OptionX_Bid_Tabs.pdf

T A B U L A T I O N O F B I D S

Option X Total of Bid Items: 1,354,345.00$ -30.7% 937,706.00$ 14.9% 1,555,545.00$ -21.9% 1,057,413.00$ -26.0% 1,002,027.00$ 10.7% 1,498,494.00$ -18.0% 1,110,488.50$ Project No: NM NM IRR 85(1)

Project Name: Peralta Wash

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line X0010 ALL LPSM 155,000.00$ 155,000.00$ 113,000.00$ 199,000.00$ 101,318.00$ 95,000.00$ 135,000.00$ 117,165.00$

15201-0000 Line X0030 ALL LPSM 26,000.00$ 26,000.00$ 16,480.00$ 50,000.00$ 30,000.00$ 16,090.00$ 15,000.00$ 11,460.00$

15301-0000 Line X0050 ALL LPSM 55,000.00$ 55,000.00$ 42,417.00$ 55,000.00$ 45,000.00$ 53,374.00$ 16,000.00$ 63,800.00$

15401-0000 Line X0070 ALL LPSM 55,000.00$ 55,000.00$ 15,242.00$ 70,000.00$ 30,000.00$ 26,899.00$ 13,000.00$ 18,640.00$

15501-0000 Line X0090 ALL LPSM 7,500.00$ 7,500.00$ 3,390.00$ 12,000.00$ 12,000.00$ 810.00$ 1,650.00$ 1,245.00$

15705-0100 Line X0110 450 LNFT 7.00$ 3,150.00$ 1,350.00$ 5,400.00$ 1,575.00$ 1,755.00$ 2,700.00$ 1,552.50$

15705-1400 Line X0130 100 LNFT 15.00$ 1,500.00$ 300.00$ 900.00$ 550.00$ 400.00$ 400.00$ 345.00$

20101-0000 Line X0150 2.0 ACRE 7,000.00$ 14,000.00$ 3,920.00$ 10,000.00$ 5,000.00$ 13,126.00$ 30,000.00$ 4,970.00$

20302-0700 Line X0170 600 LNFT 5.00$ 3,000.00$ 1,620.00$ 2,100.00$ 1,800.00$ 2,400.00$ 2,400.00$ 1,860.00$

20304-1000 Line X0190 ALL LPSM 5,000.00$ 5,000.00$ 1,445.00$ 6,000.00$ 12,500.00$ 27,362.00$ 3,150.00$ 7,415.00$

20401-0000 Line X0210 500 CUYD 30.00$ 15,000.00$ 11,500.00$ 12,500.00$ 10,000.00$ 11,000.00$ 37,500.00$ 35,600.00$

20801-0000 Line X0230 50 CUYD (CQ) 80.00$ 4,000.00$ 1,150.00$ 4,000.00$ 3,000.00$ 3,250.00$ 4,750.00$ 6,750.00$

21101-1000 Line X0250 200 SQYD 7.00$ 1,400.00$ 1,400.00$ 5,600.00$ 2,600.00$ 4,400.00$ 1,600.00$ 5,600.00$

30202-2000 Line X0270 1,400 TON 60.00$ 84,000.00$ 51,800.00$ 49,000.00$ 56,000.00$ 42,000.00$ 56,000.00$ 46,900.00$

40301-0000 Line X0290 600 TON 190.00$ 114,000.00$ 76,200.00$ 66,000.00$ 79,800.00$ 78,600.00$ 99,000.00$ 77,730.00$

41201-0000 Line X0310 2 TON 1,100.00$ 2,200.00$ 1,606.00$ 3,300.00$ 2,400.00$ 2,916.00$ 1,570.00$ 4,660.00$

55201-0200 Line X0330 320 CUYD (CQ) 1,200.00$ 384,000.00$ 278,400.00$ 528,000.00$ 320,000.00$ 289,920.00$ 704,000.00$ 339,200.00$

55235-0000 Line X0350 56 LNFT (CQ) 175.00$ 9,800.00$ 5,488.00$ 8,960.00$ 4,760.00$ 5,824.00$ 364.00$ 6,832.00$

55401-2000 Line X0370 88,100 LB (CQ) 1.75$ 154,175.00$ 123,340.00$ 176,200.00$ 132,150.00$ 114,530.00$ 136,555.00$ 132,150.00$

55601-0900 Line X0390 559 LNFT (CQ) 230.00$ 128,570.00$ 120,185.00$ 209,625.00$ 122,980.00$ 124,657.00$ 167,700.00$ 150,930.00$

60201-0800 Line X0410 130 LNFT 160.00$ 20,800.00$ 7,020.00$ 14,300.00$ 13,650.00$ 10,790.00$ 10,400.00$ 9,360.00$

60210-0800 Line X0430 6 EACH 1,200.00$ 7,200.00$ 2,976.00$ 4,800.00$ 3,300.00$ 5,508.00$ 3,000.00$ 3,060.00$

61701-1200 Line X0450 175 LNFT 65.00$ 11,375.00$ 6,475.00$ 6,125.00$ 7,000.00$ 7,000.00$ 7,175.00$ 6,475.00$

61702-0800 Line X0470 4 EACH 3,200.00$ 12,800.00$ 10,000.00$ 10,800.00$ 12,800.00$ 11,892.00$ 11,200.00$ 10,800.00$

61707-0000 Line X0490 200 LNFT 150.00$ 30,000.00$ 13,200.00$ 19,000.00$ 20,000.00$ 20,400.00$ 13,000.00$ 14,600.00$

61901-1000 Line X0510 650 LNFT 10.00$ 6,500.00$ 10,400.00$ 6,500.00$ 5,200.00$ 13,845.00$ 2,600.00$ 12,090.00$

61902-2600 Line X0530 2 EACH 4,500.00$ 9,000.00$ 2,730.00$ 3,400.00$ 3,000.00$ 3,754.00$ 1,300.00$ 3,300.00$

62201-0200 Line X0550 5 HOUR 100.00$ 500.00$ 555.00$ 700.00$ 600.00$ 555.00$ 525.00$ 675.00$

62201-0950 Line X0570 5 HOUR 140.00$ 700.00$ 795.00$ 850.00$ 600.00$ 420.00$ 625.00$ 675.00$

62201-2850 Line X0590 5 HOUR 160.00$ 800.00$ 995.00$ 1,150.00$ 750.00$ 550.00$ 750.00$ 800.00$

62301-0000 Line X0610 20 HOUR 40.00$ 800.00$ 780.00$ 1,300.00$ 700.00$ 580.00$ 800.00$ 620.00$

62302-1000 Line X0630 5 HOUR 190.00$ 950.00$ 645.00$ 575.00$ 1,150.00$ 945.00$ 775.00$ 1,000.00$

62302-1100 Line X0650 5 HOUR 140.00$ 700.00$ 750.00$ 1,150.00$ 1,250.00$ 1,005.00$ 875.00$ 1,000.00$

62510-1000 Line X0670 2.4 ACRE 2,500.00$ 6,000.00$ 3,288.00$ 4,080.00$ 3,600.00$ 3,660.00$ 4,320.00$ 3,288.00$

62515-1000 Line X0690 2.4 ACRE 4,500.00$ 10,800.00$ 2,664.00$ 4,080.00$ 4,080.00$ 3,660.00$ 7,560.00$ 3,216.00$

63401-0300 Line X0710 10,500 LNFT 1.25$ 13,125.00$ 4,200.00$ 3,150.00$ 6,300.00$ 3,150.00$ 5,250.00$ 4,725.00$

Engineer's Estimate

0.40$ 0.30$ 0.60$ 0.30$ 0.50$ 0.45$

1,110.00$ 1,700.00$ 1,700.00$ 1,525.00$ 3,150.00$ 1,340.00$

1,370.00$ 1,700.00$ 1,500.00$ 1,525.00$ 1,800.00$ 1,370.00$

150.00$ 230.00$ 250.00$ 201.00$ 175.00$ 200.00$

129.00$ 115.00$ 230.00$ 189.00$ 155.00$ 200.00$

39.00$ 65.00$ 35.00$ 29.00$ 40.00$ 31.00$

199.00$ 230.00$ 150.00$ 110.00$ 150.00$ 160.00$

159.00$ 170.00$ 120.00$ 84.00$ 125.00$ 135.00$

111.00$ 140.00$ 120.00$ 111.00$ 105.00$ 135.00$

1,365.00$ 1,700.00$ 1,500.00$ 1,877.00$ 650.00$ 1,650.00$

16.00$ 10.00$ 8.00$ 21.30$ 4.00$ 18.60$

66.00$ 95.00$ 100.00$ 102.00$ 65.00$ 73.00$

2,500.00$ 2,700.00$ 3,200.00$ 2,973.00$ 2,800.00$ 2,700.00$

37.00$ 35.00$ 40.00$ 40.00$ 41.00$ 37.00$

496.00$ 800.00$ 550.00$ 918.00$ 500.00$ 510.00$

54.00$ 110.00$ 105.00$ 83.00$ 80.00$ 72.00$

215.00$ 375.00$ 220.00$ 223.00$ 300.00$ 270.00$

1.40$ 2.00$ 1.50$ 1.30$ 1.55$ 1.50$

98.00$ 160.00$ 85.00$ 104.00$ 6.50$ 122.00$

870.00$ 1,650.00$ 1,000.00$ 906.00$ 2,200.00$ 1,060.00$

803.00$ 1,650.00$ 1,200.00$ 1,458.00$ 785.00$ 2,330.00$

127.00$ 110.00$ 133.00$ 131.00$ 165.00$ 129.55$

37.00$ 35.00$ 40.00$ 30.00$ 40.00$ 33.50$

7.00$ 28.00$ 13.00$ 22.00$ 8.00$ 28.00$

23.00$ 80.00$ 60.00$ 65.00$ 95.00$ 135.00$

23.00$ 25.00$ 20.00$ 22.00$ 75.00$ 71.20$

1,445.00$ 6,000.00$ 12,500.00$ 27,362.00$ 3,150.00$ 7,415.00$

2.70$ 3.50$ 3.00$ 4.00$ 4.00$ 3.10$

1,960.00$ 5,000.00$ 2,500.00$ 6,563.00$ 15,000.00$ 2,485.00$

3.00$ 9.00$ 5.50$ 4.00$ 4.00$ 3.45$

3.00$ 12.00$ 3.50$ 3.90$ 6.00$ 3.45$

3,390.00$ 12,000.00$ 12,000.00$ 810.00$ 1,650.00$ 1,245.00$

135,000.00$ 117,165.00$

50,000.00$ 30,000.00$ 16,090.00$ 15,000.00$ 11,460.00$

42,417.00$ 55,000.00$ 45,000.00$ 53,374.00$ 16,000.00$ 63,800.00$

Victor CorporationStructures, Inc. Stormwater Plans LLC Meridian Inc. Groundhog Excavating, Inc. Monitor Construction Company, Inc.

16,480.00$

113,000.00$ 199,000.00$ 101,318.00$ 95,000.00$

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

CONTRACTOR QUALITY CONTROL

TACK COAT

STRUCTURAL CONCRETE, CLASS A (AE)

EXPANSION JOINTS

SOIL EROSION CONTROL, FIBER ROLL

CLEARING AND GRUBBING

REMOVAL OF FENCE

REMOVAL OF STRUCTURES AND OBSTRUCTIONS

ROADWAY EXCAVATION

STRUCTURE EXCAVATION

STRUCTURE TRANSITION RAILING

FENCE, BARBED WIRE, 5 STRAND

GATE, BARBED WIRE, 5-STRAND

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

REINFORCING STEEL, EPOXY COATED

BRIDGE RAILING, STEEL

24-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

GUARDRAIL SYSTEM G4, TYPE 2, CLASS A STEEL POSTS

TERMINAL SECTION TYPE TANGENT

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SILT FENCE

ROADWAY OBLITERATION, METHOD 1

ROADWAY AGGREGATE, METHOD 2

ASPHALT CONCRETE PAVEMENT

CONTRACTOR TESTING

15,242.00$ 70,000.00$ 30,000.00$ 26,899.00$ 13,000.00$ 18,640.00$

MOTOR GRADER, 12 FOOT MINIMUM BLADE

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

SEEDING, DRY METHOD

MULCHING, DRY METHOD

PAVEMENT MARKINGS, TYPE B, SOLID