000.00$ 90,000.00$ 29,700.00$ 31,500.00$ 36,000.00$ 27,000.00$

15215-3000 Line A0060 4 EACH 1,500.00$ 6,000.00$ 1,800.00$ 8,800.00$ 4,000.00$ 4,000.00$

15215-7000 Line A0080 3 EACH 10,000.00$ 30,000.00$ 12,600.00$ 6,600.00$ 24,000.00$ 15,000.00$

15215-8000 Line A0100 3 EACH 10,000.00$ 30,000.00$ 10,680.00$ 6,600.00$ 24,000.00$ 13,500.00$

15216-3000 Line A0120 1.500 MILE 5,280.00$ 7,920.00$ 14,400.00$ 5,250.00$ 13,500.00$ 12,750.00$

15301-0000 Line A0140 ALL LPSM 183,900.00$ 183,900.00$ 270,000.00$ 75,000.00$ 300,000.00$ 385,000.00$

15401-0000 Line A0160 ALL LPSM 122,600.00$ 122,600.00$ 70,000.00$ 50,000.00$ 350,000.00$ 400,000.00$

15501-0000 Line A0180 ALL LPSM 30,000.00$ 30,000.00$ 25,000.00$ 25,000.00$ 20,000.00$ 25,000.00$

15705-0100 Line A0200 1,300 LNFT 4.00$ 5,200.00$ 5,200.00$ 6,500.00$ 4,225.00$ 3,250.00$

15705-1400 Line A0220 3,200 LNFT 6.00$ 19,200.00$ 16,000.00$ 16,000.00$ 15,200.00$ 8,000.00$

15802-0000 Line A0240 ALL LPSM 25,000.00$ 25,000.00$ 25,000.00$ 10,000.00$ 290,000.00$ 300,000.00$

20103-0000 Line A0260 1,890 SQYD 5.00$ 9,450.00$ 6,615.00$ 56,700.00$ 7,560.00$ 945.00$

20301-1900 Line A0280 1 EACH 1,000.00$ 1,000.00$ 2,000.00$ 450.00$ 2,000.00$ 3,000.00$

20301-2400 Line A0300 10 EACH 50.00$ 500.00$ 2,500.00$ 2,500.00$ 900.00$ 650.00$

20302-0600 Line A0320 1,010 LNFT 10.00$ 10,100.00$ 7,070.00$ 25,250.00$ 13,130.00$ 10,100.00$

20303-2000 Line A0340 4,700 SQYD 3.00$ 14,100.00$ 28,200.00$ 47,000.00$ 23,500.00$ 23,500.00$

20303-3000 Line A0360 270 SQYD 15.00$ 4,050.00$ 3,240.00$ 2,700.00$ 2,970.00$ 2,430.00$

20303-3200 Line A0380 70 SQYD 24.00$ 1,680.00$ 1,050.00$ 1,400.00$ 1,750.00$ 700.00$

20401-0000 Line A0400 1,750 CUYD 45.00$ 78,750.00$ 63,000.00$ 78,750.00$ 61,250.00$ 43,750.00$

20402-0000 Line A0420 300 CUYD 50.00$ 15,000.00$ 23,100.00$ 13,500.00$ 18,000.00$ 8,100.00$

20466-0000 Line A0440 200 CUYD 30.00$ 6,000.00$ 10,000.00$ 10,000.00$ 7,000.00$ 3,000.00$

25101-0100 Line A0460 8 CUYD 110.00$ 880.00$ 1,360.00$ 400.00$ 2,000.00$ 3,400.00$

25125-0000 Line A0480 40 EACH 300.00$ 12,000.00$ 19,200.00$ 20,000.00$ 11,000.00$ 12,000.00$

25126-0000 Line A0500 15 EACH 150.00$ 2,250.00$ 4,200.00$ 7,500.00$ 1,800.00$ 2,325.00$

30202-2000 Line A0520 4,050 TON 35.00$ 141,750.00$ 153,900.00$ 121,500.00$ 202,500.00$ 182,250.00$

30402-5300 Line A0540 158,300 SQYD 3.00$ 474,900.00$ 348,260.00$ 1,583,000.00$ 277,025.00$ 316,600.00$

31013-0000 Line A0560 220 TON 35.00$ 7,700.00$ 17,600.00$ 17,600.00$ 15,400.00$ 12,100.00$

Engineer's Estimate

80.00$ 80.00$ 70.00$ 55.00$

2.20$ 10.00$ 1.75$ 2.00$

38.00$ 30.00$ 50.00$ 45.00$

280.00$ 500.00$ 120.00$ 155.00$

480.00$ 500.00$ 275.00$ 300.00$

170.00$ 50.00$ 250.00$ 425.00$

50.00$ 50.00$ 35.00$ 15.00$

77.00$ 45.00$ 60.00$ 27.00$

36.00$ 45.00$ 35.00$ 25.00$

15.00$ 20.00$ 25.00$ 10.00$

12.00$ 10.00$ 11.00$ 9.00$

6.00$ 10.00$ 5.00$ 5.00$

7.00$ 25.00$ 13.00$ 10.00$

250.00$ 250.00$ 90.00$ 65.00$

2,000.00$ 450.00$ 2,000.00$ 3,000.00$

3.50$ 30.00$ 4.00$ 0.50$

25,000.00$ 10,000.00$ 290,000.00$ 300,000.00$

5.00$ 5.00$ 4.75$ 2.50$

4.00$ 5.00$ 3.25$ 2.50$

25,000.00$ 25,000.00$ 20,000.00$ 25,000.00$

70,000.00$ 50,000.00$ 350,000.00$ 400,000.00$

270,000.00$ 75,000.00$ 300,000.00$ 385,000.00$

9,600.00$ 3,500.00$ 9,000.00$ 8,500.00$

3,560.00$ 2,200.00$ 8,000.00$ 4,500.00$

3,500.00$ 4,000.00$ 3,000.00$

450.00$ 2,200.00$ 1,000.00$ 1,000.00$

Fann Contracting, Inc. Merry Technology FNF Construction, Inc. Stormwater Plans, LLC

3,300.00$

615,000.00$ 600,000.00$ 1,000,000.00$ 1,000,000.00$

MOBILIZATION

CENTERLINE, VERIFICATION AND STAKING

SURVEY AND STAKING, DRAINAGE STRUCTURE

REMOVAL OF CURB, STONE

REMOVAL OF PAVEMENT, ASPHALT, 4-INCH DEPTH

REMOVAL OF SIDEWALK, ASPHALT

CONTRACTOR QUALITY CONTROL

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, FIBER ROLL

WATERING FOR DUST CONTROL

REMOVE AND RESET BOULDER

ROADWAY AGGREGATE, METHOD 2

FULL DEPTH RECLAMATION, METHOD 2, 6-INCH DEPTH

BLOTTER

REMOVAL OF SIDEWALK, CONCRETE

ROADWAY EXCAVATION

SUBEXCAVATION

CONSERVE AND STOCKPILE TOPSOIL

PLACED RIPRAP, METHOD A, CLASS 1

BOULDER

SURVEY AND STAKING, INTERSECTION

SURVEY AND STAKING, TEMPLATE CONTROL

CLEARING AND GRUBBING

REMOVAL OF PIPE CULVERT

REMOVAL OF SIGN

SURVEY AND STAKING, PARKING AREA

4,200.00$ 2,200.00$ 8,000.00$ 5,000.00$

12/5/2017 Page 1 of 3

Schedule A Total of Bid Items: 6,868,747.00$ -8.8% 6,266,160.00$ -17.6% 5,662,135.00$ 12.7% 7,741,970.50$ 4.6% 7,186,311.00$ Project No: AZ FTNP GRCA 11(4)

Project Name: Desert View Drive CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate Fann Contracting, Inc. Merry Technology FNF Construction, Inc. Stormwater Plans, LLC

40101-5600 Line A0580 29,000 TON 105.00$ 3,045,000.00$ 2,900,000.00$ 870,000.00$ 3,001,500.00$ 2,726,000.00$

40105-3000 Line A0600 290 TON 250.00$ 72,500.00$ 63,800.00$ 39,150.00$ 30,450.00$ 49,300.00$

40601-0000 Line A0620 65 TON 1,000.00$ 65,000.00$ 35,750.00$ 71,500.00$ 26,650.00$ 24,050.00$

41102-1000 Line A0640 158,100 SQYD 1.00$ 158,100.00$ 158,100.00$ 474,300.00$ 126,480.00$ 44,268.00$

41201-0000 Line A0660 67 TON 1,000.00$ 67,000.00$ 56,950.00$ 80,400.00$ 62,310.00$ 63,650.00$

50101-0800 Line A0680 4,460 SQYD 190.00$ 847,400.00$ 570,880.00$ 111,500.00$ 579,800.00$ 579,800.00$

60201-0600 Line A0700 20 LNFT 170.00$ 3,400.00$ 1,800.00$ 3,000.00$ 2,100.00$ 7,500.00$

60201-0800 Line A0720 140 LNFT 200.00$ 28,000.00$ 12,600.00$ 21,000.00$ 11,900.00$ 25,200.00$

60210-0600 Line A0740 2 EACH 500.00$ 1,000.00$ 1,360.00$ 700.00$ 700.00$ 800.00$

60210-0800 Line A0760 3 EACH 600.00$ 1,800.00$ 2,640.00$ 1,350.00$ 1,500.00$ 1,275.00$

60901-1100 Line A0780 610 LNFT 45.00$ 27,450.00$ 28,060.00$ 109,800.00$ 12,200.00$ 26,230.00$

60901-5000 Line A0800 130 LNFT 50.00$ 6,500.00$ 10,010.00$ 15,600.00$ 3,640.00$ 9,750.00$

60901-5000 Line A0820 500 LNFT 15.00$ 7,500.00$ 16,500.00$ 60,000.00$ 14,000.00$ 37,500.00$

61501-0100 Line A0840 250 SQYD 100.00$ 25,000.00$ 30,500.00$ 12,500.00$ 18,750.00$ 33,750.00$

61501-1100 Line A0860 290 SQYD 35.00$ 10,150.00$ 5,800.00$ 2,900.00$ 4,930.00$ 24,650.00$

61505-1000 Line A0880 3 EACH 2,300.00$ 6,900.00$ 11,400.00$ 75,000.00$ 4,500.00$ 12,000.00$

62028-1000 Line A0900 2 EACH 3,500.00$ 7,000.00$ 2,400.00$ 700.00$ 20,000.00$ 7,000.00$

62201-0200 Line A0920 80 HOUR 150.00$ 12,000.00$ 6,400.00$ 10,000.00$ 12,000.00$ 8,000.00$

62201-0900 Line A0940 80 HOUR 125.00$ 10,000.00$ 9,600.00$ 10,000.00$ 12,800.00$ 5,600.00$

62201-3100 Line A0960 80 HOUR 125.00$ 10,000.00$ 11,600.00$ 12,000.00$ 14,000.00$ 12,000.00$

62301-0000 Line A0980 120 HOUR 75.00$ 9,000.00$ 4,200.00$ 7,800.00$ 7,200.00$ 3,600.00$

62302-1000 Line A1000 40 HOUR 175.00$ 7,000.00$ 4,000.00$ 10,000.00$ 4,000.00$ 6,000.00$

62302-1100 Line A1020 40 HOUR 175.00$ 7,000.00$ 6,000.00$ 10,000.00$ 7,400.00$ 5,200.00$

62511-2000 Line A1040 1,450 SQYD 5.00$ 7,250.00$ 435.00$ 72,500.00$ 362.50$ 2,175.00$

62516-2000 Line A1060 1,450 SQYD 5.00$ 7,250.00$ 1,015.00$ 72,500.00$ 870.00$ 2,175.00$

63301-0000 Line A1080 10 EACH 1,000.00$ 10,000.00$ 10,000.00$ 2,500.00$ 4,750.00$ 5,250.00$

63308-2000 Line A1100 100 EACH 200.00$ 20,000.00$ 20,000.00$ 15,000.00$ 13,500.00$ 15,000.00$

63316-1000 Line A1120 30 EACH 800.00$ 24,000.00$ 7,500.00$ 7,500.00$ 5,250.00$ 15,000.00$ 250.00$ 250.00$ 175.00$ 500.00$

200.00$ 150.00$ 135.00$ 150.00$

1,000.00$ 250.00$ 475.00$ 525.00$

0.70$ 50.00$ 0.60$ 1.50$

0.30$ 50.00$ 0.25$ 1.50$

150.00$ 250.00$ 185.00$ 130.00$

100.00$ 250.00$ 100.00$ 150.00$

35.00$ 65.00$ 60.00$ 30.00$

145.00$ 150.00$ 175.00$ 150.00$

120.00$ 125.00$ 160.00$ 70.00$

80.00$ 125.00$ 150.00$ 100.00$

1,200.00$ 350.00$ 10,000.00$ 3,500.00$

3,800.00$ 25,000.00$ 1,500.00$ 4,000.00$

20.00$ 10.00$ 17.00$ 85.00$

122.00$ 50.00$ 75.00$ 135.00$

33.00$ 120.00$ 28.00$ 75.00$

77.00$ 120.00$ 28.00$ 75.00$

46.00$ 180.00$ 20.00$ 43.00$

880.00$ 450.00$ 500.00$ 425.00$

680.00$ 350.00$ 350.00$ 400.00$

90.00$ 150.00$ 85.00$ 180.00$

90.00$ 150.00$ 105.00$ 375.00$

128.00$ 25.00$ 130.00$ 130.00$

850.00$ 1,200.00$ 930.00$ 950.00$

1.00$ 3.00$ 0.80$ 0.28$

550.00$ 1,100.00$ 410.00$ 370.00$

220.00$ 135.00$ 105.00$ 170.00$

100.00$ 30.00$ 103.50$ 94.00$

OBJECT MARKER, TYPE 2

REMOVE AND RESET SIGN

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD

SIGN SYSTEM

SIDEWALK, ASPHALT

ACCESSIBILITY RAMP, CONCRETE

REMOVE AND RESET STONE MASONRY HEADWALL

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATED CAPACITY

HYDRAULIC EXCAVATOR, 3.0 CUBIC YARD MINIMUM CAPACITY, 165HP MINIMUM FLYWHEEL POWER

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

ANTISTRIP ADDITIVE, TYPE 3

END SECTION FOR 18-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

CURB, CONCRETE, 13-INCH DEPTH

CURB, STONE, TYPE 2, 8-INCH DEPTH

CURB, STONE, TYPE 2, 8-INCH DEPTH (SIDEWALK EDGING)

SIDEWALK, CONCRETE

FOG SEAL

PRIME COAT, METHOD 1

TACK COAT

MINOR CONCRETE PAVEMENT, REINFORCED, 8-INCH DEPTH

18-INCH PIPE CULVERT

24-INCH PIPE CULVERT

12/5/2017 Page 2 of 3

Schedule A Total of Bid Items: 6,868,747.00$ -8.8% 6,266,160.00$ -17.6% 5,662,135.00$ 12.7% 7,741,970.50$ 4.6% 7,186,311.00$ Project No: AZ FTNP GRCA 11(4)

Project Name: Desert View Drive CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate Fann Contracting, Inc. Merry Technology FNF Construction, Inc. Stormwater Plans, LLC

63402-0300 Line A1140 59.0 MILE 1,000.00$ 59,000.00$ 44,250.00$ 118,000.00$ 33,925.00$ 34,810.00$

63402-0400 Line A1160 5.0 MILE 500.00$ 2,500.00$ 3,100.00$ 10,000.00$ 1,875.00$ 1,875.00$

63405-0050 Line A1180 24 EACH 300.00$ 7,200.00$ 2,400.00$ 6,000.00$ 2,160.00$ 2,160.00$

63501-1000 Line A1200 ALL LPSM 75,000.00$ 75,000.00$ 135,000.00$ 5,000.00$ 525,123.00$ 250,000.00$

63501-3500 Line A1220 ALL LPSM 50,000.00$ 50,000.00$ 35,000.00$ 5,000.00$ 100,000.00$ 100,000.00$

63502-0600 Line A1240 12 EACH 300.00$ 3,600.00$ 1,500.00$ 4,200.00$ 5,400.00$ 1,140.00$

63502-0700 Line A1260 200 EACH 30.00$ 6,000.00$ 4,000.00$ 10,000.00$ 7,000.00$ 4,000.00$

63502-1300 Line A1280 100 EACH 60.00$ 6,000.00$ 8,000.00$ 8,000.00$ 6,500.00$ 4,000.00$

63502-1600 Line A1300 12 EACH 150.00$ 1,800.00$ 840.00$ 1,080.00$ 360.00$ 180.00$

63502-2000 Line A1320 3 EACH 8,000.00$ 24,000.00$ 15,000.00$ 27,300.00$ 75,000.00$ 30,000.00$

63502-3100 Line A1340 1 EACH 20,000.00$ 20,000.00$ 55,000.00$ 50.00$ 25,000.00$ 30,000.00$

63503-0400 Line A1360 240 LNFT 75.00$ 18,000.00$ 12,000.00$ 8,400.00$ 6,000.00$ 14,400.00$

63503-1000 Line A1380 4,000 LNFT 5.00$ 20,000.00$ 10,000.00$ 20,000.00$ 12,000.00$ 12,000.00$

63504-1000 Line A1400 463 SQFT 30.00$ 13,890.00$ 23,150.00$ 16,205.00$ 11,575.00$ 9,723.00$

63505-1000 Line A1420 11.0 MILE 2,000.00$ 22,000.00$ 10,945.00$ 24,200.00$ 13,200.00$ 10,450.00$

63506-0500 Line A1440 2,600 HOUR 65.00$ 169,000.00$ 78,000.00$ 260,000.00$ 117,000.00$ 65,000.00$

63506-0600 Line A1460 1,300 HOUR 80.00$ 104,000.00$ 52,000.00$ 130,000.00$ 67,600.00$ 45,500.00$

35,000.00$ 5,000.00$ 100,000.00$ 100,000.00$

135,000.00$ 5,000.00$ 525,123.00$ 250,000.00$

100.00$ 250.00$ 90.00$ 90.00$

620.00$ 2,000.00$ 375.00$ 375.00$

750.00$ 2,000.00$ 575.00$ 590.00$

TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

PAVEMENT MARKINGS, TYPE B, SOLID

PAVEMENT MARKINGS, TYPE B, BROKEN

PAVEMENT MARKINGS, SYMBOLS

TEMPORARY TRAFFIC CONTROL, TRAFFIC CONTROL SUPERVISOR

TEMPORARY TRAFFIC CONTROL, PILOT CAR

TEMPORARY TRAFFIC CONTROL, TRAFFIC SIGNAL SYSTEM

TEMPORARY TRAFFIC CONTROL, CONCRETE BARRIER

TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

TEMPORARY TRAFFIC CONTROL, FLAGGER

TEMPORARY TRAFFIC CONTROL, PUBLIC INFORMATION PROGRAM

TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

125.00$ 350.00$ 450.00$ 95.00$

80.00$ 80.00$ 65.00$ 40.00$

20.00$ 50.00$ 35.00$ 20.00$

5,000.00$ 9,100.00$ 25,000.00$ 10,000.00$

70.00$ 90.00$ 30.00$ 15.00$

50.00$ 35.00$ 25.00$ 60.00$

55,000.00$ 50.00$ 25,000.00$ 30,000.00$

50.00$ 35.00$ 25.00$ 21.00$

2.50$ 5.00$ 3.00$ 3.00$

30.00$ 100.00$ 45.00$ 25.00$

995.00$ 2,200.00$ 1,200.00$ 950.00$

40.00$ 100.00$ 52.00$ 35.00$

12/5/2017 Page 3 of 3

Option W Total of Bid Items: 706,575.50$ 26.8% 895,919.00$ 180.0% 1,978,430.00$ 62.0% 1,144,806.50$ 17.1% 827,589.02$ Project No: AZ FTNP GRCA 11(4)

Project Name: Desert View Drive CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line W0020 ALL LPSM 46,396.50$ 46,396.50$ 90,000.00$ 400,000.00$ 100,000.00$ 140,000.00$

15210-3000 Line W0040 1.000 MILE 10,000.00$ 10,000.00$ 5,500.00$ 2,250.00$ 10,000.00$ 5,000.00$

15301-0000 Line W0060 ALL LPSM 18,900.00$ 18,900.00$ 40,000.00$ 75,000.00$ 25,000.00$ 51,500.00$

15401-0000 Line W0080 ALL LPSM 12,600.00$ 12,600.00$ 20,000.00$ 50,000.00$ 70,000.00$ 50,000.00$

15501-0000 Line W0100 ALL LPSM 10,000.00$ 10,000.00$ 8,000.00$ 25,000.00$ 20,000.00$ 10,000.00$

15705-0100 Line W0120 500 LNFT 4.00$ 2,000.00$ 2,000.00$ 10,000.00$ 1,500.00$ 1,250.00$

15705-1400 Line W0140 500 LNFT 6.00$ 3,000.00$ 2,500.00$ 25,000.00$ 2,000.00$ 1,250.00$

15802-0000 Line W0160 ALL LPSM 2,000.00$ 2,000.00$ 8,000.00$ 10,000.00$ 70,000.00$ 40,000.00$

20301-2400 Line W0180 6 EACH 50.00$ 300.00$ 1,500.00$ 1,500.00$ 600.00$ 450.00$

20402-0000 Line W0200 750 CUYD 50.00$ 37,500.00$ 57,750.00$ 33,750.00$ 45,000.00$ 20,250.00$

30202-2000 Line W0220 910 TON 35.00$ 31,850.00$ 34,580.00$ 54,600.00$ 45,500.00$ 45,500.00$

30402-5300 Line W0240 14,500 SQYD 3.00$ 43,500.00$ 36,250.00$ 435,000.00$ 36,250.00$ 36,250.00$

31013-0000 Line W0260 20 TON 35.00$ 700.00$ 1,600.00$ 27,000.00$ 1,400.00$ 100.00$

40101-5600 Line W0280 3,070 TON 105.00$ 322,350.00$ 414,450.00$ 491,200.00$ 278,602.50$ 297,790.00$

40105-3000 Line W0300 31 TON 250.00$ 7,750.00$ 6,820.00$ 24,180.00$ 3,255.00$ 5,270.00$

40601-0000 Line W0320 6 TON 1,000.00$ 6,000.00$ 3,300.00$ 7,200.00$ 2,400.00$ 3,600.00$

41102-1000 Line W0340 14,279 SQYD 1.00$ 14,279.00$ 14,279.00$ 142,790.00$ 14,279.00$ 5,426.02$

41201-0000 Line W0360 6 TON 1,000.00$ 6,000.00$ 5,100.00$ 7,200.00$ 6,000.00$ 9,600.00$

62201-0200 Line W0380 20 HOUR 150.00$ 3,000.00$ 1,600.00$ 3,000.00$ 3,000.00$ 2,000.00$

62201-0900 Line W0400 20 HOUR 125.00$ 2,500.00$ 2,400.00$ 3,000.00$ 3,200.00$ 1,400.00$

62201-3100 Line W0420 20 HOUR 125.00$ 2,500.00$ 2,900.00$ 3,000.00$ 3,500.00$ 3,000.00$

62301-0000 Line W0440 60 HOUR 75.00$ 4,500.00$ 2,100.00$ 4,800.00$ 3,600.00$ 1,800.00$

62302-1000 Line W0460 20 HOUR 175.00$ 3,500.00$ 2,000.00$ 4,000.00$ 2,000.00$ 3,000.00$

62302-1100 Line W0480 20 HOUR 175.00$ 3,500.00$ 3,000.00$ 6,000.00$ 4,000.00$ 2,600.00$

63301-0000 Line W0500 8 EACH 1,000.00$ 8,000.00$ 8,000.00$ 4,000.00$ 4,000.00$ 4,200.00$

63401-0300 Line W0520 22,800 LNFT 0.50$ 11,400.00$ 5,700.00$ 15,960.00$ 2,280.00$ 2,508.00$

63405-0050 Line W0540 2 EACH 300.00$ 600.00$ 140.00$ 600.00$ 300.00$ 180.00$

63501-1000 Line W0560 ALL LPSM 10,000.00$ 10,000.00$ 40,000.00$ 5,000.00$ 300,000.00$ 30,000.00$

Engineer's Estimate

40,000.00$ 5,000.00$ 300,000.00$ 30,000.00$

70.00$ 300.00$ 150.00$ 90.00$

0.25$ 0.70$ 0.10$ 0.11$

1,000.00$ 500.00$ 500.00$ 525.00$

150.00$ 300.00$ 200.00$ 130.00$

100.00$ 200.00$ 100.00$ 150.00$

35.00$ 80.00$ 60.00$ 30.00$

145.00$ 150.00$ 175.00$ 150.00$

120.00$ 150.00$ 160.00$ 70.00$

80.00$ 150.00$ 150.00$ 100.00$

850.00$ 1,200.00$ 1,000.00$ 1,600.00$

1.00$ 10.00$ 1.00$ 0.38$

550.00$ 1,200.00$ 400.00$ 600.00$

220.00$ 780.00$ 105.00$ 170.00$

135.00$ 160.00$ 90.75$ 97.00$

80.00$ 1,350.00$ 70.00$ 5.00$

2.50$ 30.00$ 2.50$ 2.50$

38.00$ 60.00$ 50.00$ 50.00$

77.00$ 45.00$ 60.00$ 27.00$

250.00$ 250.00$ 100.00$ 75.00$

8,000.00$ 10,000.00$ 70,000.00$ 40,000.00$

5.00$ 50.00$ 4.00$ 2.50$

4.00$ 20.00$ 3.00$ 2.50$

8,000.00$ 25,000.00$ 20,000.00$ 10,000.00$

2,250.00$ 10,000.00$ 5,000.00$

40,000.00$ 75,000.00$ 25,000.00$ 51,500.00$

Fann Contracting, Inc. Merry Technology FNF Construction, Inc. Stormwater Plans, LLC

5,500.00$

90,000.00$ 400,000.00$ 100,000.00$ 140,000.00$

MOBILIZATION

CENTERLINE, VERIFICATION AND STAKING

CONTRACTOR QUALITY CONTROL

FOG SEAL

PRIME COAT, METHOD 1

TACK COAT

SOIL EROSION CONTROL, FIBER ROLL

WATERING FOR DUST CONTROL

REMOVAL OF SIGN

SUBEXCAVATION

ROADWAY AGGREGATE, METHOD 2

FULL DEPTH RECLAMATION, METHOD 2, 6-INCH DEPTH

SIGN SYSTEM

PAVEMENT MARKINGS, TYPE B, SOLID

PAVEMENT MARKINGS, SYMBOLS

TEMPORARY TRAFFIC CONTROL, TRAFFIC CONTROL SUPERVISOR

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATED CAPACITY

HYDRAULIC EXCAVATOR, 3.0 CUBIC YARD MINIMUM CAPACITY, 165HP MINIMUM FLYWHEEL POWER

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SILT FENCE

BLOTTER

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

ANTISTRIP ADDITIVE, TYPE 3

CONTRACTOR TESTING

20,000.00$ 50,000.00$ 70,000.00$ 50,000.00$

12/5/2017 Page 1 of 2

Option W Total of Bid Items: 706,575.50$ 26.8% 895,919.00$ 180.0% 1,978,430.00$ 62.0% 1,144,806.50$ 17.1% 827,589.02$ Project No: AZ FTNP GRCA 11(4)

Project Name: Desert View Drive CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate Fann Contracting, Inc. Merry Technology FNF Construction, Inc. Stormwater Plans, LLC

63501-3500 Line W0580 ALL LPSM 5,000.00$ 5,000.00$ 14,000.00$ 5,000.00$ 25,000.00$ 10,000.00$

63502-0600 Line W0600 2 EACH 300.00$ 600.00$ 250.00$ 600.00$ 1,000.00$ 190.00$

63502-0700 Line W0620 200 EACH 30.00$ 6,000.00$ 4,000.00$ 20,000.00$ 6,000.00$ 4,000.00$

63502-1300 Line W0640 100 EACH 60.00$ 6,000.00$ 8,000.00$ 10,000.00$ 6,000.00$ 4,000.00$

63502-1600 Line W0660 3 EACH 150.00$ 450.00$ 210.00$ 900.00$ 90.00$ 45.00$

63503-1000 Line W0680 1,000 LNFT 5.00$ 5,000.00$ 2,500.00$ 5,000.00$ 2,750.00$ 3,000.00$

63504-1000 Line W0700 430 SQFT 30.00$ 12,900.00$ 21,500.00$ 21,500.00$ 12,900.00$ 9,030.00$

63505-1000 Line W0720 2.0 MILE 2,000.00$ 4,000.00$ 1,990.00$ 4,400.00$ 2,400.00$ 1,900.00$

63506-0500 Line W0740 400 HOUR 65.00$ 26,000.00$ 12,000.00$ 24,000.00$ 18,000.00$ 10,000.00$

63506-0600 Line W0760 100 HOUR 80.00$ 8,000.00$ 4,000.00$ 8,000.00$ 5,000.00$ 3,500.00$

63511-0100 Line W0780 1 CTSM 8,000.00$ 8,000.00$ 8,000.00$ 8,000.00$ 8,000.00$ 8,000.00$ 8,000.00$ 8,000.00$ 8,000.00$ 8,000.00$

40.00$ 80.00$ 50.00$ 35.00$

30.00$ 60.00$ 45.00$ 25.00$

995.00$ 2,200.00$ 1,200.00$ 950.00$

50.00$ 50.00$ 30.00$ 21.00$

2.50$ 5.00$ 2.75$ 3.00$

70.00$ 300.00$ 30.00$ 15.00$

80.00$ 100.00$ 60.00$ 40.00$

20.00$ 100.00$ 30.00$ 20.00$

125.00$ 300.00$ 500.00$ 95.00$

14,000.00$ 5,000.00$ 25,000.00$ 10,000.00$

TEMPORARY TRAFFIC CONTROL, PUBLIC INFORMATION PROGRAM

TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

TEMPORARY TRAFFIC CONTROL, FLAGGER

TEMPORARY TRAFFIC CONTROL, PILOT CAR

TEMPORARY TRAFFIC CONTROL, RAILROAD FLAGGER

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

12/5/2017 Page 2 of 2

Option X Total of Bid Items: 4,224,965.00$ -28.6% 3,018,040.00$ -34.6% 2,764,495.00$ -5.2% 4,005,485.00$ -22.4% 3,280,669.00$ Project No: AZ FTNP GRCA 11(4)

Project Name: Desert View Drive CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line X0020 ALL LPSM 279,785.00$ 279,785.00$ 290,000.00$ 400,000.00$ 465,000.00$ 327,000.00$

15215-3000 Line X0040 2 EACH 1,500.00$ 3,000.00$ 900.00$ 7,050.00$ 2,000.00$ 2,000.00$

15215-8000 Line X0060 7 EACH 15,000.00$ 105,000.00$ 32,200.00$ 15,400.00$ 56,000.00$ 31,500.00$

15301-0000 Line X0080 ALL LPSM 112,700.00$ 112,700.00$ 40,000.00$ 75,000.00$ 150,000.00$ 100,000.00$

15401-0000 Line X0100 ALL LPSM 75,100.00$ 75,100.00$ 20,000.00$ 50,000.00$ 200,000.00$ 150,000.00$

15501-0000 Line X0120 ALL LPSM 25,000.00$ 25,000.00$ 8,000.00$ 25,000.00$ 20,000.00$ 15,000.00$

15705-0100 Line X0140 500 LNFT 4.00$ 2,000.00$ 2,000.00$ 12,500.00$ 1,625.00$ 1,250.00$

15705-1400 Line X0160 2,900 LNFT 6.00$ 17,400.00$ 14,500.00$ 58,000.00$ 14,500.00$ 7,250.00$

15706-1000 Line X0180 17 EACH 275.00$ 4,675.00$ 3,400.00$ 13,600.00$ 3,400.00$ 3,400.00$

15802-0000 Line X0200 ALL LPSM 10,000.00$ 10,000.00$ 8,000.00$ 10,000.00$ 140,000.00$ 48,000.00$

20120-1000 Line X0220 1 EACH 1,500.00$ 1,500.00$ 4,500.00$ 650.00$ 1,000.00$ 1,500.00$

20301-0100 Line X0240 10 EACH 200.00$ 2,000.00$ 1,000.00$ 15,000.00$ 6,000.00$ 2,000.00$

20301-0300 Line X0260 1 EACH 8,000.00$ 8,000.00$ 2,000.00$ 1,500.00$ 6,000.00$ 10,000.00$

20301-1400 Line X0280 3 EACH 1,500.00$ 4,500.00$ 1,800.00$ 4,500.00$ 6,000.00$ 1,500.00$

20301-1900 Line X0300 5 EACH 1,000.00$ 5,000.00$ 10,000.00$ 7,500.00$ 5,000.00$ 15,000.00$

20301-2400 Line X0320 25 EACH 50.00$ 1,250.00$ 6,250.00$ 6,250.00$ 3,750.00$ 1,625.00$

20302-0600 Line X0340 1,350 LNFT 30.00$ 40,500.00$ 9,450.00$ 33,750.00$ 8,775.00$ 13,500.00$

20303-2000 Line X0360 10,900 SQYD 3.00$ 32,700.00$ 65,400.00$ 109,000.00$ 54,500.00$ 54,500.00$

20303-2300 Line X0380 610 SQYD 10.00$ 6,100.00$ 10,980.00$ 12,200.00$ 16,470.00$ 10,370.00$

20303-3000 Line X0400 205 SQYD 15.00$ 3,075.00$ 2,460.00$ 9,225.00$ 2,460.00$ 1,640.00$

20303-3200 Line X0420 155 SQYD 24.00$ 3,720.00$ 2,325.00$ 6,975.00$ 2,015.00$ 1,395.00$

20401-0000 Line X0440 4,300 CUYD 45.00$ 193,500.00$ 154,800.00$ 193,500.00$ 129,000.00$ 150,500.00$

20402-0000 Line X0460 300 CUYD 50.00$ 15,000.00$ 23,100.00$ 13,500.00$ 18,000.00$ 8,100.00$

20425-1000 Line X0480 60 LNFT 40.00$ 2,400.00$ 1,500.00$ 600.00$ 1,200.00$ 540.00$

25101-0100 Line X0500 30 CUYD 110.00$ 3,300.00$ 3,750.00$ 10,500.00$ 5,250.00$ 6,750.00$

30202-2000 Line X0520 3,750 TON 35.00$ 131,250.00$ 142,500.00$ 225,000.00$ 187,500.00$ 168,750.00$

40301-0200 Line X0540 300 TON 100.00$ 30,000.00$ 45,000.00$ 18,000.00$ 31,500.00$ 39,600.00$

50101-0800 Line X0560 11,150 SQYD 190.00$ 2,118,500.00$ 1,427,200.00$ 334,500.00$ 1,410,475.00$ 1,449,500.00$

CONTRACTOR QUALITY CONTROL

40,000.00$ 75,000.00$ 150,000.00$ 100,000.00$

MOBILIZATION

SURVEY AND STAKING, DRAINAGE STRUCTURE

SURVEY AND STAKING, INTERSECTION

REMOVAL OF SIGN

REMOVAL OF CURB, STONE

REMOVAL OF PAVEMENT, ASPHALT, 4-INCH DEPTH

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, INLET PROTECTION

WATERING FOR DUST CONTROL

REMOVAL, INDIVIDUAL TREE

REMOVAL OF BOLLARD

PLACED RIPRAP, METHOD A, CLASS 1

ROADWAY AGGREGATE, METHOD 2

ASPHALT CONCRETE PAVEMENT, TYPE 2

MINOR CONCRETE PAVEMENT, REINFORCED, 8-INCH DEPTH

REMOVAL OF PAVEMENT, CONCRETE

REMOVAL OF SIDEWALK, ASPHALT

REMOVAL OF SIDEWALK, CONCRETE

ROADWAY EXCAVATION

SUBEXCAVATION

DITCH, EXCAVATION

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

REMOVAL OF BOX CULVERT

REMOVAL OF INLET

REMOVAL OF PIPE CULVERT

400,000.00$ 465,000.00$ 327,000.00$

Fann Contracting, Inc Merry Technology FNF Construction, Inc. Stormwater Plans, LLC

450.00$

290,000.00$

20,000.00$ 50,000.00$ 200,000.00$ 150,000.00$

3,525.00$ 1,000.00$ 1,000.00$

4,600.00$ 2,200.00$ 8,000.00$ 4,500.00$

5.00$ 20.00$ 5.00$ 2.50$

4.00$ 25.00$ 3.25$ 2.50$

8,000.00$ 25,000.00$ 20,000.00$ 15,000.00$

8,000.00$ 10,000.00$ 140,000.00$ 48,000.00$

200.00$ 800.00$ 200.00$ 200.00$

100.00$ 1,500.00$ 600.00$ 200.00$

4,500.00$ 650.00$ 1,000.00$ 1,500.00$

600.00$ 1,500.00$ 2,000.00$ 500.00$

2,000.00$ 1,500.00$ 6,000.00$ 10,000.00$

250.00$ 250.00$ 150.00$ 65.00$

2,000.00$ 1,500.00$ 1,000.00$ 3,000.00$

6.00$ 10.00$ 5.00$ 5.00$

7.00$ 25.00$ 6.50$ 10.00$

12.00$ 45.00$ 12.00$ 8.00$

18.00$ 20.00$ 27.00$ 17.00$

36.00$ 45.00$ 30.00$ 35.00$

15.00$ 45.00$ 13.00$ 9.00$

25.00$ 10.00$ 20.00$ 9.00$

77.00$ 45.00$ 60.00$ 27.00$

38.00$ 60.00$ 50.00$ 45.00$

125.00$ 350.00$ 175.00$ 225.00$

128.00$ 30.00$ 126.50$ 130.00$

150.00$ 60.00$ 105.00$ 132.00$

Engineer's Estimate

12/5/2017 Page 1 of 3

Option X Total of Bid Items: 4,224,965.00$ -28.6% 3,018,040.00$ -34.6% 2,764,495.00$ -5.2% 4,005,485.00$ -22.4% 3,280,669.00$ Project No: AZ FTNP GRCA 11(4)

Project Name: Desert View Drive CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Fann Contracting, Inc Merry Technology FNF Construction, Inc. Stormwater Plans, LLCEngineer's Estimate

60201-0800 Line X0580 140 LNFT 100.00$ 14,000.00$ 12,600.00$ 25,200.00$ 14,000.00$ 18,900.00$

60210-0800 Line X0600 3 EACH 1,000.00$ 3,000.00$ 2,640.00$ 540.00$ 1,500.00$ 1,275.00$

60405-0000 Line X0620 10 EACH 500.00$ 5,000.00$ 12,500.00$ 5,500.00$ 10,000.00$ 13,000.00$

60901-1100 Line X0640 190 LNFT 45.00$ 8,550.00$ 8,740.00$ 9,500.00$ 3,800.00$ 8,170.00$

60901-5000 Line X0660 250 LNFT 50.00$ 12,500.00$ 19,250.00$ 37,500.00$ 6,750.00$ 18,750.00$

61108-1000 Line X0680 10 EACH 500.00$ 5,000.00$ 7,500.00$ 12,500.00$ 5,000.00$ 9,000.00$

61501-0100 Line X0700 110 SQYD 100.00$ 11,000.00$ 13,420.00$ 4,950.00$ 8,800.00$ 14,850.00$

61501-1100 Line X0720 125 SQYD 35.00$ 4,375.00$ 2,500.00$ 3,125.00$ 10,625.00$ 13,125.00$

61505-1000 Line X0740 12 EACH 1,800.00$ 21,600.00$ 45,600.00$ 300,000.00$ 14,400.00$ 48,000.00$

62201-0200 Line X0760 80 HOUR 150.00$ 12,000.00$ 6,400.00$ 11,200.00$ 12,000.00$ 8,000.00$

62201-0900 Line X0780 80 HOUR 125.00$ 10,000.00$ 9,600.00$ 14,400.00$ 12,800.00$ 5,600.00$

62201-3100 Line X0800 80 HOUR 125.00$ 10,000.00$ 11,600.00$ 10,800.00$ 12,800.00$ 12,000.00$

62301-0000 Line X0820 120 HOUR 75.00$ 9,000.00$ 4,200.00$ 10,200.00$ 7,200.00$ 3,600.00$

62302-1000 Line X0840 40 HOUR 175.00$ 7,000.00$ 4,000.00$ 5,000.00$ 4,000.00$ 6,000.00$

62302-1100 Line X0860 40 HOUR 175.00$ 7,000.00$ 6,000.00$ 5,000.00$ 8,600.00$ 5,200.00$

62511-2000 Line X0880 300 SQYD 20.00$ 6,000.00$ 90.00$ 3,000.00$ 75.00$ 450.00$

62516-2000 Line X0900 300 SQYD 20.00$ 6,000.00$ 210.00$ 3,000.00$ 195.00$ 450.00$

63301-0000 Line X0920 40 EACH 1,000.00$ 40,000.00$ 40,000.00$ 8,800.00$ 20,000.00$ 21,000.00$

63308-2000 Line X0940 30 EACH 200.00$ 6,000.00$ 6,000.00$ 4,500.00$ 5,250.00$ 4,500.00$

63313-0000 Line X0960 480 LNFT 5.00$ 2,400.00$ 480.00$ 4,800.00$ 2,880.00$ 15,360.00$

63401-0300 Line X0980 27,700 LNFT 1.25$ 34,625.00$ 11,080.00$ 55,400.00$ 2,770.00$ 3,047.00$

63405-0050 Line X1000 50 EACH 300.00$ 15,000.00$ 5,000.00$ 15,000.00$ 4,500.00$ 4,500.00$

63501-1000 Line X1020 ALL LPSM 60,000.00$ 60,000.00$ 40,000.00$ 5,000.00$ 300,000.00$ 70,000.00$

63501-3500 Line X1040 ALL LPSM 50,000.00$ 50,000.00$ 11,000.00$ 5,000.00$ 25,000.00$ 10,000.00$

63502-0600 Line X1060 16 EACH 300.00$ 4,800.00$ 2,000.00$ 4,800.00$ 8,000.00$ 1,520.00$

63502-0700 Line X1080 100 EACH 30.00$ 3,000.00$ 2,000.00$ 10,000.00$ 3,000.00$ 2,000.00$

63502-1300 Line X1100 40 EACH 60.00$ 2,400.00$ 3,200.00$ 4,000.00$ 2,400.00$ 1,600.00$

63502-1600 Line X1120 12 EACH 150.00$ 1,800.00$ 840.00$ -$ 360.00$ 180.00$

END SECTION FOR 24-INCH PIPE CULVERT

ACCESSIBILITY RAMP, CONCRETE

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATED CAPACITY

HYDRAULIC EXCAVATOR, 3.0 CUBIC YARD MINIMUM CAPACITY, 165HP MINIMUM FLYWHEEL POWER

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

MANHOLE ADJUSTMENT

CURB, CONCRETE, 13-INCH DEPTH

CURB, STONE, TYPE 2, 8-INCH DEPTH

ADJUST WATER VALVE

SIDEWALK, CONCRETE

SIDEWALK, ASPHALT

24-INCH PIPE CULVERT

PAVEMENT MARKINGS, TYPE B, SOLID

PAVEMENT MARKINGS, SYMBOLS

TEMPORARY TRAFFIC CONTROL, TRAFFIC CONTROL SUPERVISOR

TEMPORARY TRAFFIC CONTROL, PUBLIC INFORMATION PROGRAM

TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

TEMPORARY TRAFFIC CONTROL, CONE

SPECIAL LABOR, HIRED SURVEY SERVICES

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD

SIGN SYSTEM

OBJECT MARKER, TYPE 2

RUMBLE STRIP

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

880.00$ 180.00$ 500.00$ 425.00$

90.00$ 180.00$ 100.00$ 135.00$

46.00$ 50.00$ 20.00$ 43.00$

1,250.00$ 550.00$ 1,000.00$ 1,300.00$

750.00$ 1,250.00$ 500.00$ 900.00$

77.00$ 150.00$ 27.00$ 75.00$

20.00$ 25.00$ 85.00$ 105.00$

122.00$ 45.00$ 80.00$ 135.00$

80.00$ 140.00$ 150.00$ 100.00$

3,800.00$ 25,000.00$ 1,200.00$ 4,000.00$

145.00$ 135.00$ 160.00$ 150.00$

120.00$ 180.00$ 160.00$ 70.00$

100.00$ 125.00$ 100.00$ 150.00$

35.00$ 85.00$ 60.00$ 30.00$

0.30$ 10.00$ 0.25$ 1.50$

150.00$ 125.00$ 215.00$ 130.00$

1,000.00$ 220.00$ 500.00$ 525.00$

0.70$ 10.00$ 0.65$ 1.50$

1.00$ 10.00$ 6.00$ 32.00$

200.00$ 150.00$ 175.00$ 150.00$

100.00$ 300.00$ 90.00$ 90.00$

0.40$ 2.00$ 0.10$ 0.11$

11,000.00$ 5,000.00$ 25,000.00$ 10,000.00$

40,000.00$ 5,000.00$ 300,000.00$ 70,000.00$

20.00$ 100.00$ 30.00$ 20.00$

125.00$ 300.00$ 500.00$ 95.00$

70.00$ -$ 30.00$ 15.00$

80.00$ 100.00$ 60.00$ 40.00$

12/5/2017 Page 2 of 3

Option X Total of Bid Items: 4,224,965.00$ -28.6% 3,018,040.00$ -34.6% 2,764,495.00$ -5.2% 4,005,485.00$ -22.4% 3,280,669.00$ Project No: AZ FTNP GRCA 11(4)

Project Name: Desert View Drive CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Fann Contracting, Inc Merry Technology FNF Construction, Inc. Stormwater Plans, LLCEngineer's Estimate

63502-2000 Line X1140 4 EACH 8,000.00$ 32,000.00$ 20,000.00$ 34,000.00$ 100,000.00$ 40,000.00$

63502-3100 Line X1160 4 EACH 20,000.00$ 80,000.00$ 96,000.00$ 80.00$ 100,000.00$ 92,000.00$

63503-0400 Line X1180 240 LNFT 75.00$ 18,000.00$ 12,000.00$ 8,400.00$ 8,400.00$ 14,400.00$

63503-1000 Line X1200 4,000 LNFT 5.00$ 20,000.00$ 10,000.00$ 20,000.00$ 12,000.00$ 12,000.00$

63504-1000 Line X1220 632 SQFT 30.00$ 18,960.00$ 31,600.00$ 31,600.00$ 18,960.00$ 13,272.00$

63505-1000 Line X1240 5.0 MILE 2,000.00$ 10,000.00$ 4,975.00$ 11,000.00$ 5,000.00$ 4,750.00$

63506-0500 Line X1260 5,000 HOUR 65.00$ 325,000.00$ 150,000.00$ 300,000.00$ 225,000.00$ 100,000.00$

63506-0600 Line X1280 1,000 HOUR 80.00$ 80,000.00$ 40,000.00$ 80,000.00$ 50,000.00$ 30,000.00$

63511-0100 Line X1300 1 CTSM 32,000.00$ 32,000.00$ 32,000.00$ 32,000.00$ 32,000.00$ 32,000.00$ 32,000.00$ 32,000.00$ 32,000.00$ 32,000.00$

40.00$ 80.00$ 50.00$ 30.00$

30.00$ 60.00$ 45.00$ 20.00$

995.00$ 2,200.00$ 1,000.00$ 950.00$

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

TEMPORARY TRAFFIC CONTROL, FLAGGER

TEMPORARY TRAFFIC CONTROL, PILOT CAR

TEMPORARY TRAFFIC CONTROL, RAILROAD FLAGGER

TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

TEMPORARY TRAFFIC CONTROL, TRAFFIC SIGNAL SYSTEM

TEMPORARY TRAFFIC CONTROL, CONCRETE BARRIER

TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

24,000.00$ 20.00$ 25,000.00$ 23,000.00$

5,000.00$ 8,500.00$ 25,000.00$ 10,000.00$

50.00$ 50.00$ 30.00$ 21.00$

2.50$ 5.00$ 3.00$ 3.00$

50.00$ 35.00$ 35.00$ 60.00$

12/5/2017 Page 3 of 3

Option Y Total of Bid Items: 3,969,551.00$ -22.8% 3,063,895.00$ 14.9% 4,560,825.00$ -2.7% 3,863,362.50$ -0.6% 3,944,040.00$ Project No: AZ FTNP GRCA 11(4)

Project Name: Desert View DriveSouth Entrance Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line Y0020 ALL LPSM 280,111.00$ 280,111.00$ 235,000.00$ 400,000.00$ 400,000.00$ 700,000.00$

15210-3000 Line Y0040 4.000 MILE 10,000.00$ 40,000.00$ 13,200.00$ 9,000.00$ 16,000.00$ 12,000.00$

15215-3000 Line Y0060 1 EACH 1,500.00$ 1,500.00$ 450.00$ 3,525.00$ 1,000.00$ 1,000.00$

15301-0000 Line Y0080 ALL LPSM 106,000.00$ 106,000.00$ 160,000.00$ 75,000.00$ 50,000.00$ 300,000.00$

15401-0000 Line Y0100 ALL LPSM 72,000.00$ 72,000.00$ 40,000.00$ 50,000.00$ 170,000.00$ 295,000.00$

15501-0000 Line Y0120 ALL LPSM 25,000.00$ 25,000.00$ 8,000.00$ 25,000.00$ 20,000.00$ 15,000.00$

15705-1400 Line Y0140 1,000 LNFT 6.00$ 6,000.00$ 5,000.00$ 20,000.00$ 5,000.00$ 2,500.00$

15802-0000 Line Y0160 ALL LPSM 10,000.00$ 10,000.00$ 8,000.00$ 10,000.00$ 220,000.00$ 123,000.00$

20301-2400 Line Y0180 11 EACH 50.00$ 550.00$ 2,750.00$ 2,750.00$ 935.00$ 715.00$

20401-0000 Line Y0200 2,900 CUYD 45.00$ 130,500.00$ 104,400.00$ 130,500.00$ 101,500.00$ 101,500.00$

20402-0000 Line Y0220 100 CUYD 50.00$ 5,000.00$ 7,700.00$ 4,500.00$ 6,000.00$ 2,700.00$

30202-2000 Line Y0240 640 TON 35.00$ 22,400.00$ 24,320.00$ 38,400.00$ 32,000.00$ 28,800.00$

30303-1000 Line Y0260 21,200 SQYD 3.00$ 63,600.00$ 46,640.00$ 212,000.00$ 31,800.00$ 63,600.00$

30402-5300 Line Y0280 78,500 SQYD 5.00$ 392,500.00$ 196,250.00$ 785,000.00$ 455,300.00$ 157,000.00$

31013-0000 Line Y0300 104 TON 35.00$ 3,640.00$ 8,320.00$ 124,800.00$ 6,240.00$ 520.00$

40101-5600 Line Y0320 17,000 TON 120.00$ 2,040,000.00$ 1,700,000.00$ 1,360,000.00$ 1,700,000.00$ 1,615,000.00$

40105-3000 Line Y0340 170 TON 250.00$ 42,500.00$ 37,400.00$ 132,600.00$ 17,850.00$ 28,900.00$

40601-0000 Line Y0360 35 TON 1,000.00$ 35,000.00$ 19,250.00$ 42,000.00$ 14,000.00$ 12,950.00$

41102-1000 Line Y0380 78,500 SQYD 1.00$ 78,500.00$ 78,500.00$ 392,500.00$ 70,650.00$ 21,980.00$

41201-0000 Line Y0400 36 TON 1,000.00$ 36,000.00$ 30,600.00$ 43,200.00$ 32,400.00$ 48,600.00$

60201-0900 Line Y0420 10 LNFT 250.00$ 2,500.00$ 1,150.00$ 1,800.00$ 1,400.00$ 3,750.00$

60210-0900 Line Y0440 1 EACH 1,000.00$ 1,000.00$ 905.00$ 350.00$ 600.00$ 550.00$

62201-0200 Line Y0460 40 HOUR 150.00$ 6,000.00$ 3,200.00$ 10,000.00$ 6,000.00$ 4,000.00$

62201-0900 Line Y0480 40 HOUR 125.00$ 5,000.00$ 4,800.00$ 6,000.00$ 6,400.00$ 2,800.00$

62201-3100 Line Y0500 40 HOUR 125.00$ 5,000.00$ 5,800.00$ 10,000.00$ 7,000.00$ 6,000.00$

62301-0000 Line Y0520 40 HOUR 75.00$ 3,000.00$ 1,400.00$ 2,600.00$ 2,600.00$ 1,200.00$

62302-1100 Line Y0540 20 HOUR 175.00$ 3,500.00$ 3,000.00$ 4,600.00$ 4,000.00$ 2,600.00$

62511-2000 Line Y0560 50 SQYD 20.00$ 1,000.00$ 15.00$ 1,000.00$ 12.50$ 75.00$

CONTRACTOR QUALITY CONTROL

160,000.00$ 75,000.00$ 50,000.00$ 300,000.00$

MOBILIZATION

CENTERLINE, VERIFICATION AND STAKING

SURVEY AND STAKING, DRAINAGE STRUCTURE

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

ANTISTRIP ADDITIVE, TYPE 3

FOG SEAL

SOIL EROSION CONTROL, FIBER ROLL

WATERING FOR DUST CONTROL

REMOVAL OF SIGN

ROADWAY EXCAVATION

SUBEXCAVATION

ROADWAY AGGREGATE, METHOD 2

HYDRAULIC EXCAVATOR, 3.0 CUBIC YARD MINIMUM CAPACITY, 165HP MINIMUM FLYWHEEL POWER

GENERAL LABOR

SPECIAL LABOR, HIRED SURVEY SERVICES

SEEDING, HYDRAULIC METHOD

PRIME COAT, METHOD 1

TACK COAT

30-INCH PIPE CULVERT

END SECTION FOR 30-INCH PIPE CULVERT

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATED CAPACITY

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

ROADBED RECONDITIONING

FULL DEPTH RECLAMATION, METHOD 2, 6-INCH DEPTH

BLOTTER

400,000.00$ 400,000.00$ 700,000.00$

Fann Contracting, Inc. Merry Technology FNF Construction, Inc. Stormwater Plans, LLC

3,300.00$

235,000.00$

40,000.00$ 50,000.00$ 170,000.00$ 295,000.00$

2,250.00$ 4,000.00$ 3,000.00$

450.00$ 3,525.00$ 1,000.00$ 1,000.00$

8,000.00$ 10,000.00$ 220,000.00$ 123,000.00$

5.00$ 20.00$ 5.00$ 2.50$

8,000.00$ 25,000.00$ 20,000.00$ 15,000.00$

36.00$ 45.00$ 35.00$ 35.00$

250.00$ 250.00$ 85.00$ 65.00$

38.00$ 60.00$ 50.00$ 45.00$

77.00$ 45.00$ 60.00$ 27.00$

2.50$ 10.00$ 5.80$ 2.00$

2.20$ 10.00$ 1.50$ 3.00$

100.00$ 80.00$ 100.00$ 95.00$

80.00$ 1,200.00$ 60.00$ 5.00$

550.00$ 1,200.00$ 400.00$ 370.00$

220.00$ 780.00$ 105.00$ 170.00$

850.00$ 1,200.00$ 900.00$ 1,350.00$

1.00$ 5.00$ 0.90$ 0.28$

905.00$ 350.00$ 600.00$ 550.00$

115.00$ 180.00$ 140.00$ 375.00$

120.00$ 150.00$ 160.00$ 70.00$

80.00$ 250.00$ 150.00$ 100.00$

35.00$ 65.00$ 65.00$ 30.00$

145.00$ 250.00$ 175.00$ 150.00$

0.30$ 20.00$ 0.25$ 1.50$

150.00$ 230.00$ 200.00$ 130.00$

Engineer's Estimate

Option Y Total of Bid Items: 3,969,551.00$ -22.8% 3,063,895.00$ 14.9% 4,560,825.00$ -2.7% 3,863,362.50$ -0.6% 3,944,040.00$ Project No: AZ FTNP GRCA 11(4)

Project Name: Desert View DriveSouth Entrance Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Fann Contracting, Inc. Merry Technology FNF Construction, Inc. Stormwater Plans, LLCEngineer's Estimate

62516-2000 Line Y0580 50 SQYD 20.00$ 1,000.00$ 35.00$ 1,000.00$ 30.00$ 75.00$

63301-0000 Line Y0600 25 EACH 1,000.00$ 25,000.00$ 25,000.00$ 5,000.00$ 12,500.00$ 13,125.00$

63308-2000 Line Y0620 34 EACH 200.00$ 6,800.00$ 6,800.00$ 5,100.00$ 5,100.00$ 5,100.00$

63313-0000 Line Y0640 1,600 LNFT 5.00$ 8,000.00$ 1,600.00$ 160,000.00$ 5,200.00$ 51,200.00$

63402-0300 Line Y0660 30.0 MILE 1,000.00$ 30,000.00$ 22,500.00$ 66,000.00$ 18,000.00$ 17,700.00$

63402-0400 Line Y0680 1.0 MILE 500.00$ 500.00$ 620.00$ 2,200.00$ 375.00$ 375.00$

63405-0050 Line Y0700 60 EACH 300.00$ 18,000.00$ 4,200.00$ 18,000.00$ 6,000.00$ 5,400.00$

63501-1000 Line Y0720 ALL LPSM 48,000.00$ 48,000.00$ 40,000.00$ 5,000.00$ 150,000.00$ 150,000.00$

63501-3500 Line Y0740 ALL LPSM 30,000.00$ 30,000.00$ 14,000.00$ 5,000.00$ 25,000.00$ 10,000.00$

63502-0600 Line Y0760 12 EACH 300.00$ 3,600.00$ 1,500.00$ 3,600.00$ 3,600.00$ 1,140.00$

63502-0700 Line Y0780 200 EACH 30.00$ 6,000.00$ 4,000.00$ 20,000.00$ 6,000.00$ 4,000.00$

63502-1300 Line Y0800 50 EACH 60.00$ 3,000.00$ 4,000.00$ 5,000.00$ 2,500.00$ 2,000.00$

63502-1600 Line Y0820 9 EACH 150.00$ 1,350.00$ 630.00$ 2,700.00$ 270.00$ 135.00$

63503-1000 Line Y0840 1,000 LNFT 5.00$ 5,000.00$ 2,500.00$ 5,000.00$ 3,000.00$ 3,000.00$

63504-1000 Line Y0860 450 SQFT 30.00$ 13,500.00$ 22,500.00$ 22,500.00$ 13,500.00$ 9,450.00$

63505-1000 Line Y0880 8.0 MILE 2,000.00$ 16,000.00$ 7,960.00$ 17,600.00$ 9,600.00$ 7,600.00$

63506-0500 Line Y0900 3,200 HOUR 65.00$ 208,000.00$ 96,000.00$ 192,000.00$ 144,000.00$ 64,000.00$

63506-0600 Line Y0920 1,600 HOUR 80.00$ 128,000.00$ 64,000.00$ 128,000.00$ 80,000.00$ 48,000.00$

SIGN SYSTEM

TEMPORARY TRAFFIC CONTROL, PUBLIC INFORMATION PROGRAM

TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

OBJECT MARKER, TYPE 2

RUMBLE STRIP

PAVEMENT MARKINGS, TYPE B, SOLID

PAVEMENT MARKINGS, TYPE B, BROKEN

PAVEMENT MARKINGS, SYMBOLS

TEMPORARY TRAFFIC CONTROL, TRAFFIC CONTROL SUPERVISOR

MULCHING, HYDRAULIC METHOD

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

TEMPORARY TRAFFIC CONTROL, FLAGGER

TEMPORARY TRAFFIC CONTROL, PILOT CAR

1,000.00$ 200.00$ 500.00$ 525.00$

0.70$ 20.00$ 0.60$ 1.50$

1.00$ 100.00$ 3.25$ 32.00$

200.00$ 150.00$ 150.00$ 150.00$

620.00$ 2,200.00$ 375.00$ 375.00$

750.00$ 2,200.00$ 600.00$ 590.00$

40,000.00$ 5,000.00$ 150,000.00$ 150,000.00$

70.00$ 300.00$ 100.00$ 90.00$

125.00$ 300.00$ 300.00$ 95.00$

14,000.00$ 5,000.00$ 25,000.00$ 10,000.00$

80.00$ 100.00$ 50.00$ 40.00$

20.00$ 100.00$ 30.00$ 20.00$

2.50$ 5.00$ 3.00$ 3.00$

70.00$ 300.00$ 30.00$ 15.00$

995.00$ 2,200.00$ 1,200.00$ 950.00$

50.00$ 50.00$ 30.00$ 21.00$

40.00$ 80.00$ 50.00$ 30.00$

30.00$ 60.00$ 45.00$ 20.00$

Option Z Total of Bid Items: 2,283,935.00$ -17.8% 1,876,555.00$ 0.7% 2,298,825.00$ -15.7% 1,925,082.50$ 3.7% 2,369,468.00$ Project No: AZ FTNP GRCA 11(4)

Project Name: Desert View Drive CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line Z0020 ALL LPSM 157,505.00$ 157,505.00$ 185,000.00$ 400,000.00$ 200,000.00$ 341,000.00$

15206-0000 Line Z0040 0.500 MILE 25,000.00$ 12,500.00$ 5,300.00$ 1,100.00$ 6,500.00$ 2,250.00$

15210-3000 Line Z0060 1.500 MILE 10,000.00$ 15,000.00$ 4,950.00$ 3,300.00$ 6,000.00$ 4,500.00$

15215-3000 Line Z0080 1 EACH 1,500.00$ 1,500.00$ 450.00$ 3,525.00$ 1,000.00$ 1,000.00$

15216-2000 Line Z0100 0.500 MILE 25,000.00$ 12,500.00$ 4,200.00$ 1,100.00$ 5,000.00$ 1,750.00$

15301-0000 Line Z0120 ALL LPSM 60,800.00$ 60,800.00$ 72,000.00$ 75,000.00$ 50,000.00$ 193,000.00$

15401-0000 Line Z0140 ALL LPSM 40,600.00$ 40,600.00$ 20,000.00$ 50,000.00$ 100,000.00$ 200,000.00$

15501-0000 Line Z0160 ALL LPSM 25,000.00$ 25,000.00$ 8,000.00$ 25,000.00$ 20,000.00$ 30,000.00$

15705-1400 Line Z0180 2,660 LNFT 4.00$ 10,640.00$ 13,300.00$ 13,300.00$ 13,300.00$ 6,650.00$

15706-1000 Line Z0200 20 EACH 275.00$ 5,500.00$ 4,000.00$ 16,000.00$ 4,000.00$ 4,000.00$

15802-0000 Line Z0220 ALL LPSM 10,000.00$ 10,000.00$ 8,000.00$ 10,000.00$ 85,000.00$ 109,000.00$

20220-2000 Line Z0240 1 EACH 5,000.00$ 5,000.00$ 1,000.00$ 350.00$ 1,000.00$ 1,500.00$

20301-1900 Line Z0260 1 EACH 500.00$ 500.00$ 2,000.00$ 1,500.00$ 1,000.00$ 3,000.00$

20301-2400 Line Z0280 4 EACH 50.00$ 200.00$ 1,000.00$ 1,000.00$ 600.00$ 260.00$

20401-0000 Line Z0300 900 CUYD 45.00$ 40,500.00$ 32,400.00$ 40,500.00$ 31,500.00$ 36,000.00$

20402-0000 Line Z0320 500 CUYD 60.00$ 30,000.00$ 38,500.00$ 22,500.00$ 30,000.00$ 13,500.00$

30202-2000 Line Z0340 2,850 TON 35.00$ 99,750.00$ 108,300.00$ 114,000.00$ 128,250.00$ 116,850.00$

30303-1000 Line Z0360 22,000 SQYD 3.00$ 66,000.00$ 48,400.00$ 110,000.00$ 30,800.00$ 44,000.00$

31013-0000 Line Z0380 40 TON 30.00$ 1,200.00$ 3,200.00$ 60,000.00$ 2,600.00$ 200.00$

40101-5600 Line Z0400 6,000 TON 125.00$ 750,000.00$ 690,000.00$ 180,000.00$ 549,000.00$ 582,000.00$

40105-3000 Line Z0420 60 TON 250.00$ 15,000.00$ 13,200.00$ 48,000.00$ 6,300.00$ 10,200.00$

40601-0000 Line Z0440 12 TON 1,000.00$ 12,000.00$ 6,600.00$ 19,200.00$ 4,800.00$ 5,400.00$

41102-1000 Line Z0460 26,800 SQYD 1.00$ 26,800.00$ 26,800.00$ 134,000.00$ 24,120.00$ 10,720.00$

41201-0000 Line Z0480 12 TON 1,000.00$ 12,000.00$ 10,200.00$ 19,200.00$ 10,800.00$ 16,800.00$

41301-1000 Line Z0500 22,000 SQYD 7.00$ 154,000.00$ 121,000.00$ 110,000.00$ 104,500.00$ 110,000.00$

60201-0800 Line Z0520 40 LNFT 170.00$ 6,800.00$ 3,600.00$ 4,000.00$ 4,000.00$ 6,000.00$

60210-0800 Line Z0540 2 EACH 1,000.00$ 2,000.00$ 1,760.00$ 1,000.00$ 1,000.00$ 900.00$

60405-0000 Line Z0560 17 EACH 1,500.00$ 25,500.00$ 21,250.00$ 9,350.00$ 17,000.00$ 22,100.00$

Engineer's Estimate

1,250.00$ 550.00$ 1,000.00$ 1,300.00$

880.00$ 500.00$ 500.00$ 450.00$

90.00$ 100.00$ 100.00$ 150.00$

5.50$ 5.00$ 4.75$ 5.00$

850.00$ 1,600.00$ 900.00$ 1,400.00$

1.00$ 5.00$ 0.90$ 0.40$

550.00$ 1,600.00$ 400.00$ 450.00$

220.00$ 800.00$ 105.00$ 170.00$

115.00$ 30.00$ 91.50$ 97.00$

80.00$ 1,500.00$ 65.00$ 5.00$

2.20$ 5.00$ 1.40$ 2.00$

38.00$ 40.00$ 45.00$ 41.00$

77.00$ 45.00$ 60.00$ 27.00$

36.00$ 45.00$ 35.00$ 40.00$

250.00$ 250.00$ 150.00$ 65.00$

2,000.00$ 1,500.00$ 1,000.00$ 3,000.00$

1,000.00$ 350.00$ 1,000.00$ 1,500.00$

8,000.00$ 10,000.00$ 85,000.00$ 109,000.00$

200.00$ 800.00$ 200.00$ 200.00$

5.00$ 5.00$ 5.00$ 2.50$

8,000.00$ 25,000.00$ 20,000.00$ 30,000.00$

20,000.00$ 50,000.00$ 100,000.00$ 200,000.00$

72,000.00$ 75,000.00$ 50,000.00$ 193,000.00$

8,400.00$ 2,200.00$ 10,000.00$ 3,500.00$

2,200.00$ 13,000.00$ 4,500.00$

3,300.00$ 2,200.00$ 4,000.00$ 3,000.00$

Fann Contracting, Inc Merry Technology FNF Construction, Inc. Stormwater Plans, LLC

10,600.00$

185,000.00$ 400,000.00$ 200,000.00$ 341,000.00$

MOBILIZATION

SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE

CENTERLINE, VERIFICATION AND STAKING

SUBEXCAVATION

ROADWAY AGGREGATE, METHOD 2

ROADBED RECONDITIONING

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, INLET PROTECTION

WATERING FOR DUST CONTROL

REMOVAL, INDIVIDUAL STUMP

ASPHALT PAVEMENT MILLING, 4-INCH DEPTH

24-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

MANHOLE ADJUSTMENT

BLOTTER

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

ANTISTRIP ADDITIVE, TYPE 3

FOG SEAL

PRIME COAT, METHOD 1

TACK COAT

SURVEY AND STAKING, GRADE FINISHING STAKES

CONTRACTOR QUALITY CONTROL

REMOVAL OF PIPE CULVERT

REMOVAL OF SIGN

ROADWAY EXCAVATION

SURVEY AND STAKING, DRAINAGE STRUCTURE

450.00$ 3,525.00$ 1,000.00$ 1,000.00$

Option Z Total of Bid Items: 2,283,935.00$ -17.8% 1,876,555.00$ 0.7% 2,298,825.00$ -15.7% 1,925,082.50$ 3.7% 2,369,468.00$ Project No: AZ FTNP GRCA 11(4)

Project Name: Desert View Drive CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate Fann Contracting, Inc Merry Technology FNF Construction, Inc. Stormwater Plans, LLC

61108-4000 Line Z0580 13 EACH 500.00$ 6,500.00$ 9,750.00$ 4,550.00$ 6,500.00$ 11,700.00$

61505-1000 Line Z0600 11 EACH 2,300.00$ 25,300.00$ 41,800.00$ 275,000.00$ 19,250.00$ 44,000.00$

61920-2000 Line Z0620 1 EACH 5,000.00$ 5,000.00$ 1,250.00$ 1,700.00$ 3,000.00$ 4,000.00$

62201-0200 Line Z0640 20 HOUR 150.00$ 3,000.00$ 1,600.00$ 4,000.00$ 3,000.00$ 2,000.00$

62201-0900 Line Z0660 20 HOUR 125.00$ 2,500.00$ 2,400.00$ 4,000.00$ 3,200.00$ 1,400.00$

62201-2350 Line Z0680 20 HOUR 110.00$ 2,200.00$ 3,000.00$ 4,000.00$ 2,000.00$ 2,400.00$

62301-0000 Line Z0700 40 HOUR 75.00$ 3,000.00$ 1,400.00$ 3,400.00$ 2,400.00$ 1,200.00$

62302-1100 Line Z0720 20 HOUR 175.00$ 3,500.00$ 3,000.00$ 5,000.00$ 4,000.00$ 2,600.00$

62511-2000 Line Z0740 50 SQYD 20.00$ 1,000.00$ 15.00$ 12,500.00$ 12.50$ 75.00$

62516-2000 Line Z0760 50 SQYD 20.00$ 1,000.00$ 35.00$ 12,500.00$ 30.00$ 75.00$

63301-0000 Line Z0780 20 EACH 1,000.00$ 20,000.00$ 20,000.00$ 5,000.00$ 10,000.00$ 10,500.00$

63308-2000 Line Z0800 14 EACH 200.00$ 2,800.00$ 2,800.00$ 2,100.00$ 1,820.00$ 2,100.00$

63401-0300 Line Z0820 43,000 LNFT 1.00$ 43,000.00$ 10,750.00$ 43,000.00$ 4,300.00$ 4,730.00$

63405-0050 Line Z0840 16 EACH 300.00$ 4,800.00$ 1,120.00$ 4,800.00$ 2,400.00$ 1,440.00$

63501-1000 Line Z0860 ALL LPSM 80,000.00$ 80,000.00$ 40,000.00$ 5,000.00$ 75,000.00$ 200,000.00$

63501-3500 Line Z0880 ALL LPSM 40,000.00$ 40,000.00$ 11,000.00$ 5,000.00$ 20,000.00$ 10,000.00$

63502-0600 Line Z0900 12 EACH 300.00$ 3,600.00$ 1,500.00$ 1,200.00$ 3,600.00$ 1,140.00$

63502-0700 Line Z0920 200 EACH 30.00$ 6,000.00$ 4,000.00$ 20,000.00$ 6,000.00$ 4,000.00$

63502-1300 Line Z0940 100 EACH 60.00$ 6,000.00$ 8,000.00$ 10,000.00$ 6,000.00$ 4,000.00$

63502-1600 Line Z0960 12 EACH 150.00$ 1,800.00$ 840.00$ 3,600.00$ 360.00$ 180.00$

63502-3100 Line Z0980 1 EACH 20,000.00$ 20,000.00$ 24,000.00$ 50.00$ 25,000.00$ 23,000.00$

63503-1000 Line Z1000 4,000 LNFT 5.00$ 20,000.00$ 10,000.00$ 20,000.00$ 12,000.00$ 12,000.00$

63504-1000 Line Z1020 738 SQFT 30.00$ 22,140.00$ 36,900.00$ 36,900.00$ 22,140.00$ 15,498.00$

63505-1000 Line Z1040 3.0 MILE 2,000.00$ 6,000.00$ 2,985.00$ 6,600.00$ 3,000.00$ 2,850.00$

63506-0500 Line Z1060 4,000 HOUR 65.00$ 260,000.00$ 120,000.00$ 240,000.00$ 180,000.00$ 80,000.00$

63506-0600 Line Z1080 800 HOUR 80.00$ 64,000.00$ 32,000.00$ 64,000.00$ 40,000.00$ 24,000.00$

63511-0100 Line Z1100 1 CTSM 32,000.00$ 32,000.00$ 32,000.00$ 32,000.00$ 32,000.00$ 32,000.00$ 32,000.00$ 32,000.00$ 32,000.00$ 32,000.00$

40.00$ 80.00$ 50.00$ 30.00$

30.00$ 60.00$ 45.00$ 20.00$

995.00$ 2,200.00$ 1,000.00$ 950.00$

50.00$ 50.00$ 30.00$ 21.00$

2.50$ 5.00$ 3.00$ 3.00$

24,000.00$ 50.00$ 25,000.00$ 23,000.00$

70.00$ 300.00$ 30.00$ 15.00$

80.00$ 100.00$ 60.00$ 40.00$

20.00$ 100.00$ 30.00$ 20.00$

125.00$ 100.00$ 300.00$ 95.00$

11,000.00$ 5,000.00$ 20,000.00$ 10,000.00$

40,000.00$ 5,000.00$ 75,000.00$ 200,000.00$

70.00$ 300.00$ 150.00$ 90.00$

0.25$ 1.00$ 0.10$ 0.11$

200.00$ 150.00$ 130.00$ 150.00$

1,000.00$ 250.00$ 500.00$ 525.00$

0.70$ 250.00$ 0.60$ 1.50$

0.30$ 250.00$ 0.25$ 1.50$

150.00$ 250.00$ 200.00$ 130.00$

35.00$ 85.00$ 60.00$ 30.00$

150.00$ 200.00$ 100.00$ 120.00$

120.00$ 200.00$ 160.00$ 70.00$

80.00$ 200.00$ 150.00$ 100.00$

1,250.00$ 1,700.00$ 3,000.00$ 4,000.00$

3,800.00$ 25,000.00$ 1,750.00$ 4,000.00$

750.00$ 350.00$ 500.00$ 900.00$

TEMPORARY TRAFFIC CONTROL, RAILROAD FLAGGER

TEMPORARY TRAFFIC CONTROL, TRAFFIC SIGNAL SYSTEM

TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

TEMPORARY TRAFFIC CONTROL, FLAGGER

TEMPORARY TRAFFIC CONTROL, PILOT CAR

TEMPORARY TRAFFIC CONTROL, TRAFFIC CONTROL SUPERVISOR

TEMPORARY TRAFFIC CONTROL, PUBLIC INFORMATION PROGRAM

TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

ADJUST VALVE BOX

ACCESSIBILITY RAMP, CONCRETE

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD

SIGN SYSTEM

OBJECT MARKER, TYPE 2

PAVEMENT MARKINGS, TYPE B, SOLID

PAVEMENT MARKINGS, SYMBOLS

REMOVE AND RESET GATE

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATED CAPACITY

POWER BROOM

GENERAL LABOR

SPECIAL LABOR, HIRED SURVEY SERVICES

File details come from the government source that posted it.