GROUNDWATER MONITORING AND INTERIM MEASURES REMEDIAL OPERATIONS, MAINTENANCE, &… (W912PP): BidSheetBFF5yr W912PP20R0009 – Department of the Army Corps of Engineers…, due Jun 15, 2020

File	Type	Posted
Amendment 0002 W912PP20R0009.pdf	PDF	May 19, 2020
Amendment 0001 W912PP20R0009.pdf	PDF	May 6, 2020
W912PP20R0009.pdf	PDF	May 1, 2020

Price Schedule

CAFB/HAFB Long-Term Monitoring & Land Use Controls

Cannon and Holloman Air Force Bases, New Mexico

Base Year	POP:	Contract Award through September 30, 2019
	Task No.	PWS Reference	Task Description	Amount	Unit	Price
Base Tasks	1	5.3.1	Kick-off Meeting	1	Job	ERROR:#REF!
	2	5.3.2	Project Initiation -Work Plan, QCP, APP, AHA Development	1	Job	ERROR:#REF!
	3	5.3.3	CAFB LTM & LUC Inspections & Reporting (4 sites)	1	Job	ERROR:#REF!
	4	5.3.4	HAFB LTM & LUC Inspections & Reporting (5 Sites)	1	Job	ERROR:#REF!
	5	5.3.5	CAFB LF005 Mowing	1	Job	ERROR:#REF!
	6	5.3.6	CAFB LF005 Landfill Cap Earthwork Repair	1	Job	ERROR:#REF!
	7	5.3.7	CAFB LF005 Fence Repair	1	Job
	8	5.3.8	CAFB LF002 Landfill Cap Earthwork Repair	2	Job
Option Year 1	POP:	October 1, 2019 through September 30, 2020
	Task No.	PWS Reference	Task Description	Amount	Unit	Price
Optional Tasks	9	5.4.1.1	Project Admin - Update/Amend Work Plan, QCP, APP, AHA	1	Job
	10	5.4.1.2	CAFB LF025 Tree Removal	1	Job
	11	5.4.1.3	CAFB LF002 On-Going LF Cap Repair	1	Job
	12	5.3.3	CAFB LTM & LUC Inspections & Reporting (4 sites)	1	Job
	13	5.3.4	HAFB LTM & LUC Inspections & Reporting (5 Sites)	1	Job
	14	5.3.5	CAFB LF005 Mowing	1	Job
	15	5.3.6	CAFB LF005 Landfill Cap Earthwork Repair	1	Job
	16	5.3.7	CAFB LF005 Fence Repair	2	Job
Option Year 2	POP:	October 1, 2020 through September 30, 2021
	Task No.	PWS Reference	Task Description	Amount	Unit	Price
Optional Tasks	17	5.4.1.1	Project Admin - Update/Amend Work Plan, QCP, APP, AHA	1	Job
	18	5.4.1.2	CAFB LF025 Tree Removal	1	Job
	19	5.4.1.3	CAFB LF002 On-Going LF Cap Repair	1	Job
	20	5.3.3	CAFB LTM & LUC Inspections & Reporting (4 sites)	1	Job
	21	5.3.4	HAFB LTM & LUC Inspections & Reporting (5 Sites)	1	Job
	22	5.3.5	CAFB LF005 Mowing	1	Job
	23	5.3.6	CAFB LF005 Landfill Cap Earthwork Repair	1	Job
	24	5.3.7	CAFB LF005 Fence Repair	2	Job
Option Year 3	POP:	October 1, 2022 through September 30, 2023
	Task No.	PWS Reference	Task Description	Amount	Unit	Price
Optional Tasks	25	5.4.1.1	Project Admin - Update/Amend Work Plan, QCP, APP, AHA	1	Job
	26	5.4.1.2	CAFB LF025 Tree Removal	1	Job
	27	5.4.1.3	CAFB LF002 On-Going LF Cap Repair	1	Job
	28	5.3.3	CAFB LTM & LUC Inspections & Reporting (4 sites)	1	Job
	29	5.3.4	HAFB LTM & LUC Inspections & Reporting (5 Sites)	1	Job
	30	5.3.5	CAFB LF005 Mowing	1	Job
	31	5.3.6	CAFB LF005 Landfill Cap Earthwork Repair	1	Job
	32	5.3.7	CAFB LF005 Fence Repair	2	Job
Option Year 4	POP:	October 1, 2023 through September 30, 2024
	Task No.	PWS Reference	Task Description	Amount	Unit	Price
Optional Tasks	33	5.4.1.1	Project Admin - Update/Amend Work Plan, QCP, APP, AHA	1	Job
	34	5.4.1.2	CAFB LF025 Tree Removal	1	Job
	35	5.4.1.3	CAFB LF002 On-Going LF Cap Repair	1	Job
	36	5.3.3	CAFB LTM & LUC Inspections & Reporting (4 sites)	1	Job
	37	5.3.4	HAFB LTM & LUC Inspections & Reporting (5 Sites)	1	Job
	38	5.3.5	CAFB LF005 Mowing	1	Job
	39	5.3.6	CAFB LF005 Landfill Cap Earthwork Repair	1	Job
	40	5.3.7	CAFB LF005 Fence Repair	2	Job

Contractor Cost Estimate - Summary Page
	Project:	Yuma Proving Ground Air Quality Impact Analysis
	Location:	Yuma Proving Ground, Arizona
	P2 No.	474012
			BASE TASKS						OPTIONAL TASKS
			Task 1	Task 2	Task 3	Task 5	Task 6	Task 7	Op. Task 8	Line Subcost
			Project Startup & Plans	Air Quaility Monitoring & Reporting	ECMRA Reporting

LABOR		Rate
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Labor Subtotal			ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!

TRAVEL
	Mileage	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	Rental Car	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	Airfare	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	Per Diem	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Travel Subtotal		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!

SUBCONTRACTOR
	LF005 Mowing	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	LF005 Backfill & Emplacement	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	LF005 Fence Repair	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	Laboratory Analytical - Soil Samples of Backfill	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Subcontractor Subtotal		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!

OTHER DIRECT COSTS
	Shipping	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	Electronic Copies	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	Report Reproduction/Copies (cost per page)	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	Camera	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	Field Truck	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	GPS/Trimble	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
ODC Subtotal		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!

Task Subtotal		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Task Profit Factor	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Weighted Tax Rate	8.00% or 8.1875%	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
TASK TOTALS		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Contract Total			ERROR:#REF!

Prepared by: _______________________________	Reviewed by: _____________________________________	Approved by: ______________________________
Matthew Earthman, P.G.	Chelsea Montoya, CCET	Linda Dreeland
Project Manager, Environmental and SRM Section	Envrionmental Scientist, Environmental Engineering Section	Chief, Environmental and SRM Section
505.342.3238	505.342.3313	505.342.3136

Acvitiy or Description	Qty.	Unit	Unit Cost	Subtotal	Justification
Equipment (Including Operator Labor)
Equipment Mobilization	1	each	$ 1,000.00	$ 1,000.00	Loader/water truck delivery
Material Hauling	130	hr	$ 140.00	$ 18,200.00	10 mile round trip plus loading = 1 load per hour per truck. Assume capacity of 15 yd3/load = 130 loads. = 130 hours	Density = Assume 1.5 tons soil/yard
Front-End Loader (hourly rate)	40	hr	$ 120.00	$ 4,800.00	Equipment plus Labor & Fuel Costs	Assume truck capacity of 25 tons
Grader (hourly rate)	40	hr	$ 120.00	$ 4,800.00	Equipment plus Labor & Fuel Costs	16.6666666667
Water Truck (hourly rate)	40	hr	$ 100.00	$ 4,000.00	Equipment plus Labor & Fuel Costs	133.3333333333
Hydroseeder	8	hr	$ 150.00	$ 1,200.00	Assume Rental of Hydroseeder capable of reseeding within one 8-hour day
Equipment Expenses				$ 34,000.00
Material Costs
Backfill	2000	yd3	$ 10.00	$ 20,000.00	2000 cubic yards fill as specified by Customer
Seed Mixture (1 acre, 6# specified seed mix)	6	lbs	$ 50.00	$ 300.00	4# Buffalo Grass, 1# Sand Dropseed, 1# Sideoat Gramma per acre
Water (compaction, seeding, & dust control)	18000	gal	$ - 0	$ - 0	Water Provided by CAFB
Subtotal Material Cost				$ 20,300.00

Total Subcontractor Project Cost	$ 54,300.00	Equipment/Crew Cost + Material Costs
Project Cost with 10% Markup	$ 59,730.00	Assume 10% Markup from Contractor

Acvitiy or Description	Qty.	Unit	Unit Cost	Subtotal	Justification
Equipment (Including Operator Labor)
Equipment Mobilization	1	each	$ 1,000.00	$ 1,000.00	Loader/water truck delivery
Material Hauling	400	hr	$ 140.00	$ 56,000.00	10 mile round trip plus loading = 1 load per hour per truck. Assume capacity of 15 yd3/load = 400 loads. = 400 hours	Density = Assume 1.5 tons soil/yard
Front-End Loader (hourly rate)	120	hr	$ 120.00	$ 14,400.00	Equipment plus Labor & Fuel Costs	Assume truck capacity of 25 tons
Grader (hourly rate)	120	hr	$ 120.00	$ 14,400.00	Equipment plus Labor & Fuel Costs	16.6666666667
Water Truck (hourly rate)	120	hr	$ 100.00	$ 12,000.00	Equipment plus Labor & Fuel Costs	133.3333333333
Hydroseeder	8	hr	$ 150.00	$ 1,200.00	Assume Rental of Hydroseeder capable of reseeding within one 8-hour day
Equipment Expenses				$ 99,000.00
Material Costs
Backfill	6000	yd3	$ 5.00	$ 30,000.00	2000 cubic yards fill as specified by Customer
Seed Mixture (1 acre, 6# specified seed mix)	6	lbs	$ 50.00	$ 300.00	4# Buffalo Grass, 1# Sand Dropseed, 1# Sideoat Gramma per acre
Water (compaction, seeding, & dust control)	18000	gal	$ - 0	$ - 0	Water Provided by CAFB
Subtotal Material Cost				$ 30,300.00

Total Subcontractor Project Cost	$ 129,300.00	Equipment/Crew Cost + Material Costs
Project Cost with 10% Markup	$ 142,230.00	Assume 10% Markup from Contractor

Prepared by: _______________________________	Reviewed by: _____________________________________
Approved by: ______________________________

Acvitiy or Description	Qty.	Unit	Unit Cost	Subtotal	Justification
Labor
Equipment Operator	16	hr	$ 30.00	$ 480.00	Assume 2 day job - mobilization plus mowing
Spotter	16	hr	$ 30.00	$ 480.00

Labor Expenses				$ 960.00
Equipment
Equipment Mobilization	1	each	$ 500.00	$ 500.00	Mower Delivery and Setup
Mower/Limb Removal (assume rate of 3 acres/hour)	14	hr	$ 150.00	$ 2,100.00	Equipment Plus Fuel Costs

Equipment Expenses	$ 2,600.00	16.6666666667
Material Costs

Total Subcontractor Project Cost	$ 3,560.00	Equipment/Crew Cost + Material Costs
Project Cost with 10% Markup	$ 3,916.00	Assume 10% Markup from Contractor

Prepared by: _______________________________	Reviewed by: _____________________________________
Approved by: ______________________________

Acvitiy or Description	Qty.	Unit	Unit Cost	Subtotal	Justification
Equipment (Including Operator Labor)
Equipment Mobilization	1	each	$ 1,000.00	$ 1,000.00	Loader/water truck delivery
Material Hauling	33	hr	$ 140.00	$ 4,620.00	10 mile round trip plus loading = 1 load per hour per truck. Assume capacity of 15 yd3/load =33 loads. = 33 hours	Density = Assume 1.5 tons soil/yard
Front-End Loader (hourly rate)	16	hr	$ 120.00	$ 1,920.00	Equipment plus Labor & Fuel Costs	Assume truck capacity of 25 tons
Grader (hourly rate)	16	hr	$ 120.00	$ 1,920.00	Equipment plus Labor & Fuel Costs	16.6666666667
Water Truck (hourly rate)	16	hr	$ 100.00	$ 1,600.00	Equipment plus Labor & Fuel Costs	133.3333333333
Hydroseeder	8	hr	$ 150.00	$ 1,200.00	Assume Rental of Hydroseeder capable of reseeding within one 8-hour day
Equipment Expenses				$ 12,260.00
Material Costs
Backfill	500	yd3	$ 10.00	$ 5,000.00	2000 cubic yards fill as specified by Customer
Seed Mixture (1 acre, 6# specified seed mix)	6	lbs	$ 50.00	$ 300.00	4# Buffalo Grass, 1# Sand Dropseed, 1# Sideoat Gramma per acre
Water (compaction, seeding, & dust control)	18000	gal	$ - 0	$ - 0	Water Provided by CAFB
Subtotal Material Cost				$ 5,300.00

Total Subcontractor Project Cost	$ 17,560.00	Equipment/Crew Cost + Material Costs
Project Cost with 10% Markup	$ 19,316.00	Assume 10% Markup from Contractor

Prepared by: _______________________________	Reviewed by: _____________________________________
Approved by: ______________________________

Cost Estimate	Project:	ERROR:#REF!
	Location:	ERROR:#REF!
	P2 No.	ERROR:#REF!
	Updated:	ERROR:#REF!

ERROR:#REF!

DIRECT LABOR

Average Hourly Contract Rate/Unit Cost

Subtasks & Objectives

LABOR TOTAL

Government Coordination

Small Scale Sampling Event

Redcued Event Data Validation

Technical Memorandum

Full Sampling Event

Data Validation

Draft LTM & LUC Report

Final LTM & LUC Report

Distribution & AR

LUC Inspections (2x/yr)

PSVE Sampling & Rebound Test (2 Events/Year)

Fence Repair

ERROR:#REF!

Direct Labor Hours

ERROR:#REF!

0

DIRECT LABOR TOTAL

ERROR:#REF!

TRAVEL

Mileage (Assume 100 mi/day, travel from Yuma)

$ 0.55

$ - 0

Rental Car

$ 75.00

$ - 0

Airfare

$ 800.00

$ - 0

Per Diem

$ 144.00

$ - 0

TRAVEL TOTAL

$ - 0

0

SUBCONTRACTORS

ERROR:#REF!

SUBCONTRACTOR TOTAL

ERROR:#REF!

OTHER DIRECT COSTS

ERROR:#REF!

ODC TOTAL

ERROR:#REF!

Task Subtotal

ERROR:#REF!

Profit Factor (From Worksheet, Attached)

ERROR:#REF!

Tax Rate=

ERROR:#REF!

TASK 7 TOTAL (TWO EVENTS PER YEAR)

ERROR:#REF!

Assumptions:

Semi-Annual Groundwater Monitoring (2 Events per Year)

Field crew will be staff level Enviromental Scientist and Technician

Travel from Yuma

1st Semi Annual Event documented in Technical Memo, one Annual Report per year

LUC Inpsections completed concurrently with GW monitoring

Assume LUC Repairs will include fence & minor erosion repair (hand tool only)

Cost Estimate	Project:	ERROR:#REF!
	Location:	ERROR:#REF!
	P2 No.	ERROR:#REF!
	Updated:	ERROR:#REF!

ERROR:#REF!

DIRECT LABOR

Average Hourly Contract Rate/Unit Cost

Subtasks & Objectives

LABOR TOTAL

Government Coordination

Fall Event

Fall Event Data Validation

Technical Memo

Spring Sampling Event

Fall Event Data Validation

Draft Annual LTM Report

Final Annual LTM Report

Distribution & AR

ERROR:#REF!

Direct Labor Hours

ERROR:#REF!

0

DIRECT LABOR TOTAL

ERROR:#REF!

TRAVEL

Mileage (Assume 100 mi/day, 2 days, travel from Yuma)

$ 0.55

$ - 0

Rental Car

$ 75.00

$ - 0

Airfare

$ 800.00

$ - 0

Per Diem

$ 144.00

$ - 0

TRAVEL TOTAL

$ - 0

0

SUBCONTRACTORS

ERROR:#REF!

SUBCONTRACTOR TOTAL

ERROR:#REF!

OTHER DIRECT COSTS

ERROR:#REF!

ODC TOTAL

ERROR:#REF!

Task Subtotal

ERROR:#REF!

Profit Factor (From Worksheet, Attached)

ERROR:#REF!

Tax Rate=

ERROR:#REF!

TASK 8 TOTAL (TWO EVENTS PER YEAR)

ERROR:#REF!

Assumptions:

Semi-Annual Groundwater Monitoring (2 Events per Year)

Field crew will be staff level Enviromental Scientist and Technician

Travel from Yuma

Cost Estimate	Project:	ERROR:#REF!
	Location:	ERROR:#REF!
	P2 No.	ERROR:#REF!
	Updated:	ERROR:#REF!

ERROR:#REF!

DIRECT LABOR

Average Hourly Contract Rate/Unit Cost

Subtasks & Objectives

LABOR TOTAL

Government Coordination

Fall Event

Fall Event Data Validation

Technical Memo

Spring Sampling Event

Fall Event Data Validation

Draft Annual LTM Report

Final Annual LTM Report

Distribution & AR

ERROR:#REF!

Direct Labor Hours

ERROR:#REF!

0

DIRECT LABOR TOTAL

ERROR:#REF!

TRAVEL

Mileage (Assume 100 mi/day, 1 days, travel from Yuma)

$ 0.55

$ - 0

Rental Car

$ 75.00

$ - 0

Airfare

$ 800.00

$ - 0

Per Diem

$ 144.00

$ - 0

TRAVEL TOTAL

$ - 0

0

SUBCONTRACTORS

ERROR:#REF!

SUBCONTRACTOR TOTAL

ERROR:#REF!

OTHER DIRECT COSTS

ERROR:#REF!

ODC TOTAL

ERROR:#REF!

Task Subtotal

ERROR:#REF!

Profit Factor (From Worksheet, Attached)

ERROR:#REF!

Tax Rate=

ERROR:#REF!

TASK 9 TOTAL (TWO EVENTS PER YEAR)

ERROR:#REF!

Assumptions:

Semi-Annual Groundwater Monitoring (2 Events per Year)

Field crew will be staff level Enviromental Scientist and Technician

Travel from Yuma

Cost Estimate	Project:	ERROR:#REF!
	Location:	ERROR:#REF!
	P2 No.	ERROR:#REF!
	Updated:	ERROR:#REF!

ERROR:#REF!
DIRECT LABOR	Average Hourly Contract Rate/Unit Cost	Subtasks & Objectives												LABOR TOTAL
		Government Coordination	Existing Document Review	Draft Report	Draft Final Report	Final Report	Distribution and AR
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
ERROR:#REF!	ERROR:#REF!													ERROR:#REF!
Direct Labor Hours	ERROR:#REF!	0	0	0	0	0	0	0	0	0	0	0	0	0
DIRECT LABOR TOTAL		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
TRAVEL
Mileage	$ 0.55													$ - 0
Rental Car	$ 75.00													$ - 0
Airfare	$ 800.00													$ - 0
Per Diem	$ 144.00													$ - 0
	$ - 0													$ - 0
TRAVEL TOTAL		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0
SUBCONTRACTORS
Laboratory Analytical (Explosives, Metals)	$ 500.00													$ - 0
Laboratory Analytical (8260, 8270)	$ 400.00													$ - 0
Laboratory Analytical (8260, 6020, tetraethyl lead)	$ 400.00													$ - 0
Laboratory Analytical (8260, 8011, 8270, tetraethyl lead)	$ 750.00													$ - 0
	$ - 0													$ - 0
	$ - 0													$ - 0
	$ - 0
	$ - 0
SUBCONTRACTOR TOTAL		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0
OTHER DIRECT COSTS
Groundwater Sampling Pump	$ 150.00													$ - 0
Water multi-parameter meter	$ 150.00													$ - 0
Well Sounder	$ 50.00													$ - 0
Camera	$ 20.00													$ - 0
GPS (Trimble)	$ 50.00													$ - 0
Metal Detector	$ 50.00													$ - 0
Sampling Supplies	$ 200.00													$ - 0
Shipping	$ 100.00													$ - 0
Reproduction/Copies	$ 0.10													$ - 0
ODC TOTAL		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0
Task Subtotal														ERROR:#REF!
Profit Factor (From Worksheet, Attached)	ERROR:#REF!													ERROR:#REF!
Tax Rate=	8.1875%													ERROR:#REF!
Task 10 Total													ERROR:#REF!
Assumptions:	FS will be conducted for small (less than 15 acre) site and addresses only soil impacts
	Contaminants of Concern limited to Munition Constituents and Munititions and Explosives of Concern
	Evaluation of no more than 5 Options
	Work will be Completed out of Yuma Office - No Travel/Per Diem Required

Cost Estimate	Project:	ERROR:#REF!
	Location:	ERROR:#REF!
	P2 No.	ERROR:#REF!
	Updated:	ERROR:#REF!

ERROR:#REF!

DIRECT LABOR

Average Hourly Contract Rate/Unit Cost

Subtasks & Objectives

LABOR TOTAL

Government Coordination

Existing Document Review

Preliminary Draft Report

Draft Report

Draft Final Report

Public Comment Incorporation

Final Report

Distribution and AR

ERROR:#REF!

Direct Labor Hours

ERROR:#REF!

0

DIRECT LABOR TOTAL

ERROR:#REF!

TRAVEL

Mileage (Assume 100 mi/day travel from Yuma)

$ 0.55

$ - 0

Rental Car

$ 75.00

$ - 0

Airfare

$ 800.00

$ - 0

Per Diem

$ 144.00

$ - 0

TRAVEL TOTAL

$ - 0

0

SUBCONTRACTORS

ERROR:#REF!

SUBCONTRACTOR TOTAL

ERROR:#REF!

OTHER DIRECT COSTS

ERROR:#REF!

ODC TOTAL

ERROR:#REF!

Task Subtotal

ERROR:#REF!

Profit Factor (From Worksheet, Attached)

ERROR:#REF!

Tax Rate=

ERROR:#REF!

TASK 3 TOTAL

ERROR:#REF!

Assumptions:

One Site Visit

All Travel will be from Yuma Office, no Per Diem Required

One Public Meeting Event in Yuma to be Attended

Cost Estimate	Project:	ERROR:#REF!
	Location:	ERROR:#REF!
	P2 No.	ERROR:#REF!
	Updated:	ERROR:#REF!

ERROR:#REF!

DIRECT LABOR

Average Hourly Contract Rate/Unit Cost

Subtasks & Objectives

LABOR TOTAL

Government Coordination

Existing Document Review

Draft Report

Draft Final Report

DA Approval Process

ERROR:#REF!

Direct Labor Hours

ERROR:#REF!

0

DIRECT LABOR TOTAL

ERROR:#REF!

TRAVEL

Mileage (Assume 100 mi/day travel from Yuma)

$ 0.55

$ - 0

Rental Car

$ 75.00

$ - 0

Airfare

$ 800.00

$ - 0

Per Diem

$ 144.00

$ - 0

TRAVEL TOTAL

$ - 0

0

SUBCONTRACTORS

ERROR:#REF!

SUBCONTRACTOR TOTAL

ERROR:#REF!

OTHER DIRECT COSTS

ERROR:#REF!

ODC TOTAL

ERROR:#REF!

Task Subtotal

ERROR:#REF!

Profit Factor (From Worksheet, Attached)

ERROR:#REF!

Tax Rate=

ERROR:#REF!

TASK 3 TOTAL

ERROR:#REF!

Assumptions:

One Site Visit

All Travel will be from Yuma Office, no Per Diem Required

One Public Meeting Event in Yuma to be Attended

Cost Estimate	Project:	ERROR:#REF!
	Location:	ERROR:#REF!
	P2 No.	ERROR:#REF!
	Updated:	ERROR:#REF!

ERROR:#REF!

DIRECT LABOR

Average Hourly Contract Rate/Unit Cost

Subtasks & Objectives

LABOR TOTAL

Government Coordination

Workplan & Notification Forms

Well Abandon. Supervision

Technical Memo & Reporting

ERROR:#REF!

Direct Labor Hours

ERROR:#REF!

0

DIRECT LABOR TOTAL

ERROR:#REF!

TRAVEL

Mileage (Assume 100 mi/day, 2 days, travel from Yuma)

$ 0.55

$ - 0

Rental Car

$ 75.00

$ - 0

Airfare

$ 800.00

$ - 0

Per Diem

$ 144.00

$ - 0

TRAVEL TOTAL

$ - 0

0

SUBCONTRACTORS

ERROR:#REF!

SUBCONTRACTOR TOTAL

ERROR:#REF!

OTHER DIRECT COSTS

ERROR:#REF!

ODC TOTAL

ERROR:#REF!

Task Subtotal

ERROR:#REF!

Profit Factor (From Worksheet, Attached)

ERROR:#REF!

Tax Rate=

ERROR:#REF!

OPTIONAL TASK 13 TOTAL

ERROR:#REF!

Assumptions:

Work can be completed in 2-10 hour field days

Drilling crew mobilizing from Yuma

Travel from Yuma - no per diem

Cost Estimate	Project:	ERROR:#REF!
	Location:	ERROR:#REF!
	P2 No.	ERROR:#REF!
	Updated:	ERROR:#REF!

ERROR:#REF!

DIRECT LABOR

Average Hourly Contract Rate/Unit Cost

Subtasks & Objectives

LABOR TOTAL

Government Coordination

Workplan & Notification Forms

Well Abandon. Supervision

Technical Memo & Reporting

ERROR:#REF!

Direct Labor Hours

ERROR:#REF!

0

DIRECT LABOR TOTAL

ERROR:#REF!

TRAVEL

Mileage (Assume 100 mi/day, 2 days, travel from Yuma)

$ 0.55

$ - 0

Rental Car

$ 75.00

$ - 0

Airfare

$ 800.00

$ - 0

Per Diem

$ 144.00

$ - 0

TRAVEL TOTAL

$ - 0

0

SUBCONTRACTORS

ERROR:#REF!

SUBCONTRACTOR TOTAL

ERROR:#REF!

OTHER DIRECT COSTS

ERROR:#REF!

ODC TOTAL

ERROR:#REF!

Task Subtotal

ERROR:#REF!

Profit Factor (From Worksheet, Attached)

ERROR:#REF!

Tax Rate=

ERROR:#REF!

SINGLE SAMPLING EVENT TOTAL

ERROR:#REF!

OPTIONAL TASK 14 TOTAL

ERROR:#REF!

Assumptions:

Work can be completed in 1-10 hour field day

Drilling crew mobilizing from Yuma

Travel from Yuma - no per diem

Cost Estimate	Project:	ERROR:#REF!
	Location:	ERROR:#REF!
	P2 No.	ERROR:#REF!
	Updated:	ERROR:#REF!

ERROR:#REF!

DIRECT LABOR

Average Hourly Contract Rate/Unit Cost

Subtasks & Objectives

LABOR TOTAL

Government Coordination

Workplan & Notification Forms

Well Abandon. Supervision

Technical Memo & Reporting

ERROR:#REF!

Direct Labor Hours

ERROR:#REF!

0

DIRECT LABOR TOTAL

ERROR:#REF!

TRAVEL

Mileage (Assume 100 mi/day, 2 days, travel from Yuma)

$ 0.55

$ - 0

Rental Car

$ 75.00

$ - 0

Airfare

$ 800.00

$ - 0

Per Diem

$ 144.00

$ - 0

TRAVEL TOTAL

$ - 0

0

SUBCONTRACTORS

ERROR:#REF!

SUBCONTRACTOR TOTAL

ERROR:#REF!

OTHER DIRECT COSTS

ERROR:#REF!

ODC TOTAL

ERROR:#REF!

Task Subtotal

ERROR:#REF!

Profit Factor (From Worksheet, Attached)

ERROR:#REF!

Tax Rate=

ERROR:#REF!

SINGLE SAMPLING EVENT TOTAL

ERROR:#REF!

OPTIONAL TASK 14 TOTAL

ERROR:#REF!

Assumptions:

Work can be completed in 2-10 hour field days

Drilling crew mobilizing from Yuma

Travel from Yuma - no per diem

PRICING SCHEDULE
Groundwater Monitoring and Interim Remedial Measures Operations Modifications
Bulk Fuels Facility, Kirtland Air Force Base
	W912PP20R0009

Base Year	POP:	Contract Award through 24 Months
	CLIN	PWS Reference	Task Description	Amount	Unit	Price
Base Year	1000	5.1.00	BASE TASK 1.00: Project Management
	1001	5.1.0A	Project Management Plan (PMP) Deliverable	1	Job
	1002	5.1.0B	Kick-off or Post Award Meeting	1	Job
	1003	5.1.0C	Recurring Project Meetings	1	Job
	1004	5.1.0D	Public Meetings and Public Events,	1	Job
	1005	5.1.0E	Technical Working Groups and Technical Assessments	1	Job
Base Year	2000	5.2.00	BASE TASK 2.00: Planning and Permitting
	2001	5.2.0A	Permitting	1	Job
	2002	5.2.0B	Operations, Maintenance, and Monitoring (OM&M) Plan Regulatory Deliverable,	1	Job
	2003	5.2.0C	Quality Assurance Project Plan (QAPP) Deliverable	1	Job
	2004	5.2.0D	Accident Prevention Plan (APP) Deliverable	1	Job
Base Year	3000	5.3.00	BASE TASK 3.00, Operation, Maintenance, and Monitoring
	3001	5.3.0A	OM&M of Existing GWTS	1	Job
	3002	5.3.0B	Maintenance of the Monitoring Well Network	1	Job
	3003	5.3.0C	NM811 Off-Base Locates of GWTS Conveyance Lines	1	Job
	3004	5.3.0D	NM811 Emergency Repairs, Environmental Remediation, and Final Repairs to GWTS Conveyance Lines	1	Job
	3005	5.3.0E	On-Base GWTS Conveyance Lines Markers and Location Assistance	1	Job
	3006	5.3.0F	GWTS Weekly Reporting	1	Job
	3007	5.3.0G	Annual GWTS O&M Report Regulatory Deliverable	2	Job
Base Year	4000	5.4.00	BASE TASK 4.00, Groundwater Monitoring and Reporting
	4001	5.4.0A	Groundwater Monitoring	1	Job
	4002	5.4.0B	Interim Measure Performance Monitoring	1	Job
	4003	5.4.0C	Vapor Monitoring	1	Job
	4004	5.4.0D	Periodic Monitoring and Interim Measure Reporting Regulatory Deliverables	1	Job
	4005	5.4.0E	Supplemental Monitoring and Well Installation Reporting Regulatory Deliverables	1	Job
Base Year	5000	5.5.00	BASE TASK 5.00, Drinking Water Monitoring and Reporting Regulatory Deliverables
	5001	5.5.0A	Drinking Water Monitoring	1	Job
Base Year	6000	5.6.00	BASE TASK 6.00, Groundwater Modeling
	6001	5.6.0A	Numerical Groundwater Flow Model	1	Job
	6002	5.6.0B	Three-dimensional Geologic and Plume Model	1	Job
	6003	5.6.0C	Geochemical Modeling	1	Job
Base Year Total

Option Year 1	POP:	12 months from exercising Option Year 1
	CLIN	PWS Reference	Task Description	Amount	Unit	Price
Option Year 1	1100	5.1.10	OPTION YEAR TASK 1.10: Project Management
	1101	5.1.1A	Project Management for Option Year 1	1	Job
	1102	5.1.1B	Recurring Project Meetings, Option Year 1	1	Job
	1103	5.1.1C	Public Meetings and Public Events, Option Year 1	1	Job
	1104	5.2.1D	Technical Working Groups, Option Year 1	1	Job
Option Year 1	2100	5.2.10	OPTION YEAR TASK 2.10: Planning and Permitting

BidSheetBFF5yr_W912PP20R0009.xlsx

About this file

View the file

Other files

Work with this file

Text version