C12_Att_06_-_Schedule_of_Values.xlsx

XLSX spreadsheet 59 KB Posted Jan 30, 2025

Attached to: Bldg 1051 Repair Cracks and Floor Coating
Solicitation number: N0025325Q0006
Issued by: Department of the Navy Naval Sea Systems Command

About this file

Written by GovTribe AI · Jan 30, 2025

This file is a Schedule of Values (SOV) template for tracking monthly invoicing and progress payments for Building 1051 repair work at Naval Base Kitsap, Keyport, WA. The spreadsheet template includes columns for tracking labor, materials, equipment, and bond/insurance costs, along with percentage completion, budget values, total earned to date, previous payments, and billing amounts for each activity. The template is designed to be updated monthly by copying the "Total Earned to Date" values to the "Previous Payments" column and updating completion percentages for ongoing activities.

The associated federal contract opportunity (N0025325Q0006) is for replacing epoxy flooring at Building 1051, including grinding existing flooring, patching concrete cracks, and applying new epoxy coating. The work is estimated at $100,000-$250,000 and is set aside 100% for small businesses under NAICS 238190. The Navy plans to award a single firm-fixed-price construction contract by April 21, 2025, using Low Price Technically Acceptable evaluation criteria. The contracting agency is the Department of the Navy Naval Sea Systems Command.

View the file

Other files

File	Type	Posted
C24_N0025325Q00060002.pdf	PDF	Feb 24, 2025
C24_N0025325Q00060001.pdf	PDF	Feb 21, 2025
C26_WD_WA20250109_mod1_02072025.pdf	PDF	Feb 21, 2025
C11b_Att_02_-_WA20250109_01032025_Mod0.pdf	PDF	Jan 30, 2025
C11_N0025325Q0006.pdf	PDF	Jan 30, 2025
C12_Att_10_-_Safety_Data_Sheet.docx	DOCX document	Jan 30, 2025
C12_Att_04_-_Contractors_Guide_to_Env_Compliance.pdf	PDF	Jan 30, 2025
C12_Att_01_-_Material_Equipment_In_Place_List.xlsx	XLSX spreadsheet	Jan 30, 2025
C12_Att_09_-_PPI_Form.docx	DOCX document	Jan 30, 2025
C12_Att_08_-_Bid_Form.xlsx	XLSX spreadsheet	Jan 30, 2025
C12_Att_11_-_OSHA_Calculating_Injury_and_Illness_Incident_Rate.pdf	PDF	Jan 30, 2025
C12_Att_03_-_Safety_Requirements_for_Contractors_and_Subcontractors.pdf	PDF	Jan 30, 2025
C11d_Att_07_-_Past_Performance_References.docx	DOCX document	Jan 30, 2025
C12_Att_05_-_OPSEC_Guide_for_Defense_Contractors.pdf	PDF	Jan 30, 2025

Show all 14

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

SOV

To update the next months invoice - first copy column (g) to column (h) using the "value" feature of the "edit - paste special" feature from the main menu. Then update the percentage complete for each activity in column (e).
	SCHEDULE OF PRICES / CONTRACT PERFORMANCE STATEMENT
	ACTIVITY	NUWC Division, Keyport	SUBCONTRACT/TASK ORDER NO.
	LOCATION	Naval Base Kitsap, Keyport, WA
	TITLE OF PROJECT	Bldg 1051 Repair Cracks and Floor Coating	INVOICE NO.

		NAME OF SUBCONTRACTOR									INVOICE DATE
		STREET ADDRESS / CITY, STATE & ZIP CODE
		Activity ID	Description	Total Quantity (including Units)	Labor	Materials	Equipment	Bond/Insurance	Percent Complete	Budget Value	Total Earned to Date
mlampman: This is the total amount invoiced to date including this invoice.	Previous Payments
mlampman: Total amount previously earned/invoiced NOT including this invoice.	Billing Amount (earnings this period)	Amount Remaining

		TOTALS =		$0.00	$0.00	$0.00	$0.00	0.00%	$0.00	$0.00	$0	$0	$0.00
		Column Identifier
(DO NOT DELETE ANY LINES)	(a)	(b)	(c)	(d)	(e)	(a) + (b) + (c) + (d) = (f)	(e) x (f) = (g)	(h)	(g) - (h) = (i)	(f) - (g) = (j)
	1	Bond (if needed-do not delete)					$0.00	100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	2	Special Insurance (if needed-do not delete)					$0.00	0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	3			$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	4			$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	12			$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	13			$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	14			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	15			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	16			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	17			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	18			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	19			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	20			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	21			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	22			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	23			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	24			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	25			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	26			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	27			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	28			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	29			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	30			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	31			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	32			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	33			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	34			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	35			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	36			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	37			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	38			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	39			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	40			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	41			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	42			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	43			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	44			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	45			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	46			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	47			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	48			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	49			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	50			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	51			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	52			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	53			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	54			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	55			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	56			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	57			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	58			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	59			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	60			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	61			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	62			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	63			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	64			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	65			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	66			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	67			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	68			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	69			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	70			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	71			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	72			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	73			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	74			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	75			$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
	TOTALS =			$0.00	$0.00	$0.00	$0.00	0.00%	$0.00	$0.00	$0.00	$0.00	$0.00

Sheet1

	To update the next months invoice - first copy column (g) to column (h) using the "value" feature of the "edit - paste special" feature from the main menu. Then update the percentage complete for each activity in column (e).
		SCHEDULE OF PRICES / CONTRACT PERFORMANCE STATEMENT
		ACTIVITY		NUWC Division, Keyport							SUBCONTRACT/TASK ORDER NO.
		LOCATION		Naval Base Kitsap, Keyport, WA							0
		TITLE OF PROJECT		Bldg 1051 Repair Cracks and Floor Coating							INVOICE NO.
											0
		NAME OF SUBCONTRACTOR		0							INVOICE DATE
		STREET ADDRESS / CITY, STATE & ZIP CODE		0				0			Sunday, December 31, 1899
		Activity ID	Description	Total Quantity (including Units)	Labor	Materials	Equipment	Bond/Insurance	Percent Complete	Budget Value	Total Earned to Date
mlampman: This is the total amount invoiced to date including this invoice.	Previous Payments
mlampman: Total amount previously earned/invoiced NOT including this invoice.	Billing Amount (earnings this period)	Amount Remaining

	TOTALS =		$0.00	$0.00	$0.00	$0.00	0.00%	$0.00	$0	$0	$0	$0.00
	Column Identifier		(a)	(b)	(c)	(d)	(e)	(a) + (b) + (c) + (d) = (f)	(e) x (f) = (g)	(h)	(g) - (h) = (i)	(f) - (g) = (j)
1	Bond (if needed-do not delete)					$0.00	100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
2	Special Insurance (if needed-do not delete)					$0.00	0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
3	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
4	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
0	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
0	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
0	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
0	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
0	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
0	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
0	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
12	0		$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
13	0		$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
14	0		$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
15	0		$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
16	0		$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
17	0		$0.00	$0.00	$0.00		0.00%	$0.00	$0.00			$0.00
18	0	0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00			$0.00
19	0	0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00			$0.00
20		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
21		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
22		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
23		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
24		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
25		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
26		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
27		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
28		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
29		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
30		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
31		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
32		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
33		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
34		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
35		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
36		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
37		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
38		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
39		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
40		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
41		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
42		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
43		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
44		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
45		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
46		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
47		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
48		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
49		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
50		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
51		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
52		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
53		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
54		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
55		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
56		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
57		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
58		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
59		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
60		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
61		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
62		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
63		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
64		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
65		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
66		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
67		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
68		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
69		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
70		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
71		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
72		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
73		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
74	0	0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
75		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
TOTALS =			$0.00	$0.00	$0.00	$0.00	0.00%	$0.00	$0.00	$0.00	$0.00	$0.00

Final

To update the next months invoice - first copy column (g) to column (h) using the "value" feature of the "edit - paste special" feature from the main menu. Then update the percentage complete for each activity in column (e).

SCHEDULE OF PRICES / CONTRACT PERFORMANCE STATEMENT

ACTIVITY

NUWC Division, Keyport

SUBCONTRACT/TASK NO.

Profit=

0.00%

LOCATION

Naval Base Kitsap, Keyport, WA

TITLE OF PROJECT

Bldg 1051 Repair Cracks and Floor Coating

INVOICE NO.

Bond Cost

$ - 0

NAME OF SUBCONTRACTOR

INVOICE DATE

STREET ADDRESS / CITY, STATE & ZIP CODE

Sunday, December 31, 1899

Activity ID

Description

Total Quantity (including Units)

Labor

Materials

Equipment

Bond/Insurance

Percent Complete

Budget Value

Total Earned to Date

mlampman: This is the total amount invoiced to date including this invoice.

Previous Payments

mlampman: Total amount previously earned/invoiced NOT including this invoice.

Billing Amount (earnings this period)

Amount Remaining

	TOTALS =		$0.00	$0.00	$0.00	$0.00	0.00%	$0.00	$0	$0	$0	$0.00
	Column Identifier		(a)	(b)	(c)	(d)	(e)	(a) + (b) + (c) + (d) = (f)	(e) x (f) = (g)	(h)	(g) - (h) = (i)	(f) - (g) = (j)
1	Bond (if needed-do not delete)					$0.00	100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
2	Special Insurance (if needed-do not delete)					$0.00	0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
3	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
4	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
0	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
0	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
0	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
0	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
0	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
0	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
0	0	0	$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
12	0		$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
13	0		$0.00	$0.00	$0.00		100.00%	$0.00	$0.00	$0.00	$0.00	$0.00
14	0		$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
15	0		$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
16	0		$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
17	0		$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
18	0	0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
19	0	0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
20		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
21		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
22		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
23		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
24		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
25		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
26		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
27		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
28		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
29		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
30		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
31		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
32		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
33		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
34		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
35		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
36		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
37		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
38		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
39		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
40		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
41		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
42		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
43		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
44		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
45		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
46		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
47		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
48		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
49		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
50		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
51		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
52		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
53		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
54		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
55		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
56		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
57		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
58		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
59		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
60		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
61		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
62		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
63		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
64		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
65		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
66		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
67		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
68		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
69		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
70		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
71		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
72		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
73		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
74	0	0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
75		0	$0.00	$0.00	$0.00		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00
TOTALS =			$0.00	$0.00	$0.00	$0.00	0.00%	$0.00	$0.00	$0.00	$0.00	$0.00

File details come from the government source that posted it. Updated Jan 30, 2025.