Bid_Tabs.pdf

T A B U L A T I O N O F B I D S

Schedule A Total of Bid Items: 2,029,122.00$ -2.0% 1,989,008.05$ 12.4% 2,280,888.88$ 12.5% 2,282,232.00$ 25.2% 2,540,425.00$ Project No: WY FLAP 408(1)

Project Name: Fremont Canyon Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line A0020 ALL LPSM 133,000.00$ 133,000.00$ 82,370.00$ 616,776.38$ 215,000.00$ 365,000.00$

15210-3000 Line A0040 202.900 STA 70.00$ 14,203.00$ 43,522.05$ 20,290.00$ 40,580.00$ 23,333.50$

15215-1000 Line A0060 12 EACH 550.00$ 6,600.00$ 14,040.00$ 4,800.00$ 9,600.00$ 5,400.00$

15301-0000 Line A0080 ALL LPSM 46,000.00$ 46,000.00$ 23,400.00$ 125,000.00$ 75,000.00$ 151,500.00$

15401-0000 Line A0100 ALL LPSM 28,000.00$ 28,000.00$ 138,400.00$ 80,000.00$ 60,000.00$ 170,000.00$

15501-0000 Line A0120 ALL LPSM 10,000.00$ 10,000.00$ 3,600.00$ 8,500.00$ 15,000.00$ 10,000.00$

20301-0600 Line A0140 2 EACH 1,800.00$ 3,600.00$ 2,780.00$ 7,000.00$ 5,000.00$ 4,000.00$

20301-0700 Line A0160 90 EACH 20.00$ 1,800.00$ 882.00$ 2,790.00$ 270.00$ 2,700.00$

20301-2400 Line A0180 14 EACH 150.00$ 2,100.00$ 1,568.00$ 1,330.00$ 840.00$ 910.00$

20302-1200 Line A0200 1,700 LNFT 7.00$ 11,900.00$ 4,250.00$ 3,400.00$ 5,100.00$ 10,200.00$

20402-0000 Line A0220 400 CUYD 25.00$ 10,000.00$ 15,800.00$ 16,000.00$ 60,000.00$ 58,000.00$

25101-4000 Line A0240 400 CUYD 120.00$ 48,000.00$ 37,740.00$ 30,000.00$ 60,000.00$ 92,000.00$

30302-1000 Line A0260 500 LNFT 15.00$ 7,500.00$ 15,300.00$ 4,500.00$ 5,000.00$ 4,500.00$

30305-3000 Line A0280 202.900 STA 750.00$ 152,175.00$ 95,363.00$ 82,174.50$ 121,740.00$ 116,667.50$

30802-2000 Line A0300 3,000 TON 35.00$ 105,000.00$ 78,000.00$ 78,000.00$ 108,000.00$ 99,000.00$

40101-0500 Line A0320 10,000 TON 105.00$ 1,050,000.00$ 932,000.00$ 650,000.00$ 1,000,000.00$ 850,000.00$

40205-3000 Line A0340 100 TON 175.00$ 17,500.00$ 41,300.00$ 35,000.00$ 45,000.00$ 22,000.00$

40920-0000 Line A0360 50 TON 700.00$ 35,000.00$ 34,750.00$ 27,500.00$ 36,250.00$ 18,000.00$

41201-0000 Line A0380 65 TON 800.00$ 52,000.00$ 31,330.00$ 35,750.00$ 37,700.00$ 37,375.00$

60704-0000 Line A0400 11 EACH 1,400.00$ 15,400.00$ 21,340.00$ 71,500.00$ 8,250.00$ 33,000.00$

61701-1250 Line A0420 1,675 LNFT 35.00$ 58,625.00$ 57,787.50$ 46,900.00$ 53,600.00$ 67,000.00$

Engineer's Estimate

34.50$ 28.00$ 32.00$ 40.00$

1,940.00$ 6,500.00$ 750.00$ 3,000.00$

482.00$ 550.00$ 580.00$ 575.00$

695.00$ 550.00$ 725.00$ 360.00$

413.00$ 350.00$ 450.00$ 220.00$

93.20$ 65.00$ 100.00$ 85.00$

26.00$ 26.00$ 36.00$ 33.00$

470.00$ 405.00$ 600.00$ 575.00$

30.60$ 9.00$ 10.00$ 9.00$

94.35$ 75.00$ 150.00$ 230.00$

39.50$ 40.00$ 150.00$ 145.00$

2.50$ 2.00$ 3.00$ 6.00$

112.00$ 95.00$ 60.00$ 65.00$

9.80$ 31.00$ 3.00$ 30.00$

1,390.00$ 3,500.00$ 2,500.00$ 2,000.00$

3,600.00$ 8,500.00$ 15,000.00$ 10,000.00$

138,400.00$ 80,000.00$ 60,000.00$ 170,000.00$

100.00$ 200.00$ 115.00$

1,170.00$ 400.00$ 800.00$ 450.00$

71 Construction, Inc. Yale Creek, Inc. DLM Contracting, Inc. Stormwater Plans, LLC.

214.50$

82,370.00$ 616,776.38$ 215,000.00$ 365,000.00$

MOBILIZATION

CENTERLINE, VERIFICATION AND STAKING

SURVEY AND STAKING, APPROACH ROAD

SUPERPAVE PAVEMENT, 1/2-INCH NOMINAL MAXIMUM SIZE AGGREGATE, <0.3 MILLION ESAL

ANTISTRIP ADDITIVE, TYPE 3

FOG SEAL

REMOVAL OF CATTLE GUARD

REMOVAL OF DELINEATOR

REMOVAL OF SIGN

REMOVAL OF GUARDRAIL

SUBEXCAVATION

PLACED RIPRAP, CLASS 4

TACK COAT

CLEANING CULVERT IN PLACE

GUARDRAIL SYSTEM G4, TYPE 2, CLASS A WOOD POSTS

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

DITCH RECONDITIONING

PULVERIZING, 6-INCH DEPTH

ROADWAY AGGREGATE, METHOD 2

CONTRACTOR QUALITY CONTROL

23,400.00$ 125,000.00$ 75,000.00$ 151,500.00$

T A B U L A T I O N O F B I D S

Schedule A Total of Bid Items: 2,029,122.00$ -2.0% 1,989,008.05$ 12.4% 2,280,888.88$ 12.5% 2,282,232.00$ 25.2% 2,540,425.00$ Project No: WY FLAP 408(1)

Project Name: Fremont Canyon Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate 71 Construction, Inc. Yale Creek, Inc. DLM Contracting, Inc. Stormwater Plans, LLC.

61702-0800 Line A0440 12 EACH 3,000.00$ 36,000.00$ 46,260.00$ 38,400.00$ 42,000.00$ 42,000.00$

61903-0700 Line A0460 1 EACH 15,000.00$ 15,000.00$ 19,580.00$ 25,000.00$ 20,000.00$ 15,000.00$

61903-1000 Line A0480 1 EACH 18,000.00$ 18,000.00$ 23,700.00$ 32,000.00$ 25,000.00$ 18,000.00$

62201-0900 Line A0500 10 HOUR 150.00$ 1,500.00$ 1,080.00$ 1,060.00$ 1,400.00$ 1,400.00$

62201-2850 Line A0520 20 HOUR 140.00$ 2,800.00$ 2,620.00$ 3,180.00$ 3,800.00$ 3,500.00$

62202-1000 Line A0540 ALL LPSM 40,000.00$ 40,000.00$ 43,500.00$ 18,000.00$ 50,000.00$ 47,000.00$

62301-0000 Line A0560 10 HOUR 60.00$ 600.00$ 352.00$ 600.00$ 500.00$ 470.00$

62302-1100 Line A0580 10 HOUR 145.00$ 1,450.00$ 3,300.00$ 1,500.00$ 2,000.00$ 1,500.00$

63301-0000 Line A0600 49 EACH 550.00$ 26,950.00$ 28,175.00$ 22,050.00$ 17,150.00$ 41,650.00$

63309-0000 Line A0620 90 EACH 45.00$ 4,050.00$ 3,915.00$ 3,150.00$ 3,960.00$ 4,950.00$

63401-0300 Line A0640 81,230 LNFT 0.30$ 24,369.00$ 36,553.50$ 48,738.00$ 32,492.00$ 24,369.00$

63501-0000 Line A0660 ALL LPSM 50,000.00$ 50,000.00$ 104,450.00$ 140,000.00$ 122,000.00$ 200,000.00$ 104,450.00$ 140,000.00$ 122,000.00$ 200,000.00$

0.45$ 0.60$ 0.40$ 0.30$

43.50$ 35.00$ 44.00$ 55.00$

575.00$ 450.00$ 350.00$ 850.00$

330.00$ 150.00$ 200.00$ 150.00$

35.20$ 60.00$ 50.00$ 47.00$

43,500.00$ 18,000.00$ 50,000.00$ 47,000.00$

131.00$ 159.00$ 190.00$ 175.00$

108.00$ 106.00$ 140.00$ 140.00$

23,700.00$ 32,000.00$ 25,000.00$ 18,000.00$

19,580.00$ 25,000.00$ 20,000.00$ 15,000.00$

3,855.00$ 3,200.00$ 3,500.00$ 3,500.00$

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATED CAPACITY

MOTOR GRADER, 12 FOOT MINIMUM BLADE

MATERIALS TRANSFER VEHICLE

GENERAL LABOR

SPECIAL LABOR, HIRED SURVEY SERVICES

TERMINAL SECTION TYPE TANGENT

CATTLE GUARD, 24 FEET

CATTLE GUARD, 30 FEET

SIGN SYSTEM

DELINEATOR

PAVEMENT MARKINGS, TYPE B, SOLID

TEMPORARY TRAFFIC CONTROL