Bid_Tabs.pdf

CA FLAP CRS 4018(1), Whitney Portal Road 12/18/2015

DTFH6815B00017

Bid Amount Adjusted Bid Amount Contractor Schedule A 10% factor Leaders Contracting (LBC) $10,618,862.00 $1,061,886.20 $11,680,748.20 Hat Creek Construction (SBC, HUB Zone) $10,989,989.00 $10,989,989.00 Road and Highway Builders (LBC) $11,444,444.00 $1,144,444.40 $12,588,888.40 Herback General Engineering (SBC, HUBZone) $11,455,725.70 $11,455,725.70 Pace Contracting (SBC) $13,640,469.40 $13,640,469.40 L.B. Civil Construction (SBC, HUBZone) $16,212,560.00 $16,212,560.00

HUBZone Price Evaluation Preference (FAR Clause 52.219-4)

T A B U L A T I O N O F B I D S

Schedule A Total of Bid Items: 10,430,920.00$ 1.8% 10,618,862.00$ 5.4% 10,989,989.00$ 9.7% 11,444,444.00$ 9.8% 11,455,725.70$ 30.8% 13,640,469.40$ 55.4% 16,212,560.00$ Project No: CA Flap CRS 4018(1)

Project Name: Whitney Portal Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line A0020 ALL LPSM 1,163,317.50$ 1,163,317.50$ 816,914.50$ 1,085,000.00$ 975,644.00$ 594,209.00$ 1,531,999.22$ 1,440,000.00$

15206-0000 Line A0040 29.500 STA 250.00$ 7,375.00$ 4,454.50$ 7,021.00$ 35,400.00$ 3,127.00$ 10,450.08$ 7,375.00$

15210-3000 Line A0060 590.000 STA 140.00$ 82,600.00$ 56,640.00$ 63,130.00$ 118,000.00$ 37,760.00$ 68,145.00$ 177,000.00$

15215-1000 Line A0080 31 EACH 1,050.00$ 32,550.00$ 28,675.00$ 17,670.00$ 46,500.00$ 8,215.00$ 17,050.00$ 15,500.00$

15215-3000 Line A0100 6 EACH 1,500.00$ 9,000.00$ 11,100.00$ 5,220.00$ 9,000.00$ 1,590.00$ 1,650.00$ 6,000.00$

15216-2000 Line A0120 59.000 STA 250.00$ 14,750.00$ 8,260.00$ 9,263.00$ 88,500.00$ 7,847.00$ 10,059.50$ 14,750.00$

15301-0000 Line A0140 ALL LPSM 250,000.00$ 250,000.00$ 105,000.00$ 183,983.00$ 600,000.00$ 26,880.00$ 87,610.60$ 130,000.00$

15401-0000 Line A0160 ALL LPSM 300,000.00$ 300,000.00$ 50,500.00$ 250,000.00$ 625,000.00$ 93,588.00$ 192,022.60$ 130,000.00$

15501-0000 Line A0180 ALL LPSM 25,000.00$ 25,000.00$ 17,000.00$ 25,000.00$ 40,000.00$ 4,095.00$ 14,300.00$ 1,000.00$

15705-0100 Line A0200 6,650 LNFT 6.50$ 43,225.00$ 39,900.00$ 39,900.00$ 33,250.00$ 37,240.00$ 36,575.00$ 33,250.00$

15705-1500 Line A0220 1,200 LNFT 7.50$ 9,000.00$ 9,000.00$ 10,800.00$ 9,600.00$ 5,580.00$ 9,240.00$ 7,200.00$

15706-0200 Line A0240 150 EACH 175.00$ 26,250.00$ 13,500.00$ 18,750.00$ 150,000.00$ 24,000.00$ 75,991.50$ 30,000.00$

15706-1000 Line A0260 30 EACH 175.00$ 5,250.00$ 900.00$ 6,750.00$ 9,000.00$ 6,150.00$ 2,640.00$ 6,000.00$

15706-1600 Line A0280 2 EACH 2,250.00$ 4,500.00$ 8,000.00$ 11,600.00$ 6,000.00$ 3,790.00$ 3,300.00$ 6,000.00$

15802-0000 Line A0300 ALL LPSM 100,000.00$ 100,000.00$ 250,000.00$ 150,000.00$ 100,000.00$ 99,000.00$ 107,167.50$ 300,000.00$

20101-0000 Line A0320 60.0 ACRE 3,000.00$ 180,000.00$ 110,100.00$ 42,000.00$ 42,000.00$ 241,500.00$ 224,620.20$ 150,000.00$

20220-1000 Line A0340 1 EACH 600.00$ 600.00$ 1,775.00$ 800.00$ 3,000.00$ 945.00$ 880.00$ 2,500.00$

20301-0700 Line A0360 100 EACH 17.00$ 1,700.00$ 1,400.00$ 2,000.00$ 2,000.00$ 4,200.00$ 2,750.00$ 2,500.00$

20301-1200 Line A0380 1 EACH 1,250.00$ 1,250.00$ 3,675.00$ 1,000.00$ 5,000.00$ 753.00$ 4,400.00$ 2,000.00$

20301-1400 Line A0400 1 EACH 1,500.00$ 1,500.00$ 2,600.00$ 1,000.00$ 4,000.00$ 753.00$ 1,100.00$ 2,000.00$

20301-2400 Line A0420 30 EACH 100.00$ 3,000.00$ 4,530.00$ 1,500.00$ 6,000.00$ 1,560.00$ 8,019.00$ 7,500.00$

20302-1200 Line A0440 1,090 LNFT 7.00$ 7,630.00$ 10,900.00$ 10,900.00$ 5,450.00$ 11,608.50$ 14,388.00$ 16,350.00$

20304-1000 Line A0460 ALL LPSM (CQ) 20,000.00$ 20,000.00$ 34,250.00$ 43,000.00$ 90,000.00$ 10,430.00$ 44,000.00$ 15,000.00$

20401-0000 Line A0480 1,500 CUYD 30.00$ 45,000.00$ 23,490.00$ 67,500.00$ 90,000.00$ 22,500.00$ 38,985.00$ 67,500.00$

20402-0000 Line A0500 300 CUYD 90.00$ 27,000.00$ 30,000.00$ 37,500.00$ 45,000.00$ 27,300.00$ 21,450.00$ 24,000.00$

20430-1000 Line A0520 112,000 LNFT 1.75$ 196,000.00$ 212,800.00$ 39,200.00$ 896,000.00$ 434,560.00$ 1,356,320.00$ 84,000.00$

20441-0000 Line A0540 6,150 CUYD 30.00$ 184,500.00$ 144,648.00$ 39,975.00$ 123,000.00$ 178,350.00$ 101,475.00$ 123,000.00$

21201-0000 Line A0560 10.000 STA 20,000.00$ 200,000.00$ 13,850.00$ 170,000.00$ 600,000.00$ 14,400.00$ 129,066.70$ 90,000.00$

25101-2000 Line A0580 375 CUYD 190.00$ 71,250.00$ 40,500.00$ 93,750.00$ 150,000.00$ 68,250.00$ 40,841.25$ 93,750.00$

25125-0000 Line A0600 20 EACH 135.00$ 2,700.00$ 9,100.00$ 11,000.00$ 10,000.00$ 5,500.00$ 3,300.00$ 12,000.00$

SURVEY AND STAKING, APPROACH ROAD

925.00$ 570.00$ 1,500.00$ 265.00$ 550.00$ 500.00$

BOULDER

MOBILIZATION

SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE

CENTERLINE, VERIFICATION AND STAKING

CLEARING AND GRUBBING

REMOVAL, INDIVIDUAL TREE

REMOVAL OF DELINEATOR

CONTRACTOR QUALITY CONTROL

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, SEDIMENT WATTLE

SOIL EROSION CONTROL, CHECK DAM

SUBEXCAVATION

SHOULDER, EXCAVATION

WASTE

LINEAR GRADING

PLACED RIPRAP, CLASS 2

REMOVAL OF HEADWALL

REMOVAL OF INLET

REMOVAL OF SIGN

REMOVAL OF GUARDRAIL

REMOVAL OF STRUCTURES AND OBSTRUCTIONS

ROADWAY EXCAVATION

SURVEY AND STAKING, DRAINAGE STRUCTURE

SURVEY AND STAKING, GRADE FINISHING STAKES

SOIL EROSION CONTROL, INLET PROTECTION

SOIL EROSION CONTROL, STABILIZED CONSTRUCTION ENTRANCE

WATERING FOR DUST CONTROL

1,085,000.00$ 975,644.00$ 594,209.00$

L.B. Civil ConstructionLeaders Contracting Hat Creek Construction Road and Highway Builders Herback General Engineering Pace Contracting

151.00$

816,914.50$

1,850.00$ 870.00$ 1,500.00$ 265.00$ 275.00$ 1,000.00$

1,531,999.22$ 1,440,000.00$

238.00$ 1,200.00$ 106.00$ 354.24$ 250.00$

96.00$ 107.00$ 200.00$ 64.00$ 115.50$ 300.00$

50,500.00$ 250,000.00$ 625,000.00$ 93,588.00$ 192,022.60$ 130,000.00$

105,000.00$ 183,983.00$ 600,000.00$ 26,880.00$ 87,610.60$ 130,000.00$

140.00$ 157.00$ 1,500.00$ 133.00$ 170.50$ 250.00$

6.00$ 6.00$ 5.00$ 5.60$ 5.50$ 5.00$

17,000.00$ 25,000.00$ 40,000.00$ 4,095.00$ 14,300.00$ 1,000.00$

90.00$ 125.00$ 1,000.00$ 160.00$ 506.61$ 200.00$

7.50$ 9.00$ 8.00$ 4.65$ 7.70$ 6.00$

4,000.00$ 5,800.00$ 3,000.00$ 1,895.00$ 1,650.00$ 3,000.00$

30.00$ 225.00$ 300.00$ 205.00$ 88.00$ 200.00$

1,835.00$ 700.00$ 700.00$ 4,025.00$ 3,743.67$ 2,500.00$

250,000.00$ 150,000.00$ 100,000.00$ 99,000.00$ 107,167.50$ 300,000.00$

14.00$ 20.00$ 20.00$ 42.00$ 27.50$ 25.00$

1,775.00$ 800.00$ 3,000.00$ 945.00$ 880.00$ 2,500.00$

2,600.00$ 1,000.00$ 4,000.00$ 753.00$ 1,100.00$ 2,000.00$

3,675.00$ 1,000.00$ 5,000.00$ 753.00$ 4,400.00$ 2,000.00$

10.00$ 10.00$ 5.00$ 10.65$ 13.20$ 15.00$

151.00$ 50.00$ 200.00$ 52.00$ 267.30$ 250.00$

15.66$ 45.00$ 60.00$ 15.00$ 25.99$ 45.00$

34,250.00$ 43,000.00$ 90,000.00$ 10,430.00$ 44,000.00$ 15,000.00$

1.90$ 0.35$ 8.00$ 3.88$ 12.11$ 0.75$

100.00$ 125.00$ 150.00$ 91.00$ 71.50$ 80.00$

1,385.00$ 17,000.00$ 60,000.00$ 1,440.00$ 12,906.67$ 9,000.00$

23.52$ 6.50$ 20.00$ 29.00$ 16.50$ 20.00$

455.00$ 550.00$ 500.00$ 275.00$ 165.00$ 600.00$

108.00$ 250.00$ 400.00$ 182.00$ 108.91$ 250.00$

Engineer's Estimate

11/19/2015 Page 1 of 4

Schedule A Total of Bid Items: 10,430,920.00$ 1.8% 10,618,862.00$ 5.4% 10,989,989.00$ 9.7% 11,444,444.00$ 9.8% 11,455,725.70$ 30.8% 13,640,469.40$ 55.4% 16,212,560.00$ Project No: CA Flap CRS 4018(1)

Project Name: Whitney Portal Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

L.B. Civil ConstructionLeaders Contracting Hat Creek Construction Road and Highway Builders Herback General Engineering Pace ContractingEngineer's Estimate

25126-0000 Line A0620 3 EACH 100.00$ 300.00$ 1,470.00$ 1,500.00$ 1,200.00$ 810.00$ 330.00$ 1,800.00$

25201-0000 Line A0640 450 CUYD 150.00$ 67,500.00$ 270,000.00$ 101,250.00$ 180,000.00$ 56,700.00$ 86,494.50$ 112,500.00$

30305-2000 Line A0660 290.000 STA 750.00$ 217,500.00$ 137,750.00$ 203,000.00$ 725,000.00$ 386,570.00$ 92,750.70$ 609,000.00$

30305-3000 Line A0680 340.000 STA 900.00$ 306,000.00$ 229,500.00$ 272,000.00$ 1,020,000.00$ 457,980.00$ 134,408.80$ 816,000.00$

30801-2000 Line A0700 6,250 CUYD 50.00$ 312,500.00$ 459,375.00$ 593,750.00$ 250,000.00$ 587,500.00$ 352,687.50$ 562,500.00$

30801-2000 Line A0720 900 CUYD 7.00$ 6,300.00$ 21,375.00$ 81,000.00$ 36,000.00$ 29,250.00$ 64,350.00$ 63,000.00$

40101-5600 Line A0740 33,000 TON 136.00$ 4,488,000.00$ 5,591,850.00$ 5,115,000.00$ 2,475,000.00$ 5,412,000.00$ 5,592,180.00$ 7,920,000.00$

40105-3000 Line A0760 330 TON 350.00$ 115,500.00$ 330.00$ 330.00$ 132,000.00$ 203,610.00$ 181,500.00$ 214,500.00$

40920-1000 Line A0780 80 TON 500.00$ 40,000.00$ 56,000.00$ 48,000.00$ 12,000.00$ 68,560.00$ 53,614.40$ 52,000.00$

41103-0000 Line A0800 183,700 SQYD 0.80$ 146,960.00$ 110,220.00$ 183,700.00$ 55,110.00$ 183,700.00$ 51,436.00$ 183,700.00$

41105-0000 Line A0820 270 TON 165.00$ 44,550.00$ 13,500.00$ 18,900.00$ 8,100.00$ 15,390.00$ 20,498.40$ 20,250.00$

41201-1000 Line A0840 80 TON 675.00$ 54,000.00$ 48,000.00$ 48,000.00$ 32,000.00$ 68,560.00$ 53,614.40$ 48,000.00$

41301-0000 Line A0860 2,100 SQYD 3.50$ 7,350.00$ 8,925.00$ 14,700.00$ 21,000.00$ 15,078.00$ 60,060.00$ 21,000.00$

55207-0000 Line A0880 ALL LPSM (CQ) 5,000.00$ 5,000.00$ 4,325.00$ 4,300.00$ 10,000.00$ 63,727.00$ 4,730.00$ 30,000.00$

55601-1100 Line A0900 82 LNFT (CQ) 450.00$ 36,900.00$ 50,430.00$ 61,500.00$ 41,000.00$ 36,572.00$ 72,160.00$ 65,600.00$

55901-0000 Line A0920 127 SQYD (CQ) 75.00$ 9,525.00$ 17,145.00$ 7,620.00$ 12,700.00$ 1,397.00$ 5,029.20$ 7,620.00$

58301-0000 Line A0940 256 LNFT (CQ) 150.00$ 38,400.00$ 22,016.00$ 21,504.00$ 12,800.00$ 4,096.00$ 23,649.28$ 33,280.00$

58302-0000 Line A0960 3 EACH (CQ) 1,000.00$ 3,000.00$ 22,650.00$ 18,000.00$ 3,600.00$ 3,825.00$ 3,300.00$ 18,000.00$

60103-0000 Line A0980 2 EACH 6,000.00$ 12,000.00$ 9,500.00$ 10,000.00$ 40,000.00$ 19,040.00$ 8,800.00$ 24,000.00$

60201-0500 Line A1000 5 LNFT 80.00$ 400.00$ 1,750.00$ 600.00$ 1,250.00$ 1,950.00$ 770.00$ 2,000.00$

60201-0600 Line A1020 160 LNFT 155.00$ 24,800.00$ 13,120.00$ 20,000.00$ 24,000.00$ 31,200.00$ 28,160.00$ 22,400.00$

60201-0800 Line A1040 10 LNFT 175.00$ 1,750.00$ 1,930.00$ 800.00$ 2,700.00$ 2,000.00$ 1,925.00$ 4,000.00$

60202-0500 Line A1060 110 LNFT 75.00$ 8,250.00$ 13,090.00$ 19,250.00$ 22,000.00$ 21,120.00$ 21,780.00$ 27,500.00$

60210-0500 Line A1080 1 EACH 550.00$ 550.00$ 935.00$ 500.00$ 1,500.00$ 695.00$ 880.00$ 400.00$

60210-0600 Line A1100 4 EACH 625.00$ 2,500.00$ 7,000.00$ 2,000.00$ 6,800.00$ 2,880.00$ 1,100.00$ 2,000.00$

60210-0800 Line A1120 1 EACH 750.00$ 750.00$ 1,050.00$ 550.00$ 1,800.00$ 1,466.00$ 1,540.00$ 500.00$

60211-0900 Line A1140 2 EACH 400.00$ 800.00$ 4,500.00$ 2,000.00$ 4,000.00$ 3,000.00$ 2,200.00$ 2,000.00$

60403-0700 Line A1160 1 EACH 2,400.00$ 2,400.00$ 6,250.00$ 4,000.00$ 4,000.00$ 2,845.00$ 1,650.00$ 7,000.00$

60601-0000 Line A1180 12 EACH 1,000.00$ 12,000.00$ 16,800.00$ 15,600.00$ 12,000.00$ 33,444.00$ 33,000.00$ 48,000.00$

60706-0000 Line A1200 26 EACH 450.00$ 11,700.00$ 31,200.00$ 44,200.00$ 7,800.00$ 26,338.00$ 11,440.00$ 52,000.00$

SUPERPAVE PAVEMENT, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

ANTISTRIP ADDITIVE, TYPE 3

FOG SEAL, EMULSIFIED ASPHALT GRADE CSS-1 OR CSS-1H, SS-1 OR SS-1H

PRIME COAT

BLOTTER

TACK COAT GRADE CSS-1, CSS-1H, SS-1, OR SS-1H

REMOVE AND RESET BOULDER

SPECIAL ROCK EMBANKMENT

PULVERIZING, 4-INCH DEPTH

PULVERIZING, 6-INCH DEPTH

ROADWAY AGGREGATE, METHOD 2

ROADWAY AGGREGATE, METHOD 2

CONCRETE, HEADWALL

15-INCH PIPE CULVERT

18-INCH PIPE CULVERT

24-INCH PIPE CULVERT

30-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT

END SECTION FOR 15-INCH PIPE CULVERT

ASPHALT PAVEMENT MILLING

REPAIR CONCRETE

BRIDGE RAILING, STEEL, TWO RAIL

MEMBRANE WATERPROOFING

CARBON FIBER REINFORCED POLYMER

CARBON FIBER REINFORCED POLYMER TEST

END SECTION FOR 18-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

END SECTION FOR 30-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT

INLET, CALTRANS

SPILLWAY ASSEMBLY

CLEANING DRAINAGE STRUCTURE

600.00$ 225.00$ 400.00$ 126.00$ 192.21$ 250.00$

490.00$ 500.00$ 400.00$ 270.00$ 110.00$ 600.00$

675.00$ 800.00$ 3,000.00$ 1,347.00$ 395.32$ 2,400.00$

475.00$ 700.00$ 2,500.00$ 1,333.00$ 319.83$ 2,100.00$

23.75$ 90.00$ 40.00$ 32.50$ 71.50$ 70.00$

73.50$ 95.00$ 40.00$ 94.00$ 56.43$ 90.00$

1.00$ 1.00$ 400.00$ 617.00$ 550.00$ 650.00$

169.45$ 155.00$ 75.00$ 164.00$ 169.46$ 240.00$

0.60$ 1.00$ 0.30$ 1.00$ 0.28$ 1.00$

700.00$ 600.00$ 150.00$ 857.00$ 670.18$ 650.00$

600.00$ 600.00$ 400.00$ 857.00$ 670.18$ 600.00$

50.00$ 70.00$ 30.00$ 57.00$ 75.92$ 75.00$

4,325.00$ 4,300.00$ 10,000.00$ 63,727.00$ 4,730.00$ 30,000.00$

4.25$ 7.00$ 10.00$ 7.18$ 28.60$ 10.00$

135.00$ 60.00$ 100.00$ 11.00$ 39.60$ 60.00$

615.00$ 750.00$ 500.00$ 446.00$ 880.00$ 800.00$

7,550.00$ 6,000.00$ 1,200.00$ 1,275.00$ 1,100.00$ 6,000.00$

86.00$ 84.00$ 50.00$ 16.00$ 92.38$ 130.00$

350.00$ 120.00$ 250.00$ 390.00$ 154.00$ 400.00$

4,750.00$ 5,000.00$ 20,000.00$ 9,520.00$ 4,400.00$ 12,000.00$

193.00$ 80.00$ 270.00$ 200.00$ 192.50$ 400.00$

82.00$ 125.00$ 150.00$ 195.00$ 176.00$ 140.00$

935.00$ 500.00$ 1,500.00$ 695.00$ 880.00$ 400.00$

119.00$ 175.00$ 200.00$ 192.00$ 198.00$ 250.00$

1,050.00$ 550.00$ 1,800.00$ 1,466.00$ 1,540.00$ 500.00$

1,750.00$ 500.00$ 1,700.00$ 720.00$ 275.00$ 500.00$

6,250.00$ 4,000.00$ 4,000.00$ 2,845.00$ 1,650.00$ 7,000.00$

2,250.00$ 1,000.00$ 2,000.00$ 1,500.00$ 1,100.00$ 1,000.00$

1,200.00$ 1,700.00$ 300.00$ 1,013.00$ 440.00$ 2,000.00$

1,400.00$ 1,300.00$ 1,000.00$ 2,787.00$ 2,750.00$ 4,000.00$

11/19/2015 Page 2 of 4

Schedule A Total of Bid Items: 10,430,920.00$ 1.8% 10,618,862.00$ 5.4% 10,989,989.00$ 9.7% 11,444,444.00$ 9.8% 11,455,725.70$ 30.8% 13,640,469.40$ 55.4% 16,212,560.00$ Project No: CA Flap CRS 4018(1)

Project Name: Whitney Portal Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

L.B. Civil ConstructionLeaders Contracting Hat Creek Construction Road and Highway Builders Herback General Engineering Pace ContractingEngineer's Estimate

60801-0500 Line A1220 300 SQYD 100.00$ 30,000.00$ 22,950.00$ 48,000.00$ 15,000.00$ 111,900.00$ 5,940.00$ 135,000.00$

60901-2100 Line A1240 24,000 LNFT 5.00$ 120,000.00$ 40,800.00$ 156,000.00$ 120,000.00$ 103,200.00$ 132,000.00$ 216,000.00$

60901-2300 Line A1260 660 LNFT 11.50$ 7,590.00$ 1,122.00$ 9,900.00$ 9,240.00$ 3,115.20$ 5,082.00$ 5,940.00$

61701-1350 Line A1280 3,025 LNFT 45.00$ 136,125.00$ 145,956.25$ 145,200.00$ 151,250.00$ 154,275.00$ 601,400.25$ 226,875.00$

61702-0600 Line A1300 13 EACH 2,500.00$ 32,500.00$ 44,200.00$ 43,875.00$ 39,000.00$ 46,592.00$ 91,520.00$ 52,000.00$

61702-0800 Line A1320 9 EACH 3,800.00$ 34,200.00$ 32,400.00$ 32,175.00$ 27,000.00$ 32,256.00$ 68,310.00$ 40,500.00$

61704-1000 Line A1340 5 EACH 120.00$ 600.00$ 1,375.00$ 1,375.00$ 1,250.00$ 1,460.00$ 10,175.00$ 1,750.00$

61707-0000 Line A1360 42 LNFT (CQ) 175.00$ 7,350.00$ 8,904.00$ 8,820.00$ 10,500.00$ 9,366.00$ 20,559.00$ 12,600.00$

61710-0000 Line A1380 250 LNFT 75.00$ 18,750.00$ 1,500.00$ 1,500.00$ 1,250.00$ 1,600.00$ 15,142.50$ 2,000.00$

61711-5000 Line A1400 2 EACH 27,500.00$ 55,000.00$ 50,000.00$ 54,000.00$ 60,000.00$ 50,426.00$ 82,379.00$ 80,000.00$

62201-0250 Line A1420 80 HOUR 110.00$ 8,800.00$ 10,400.00$ 10,000.00$ 7,200.00$ 8,400.00$ 11,770.40$ 12,000.00$

62201-0350 Line A1440 80 HOUR 120.00$ 9,600.00$ 11,600.00$ 9,600.00$ 9,600.00$ 8,400.00$ 9,768.00$ 12,800.00$

62201-0850 Line A1460 40 HOUR 150.00$ 6,000.00$ 7,800.00$ 6,800.00$ 4,800.00$ 8,800.00$ 11,748.00$ 7,800.00$

62201-2850 Line A1480 40 HOUR 160.00$ 6,400.00$ 6,800.00$ 6,400.00$ 4,800.00$ 8,800.00$ 15,268.00$ 7,600.00$

62201-3350 Line A1500 40 HOUR 175.00$ 7,000.00$ 6,400.00$ 7,000.00$ 4,800.00$ 8,800.00$ 14,938.00$ 7,600.00$

62202-1000 Line A1520 ALL LPSM 55,000.00$ 55,000.00$ 1,250.00$ 100,000.00$ 50,000.00$ 142,000.00$ 120,912.00$ 200,000.00$

62301-0000 Line A1540 100 HOUR 65.00$ 6,500.00$ 8,000.00$ 8,000.00$ 6,000.00$ 8,700.00$ 7,810.00$ 7,500.00$

62302-0100 Line A1560 40 HOUR 500.00$ 20,000.00$ 61,000.00$ 48,000.00$ 8,000.00$ 3,840.00$ 34,760.00$ 48,000.00$

62302-1000 Line A1580 40 HOUR 120.00$ 4,800.00$ 10,000.00$ 6,000.00$ 6,000.00$ 4,800.00$ 5,280.00$ 10,000.00$

62302-1100 Line A1600 40 HOUR 130.00$ 5,200.00$ 8,000.00$ 7,880.00$ 6,000.00$ 4,800.00$ 7,700.00$ 8,000.00$

62510-2000 Line A1620 12.0 ACRE 2,500.00$ 30,000.00$ 32,880.00$ 57,600.00$ 60,000.00$ 48,684.00$ 52,491.96$ 69,600.00$

62515-2000 Line A1640 12.0 ACRE 2,000.00$ 24,000.00$ 16,800.00$ 24,000.00$ 60,000.00$ 24,396.00$ 26,310.96$ 30,000.00$

62516-3000 Line A1660 3,100 SQYD 1.10$ 3,410.00$ 4,960.00$ 4,154.00$ 27,900.00$ 4,216.00$ 4,557.00$ 6,200.00$

63301-0000 Line A1680 92 EACH 450.00$ 41,400.00$ 34,684.00$ 39,100.00$ 92,000.00$ 47,840.00$ 35,926.00$ 55,200.00$

63308-0000 Line A1700 114 EACH 70.00$ 7,980.00$ 7,410.00$ 8,550.00$ 11,400.00$ 10,260.00$ 16,929.00$ 11,400.00$

63309-0200 Line A1720 350 EACH 60.00$ 21,000.00$ 22,750.00$ 26,250.00$ 17,500.00$ 28,000.00$ 36,575.00$ 24,500.00$

63309-1000 Line A1740 46 EACH 100.00$ 4,600.00$ 3,519.00$ 4,600.00$ 23,000.00$ 3,220.00$ 4,301.00$ 4,600.00$

63313-0000 Line A1760 48,000 LNFT 0.30$ 14,400.00$ 19,200.00$ 8,160.00$ 96,000.00$ 5,280.00$ 12,000.00$ 33,600.00$

63313-1000 Line A1780 10,300 LNFT 0.20$ 2,060.00$ 9,785.00$ 2,884.00$ 41,200.00$ 1,133.00$ 2,575.00$ 5,150.00$

63316-1000 Line A1800 5 EACH 325.00$ 1,625.00$ 1,500.00$ 1,250.00$ 5,000.00$ 2,375.00$ 3,080.00$ 2,000.00$ 300.00$ 250.00$ 1,000.00$ 475.00$ 616.00$ 400.00$

0.95$ 0.28$ 4.00$ 0.11$ 0.25$ 0.50$

0.40$ 0.17$ 2.00$ 0.11$ 0.25$ 0.70$

76.50$ 100.00$ 500.00$ 70.00$ 93.50$ 100.00$

65.00$ 75.00$ 50.00$ 80.00$ 104.50$ 70.00$

65.00$ 75.00$ 100.00$ 90.00$ 148.50$ 100.00$

377.00$ 425.00$ 1,000.00$ 520.00$ 390.50$ 600.00$

1.60$ 1.34$ 9.00$ 1.36$ 1.47$ 2.00$

1,400.00$ 2,000.00$ 5,000.00$ 2,033.00$ 2,192.58$ 2,500.00$

2,740.00$ 4,800.00$ 5,000.00$ 4,057.00$ 4,374.33$ 5,800.00$

200.00$ 197.00$ 150.00$ 120.00$ 192.50$ 200.00$

250.00$ 150.00$ 150.00$ 120.00$ 132.00$ 250.00$

1,525.00$ 1,200.00$ 200.00$ 96.00$ 869.00$ 1,200.00$

80.00$ 80.00$ 60.00$ 87.00$ 78.10$ 75.00$

1,250.00$ 100,000.00$ 50,000.00$ 142,000.00$ 120,912.00$ 200,000.00$

160.00$ 175.00$ 120.00$ 220.00$ 373.45$ 190.00$

170.00$ 160.00$ 120.00$ 220.00$ 381.70$ 190.00$

195.00$ 170.00$ 120.00$ 220.00$ 293.70$ 195.00$

145.00$ 120.00$ 120.00$ 105.00$ 122.10$ 160.00$

130.00$ 125.00$ 90.00$ 105.00$ 147.13$ 150.00$

25,000.00$ 27,000.00$ 30,000.00$ 25,213.00$ 41,189.50$ 40,000.00$

6.00$ 6.00$ 5.00$ 6.40$ 60.57$ 8.00$

212.00$ 210.00$ 250.00$ 223.00$ 489.50$ 300.00$

275.00$ 275.00$ 250.00$ 292.00$ 2,035.00$ 350.00$

3,600.00$ 3,575.00$ 3,000.00$ 3,584.00$ 7,590.00$ 4,500.00$

3,400.00$ 3,375.00$ 3,000.00$ 3,584.00$ 7,040.00$ 4,000.00$

48.25$ 48.00$ 50.00$ 51.00$ 198.81$ 75.00$

1.70$ 15.00$ 14.00$ 4.72$ 7.70$ 9.00$

1.70$ 6.50$ 5.00$ 4.30$ 5.50$ 9.00$

PAVED WATERWAY, TYPE 5

CURB, ASPHALT, 4-INCH DEPTH

CURB, ASPHALT, 6-INCH DEPTH

GUARDRAIL SYSTEM G4, TYPE 2, CLASS B STEEL POSTS

TERMINAL SECTION, TYPE FLARED

TERMINAL SECTION TYPE TANGENT

WHEEL LOADER, 1 CUBIC YARD MINIMUM RATED CAPACITY

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

MATERIALS TRANSFER VEHICLE

GENERAL LABOR

SPECIAL LABOR, SLOPE SCALING

REPLACEMENT POST, STEEL

STRUCTURE TRANSITION RAILING

RAISING GUARDRAIL

IMPACT ATTENUATOR, QUADGUARD

DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

BACKHOE

OBJECT MARKER

DELINEATOR, TYPE 2

DELINEATOR, TYPE SNOWPOLE

RUMBLE STRIP

RUMBLE STRIP, SHOULDER

REMOVE AND RESET SIGN

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD, BONDED FIBER MATRIX

SIGN SYSTEM

76.50$ 160.00$ 50.00$ 373.00$ 19.80$ 450.00$

11/19/2015 Page 3 of 4

Schedule A Total of Bid Items: 10,430,920.00$ 1.8% 10,618,862.00$ 5.4% 10,989,989.00$ 9.7% 11,444,444.00$ 9.8% 11,455,725.70$ 30.8% 13,640,469.40$ 55.4% 16,212,560.00$ Project No: CA Flap CRS 4018(1)

Project Name: Whitney Portal Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

L.B. Civil ConstructionLeaders Contracting Hat Creek Construction Road and Highway Builders Herback General Engineering Pace ContractingEngineer's Estimate

63402-0300 Line A1820 90.0 MILE 530.00$ 47,700.00$ 26,280.00$ 37,800.00$ 13,500.00$ 27,720.00$ 54,450.00$ 31,500.00$

63402-0400 Line A1840 4.0 MILE 2,000.00$ 8,000.00$ 1,008.00$ 1,000.00$ 4,000.00$ 1,060.00$ 1,540.00$ 1,320.00$

63404-0800 Line A1860 12 GAL 165.00$ 1,980.00$ 1,632.00$ 1,620.00$ 6,000.00$ 1,728.00$ 14,850.00$ 2,400.00$

63502-0600 Line A1880 10 EACH 200.00$ 2,000.00$ 910.00$ 1,750.00$ 500.00$ 3,560.00$ 6,407.50$ 1,250.00$

63502-0700 Line A1900 60 EACH 19.00$ 1,140.00$ 1,080.00$ 1,680.00$ 3,000.00$ 6,720.00$ 6,920.40$ 3,600.00$

63502-1300 Line A1920 150 EACH 45.00$ 6,750.00$ 6,300.00$ 18,750.00$ 7,500.00$ 16,800.00$ 34,600.50$ 15,000.00$

63502-1600 Line A1940 25 EACH 100.00$ 2,500.00$ 1,950.00$ 3,750.00$ 1,250.00$ 2,600.00$ 1,922.25$ 3,000.00$

63502-2000 Line A1960 2 EACH 10,000.00$ 20,000.00$ 22,500.00$ 20,000.00$ 20,000.00$ 7,000.00$ 102,520.00$ 10,000.00$

63503-0200 Line A1980 300 LNFT 20.00$ 6,000.00$ 10,800.00$ 9,000.00$ 3,000.00$ 7,500.00$ 1,629.00$ 18,000.00$

63503-0400 Line A2000 325 LNFT 60.00$ 19,500.00$ 16,250.00$ 24,375.00$ 9,750.00$ 29,250.00$ 74,967.75$ 19,500.00$

63503-1000 Line A2020 100 LNFT 5.00$ 500.00$ 2,000.00$ 600.00$ 1,500.00$ 600.00$ 128.00$ 500.00$

63504-1000 Line A2040 235 SQFT 26.50$ 6,227.50$ 3,818.75$ 8,225.00$ 58,750.00$ 7,520.00$ 7,689.20$ 2,350.00$

63505-1000 Line A2060 25.0 MILE 1,200.00$ 30,000.00$ 23,500.00$ 45,000.00$ 7,500.00$ 21,750.00$ 41,250.00$ 20,000.00$

63506-0500 Line A2080 7,800 HOUR 65.00$ 507,000.00$ 561,600.00$ 491,400.00$ 195,000.00$ 639,600.00$ 595,686.00$ 702,000.00$

63506-0600 Line A2100 720 HOUR 80.00$ 57,600.00$ 69,840.00$ 79,200.00$ 64,800.00$ 68,400.00$ 102,866.40$ 79,200.00$ 97.00$ 110.00$ 90.00$ 95.00$ 142.87$ 110.00$

72.00$ 63.00$ 25.00$ 82.00$ 76.37$ 90.00$

940.00$ 1,800.00$ 300.00$ 870.00$ 1,650.00$ 800.00$

16.25$ 35.00$ 250.00$ 32.00$ 32.72$ 10.00$

20.00$ 6.00$ 15.00$ 6.00$ 1.28$ 5.00$

50.00$ 75.00$ 30.00$ 90.00$ 230.67$ 60.00$

36.00$ 30.00$ 10.00$ 25.00$ 5.43$ 60.00$

11,250.00$ 10,000.00$ 10,000.00$ 3,500.00$ 51,260.00$ 5,000.00$

78.00$ 150.00$ 50.00$ 104.00$ 76.89$ 120.00$

42.00$ 125.00$ 50.00$ 112.00$ 230.67$ 100.00$

18.00$ 28.00$ 50.00$ 112.00$ 115.34$ 60.00$

91.00$ 175.00$ 50.00$ 356.00$ 640.75$ 125.00$

136.00$ 135.00$ 500.00$ 144.00$ 1,237.50$ 200.00$

252.00$ 250.00$ 1,000.00$ 265.00$ 385.00$ 330.00$

292.00$ 420.00$ 150.00$ 308.00$ 605.00$ 350.00$

TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 2

TEMPORARY TRAFFIC CONTROL, CONCRETE BARRIER

TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

PAVEMENT MARKINGS, TYPE B, SOLID

PAVEMENT MARKINGS, TYPE B, BROKEN

PAVEMENT MARKINGS, TYPE H

TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

TEMPORARY TRAFFIC CONTROL, FLAGGER

TEMPORARY TRAFFIC CONTROL, PILOT CAR

11/19/2015 Page 4 of 4