Cost_Proposal_Form_B.xlsx

XLSX spreadsheet 694 KB Posted

Attached to
Final Design Services for Downtown Bike Loop Project
Solicitation number
26-017
Issued by
Alameda County, Hayward City, California

About this file

This Cost Proposal Form B is associated with the City of Hayward Transportation Division's solicitation for final design services on the Downtown Bike Loop project, a civil engineering infrastructure initiative. The project requires qualified consultants to prepare comprehensive Plans, Specifications, and Estimates (PS&E) for bicycle and pedestrian infrastructure improvements across five downtown streets: City Center Drive, 2nd Street, B Street, C Street, and Watkins Street. The scope encompasses design deliverables at 30%, 60%, 90%, and 100% completion milestones, along with construction support services. An optional pre-proposal conference and site walkthrough was scheduled for May 14, 2026, at 1:00 p.m. via Microsoft Teams. Written questions must be submitted by May 22, 2026, at 4:00 p.m., and proposals are due June 5, 2026, at 4:00 p.m. through the City's OpenGov Procurement portal. The evaluation criteria allocate 25 points for project understanding and approach, 20 points for firm experience, 15 points each for project staffing and project manager qualifications, 15 points for cost, and 10 points for Local Business Contract Equity participation.

The contract is funded through Alameda County Transportation Commission sources, including Measure B and Measure BB funds, with no specific budget range disclosed in the procurement documents. The City of Hayward has established mandatory Local Business Enterprise participation requirements, targeting 70% Local Business Enterprise (LBE) goals and 30% Small Local Business Enterprise (SLBE) goals. All contractors must comply with prevailing wage requirements, California Labor Code Section 1776 certified payroll obligations, Workers' Compensation Insurance, and Public Liability Insurance with minimum single limits of $1,000,000. Labor and performance bonds at 100 percent of contract value are required. The City reserves the right to split awards among multiple proposers and will make final award determinations following evaluation committee recommendations.

View the file

Other files

Show all 15

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

B0_Instructions

Breakdown of Costs (version date 2/17/11)MULTIPLIERSMULTIPLIERSMULTIPLIERS
ALAMEDACTC CONTRACT NUMBER:
To Be Assigned by Alameda CTC% of budget in Current Year (CY)20.00%Accepted Overhead150.00%% of budget in Current Year (CY)20.00%Accepted Overhead

hwym04o: Check with the ODOT Procurement Office if unsure what the current accepted rate is 155.00% % of budget in Current Year (CY) 20.00% Accepted Overhead hwym04o: Check with the ODOT Procurement Office if unsure what the current accepted rate is

0.00%
% of budget in CY+160.00%Fringe

hwym04o: Check with the ODOT Procurement Office if unsure what the current accepted rate is hwym04o: Check with the ODOT Procurement Office if unsure what the current accepted rate is 0.00% % of budget in CY+1 60.00% FCCM hwym04o: Check with the ODOT Procurement Office if unsure what the current accepted rate is hwym04o: Check with the ODOT Procurement Office if unsure what the current accepted rate is 0.00% % of budget in CY+1 60.00% FCCM hwym04o: Check with the ODOT Procurement Office if unsure what the current accepted rate is

0.00%
PROJECT NAME: [Enter Project Name]% of budget in CY+220.00%Negotiated Profit9.00%% of budget in CY+220.00%Negotiated Profit9.00%% of budget in CY+220.00%Negotiated Profit0.00%
% of budget in CY+30.00%Annual Escalation Rate4.50%% of budget in CY+30.00%Annual Escalation Rate4.50%% of budget in CY+30.00%Annual Escalation Rate0.00%
Weighted Escalation Factor1.0454Weighted Escalation Factor1.0454Weighted Escalation Factor1.0000
[Enter Prime Consultant's Name][Subconsultant's Name][Subconsultant's Name]
DATA ENTRY SECTIONCALCULATION SECTIONDATA ENTRY SECTIONCALCULATION SECTIONDATA ENTRY SECTION
Job Classifications
(Individuals' names are optional)Job ClassificationsJob ClassificationsJob ClassificationsJob ClassificationsJob ClassificationsJob ClassificationsJob ClassificationsJob ClassificationsJob ClassificationsDirect Expenses ($)HoursEscalated Direct Labor or NBR $OverheadFCCMDirect ExpensesTOTAL COSTProfitClass X Avg/IndividualClass X Avg/IndividualClass X Avg/IndividualClass X Avg/IndividualClass X Avg/IndividualClass X Avg/IndividualClass X Avg/IndividualClass X Avg/IndividualClass X Avg/IndividualClass X Avg/IndividualHoursEscalated Direct Labor or NBR $OverheadFCCMDirect ExpensesTOTAL COSTProfitClass X Avg/IndividualClass X Avg/IndividualClass X Avg/IndividualClass X Avg/IndividualClass X Avg/IndividualClass X Avg/IndividualClass X Avg/IndividualClass X Avg/IndividualClass X Avg/IndividualClass X Avg/IndividualHoursEscalated Direct Labor or NBR $Overhead
Direct Salary Rate (Average, Actual, Max) for Current Year$30.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00155.00%0.00%9.00%$80.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Annualized Direct Salary Rate
(or enter Negotiated Billing Rate)$31.36$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$80.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Task #Fully Burdened Billing Rate$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
NON-CONTINGENCY TASKS/DELIVERABLES
1TASK 1 NAME500000000516521$ 157$ 235$ - 0$ 516$ 908$ 3500000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000
1.1Subtask name1516517$ 31$ 47$ - 0$ 516$ 595$ 70$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
1.2Subtask name0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
1.3Subtask name0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
1.4Subtask name44$ 125$ 188$ - 0$ - 0$ 314$ 280$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
2TASK 2 NAME00000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00000000000
2.1Subtask name0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
2.2Subtask name0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
2.3Subtask name0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
2.4Subtask name0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
3TASK 300000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00000000000
3.1Task 3.10$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
3.2Task 3.20$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
3.3Task 3.30$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
3.4Task 3.40$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
4TASK 400000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00000000000
4.1Task 4.10$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
4.3Task 4.20$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
4.4Task 4.30$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
4.5Task 4.40$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
5TASK 500000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00000000000
5.1Task 5.10$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
5.2Task 5.20$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
5.3Task 5.30$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
5.4Task 5.40$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
6TASK 600000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00000000000
6.1Task 6.10$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
6.2Task 6.20$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
6.3Task 6.30$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
6.4Task 6.40$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
7TASK 700000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00000000000
7.1Task 7.10$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
7.2Task 7.20$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
7.3Task 7.30$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
7.4Task 7.40$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
8TASK 800000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00000000000
8.1Task 8.10$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
8.2Task 8.20$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
8.3Task 8.30$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
8.4Task 8.40$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
9TASK 900000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00000000000
9.1Task 9.10$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
9.2Task 9.20$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
9.3Task 9.30$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
9.4Task 9.40$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
10TASK 1000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00000000000
10.1Task 10.10$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
10.2Task 10.20$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
10.3Task 10.30$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
10.4Task 10.40$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
11TASK 1100000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00000000000
11.1Task 11.10$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
11.2Task 11.20$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
11.3Task 11.30$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
11.4Task 11.40$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
12TASK 1200000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00000000000
12.1Task 12.10$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
12.2Task 12.20$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
12.3Task 12.30$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
12.4Task 12.40$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
13TASK 1300000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00000000000
13.1Task 13.10$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
13.2Task 13.20$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
13.3Task 13.30$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
13.4Task 13.40$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
14TASK 1400000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00000000000
14.1Task 14.10$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
14.2Task 14.20$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
14.3Task 14.30$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
14.4Task 14.40$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
15TASK 1500000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00000000000
15.1Task 15.10$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
15.2Task 15.20$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
15.3Task 15.30$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
15.4Task 15.40$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TOTAL Non-Contingency500000000516521$ 157$ 235$ - 0$ 516$ 908$ 3500000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00000000000
CONTINGENCY TASKS/DELIVERABLES
C1[Task Description. Use Task Naming and Numbering associated with the corresponding Non-contingency task (preceded by a "C" for Contingency tasks).]00000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0
C1.1Subtask name0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
C1.2Subtask name0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
C2[Task Description. Use Task Naming and Numbering associated with the corresponding Non-contingency task (preceded by a "C" for Contingency tasks).]00000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0
C2.1Subtask name0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
C2.2Subtask name0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
C3[Task Description. Use Task Naming and Numbering associated with the corresponding Non-contingency task (preceded by a "C" for Contingency tasks).]00000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
C4[Task Description. Use Task Naming and Numbering associated with the corresponding Non-contingency task (preceded by a "C" for Contingency tasks).]00000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
C5[Task Description. Use Task Naming and Numbering associated with the corresponding Non-contingency task (preceded by a "C" for Contingency tasks).]00000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00$ - 0$ - 0$ - 0
TOTAL Contingency00000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0$ - 0$ - 0$ - 000000000000$ - 0$ - 0$ - 0

TOTAL Non-Contingency + Contingency 5 0 0 0 0 0 0 0 0 516 $ 521 $ 157 $ 235 $ - 0 $ 516 $ 908 $ 35 $ - 0 0 0 0 0 0 0 0 0 0 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 0 0 0 0 0 0 0 0 0 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ 521 $ 157 $ 235 $ - 0 $ 516 $ 908 $ 35 $ 944

&"Arial,Bold"&26Instructions for Completing Breakdown of Costs Worksheet

Alameda CTC Breakdown of Costs Worksheet rev 02/11 &"Arial,Italic"Printed &D

Sample Data. Please update when preparing the estimate.

These values will be zero if a firm uses Negotiated Billing Rates (NBRs); otherwise, use applicable Overhead, FCCM, and escalation at 4.5%.

Hours. Enter estimated hours for each member of the consultant team by sub-task. Hours sum up to the parent task above.

Direct Expenses are detailed in the "ExpenseDetail" tab. The Direct Expenses column (Column Q in this template) should reference the corresponding entry from the ExpenseDetail tab.

At the far right, this spreadsheet calculates the total for each task. Insert/delete tasks as necessary; recommend adding or deleting whole rows to help prevent formulas from becoming invalid. If adding rows, take care to copy applicable formulas to the new row and make sure applicable subtotals and totals incorporate the new rows.

Likewise, when adding/deleting columns.

These values will be zero if a firm uses Negotiated Billing Rates (NBRs); otherwise, use applicable Overhead, FCCM, and escalation at 4.5%.

These values will be zero if a firm uses Negotiated Billing Rates (NBRs); otherwise, use applicable Overhead, FCCM, and escalation at 4.5%.

Each sub-task sums up to corresponding parent task using the "Subtotal" function. Also, the totals at the bottom of the Non-Continegency and Contingency sections use the "Subtotal" function. This function was used because it subtotals each task properly and Totals at the bottom without "double counting" all the subtotal lines (which happens if the "Sum" function is used).

Thes cells use the "SUMIF" function to add up the cells in each row that are under the column that matches the titles found in Row 9 (e.g., the "Hours" column sums all the cells that are under columns titled "Hours" in that same row.

These values will be zero if a firm uses Negotiated Billing Rates (NBRs); otherwise, use applicable Overhead, FCCM, and escalation at 4.5%.

These values will be zero if a firm uses Negotiated Billing Rates (NBRs); otherwise, use applicable Overhead, FCCM, and escalation at 4.5%.

5. Task Numbers and Names Enter negotiated Scope of Work.

2. Job Classifications Enter Job classifications for each team member. Individuals' names are required.

7. Contingency Tasks/Deliverables Enter proposed Contingency Tasks. Estimated costs for Contingency Tasks must be separate from estimated costs for Non-Contingency Tasks (also called Required Tasks).

3. Direct Salary Rate for Current Year Direct rates must not exceed the maximum direct rates on Consultant's approved Escalated Salary Rate Schedule.

4. Annualized Direct Salary Rate Calculates the direct salary rates with escalation for multi-year contracts. If Consultant uses Negotiated Billing Rates, manually enter the negotiated billing rate instead.

6. Level of Effort Enter estimated number of labor hours for each Job Classification for each subtask (white cells). The task totals will calculate automatically (grey cells).

10. Multipliers for Escalation If current phase of contract covers multiple years, enter the estimated percentage of work to be completed for each year (not applicable for annually renewed contracts).

13. Profit for Escalated Billing Rates Alameda CTC negotiates profit rate with the Prime Consultant. The same profit rate is applied to Prime and all subconsultants under the contract.

11. Multipliers for NBR For Primes or subconsultants using Negotiated Billing Rates, enter zero for ALL the multipliers.

14. Direct Expenses Enter total estimate of direct expenses for each task or subtask. Show detailed breakdown of direct expenses on separate worksheet.

8. Adding rows/columns to spreadsheet A total of 10 tasks are provided. Unhide rows to reveal rows 73-123. Add rows or columns between existing rows/columns and copy applicable formulas to the new row/column. Make sure the new rows/columns are included in the formulas for subtotals and totals.

9. Deleting rows and columns on spreadsheet Recommend hiding rows and columns that are not needed. If deleting rows/columns, make sure applicable subtotals and totals still calculate correctly.

15. Total Profit The total estimated profit can be used as the basis for negotiating the fee on Cost Plus Fixed Fee contracts.

16. Total Cost + Profit The total estimated cost + profit is the basis for the contract's Not To Exceed amount for Time & Materials contracts and Fixed Fee contracts.

1. Contract Numbers and Project Name Info comes from Project Specific Contract or Work Order Contract. For Alameda CTC use only.

12. Multipliers for Escalated Billing Rates Overhead and Fringe rates are specific to the Prime or sub, and is subject to pre-and/or post-award audit by the Alameda CTC.

B1_Breakdown_of_Costs

Form B1: Breakdown of CostsMULTIPLIERSMULTIPLIERSMULTIPLIERS
ALAMEDACTC CONTRACT NUMBER:
% of budget in Current Year (CY)100.00%Accepted Overhead Rate0.00%% of budget in Current Year (CY)100.00%Accepted Overhead Rate0.00%% of budget in Current Year (CY)100.00%Accepted Overhead Rate0.00%
% of budget in CY+10.00%Fringe Rate0.00%% of budget in CY+10.00%Fringe Rate0.00%% of budget in CY+10.00%Fringe Rate0.00%
PROJECT NAME:
% of budget in CY+20.00%Negotiated Profit Rate0.00%% of budget in CY+20.00%Negotiated Profit Rate0.00%% of budget in CY+20.00%Negotiated Profit Rate0.00%
% of budget in CY+30.00%Annual Escalation Rate0.00%% of budget in CY+30.00%Annual Escalation Rate0.00%% of budget in CY+30.00%Annual Escalation Rate0.00%
Annualization Factor1.0000Annualization Factor1.0000Annualization Factor1.0000
Prime Consultant:Subconsultant 1:Subconsultant 2:
DATA ENTRY SECTIONCALCULATION SECTIONDATA ENTRY SECTIONCALCULATION SECTIONDATA ENTRY SECTIONCALCULATION SECTION
Names and Classification[__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__]Direct Expenses ($)HoursEscalated Direct Labor or NBR $Fringe/OverheadDirect ExpensesTOTAL COSTProfit[__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__]Direct Expenses ($)HoursEscalated Direct Labor or NBR $Fringe/OverheadDirect ExpensesTOTAL COSTProfit[__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__][__Insert Name and Classification__]Direct Expenses ($)HoursEscalated Direct Labor or NBR $Fringe/Overhead
Direct Salary Rate (Average, Actual, Max) for Current Year
Annualized Direct Salary Rate
(or enter Negotiated Billing Rate)$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Task #Fully Burdened Billing Rate$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
NON-CONTINGENCY TASKS/DELIVERABLES
1000000000000000000000000000000000000000000000
1.1000000000000000
1.2000000000000000
1.3000000000000000
1.4000000000000000
1.5000000000000000
1.6000000000000000
1.7000000000000000
1.8000000000000000
1.9000000000000000
1.10000000000000000
2000000000000000000000000000000000000000000000
2.1000000000000000
2.2000000000000000
2.3000000000000000
2.4000000000000000
2.5000000000000000
2.6000000000000000
2.7000000000000000
2.8000000000000000
2.9000000000000000
2.10000000000000000
3000000000000000000000000000000000000000000000
3.1000000000000000
3.2000000000000000
3.3000000000000000
3.4000000000000000
3.5000000000000000
3.6000000000000000
3.7000000000000000
3.8000000000000000
3.9000000000000000
3.10000000000000000
4000000000000000000000000000000000000000000000
4.1000000000000000
4.2000000000000000
4.3000000000000000
4.4000000000000000
4.5000000000000000
4.6000000000000000
4.7000000000000000
4.8000000000000000
4.9000000000000000
4.10000000000000000
5000000000000000000000000000000000000000000000
5.1000000000000000
5.2000000000000000
5.3000000000000000
5.4000000000000000
5.5000000000000000
5.6000000000000000
5.7000000000000000
5.8000000000000000
5.9000000000000000
5.10000000000000000
6000000000000000000000000000000000000000000000
6.1000000000000000
6.2000000000000000
6.3000000000000000
6.4000000000000000
6.5000000000000000
6.6000000000000000
6.7000000000000000
6.8000000000000000
6.9000000000000000
6.10000000000000000
7000000000000000000000000000000000000000000000
7.1000000000000000
7.2000000000000000
7.3000000000000000
7.4000000000000000
7.5000000000000000
7.6000000000000000
7.7000000000000000
7.8000000000000000
7.9000000000000000
7.10000000000000000
8000000000000000000000000000000000000000000000
8.1000000000000000
8.2000000000000000
8.3000000000000000
8.4000000000000000
8.5000000000000000
8.6000000000000000
8.7000000000000000
8.8000000000000000
8.9000000000000000
8.10000000000000000
9000000000000000000000000000000000000000000000
9.1000000000000000
9.2000000000000000
9.3000000000000000
9.4000000000000000
9.5000000000000000
9.6000000000000000
9.7000000000000000
9.8000000000000000
9.9000000000000000
9.10000000000000000
10000000000000000000000000000000000000000000000
10.1000000000000000
10.2000000000000000
10.3000000000000000
10.4000000000000000
10.5000000000000000
10.6000000000000000
10.7000000000000000
10.8000000000000000
10.9000000000000000
10.10000000000000000
TOTAL Non-On-Call Tasks/Deliverables000000000000000000000000000000000000000000000
ON-CALL TASKS/DELIVERABLES
O1000000000000000000000000000000000000000000000000
O1.1000000000000000000
O1.2000000000000000000
O1.3000000000000000000
O1.4000000000000000000
O1.5000000000000000000
O1.6000000000000000000
O1.7000000000000000000
O1.8000000000000000000
O1.9000000000000000000
O1.10000000000000000000
O2000000000000000000000000000000000000000000000000
O2.1000000000000000000
O2.2000000000000000000
O2.3000000000000000000
O2.4000000000000000000
O2.5000000000000000000
O2.6000000000000000000
O2.7000000000000000000
O2.8000000000000000000
O2.9000000000000000000
O2.10000000000000000000
O3000000000000000000000000000000000000000000000000
O3.1000000000000000000
O3.2000000000000000000
O3.3000000000000000000
O3.4000000000000000000
O3.5000000000000000000
O3.6000000000000000000
O3.7000000000000000000
O3.8000000000000000000
O3.9000000000000000000
O3.10000000000000000000
TOTAL On-Call Tasks/Deliverables000000000000000000000000000000000000000000000000

TOTAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Alameda CTC Breakdown of Costs Worksheet rev 08/13

&"Arial,Italic"Printed &D

These values will be zero if a firm uses Negotiated Billing Rates (NBRs); otherwise, use applicable Overhead and Fringe rates. Escalation not applicable to Annually Renewed contracts.

These values will be zero if a firm uses Negotiated Billing Rates (NBRs); otherwise, use applicable Overhead and Fringe rates. Escalation not applicable to Annually Renewed contracts.

These values will be zero if a firm uses Negotiated Billing Rates (NBRs); otherwise, use applicable Overhead and Fringe rates. Escalation not applicable to Annually Renewed contracts.

These values will be zero if a firm uses Negotiated Billing Rates (NBRs); otherwise, use applicable Overhead and Fringe rates. Escalation not applicable to Annually Renewed contracts.

These values will be zero if a firm uses Negotiated Billing Rates (NBRs); otherwise, use applicable Overhead and Fringe rates. Escalation not applicable to Annually Renewed contracts.

These values will be zero if a firm uses Negotiated Billing Rates (NBRs); otherwise, use applicable Overhead and Fringe rates. Escalation not applicable to Annually Renewed contracts.

These values will be zero if a firm uses Negotiated Billing Rates (NBRs); otherwise, use applicable Overhead and Fringe rates. Escalation not applicable to Annually Renewed contracts.

B2_Cost_Summary Form B2: Breakdown of Costs Summary

PROJECT NAME:

Total Non-Contingency Hours0
Total Non-Contingency Labor Costs$ - 0
Total Non-Contingency Direct Expenses$ - 0
Total Non-Contingency Costs$ - 0
Total Non-Contingency Profit$ - 0
Total Non-Contingency Cost + Profit$ - 0
Total Contingency Hours0
Total Contingency Labor Costs$ - 0
Total Contingency Direct Expenses$ - 0
Total Contingency Costs$ - 0
Total Contingency Profit$ - 0
Total Contingency Cost + Profit$ - 0

B3_Contact_Info_by_Firm Form B3: Contact Information by Firm

#Firm NameLBE, SLBE, VSLBE and/or DBE StatusStreet AddressCityStateZip CodeContact NameContact TitlePhone No.Email
1
2
3
4
5[___Insert Additional Rows as Needed___]

https://www.alamedactc.org/get-involved/contract-equity/ B4_LBCE_Participation

Form B4: LBCE Program Participation SummaryPROCURING AGENCY TO COMPLETE THIS BOX
Name of Reviewer:
/S/ [Type Name of Reviewer here]
THIS TAB IS REQUIRED FOR PROCUREMENTS SUBJECT TO THE LOCAL BUSINESS CONTRACT EQUITY (LBCE) PROGRAM REQUIREMENTS; DO NOT USE FOR DISADVANTAGED BUSINESS ENTERPRISE (DBE).
The LBCE Program goals for professional services are 70.0% for Local Business Enterprise (LBE) and 30.0% for Small Local Business Enterprise (SLBE).
• Complete all yellow fields below as applicable. See examples below in the lighter gray fields.
• Please use one line per firm (any business - subconsultants, subcontractors, vendors, etc.) regardless of tier. If a vendor is under a subconsultant, such vendor's budget should be removed from the subconsultant and included below as an independent line item.
• Firms (any business - subconsultants, subcontractors, vendors, etc.) that are unconfirmed or yet to be identified should be listed under the Firm column as "To be de

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .