Bid_Tabs_NV_BLM_10(1).pdf

T A B U L A T I O N O F B I D S

Schedule A Total of Bid Items: 7,076,027.95$ -9.1% 6,434,000.00$ 18.7% 8,400,000.00$ 14.8% 8,123,604.00$ Project No: NV NV BLM 10(1)

Project Name: Scenic Loop Drive and Calico 1

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000

Line A0020 ALL LPSM 531,951.40$ 531,951.40$ 308,611.10$ 524,976.00$ 760,000.00$

15210-3000

Line A0040 12.460 MILE 2,500.00$ 31,150.00$ 37,380.00$ 12,460.00$ 40,993.40$

15214-2000

Line A0060 ALL LPSM 3,000.00$ 3,000.00$ 2,650.00$ 4,000.00$ 2,940.00$

15215-3000

Line A0080 7 EACH 525.00$ 3,675.00$ 3,500.00$ 14,000.00$ 3,703.00$

15215-7000

Line A0100 1 EACH 5,000.00$ 5,000.00$ 12,600.00$ 6,000.00$ 14,100.00$

15216-2000

Line A0120 0.560 MILE 4,000.00$ 2,240.00$ 5,320.00$ 2,800.00$ 5,936.00$

15301-0000

Line A0140 ALL LPSM 180,000.00$ 180,000.00$ 188,000.00$ 250,000.00$ 243,900.00$

15401-0000

Line A0160 ALL LPSM 90,000.00$ 90,000.00$ 442,000.00$ 200,000.00$ 156,500.00$

15501-0000

Line A0180 ALL LPSM 60,000.00$ 60,000.00$ 1.00$ 50,000.00$ 104,600.00$

15705-1400

Line A0200 2,450 LNFT 6.00$ 14,700.00$ 12,250.00$ 61,250.00$ 10,535.00$

15706-0200

Line A0220 5 EACH 700.00$ 3,500.00$ 325.00$ 5,000.00$ 1,965.00$

15706-1000

Line A0240 20 EACH 135.00$ 2,700.00$ 2,200.00$ 4,000.00$ 6,740.00$

15706-1600

Line A0260 5 EACH 2,250.00$ 11,250.00$ 26,500.00$ 10,000.00$ 21,750.00$

20101-0000

Line A0280 3.2 ACRE 4,000.00$ 12,800.00$ 41,600.00$ 22,400.00$ 25,280.00$

20301-0700

Line A0300 352 EACH 15.00$ 5,280.00$ 5,632.00$ 3,520.00$ 5,808.00$

20301-1900

Line A0320 4 EACH 1,000.00$ 4,000.00$ 6,400.00$ 20,000.00$ 5,720.00$

20301-2400

Line A0340 163 EACH 60.00$ 9,780.00$ 6,031.00$ 16,300.00$ 5,379.00$

20301-3400

Line A0360 20 EACH 40.00$ 800.00$ 580.00$ 400.00$ 680.00$

20302-0500

Line A0380 1,700 LNFT 11.00$ 18,700.00$ 5,100.00$ 11,900.00$ 10,880.00$

20302-0700

Line A0400 160 LNFT 5.00$ 800.00$ 4,800.00$ 800.00$ 1,920.00$

Engineer's Estimate

30.00$ 5.00$ 12.00$

3.00$ 7.00$ 6.40$

29.00$ 20.00$ 34.00$

37.00$ 100.00$ 33.00$

1,600.00$ 5,000.00$ 1,430.00$

16.00$ 10.00$ 16.50$

13,000.00$ 7,000.00$ 7,900.00$

5,300.00$ 2,000.00$ 4,350.00$

110.00$ 200.00$ 337.00$

65.00$ 1,000.00$ 393.00$

5.00$ 25.00$ 4.30$

1.00$ 50,000.00$ 104,600.00$

442,000.00$ 200,000.00$ 156,500.00$

188,000.00$ 250,000.00$ 243,900.00$

9,500.00$ 5,000.00$ 10,600.00$

12,600.00$ 6,000.00$ 14,100.00$

1,000.00$ 3,290.00$

2,650.00$ 4,000.00$ 2,940.00$

Las Vegas Paving Corporation Road and Highway Builders, LLC. ACC Southwest

3,000.00$

308,611.10$ 524,976.00$ 760,000.00$

MOBILIZATION

CENTERLINE, VERIFICATION AND STAKING

SURVEY AND STAKING, RETAINING WALL

REMOVAL OF PIPE CULVERT

REMOVAL OF SIGN

REMOVAL OF WHEELSTOP

CONTRACTOR QUALITY CONTROL

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

SOIL EROSION CONTROL, INLET PROTECTION

REMOVAL OF CURB, CONCRETE

REMOVAL OF FENCE

SURVEY AND STAKING, PARKING AREA

SURVEY AND STAKING, GRADE FINISHING STAKES

SOIL EROSION CONTROL, STABILIZED CONSTRUCTION EXIT

CLEARING AND GRUBBING

REMOVAL OF DELINEATOR

SURVEY AND STAKING, DRAINAGE STRUCTURE

500.00$ 2,000.00$ 529.00$

9/9/2016 Page 1 of 4

Schedule A Total of Bid Items: 7,076,027.95$ -9.1% 6,434,000.00$ 18.7% 8,400,000.00$ 14.8% 8,123,604.00$ Project No: NV NV BLM 10(1)

Project Name: Scenic Loop Drive and Calico 1

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate Las Vegas Paving Corporation Road and Highway Builders, LLC. ACC Southwest

20303-1400

Line A0420 15 SQYD 10.00$ 150.00$ 450.00$ 750.00$ 1,320.00$

20303-3200

Line A0440 270 SQYD 20.00$ 5,400.00$ 1,620.00$ 5,400.00$ 9,990.00$

20420-0000

Line A0460 8,500 CUYD 15.00$ 127,500.00$ 221,000.00$ 212,500.00$ 191,250.00$

25101-2200

Line A0480 200 CUYD 170.00$ 34,000.00$ 15,400.00$ 24,000.00$ 21,800.00$

25101-2300

Line A0500 1,050 CUYD 180.00$ 189,000.00$ 94,500.00$ 94,500.00$ 128,100.00$

25120-2200

Line A0520 50 LNFT 60.00$ 3,000.00$ 8,000.00$ 40,000.00$ 3,600.00$

25125-0000

Line A0540 600 EACH 200.00$ 120,000.00$ 69,000.00$ 18,000.00$ 77,400.00$

25801-0300

Line A0560 647 SQFT (CQ) 125.00$ 80,875.00$ 66,964.50$ 64,700.00$ 83,463.00$

25801-0400

Line A0580 415 SQFT (CQ) 140.00$ 58,100.00$ 40,670.00$ 41,500.00$ 56,025.00$

25801-0500

Line A0600 1,870 SQFT (CQ) 155.00$ 289,850.00$ 175,780.00$ 187,000.00$ 209,440.00$

25801-0600

Line A0620 968 SQFT (CQ) 170.00$ 164,560.00$ 97,768.00$ 96,800.00$ 119,064.00$

30202-2000

Line A0640 1,500 TON 30.00$ 45,000.00$ 55,500.00$ 60,000.00$ 58,500.00$

30402-1000

Line A0660 190,700 SQYD 4.00$ 762,800.00$ 724,660.00$ 190,700.00$ 1,296,760.00$

40201-2600

Line A0680 33,198 TON 90.00$ 2,987,820.00$ 2,373,657.00$ 4,813,710.00$ 3,037,617.00$

40205-3000

Line A0700 500 TON 250.00$ 125,000.00$ 5.00$ 50,000.00$ 59,500.00$

40601-0000

Line A0720 90 TON 425.00$ 38,250.00$ 54,000.00$ 13,500.00$ 64,170.00$

40702-0100

Line A0740 70 SQYD 3.00$ 210.00$ 3,150.00$ 4,200.00$ 3,780.00$

41102-1000

Line A0760 198,000 SQYD 0.75$ 148,500.00$ 53,460.00$ 99,000.00$ 63,360.00$

41105-0000

Line A0780 1,500 TON 55.00$ 82,500.00$ 15.00$ 10,500.00$ 27,000.00$

41201-0000

Line A0800 90 TON 425.00$ 38,250.00$ 54,000.00$ 13,500.00$ 64,170.00$ 600.00$ 150.00$ 713.00$

0.01$ 7.00$ 18.00$

0.27$ 0.50$ 0.32$

45.00$ 60.00$ 54.00$

600.00$ 150.00$ 713.00$

0.01$ 100.00$ 119.00$

71.50$ 145.00$ 91.50$

3.80$ 1.00$ 6.80$

37.00$ 40.00$ 39.00$

101.00$ 100.00$ 123.00$

94.00$ 100.00$ 112.00$

98.00$ 100.00$ 135.00$

103.50$ 100.00$ 129.00$

115.00$ 30.00$ 129.00$

160.00$ 800.00$ 72.00$

90.00$ 90.00$ 122.00$

77.00$ 120.00$ 109.00$

26.00$ 25.00$ 22.50$

6.00$ 20.00$ 37.00$

30.00$ 50.00$ 88.00$

PLACED RIPRAP, METHOD B, CLASS 3

RIPRAP DITCH, METHOD B, CLASS 2

BOULDER

REINFORCED CONCRETE RETAINING WALL, 8 FEET

REINFORCED CONCRETE RETAINING WALL, 10 FEET

REMOVAL OF PAVED WATERWAY, CONCRETE

REMOVAL OF SIDEWALK, CONCRETE

EMBANKMENT CONSTRUCTION

PLACED RIPRAP, METHOD B, CLASS 2

REINFORCED CONCRETE RETAINING WALL, 12 FEET

CHIP SEAL, TYPE 1A

PRIME COAT, METHOD 1

BLOTTER

TACK COAT

REINFORCED CONCRETE RETAINING WALL, 14 FEET

ROADWAY AGGREGATE, METHOD 2

FULL DEPTH RECLAMATION, METHOD 1

ASPHALT CONCRETE PAVEMENT, HVEEM MIX, CLASS B

ANTISTRIP ADDITIVE, TYPE 3

FOG SEAL

9/9/2016 Page 2 of 4

Schedule A Total of Bid Items: 7,076,027.95$ -9.1% 6,434,000.00$ 18.7% 8,400,000.00$ 14.8% 8,123,604.00$ Project No: NV NV BLM 10(1)

Project Name: Scenic Loop Drive and Calico 1

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate Las Vegas Paving Corporation Road and Highway Builders, LLC. ACC Southwest

56302-1000

Line A0820 19,800 SQFT 2.00$ 39,600.00$ 69,300.00$ 79,200.00$ 65,340.00$

60201-0600

Line A0840 200 LNFT 115.00$ 23,000.00$ 35,000.00$ 50,000.00$ 21,000.00$

60201-0900

Line A0860 50 LNFT 120.00$ 6,000.00$ 16,250.00$ 17,500.00$ 6,450.00$

60210-0600

Line A0880 1 EACH 450.00$ 450.00$ 315.00$ 3,000.00$ 1,000.00$

60210-0900

Line A0900 2 EACH 600.00$ 1,200.00$ 1,500.00$ 4,000.00$ 2,580.00$

60403-1200

Line A0920 1 EACH 5,000.00$ 5,000.00$ 7,125.00$ 5,000.00$ 7,470.00$

60403-1900

Line A0940 3 EACH 5,000.00$ 15,000.00$ 21,900.00$ 15,000.00$ 22,410.00$

60601-0000

Line A0960 5 EACH 2,500.00$ 12,500.00$ 40,000.00$ 35,000.00$ 29,400.00$

60901-0000

Line A0980 3,550 LNFT 30.00$ 106,500.00$ 68,337.50$ 28,400.00$ 145,550.00$

60901-2100

Line A1000 19,500 LNFT 10.00$ 195,000.00$ 73,125.00$ 78,000.00$ 87,750.00$

60915-1000

Line A1020 78 EACH 200.00$ 15,600.00$ 8,970.00$ 11,700.00$ 9,516.00$

61501-0100

Line A1040 800 SQYD 55.00$ 44,000.00$ 47,200.00$ 32,000.00$ 58,000.00$

61901-2400

Line A1060 200 LNFT 50.00$ 10,000.00$ 3,600.00$ 10,000.00$ 4,000.00$

61901-3300

Line A1080 3,200 LNFT 6.00$ 19,200.00$ 32,000.00$ 16,000.00$ 35,200.00$

62201-0200

Line A1100 80 HOUR 115.00$ 9,200.00$ 8,400.00$ 9,600.00$ 8,000.00$

62201-0900

Line A1120 80 HOUR 175.00$ 14,000.00$ 10,400.00$ 11,200.00$ 11,840.00$

62201-2850

Line A1140 80 HOUR 185.00$ 14,800.00$ 13,600.00$ 11,200.00$ 11,600.00$

62201-3000

Line A1160 80 HOUR 180.00$ 14,400.00$ 18,800.00$ 11,200.00$ 15,120.00$

62301-0000

Line A1180 160 HOUR 75.00$ 12,000.00$ 11,360.00$ 8,000.00$ 10,400.00$

62302-1000

Line A1200 160 HOUR 90.00$ 14,400.00$ 9,600.00$ 12,800.00$ 21,760.00$ 60.00$ 80.00$ 136.00$

71.00$ 50.00$ 65.00$

235.00$ 140.00$ 189.00$

170.00$ 140.00$ 145.00$

130.00$ 140.00$ 148.00$

105.00$ 120.00$ 100.00$

10.00$ 5.00$ 11.00$

18.00$ 50.00$ 20.00$

59.00$ 40.00$ 72.50$

115.00$ 150.00$ 122.00$

3.75$ 4.00$ 4.50$

19.25$ 8.00$ 41.00$

8,000.00$ 7,000.00$ 5,880.00$

7,300.00$ 5,000.00$ 7,470.00$

7,125.00$ 5,000.00$ 7,470.00$

750.00$ 2,000.00$ 1,290.00$

315.00$ 3,000.00$ 1,000.00$

325.00$ 350.00$ 129.00$

175.00$ 250.00$ 105.00$

3.50$ 4.00$ 3.30$

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATED CAPACITY

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

CURB, CONCRETE

CURB, ASPHALT, 4-INCH DEPTH

WHEELSTOP, CONCRETE

SIDEWALK, CONCRETE

FENCE, SPLIT RAIL, 2 RAIL

FENCE, TORTOISE BARRIER

30-INCH PIPE CULVERT

END SECTION FOR 18-INCH PIPE CULVERT

END SECTION FOR 30-INCH PIPE CULVERT

INLET, FLH TYPE 5A

INLET, FLH TYPE 6B

SPILLWAY ASSEMBLY

PAINTING, CONCRETE STRUCTURE

18-INCH PIPE CULVERT

9/9/2016 Page 3 of 4

Schedule A Total of Bid Items: 7,076,027.95$ -9.1% 6,434,000.00$ 18.7% 8,400,000.00$ 14.8% 8,123,604.00$ Project No: NV NV BLM 10(1)

Project Name: Scenic Loop Drive and Calico 1

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate Las Vegas Paving Corporation Road and Highway Builders, LLC. ACC Southwest

62302-1100

Line A1220 80 HOUR 175.00$ 14,000.00$ 18,000.00$ 8,000.00$ 11,760.00$

62405-0200

Line A1240 4,900 SQYD 3.50$ 17,150.00$ 11,515.00$ 39,200.00$ 4,900.00$

62510-1000

Line A1260 1.0 ACRE 1,000.00$ 1,000.00$ 1,632.00$ 8,000.00$ 1,830.00$

62515-1000

Line A1280 1.0 ACRE 1,000.00$ 1,000.00$ 3,181.00$ 8,000.00$ 3,570.00$

63301-1000

Line A1300 13 EACH 300.00$ 3,900.00$ 4,810.00$ 11,700.00$ 4,992.00$

63302-0000

Line A1320 776 SQFT 30.00$ 23,280.00$ 36,472.00$ 62,080.00$ 34,532.00$

63308-0000

Line A1340 113 EACH 110.00$ 12,430.00$ 5,311.00$ 13,560.00$ 5,593.50$

63309-0100

Line A1360 861 EACH 25.00$ 21,525.00$ 40,467.00$ 25,830.00$ 42,619.50$

63401-0700

Line A1380 17,633 LNFT 0.35$ 6,171.55$ 22,922.90$ 141,064.00$ 21,159.60$

63405-1300

Line A1400 4 EACH 250.00$ 1,000.00$ 212.00$ 2,000.00$ 420.00$

63405-1350

Line A1420 10 EACH 250.00$ 2,500.00$ 530.00$ 5,000.00$ 420.00$

63405-1400

Line A1440 1 EACH 250.00$ 250.00$ 105.00$ 500.00$ 42.00$

63405-1450

Line A1460 2 EACH 250.00$ 500.00$ 210.00$ 1,000.00$ 176.00$

63405-1650

Line A1480 6 EACH 250.00$ 1,500.00$ 630.00$ 3,000.00$ 339.00$

63501-0000

Line A1500 ALL LPSM 50,000.00$ 50,000.00$ 460,000.00$ 300,000.00$ 311,900.00$

64601-1000

Line A1520 1 EACH 30,000.00$ 30,000.00$ 30,000.00$ 20,000.00$ 45,800.00$

64604-3000

Line A1540 372 LNFT (CQ) 40.00$ 14,880.00$ 72,540.00$ 37,200.00$ 43,896.00$

64605-0000

Line A1560 ALL LPSM 11,000.00$ 11,000.00$ 7,600.00$ 5,000.00$ 9,630.00$

225.00$ 100.00$ 147.00$

SIGN SYSTEM

PAVEMENT MARKINGS, TYPE D, "ONLY" WORD MESSAGE

PAVEMENT MARKINGS, TYPE D, ACCESSIBILITY SYMBOL

TEMPORARY TRAFFIC CONTROL

BUILDING, RESTROOM FACILITY

FIXTURE, PEDESTRIAN RAILING

FIXTURE

OBJECT MARKER

DELINEATOR, TYPE 1

PAVEMENT MARKINGS, TYPE D, SOLID

PAVEMENT MARKINGS, TYPE D, TURN ARROW

PAVEMENT MARKINGS, TYPE D, STRAIGHT ARROW

PAVEMENT MARKINGS, TYPE D, STRAIGHT/TURN ARROW COMBINATION

SPECIAL LABOR, HIRED SURVEY SERVICES

PLACING CONSERVED TOPSOIL, 3-INCH DEPTH

SEEDING, DRY METHOD

MULCHING, DRY METHOD

SIGN SYSTEM, GOVERNMENT FURNISHED SIGN

2.35$ 8.00$ 1.00$

3,181.00$ 8,000.00$ 3,570.00$

1,632.00$ 8,000.00$ 1,830.00$

47.00$ 80.00$ 44.50$

370.00$ 900.00$ 384.00$

47.00$ 30.00$ 49.50$

47.00$ 120.00$ 49.50$

53.00$ 500.00$ 105.00$

1.30$ 8.00$ 1.20$

105.00$ 500.00$ 42.00$

53.00$ 500.00$ 42.00$

105.00$ 500.00$ 56.50$

105.00$ 500.00$ 88.00$

30,000.00$ 20,000.00$ 45,800.00$

460,000.00$ 300,000.00$ 311,900.00$

7,600.00$ 5,000.00$ 9,630.00$

195.00$ 100.00$ 118.00$

9/9/2016 Page 4 of 4

Schedule B Total of Bid Items: 9,615,079.00$ 0.0% 9,614,000.00$ 29.0% 12,400,000.00$ 18.3% 11,376,287.80$

Project No: NV NV BLM 10(1)

Project Name: Parking Areas + Schedule A

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000

Line B0020 ALL LPSM 749,008.85$ 749,008.85$ 570,276.81$ 1,143,556.00$ 1,000,000.00$

15201-0000

Line B0040 ALL LPSM 10,000.00$ 10,000.00$ 15,000.00$ 20,000.00$ 16,500.00$

15210-3000

Line B0060 12.460 MILE 2,500.00$ 31,150.00$ 37,380.00$ 12,460.00$ 40,993.40$

15214-2000

Line B0080 ALL LPSM 6,000.00$ 6,000.00$ 6,000.00$ 3,000.00$ 6,470.00$

15215-3000

Line B0100 12 EACH 525.00$ 6,300.00$ 6,000.00$ 24,000.00$ 6,348.00$

15215-7000

Line B0120 12 EACH 5,000.00$ 60,000.00$ 81,900.00$ 12,000.00$ 91,800.00$

15216-2000

Line B0140 0.560 MILE 4,000.00$ 2,240.00$ 4,704.00$ 4,480.00$ 5,269.60$

15301-0000

Line B0160 ALL LPSM 249,000.00$ 249,000.00$ 285,000.00$ 350,000.00$ 295,700.00$

15401-0000

Line B0180 ALL LPSM 124,500.00$ 124,500.00$ 620,000.00$ 300,000.00$ 156,500.00$

15501-0000

Line B0200 ALL LPSM 83,000.00$ 83,000.00$ 1.00$ 60,000.00$ 139,500.00$

15705-1400

Line B0220 3,760 LNFT 6.00$ 22,560.00$ 16,920.00$ 75,200.00$ 16,168.00$

15706-0200

Line B0240 10 EACH 700.00$ 7,000.00$ 655.00$ 8,000.00$ 3,930.00$

15706-1000

Line B0260 25 EACH 135.00$ 3,375.00$ 2,750.00$ 7,500.00$ 8,425.00$

15706-1600

Line B0280 5 EACH 2,250.00$ 11,250.00$ 27,000.00$ 10,000.00$ 21,750.00$

20101-0000

Line B0300 10.8 ACRE 4,000.00$ 43,200.00$ 172,800.00$ 43,200.00$ 197,640.00$

20301-0700

Line B0320 352 EACH 15.00$ 5,280.00$ 5,632.00$ 3,520.00$ 5,808.00$

20301-1900

Line B0340 4 EACH 1,000.00$ 4,000.00$ 6,400.00$ 20,000.00$ 5,720.00$

20301-2100

Line B0360 5 EACH 5,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 26,750.00$

20301-2400

Line B0380 245 EACH 60.00$ 14,700.00$ 9,065.00$ 7,350.00$ 8,085.00$

20301-3400

Line B0400 114 EACH 40.00$ 4,560.00$ 3,306.00$ 1,140.00$ 3,876.00$

Engineer's Estimate

29.00$ 10.00$ 34.00$

37.00$ 30.00$ 33.00$

5,000.00$ 5,000.00$ 5,350.00$

1,600.00$ 5,000.00$ 1,430.00$

16.00$ 10.00$ 16.50$

16,000.00$ 4,000.00$ 18,300.00$

5,400.00$ 2,000.00$ 4,350.00$

110.00$ 300.00$ 337.00$

65.50$ 800.00$ 393.00$

4.50$ 20.00$ 4.30$

1.00$ 60,000.00$ 139,500.00$

620,000.00$ 300,000.00$ 156,500.00$

285,000.00$ 350,000.00$ 295,700.00$

8,400.00$ 8,000.00$ 9,410.00$

6,825.00$ 1,000.00$ 7,650.00$

500.00$ 2,000.00$ 529.00$

20,000.00$ 16,500.00$

3,000.00$ 1,000.00$ 3,290.00$

Las Vegas Paving Corporation Road and Highway Builders, LLC. ACC Southwest

15,000.00$

570,276.81$ 1,143,556.00$ 1,000,000.00$

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

CENTERLINE, VERIFICATION AND STAKING

REMOVAL OF DELINEATOR

REMOVAL OF PIPE CULVERT

REMOVAL OF RESTROOM FACILITY

SURVEY AND STAKING, GRADE FINISHING STAKES

CONTRACTOR QUALITY CONTROL

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

REMOVAL OF SIGN

REMOVAL OF WHEELSTOP

SURVEY AND STAKING, DRAINAGE STRUCTURE

SURVEY AND STAKING, PARKING AREA

SOIL EROSION CONTROL, INLET PROTECTION

SOIL EROSION CONTROL, STABILIZED CONSTRUCTION EXIT

CLEARING AND GRUBBING

SURVEY AND STAKING, RETAINING WALL

6,000.00$ 3,000.00$ 6,470.00$

9/9/2016 Page 1 of 5

Schedule B Total of Bid Items: 9,615,079.00$ 0.0% 9,614,000.00$ 29.0% 12,400,000.00$ 18.3% 11,376,287.80$

Project No: NV NV BLM 10(1)

Project Name: Parking Areas + Schedule A

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate Las Vegas Paving Corporation Road and Highway Builders, LLC. ACC Southwest

20302-0500

Line B0420 2,380 LNFT 11.00$ 26,180.00$ 7,140.00$ 16,660.00$ 24,990.00$

20302-0700

Line B0440 1,080 LNFT 5.00$ 5,400.00$ 9,180.00$ 4,320.00$ 12,960.00$

20303-1400

Line B0460 15 SQYD 10.00$ 150.00$ 450.00$ 750.00$ 1,320.00$

20303-3200

Line B0480 315 SQYD 20.00$ 6,300.00$ 2,205.00$ 6,300.00$ 14,805.00$

20420-0000

Line B0500 15,500 CUYD 15.00$ 232,500.00$ 488,250.00$ 620,000.00$ 441,750.00$

21101-2000

Line B0520 900 SQYD 5.00$ 4,500.00$ 7,650.00$ 4,500.00$ 4,680.00$

25101-2200

Line B0540 200 CUYD 170.00$ 34,000.00$ 19,000.00$ 24,000.00$ 21,800.00$

25101-2300

Line B0560 1,050 CUYD 180.00$ 189,000.00$ 94,500.00$ 94,500.00$ 128,100.00$

25120-2200

Line B0580 150 LNFT 60.00$ 9,000.00$ 15,450.00$ 120,000.00$ 14,550.00$

25125-0000

Line B0600 600 EACH 200.00$ 120,000.00$ 69,000.00$ 30,000.00$ 77,400.00$

25801-0300

Line B0620 1,883 SQFT (CQ) 125.00$ 235,375.00$ 191,124.50$ 188,300.00$ 248,556.00$

25801-0400

Line B0640 1,467 SQFT (CQ) 140.00$ 205,380.00$ 144,499.50$ 146,700.00$ 177,507.00$

25801-0500

Line B0660 1,870 SQFT (CQ) 155.00$ 289,850.00$ 175,780.00$ 187,000.00$ 209,440.00$

25801-0600

Line B0680 968 SQFT (CQ) 170.00$ 164,560.00$ 97,768.00$ 96,800.00$ 113,256.00$

30202-2000

Line B0700 5,500 TON 30.00$ 165,000.00$ 253,000.00$ 220,000.00$ 253,000.00$

30402-1000

Line B0720 211,000 SQYD 4.00$ 844,000.00$ 822,900.00$ 211,000.00$ 1,434,800.00$

40201-2600

Line B0740 39,000 TON 90.00$ 3,510,000.00$ 2,856,750.00$ 6,045,000.00$ 3,568,500.00$

40205-3000

Line B0760 500 TON 250.00$ 125,000.00$ 5.00$ 50,000.00$ 59,500.00$

40601-0000

Line B0780 100 TON 425.00$ 42,500.00$ 65,000.00$ 15,000.00$ 77,200.00$

40702-0100

Line B0800 60 SQYD 3.00$ 180.00$ 3,120.00$ 3,000.00$ 3,720.00$ 52.00$ 50.00$ 62.00$

650.00$ 150.00$ 772.00$

0.01$ 100.00$ 119.00$

73.25$ 155.00$ 91.50$

3.90$ 1.00$ 6.80$

46.00$ 40.00$ 46.00$

101.00$ 100.00$ 117.00$

94.00$ 100.00$ 112.00$

98.50$ 100.00$ 121.00$

101.50$ 100.00$ 132.00$

115.00$ 50.00$ 129.00$

103.00$ 800.00$ 97.00$

90.00$ 90.00$ 122.00$

95.00$ 120.00$ 109.00$

8.50$ 5.00$ 5.20$

31.50$ 40.00$ 28.50$

7.00$ 20.00$ 47.00$

30.00$ 50.00$ 88.00$

8.50$ 4.00$ 12.00$

3.00$ 7.00$ 10.50$

EMBANKMENT CONSTRUCTION

ROADWAY OBLITERATION, METHOD 2

PLACED RIPRAP, METHOD B, CLASS 2

PLACED RIPRAP, METHOD B, CLASS 3

RIPRAP DITCH, METHOD B, CLASS 2

REMOVAL OF CURB, CONCRETE

REMOVAL OF FENCE

REMOVAL OF PAVED WATERWAY, CONCRETE

REMOVAL OF SIDEWALK, CONCRETE

BOULDER

ASPHALT CONCRETE PAVEMENT, HVEEM MIX, CLASS B

ANTISTRIP ADDITIVE, TYPE 3

FOG SEAL

CHIP SEAL, TYPE 1A

REINFORCED CONCRETE RETAINING WALL, 8 FEET

REINFORCED CONCRETE RETAINING WALL, 10 FEET

REINFORCED CONCRETE RETAINING WALL, 12 FEET

REINFORCED CONCRETE RETAINING WALL, 14 FEET

ROADWAY AGGREGATE, METHOD 2

FULL DEPTH RECLAMATION, METHOD 1

9/9/2016 Page 2 of 5

Schedule B Total of Bid Items: 9,615,079.00$ 0.0% 9,614,000.00$ 29.0% 12,400,000.00$ 18.3% 11,376,287.80$

Project No: NV NV BLM 10(1)

Project Name: Parking Areas + Schedule A

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate Las Vegas Paving Corporation Road and Highway Builders, LLC. ACC Southwest

41102-1000

Line B0820 235,000 SQYD 0.75$ 176,250.00$ 65,800.00$ 117,500.00$ 82,250.00$

41105-0000

Line B0840 1,720 TON 55.00$ 94,600.00$ 17.20$ 12,040.00$ 30,960.00$

41201-0000

Line B0860 100 TON 425.00$ 42,500.00$ 70,000.00$ 15,000.00$ 83,200.00$

56302-1000

Line B0880 22,700 SQFT 2.00$ 45,400.00$ 79,450.00$ 90,800.00$ 74,910.00$

60201-0600

Line B0900 520 LNFT 115.00$ 59,800.00$ 83,200.00$ 104,000.00$ 54,600.00$

60201-0900

Line B0920 50 LNFT 120.00$ 6,000.00$ 16,250.00$ 15,000.00$ 6,450.00$

60210-0600

Line B0940 5 EACH 450.00$ 2,250.00$ 1,575.00$ 7,500.00$ 5,000.00$

60210-0900

Line B0960 2 EACH 600.00$ 1,200.00$ 1,500.00$ 3,600.00$ 2,580.00$

60403-1200

Line B0980 9 EACH 5,000.00$ 45,000.00$ 64,125.00$ 27,000.00$ 67,230.00$

60403-1900

Line B1000 3 EACH 5,000.00$ 15,000.00$ 21,900.00$ 12,000.00$ 22,410.00$

60601-0000

Line B1020 6 EACH 2,500.00$ 15,000.00$ 42,000.00$ 36,000.00$ 31,500.00$

60801-0400

Line B1040 87 SQYD 100.00$ 8,700.00$ 34,104.00$ 69,600.00$ 34,191.00$

60901-0000

Line B1060 12,700 LNFT 30.00$ 381,000.00$ 254,000.00$ 114,300.00$ 520,700.00$

60901-2100

Line B1080 19,500 LNFT 10.00$ 195,000.00$ 73,125.00$ 78,000.00$ 87,750.00$

60915-1000

Line B1100 371 EACH 200.00$ 74,200.00$ 42,665.00$ 37,100.00$ 45,262.00$

61501-0100

Line B1120 2,700 SQYD 55.00$ 148,500.00$ 164,700.00$ 108,000.00$ 195,750.00$

61901-2400

Line B1140 950 LNFT 50.00$ 47,500.00$ 13,300.00$ 57,000.00$ 14,725.00$

61901-3300

Line B1160 6,500 LNFT 6.00$ 39,000.00$ 60,775.00$ 32,500.00$ 68,250.00$

62201-0200

Line B1180 80 HOUR 115.00$ 9,200.00$ 8,400.00$ 9,600.00$ 8,000.00$

62201-0900

Line B1200 80 HOUR 175.00$ 14,000.00$ 10,400.00$ 11,200.00$ 11,840.00$ 130.00$ 140.00$ 148.00$

105.00$ 120.00$ 100.00$

9.35$ 5.00$ 10.50$

14.00$ 60.00$ 15.50$

61.00$ 40.00$ 72.50$

115.00$ 100.00$ 122.00$

3.75$ 4.00$ 4.50$

20.00$ 9.00$ 41.00$

392.00$ 800.00$ 393.00$

7,000.00$ 6,000.00$ 5,250.00$

7,300.00$ 4,000.00$ 7,470.00$

7,125.00$ 3,000.00$ 7,470.00$

750.00$ 1,800.00$ 1,290.00$

315.00$ 1,500.00$ 1,000.00$

325.00$ 300.00$ 129.00$

160.00$ 200.00$ 105.00$

3.50$ 4.00$ 3.30$

700.00$ 150.00$ 832.00$

0.01$ 7.00$ 18.00$

0.28$ 0.50$ 0.35$

WHEELSTOP, CONCRETE

SIDEWALK, CONCRETE

FENCE, SPLIT RAIL, 2 RAIL

FENCE, TORTOISE BARRIER

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATED CAPACITY

INLET, FLH TYPE 5A

INLET, FLH TYPE 6B

SPILLWAY ASSEMBLY

PAVED WATERWAY, TYPE 4

CURB, CONCRETE

CURB, ASPHALT, 4-INCH DEPTH

TACK COAT

PAINTING, CONCRETE STRUCTURE

18-INCH PIPE CULVERT

30-INCH PIPE CULVERT

END SECTION FOR 18-INCH PIPE CULVERT

END SECTION FOR 30-INCH PIPE CULVERT

PRIME COAT, METHOD 1

BLOTTER

9/9/2016 Page 3 of 5

Schedule B Total of Bid Items: 9,615,079.00$ 0.0% 9,614,000.00$ 29.0% 12,400,000.00$ 18.3% 11,376,287.80$

Project No: NV NV BLM 10(1)

Project Name: Parking Areas + Schedule A

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate Las Vegas Paving Corporation Road and Highway Builders, LLC. ACC Southwest

62201-2850

Line B1220 80 HOUR 185.00$ 14,800.00$ 13,600.00$ 11,200.00$ 11,600.00$

62201-3000

Line B1240 80 HOUR 180.00$ 14,400.00$ 18,800.00$ 11,200.00$ 15,120.00$

62301-0000

Line B1260 160 HOUR 75.00$ 12,000.00$ 11,360.00$ 8,000.00$ 10,400.00$

62302-1000

Line B1280 160 HOUR 90.00$ 14,400.00$ 9,600.00$ 12,800.00$ 21,760.00$

62302-1100

Line B1300 80 HOUR 175.00$ 14,000.00$ 20,000.00$ 8,000.00$ 11,760.00$

62405-0200

Line B1320 15,500 SQYD 3.50$ 54,250.00$ 49,600.00$ 124,000.00$ 15,500.00$

62510-1000

Line B1340 3.2 ACRE 1,000.00$ 3,200.00$ 7,200.00$ 19,200.00$ 8,064.00$

62515-1000

Line B1360 3.2 ACRE 1,000.00$ 3,200.00$ 9,072.00$ 19,200.00$ 10,176.00$

63301-1000

Line B1380 15 EACH 300.00$ 4,500.00$ 5,505.00$ 13,500.00$ 5,760.00$

63302-0000

Line B1400 1,392 SQFT 30.00$ 41,760.00$ 65,424.00$ 111,360.00$ 61,944.00$

63308-0000

Line B1420 113 EACH 110.00$ 12,430.00$ 5,311.00$ 13,560.00$ 5,593.50$

63309-0100

Line B1440 861 EACH 25.00$ 21,525.00$ 40,467.00$ 25,830.00$ 42,619.50$

63401-0700

Line B1460 36,929 LNFT 0.35$ 12,925.15$ 48,376.99$ 221,574.00$ 44,314.80$

63405-1300

Line B1480 18 EACH 250.00$ 4,500.00$ 936.00$ 9,000.00$ 756.00$

63405-1350

Line B1500 40 EACH 250.00$ 10,000.00$ 2,080.00$ 20,000.00$ 1,680.00$

63405-1400

Line B1520 5 EACH 250.00$ 1,250.00$ 525.00$ 2,500.00$ 210.00$

63405-1450

Line B1540 18 EACH 250.00$ 4,500.00$ 1,890.00$ 9,000.00$ 1,584.00$

63405-1650

Line B1560 22 EACH 250.00$ 5,500.00$ 2,310.00$ 11,000.00$ 1,243.00$

63501-0000

Line B1580 ALL LPSM 50,000.00$ 50,000.00$ 675,000.00$ 400,000.00$ 373,600.00$

64601-1000

Line B1600 5 EACH 30,000.00$ 150,000.00$ 150,000.00$ 100,000.00$ 229,000.00$

170.00$ 140.00$ 145.00$

TEMPORARY TRAFFIC CONTROL

BUILDING, RESTROOM FACILITY

PLACING CONSERVED TOPSOIL, 3-INCH DEPTH

PAVEMENT MARKINGS, TYPE D, SOLID

PAVEMENT MARKINGS, TYPE D, TURN ARROW

PAVEMENT MARKINGS, TYPE D, STRAIGHT ARROW

PAVEMENT MARKINGS, TYPE D, STRAIGHT/TURN ARROW COMBINATION

PAVEMENT MARKINGS, TYPE D, "ONLY" WORD MESSAGE

PAVEMENT MARKINGS, TYPE D, ACCESSIBILITY SYMBOL

SEEDING, DRY METHOD

MULCHING, DRY METHOD

SIGN SYSTEM, GOVERNMENT FURNISHED SIGN

SIGN SYSTEM

OBJECT MARKER

DELINEATOR, TYPE 1

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

235.00$ 140.00$ 189.00$

60.00$ 80.00$ 136.00$

71.00$ 50.00$ 65.00$

3.20$ 8.00$ 1.00$

250.00$ 100.00$ 147.00$

2,835.00$ 6,000.00$ 3,180.00$

2,250.00$ 6,000.00$ 2,520.00$

47.00$ 80.00$ 44.50$

367.00$ 900.00$ 384.00$

47.00$ 30.00$ 49.50$

47.00$ 120.00$ 49.50$

52.00$ 500.00$ 42.00$

1.31$ 6.00$ 1.20$

105.00$ 500.00$ 42.00$

52.00$ 500.00$ 42.00$

105.00$ 500.00$ 56.50$

105.00$ 500.00$ 88.00$

30,000.00$ 20,000.00$ 45,800.00$

675,000.00$ 400,000.00$ 373,600.00$

9/9/2016 Page 4 of 5

Schedule B Total of Bid Items: 9,615,079.00$ 0.0% 9,614,000.00$ 29.0% 12,400,000.00$ 18.3% 11,376,287.80$

Project No: NV NV BLM 10(1)

Project Name: Parking Areas + Schedule A

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate Las Vegas Paving Corporation Road and Highway Builders, LLC. ACC Southwest

64604-3000

Line B1620 621 LNFT (CQ) 40.00$ 24,840.00$ 121,095.00$ 62,100.00$ 73,278.00$

64605-0000

Line B1640 ALL LPSM 50,000.00$ 50,000.00$ 30,000.00$ 15,000.00$ 37,700.00$

FIXTURE, PEDESTRIAN RAILING

FIXTURE

30,000.00$ 15,000.00$ 37,700.00$

195.00$ 100.00$ 118.00$

9/9/2016 Page 5 of 5

Option X Total of Bid Items: 3,559,454.00$ -8.2% 3,266,000.00$ 5.4% 3,750,000.00$ 13.0% 4,021,333.50$ Project No: NV NV BLM 10(1)

Project Name: Return Route

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000

Line X0020 ALL LPSM 276,503.00$ 276,503.00$ 47,293.25$ 367,274.00$ 210,000.00$

15201-0000

Line X0040 ALL LPSM 10,000.00$ 10,000.00$ 6,000.00$ 20,000.00$ 6,590.00$

15206-0000

Line X0060 2.420 MILE 5,000.00$ 12,100.00$ 7,744.00$ 12,100.00$ 8,542.60$

15215-3000

Line X0080 12 EACH 525.00$ 6,300.00$ 6,000.00$ 24,000.00$ 6,348.00$

15216-2000

Line X0100 4.840 MILE 4,000.00$ 19,360.00$ 40,656.00$ 24,200.00$ 45,544.40$

15301-0000

Line X0120 ALL LPSM 84,900.00$ 84,900.00$ 40,000.00$ 250,000.00$ 18,100.00$

15401-0000

Line X0140 ALL LPSM 42,450.00$ 42,450.00$ 52,400.00$ 200,000.00$ 24,200.00$

15501-0000

Line X0160 ALL LPSM 28,300.00$ 28,300.00$ 1.00$ 20,000.00$ 39,600.00$

15705-1400

Line X0180 280 LNFT 6.00$ 1,680.00$ 924.00$ 8,400.00$ 1,288.00$

15706-0200

Line X0200 14 EACH 700.00$ 9,800.00$ 679.00$ 14,000.00$ 5,404.00$

15706-1000

Line X0220 4 EACH 135.00$ 540.00$ 322.00$ 2,000.00$ 1,352.00$

15706-1600

Line X0240 3 EACH 2,250.00$ 6,750.00$ 16,080.00$ 12,000.00$ 13,050.00$

15802-0000

Line X0260 ALL LPSM 25,000.00$ 25,000.00$ 16,300.00$ 100,000.00$ 53,700.00$

20101-0000

Line X0280 24.8 ACRE 4,000.00$ 99,200.00$ 109,120.00$ 74,400.00$ 119,536.00$

20420-0000

Line X0300 34,000 CUYD 15.00$ 510,000.00$ 1,020,000.00$ 850,000.00$ 1,224,000.00$

20801-0000

Line X0320 374 CUYD (CQ) 30.00$ 11,220.00$ 8,602.00$ 37,400.00$ 23,375.00$

20803-0000

Line X0340 411 CUYD (CQ) 40.00$ 16,440.00$ 23,838.00$ 49,320.00$ 31,236.00$

25101-2200

Line X0360 2,550 CUYD 170.00$ 433,500.00$ 196,350.00$ 178,500.00$ 277,950.00$

25101-2300

Line X0380 350 CUYD 180.00$ 63,000.00$ 29,750.00$ 42,000.00$ 42,700.00$

25101-2400

Line X0400 150 CUYD 110.00$ 16,500.00$ 16,050.00$ 21,000.00$ 24,450.00$

SURVEY AND STAKING, DRAINAGE STRUCTURE

500.00$ 2,000.00$ 529.00$

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE

STRUCTURE EXCAVATION

STRUCTURAL BACKFILL

PLACED RIPRAP, METHOD B, CLASS 2

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

SOIL EROSION CONTROL, INLET PROTECTION

SOIL EROSION CONTROL, STABILIZED CONSTRUCTION EXIT

PLACED RIPRAP, METHOD B, CLASS 3

PLACED RIPRAP, METHOD B, CLASS 4

SURVEY AND STAKING, GRADE FINISHING STAKES

CONTRACTOR QUALITY CONTROL

WATERING FOR DUST CONTROL

CLEARING AND GRUBBING

EMBANKMENT CONSTRUCTION

367,274.00$ 210,000.00$

Las Vegas Paving Corporation Road Highway Builders, LLC. ACC Southwest

6,000.00$

47,293.25$

8,400.00$ 5,000.00$ 9,410.00$

20,000.00$ 6,590.00$

3,200.00$ 5,000.00$ 3,530.00$

1.00$ 20,000.00$ 39,600.00$

52,400.00$ 200,000.00$ 24,200.00$

40,000.00$ 250,000.00$ 18,100.00$

48.50$ 1,000.00$ 386.00$

3.30$ 30.00$ 4.60$

5,360.00$ 4,000.00$ 4,350.00$

80.50$ 500.00$ 338.00$

4,400.00$ 3,000.00$ 4,820.00$

16,300.00$ 100,000.00$ 53,700.00$

23.00$ 100.00$ 62.50$

30.00$ 25.00$ 36.00$

77.00$ 70.00$ 109.00$

58.00$ 120.00$ 76.00$

107.00$ 140.00$ 163.00$

85.00$ 120.00$ 122.00$

Engineer's Estimate

9/10/2016 Page 1 of 3

Option X Total of Bid Items: 3,559,454.00$ -8.2% 3,266,000.00$ 5.4% 3,750,000.00$ 13.0% 4,021,333.50$ Project No: NV NV BLM 10(1)

Project Name: Return Route

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Las Vegas Paving Corporation Road Highway Builders, LLC. ACC SouthwestEngineer's Estimate

25125-0000

Line X0420 114 EACH 200.00$ 22,800.00$ 13,110.00$ 5,700.00$ 14,706.00$

30202-2000

Line X0440 8,900 TON 30.00$ 267,000.00$ 189,125.00$ 106,800.00$ 213,600.00$

40201-2600

Line X0460 7,500 TON 90.00$ 675,000.00$ 511,875.00$ 525,000.00$ 686,250.00$

40205-3000

Line X0480 75 TON 250.00$ 18,750.00$ 0.75$ 11,250.00$ 8,925.00$

40601-0000

Line X0500 20 TON 425.00$ 8,500.00$ 11,200.00$ 4,000.00$ 13,300.00$

41102-1000

Line X0520 37,000 SQYD 0.75$ 27,750.00$ 9,250.00$ 37,000.00$ 11,100.00$

41105-0000

Line X0540 300 TON 55.00$ 16,500.00$ 3.00$ 2,100.00$ 5,400.00$

41201-0000

Line X0560 20 TON 425.00$ 8,500.00$ 11,700.00$ 4,000.00$ 13,900.00$

55201-0200

Line X0580 191 CUYD (CQ) 690.00$ 131,790.00$ 173,810.00$ 191,000.00$ 179,158.00$

55401-1000

Line X0600 26,500 LB (CQ) 1.25$ 33,125.00$ 39,750.00$ 53,000.00$ 37,100.00$

56302-1000

Line X0620 1,500 SQFT 2.00$ 3,000.00$ 5,250.00$ 15,000.00$ 4,950.00$

60103-0240

Line X0640 4 EACH 15,000.00$ 60,000.00$ 56,000.00$ 16,000.00$ 68,400.00$

60201-0900

Line X0660 110 LNFT 120.00$ 13,200.00$ 19,250.00$ 22,000.00$ 13,530.00$

60201-1000

Line X0680 60 LNFT 125.00$ 7,500.00$ 10,800.00$ 13,200.00$ 7,980.00$

60201-1100

Line X0700 70 LNFT 125.00$ 8,750.00$ 12,950.00$ 16,800.00$ 10,010.00$

60201-1300

Line X0720 165 LNFT 200.00$ 33,000.00$ 31,350.00$ 42,900.00$ 39,435.00$

60202-0700

Line X0740 40 LNFT 150.00$ 6,000.00$ 10,000.00$ 10,000.00$ 6,160.00$

60210-0900

Line X0760 4 EACH 600.00$ 2,400.00$ 3,000.00$ 4,000.00$ 5,160.00$

60210-1000

Line X0780 2 EACH 700.00$ 1,400.00$ 1,680.00$ 2,400.00$ 3,060.00$

60210-1100

Line X0800 2 EACH 1,000.00$ 2,000.00$ 2,440.00$ 2,800.00$ 3,900.00$

REINFORCING STEEL

42-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT

END SECTION FOR 30-INCH PIPE CULVERT

END SECTION FOR 36-INCH PIPE CULVERT

END SECTION FOR 42-INCH PIPE CULVERT

PAINTING, CONCRETE STRUCTURE

CONCRETE, HEADWALL FOR 54-INCH PIPE CULVERT

30-INCH PIPE CULVERT

36-INCH PIPE CULVERT

42-INCH PIPE CULVERT

54-INCH PIPE CULVERT

FOG SEAL

PRIME COAT, METHOD 1

BLOTTER

TACK COAT

STRUCTURAL CONCRETE, CLASS A (AE)

BOULDER

ROADWAY AGGREGATE, METHOD 2

ASPHALT CONCRETE PAVEMENT, HVEEM MIX, CLASS B

ANTISTRIP ADDITIVE, TYPE 3

21.25$ 12.00$ 24.00$

115.00$ 50.00$ 129.00$

0.01$ 150.00$ 119.00$

68.25$ 70.00$ 91.50$

0.25$ 1.00$ 0.30$

560.00$ 200.00$ 665.00$

585.00$ 200.00$ 695.00$

0.01$ 7.00$ 18.00$

1.50$ 2.00$ 1.40$

910.00$ 1,000.00$ 938.00$

14,000.00$ 4,000.00$ 17,100.00$

3.50$ 10.00$ 3.30$

180.00$ 220.00$ 133.00$

175.00$ 200.00$ 123.00$

190.00$ 260.00$ 239.00$

185.00$ 240.00$ 143.00$

750.00$ 1,000.00$ 1,290.00$

250.00$ 250.00$ 154.00$

1,220.00$ 1,400.00$ 1,950.00$

840.00$ 1,200.00$ 1,530.00$

9/10/2016 Page 2 of 3

Option X Total of Bid Items: 3,559,454.00$ -8.2% 3,266,000.00$ 5.4% 3,750,000.00$ 13.0% 4,021,333.50$ Project No: NV NV BLM 10(1)

Project Name: Return Route

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Las Vegas Paving Corporation Road Highway Builders, LLC. ACC SouthwestEngineer's Estimate

60211-1100

Line X0820 2 EACH 1,200.00$ 2,400.00$ 2,440.00$ 3,200.00$ 3,700.00$

60601-0000

Line X0840 3 EACH 2,500.00$ 7,500.00$ 21,150.00$ 15,000.00$ 15,750.00$

60901-2100

Line X0860 600 LNFT 10.00$ 6,000.00$ 2,700.00$ 6,000.00$ 3,300.00$

61901-3300

Line X0880 28,600 LNFT 6.00$ 171,600.00$ 257,400.00$ 57,200.00$ 286,000.00$

62201-0200

Line X0900 80 HOUR 115.00$ 9,200.00$ 8,400.00$ 9,600.00$ 8,000.00$

62201-0900

Line X0920 80 HOUR 175.00$ 14,000.00$ 10,400.00$ 11,200.00$ 11,840.00$

62201-2850

Line X0940 80 HOUR 185.00$ 14,800.00$ 13,600.00$ 12,800.00$ 11,600.00$

62201-3000

Line X0960 80 HOUR 180.00$ 14,400.00$ 18,800.00$ 12,800.00$ 15,120.00$

62301-0000

Line X0980 160 HOUR 75.00$ 12,000.00$ 11,360.00$ 8,000.00$ 10,400.00$

62302-1000

Line X1000 160 HOUR 90.00$ 14,400.00$ 9,600.00$ 12,800.00$ 21,760.00$

62302-1100

Line X1020 80 HOUR 175.00$ 14,000.00$ 20,000.00$ 8,000.00$ 11,760.00$

62405-0200

Line X1040 52,856 SQYD 3.50$ 184,996.00$ 105,712.00$ 52,856.00$ 52,856.00$

62510-1000

Line X1060 11.0 ACRE 1,000.00$ 11,000.00$ 10,065.00$ 44,000.00$ 11,220.00$

62515-1000

Line X1080 11.0 ACRE 1,000.00$ 11,000.00$ 18,535.00$ 44,000.00$ 20,790.00$

63302-0000

Line X1100 55 SQFT 30.00$ 1,650.00$ 2,585.00$ 11,000.00$ 2,447.50$

63501-0000

Line X1120 ALL LPSM 50,000.00$ 50,000.00$ 2,600.00$ 50,000.00$ 11,800.00$

END SECTION FOR 42-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT

SPILLWAY ASSEMBLY

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

PLACING CONSERVED TOPSOIL, 3-INCH DEPTH

SEEDING, DRY METHOD

MULCHING, DRY METHOD

CURB, ASPHALT, 4-INCH DEPTH

FENCE, TORTOISE BARRIER

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATED CAPACITY

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR

SIGN SYSTEM

TEMPORARY TRAFFIC CONTROL

7,050.00$ 5,000.00$ 5,250.00$

1,220.00$ 1,600.00$ 1,850.00$

9.00$ 2.00$ 10.00$

4.50$ 10.00$ 5.50$

130.00$ 140.00$ 148.00$

105.00$ 120.00$ 100.00$

235.00$ 160.00$ 189.00$

170.00$ 160.00$ 145.00$

60.00$ 80.00$ 136.00$

71.00$ 50.00$ 65.00$

2.00$ 1.00$ 1.00$

250.00$ 100.00$ 147.00$

1,685.00$ 4,000.00$ 1,890.00$

915.00$ 4,000.00$ 1,020.00$

2,600.00$ 50,000.00$ 11,800.00$

47.00$ 200.00$ 44.50$

9/10/2016 Page 3 of 3