B08 Attachment VI Price workbook MLOS.xlsx

XLSX spreadsheet 62 KB Posted Apr 1, 2025

Attached to: Microwave Line of Sight Field Service Representative
Solicitation number: W91RUS25RA008
Issued by: Department of the Army Materiel Command Army Contracting Command Aberdeen Proving Ground

About this file

Written by GovTribe AI · Apr 1, 2025

This file is a Price Workbook Excel spreadsheet for a Microwave Line of Sight (MLOS) Field Service Representative contract (Solicitation W91RUS25RA008) issued by the Department of the Army Materiel Command Army Contracting Command at Aberdeen Proving Ground. The document provides a detailed pricing structure covering multiple contract periods: a 1-month Phase-In period, an 11-month Base Period, and four 12-month Option Periods, with separate cost breakdowns for OCONUS and CONUS labor categories.

The pricing template includes comprehensive cost allocation sections with overhead and indirect rate calculations, including 32% fringe, 10% labor overhead, 10% G&A, and a 6% fee structure. Despite the detailed template, the current spreadsheet contains placeholder values and error calculations, suggesting this is a draft pricing document for potential offerors to complete. The draft solicitation is scheduled to close on 15 April 2025 at 10:00 am MST, with questions accepted until 21 April 2025 at 10:00 am MST.

View the file

Other files

File	Type	Posted
B08-MLoS PWS_Recompete_17Mar25.docx	DOCX document	Apr 1, 2025
B08-Attachment I Solicitation - W91RUS25RA008-DRAFT.pdf	PDF	Apr 1, 2025

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Schedule B Cost Rollup CLIN SCHEDULE B WORKSHEET CLIN Type Quantity Unit Unit Price Total

Phase- In (1 Month)

0001	Phase - In OCONUS Labor	FFP	1	Months
0002	Phase - In CONUS Labor	FFP	1	Months
0003	Phase - In Travel, Material, Other Direct Costs	FFP	1	Lot
	CLIN Total				$0.00

PHASE-IN PERIOD TOTAL $0.00

Base Period (11 Months)

0004	Labor-Base Period OCONUS Labor	FFP	11	Months
0005	Labor-Base Period CONUS Labor	FFP	11	Months
0006	Base Period - Travel, Material, Other Direct Costs	FFP	11	Lot
	CLIN Total				$0.00

BASE PERIOD TOTAL $0.00

OPTION PERIOD 1 (12 Months)

1001	Labor-OPY1 OCONUS Labor	FFP	12	Months
1002	Labor-OPY1 CONUS Labor	FFP	12	Months
1003	OPY1 - Travel, Material, Other Direct Costs	FFP	12	Lot
	CLIN Total				$0.00

OPTION PERIOD 1 TOTAL $0.00

OPTION PERIOD 2 (12 Months)

2001	Labor-OPY2 OCONUS Labor	FFP	12	Months
2002	Labor-OPY2 CONUS Labor	FFP	12	Months
2003	OPY2 - Travel, Material, Other Direct Costs	FFP	12	Lot
	CLIN Total				$0.00

OPTION PERIOD 2 TOTAL $0.00

OPTION PERIOD 3 (12 Months)

3001	Labor-OPY3 OCONUS Labor	FFP	12	Months
3002	Labor-OPY3 CONUS Labor	FFP	12	Months	$0.00
3003	OPY3 - Travel, Material, Other Direct Costs	FFP	12	Lot
	CLIN Total
					$0.00

	OPTION PERIOD 3 TOTAL
	OPTION PERIOD 4 (12 Months)
					$0.00
4001	Labor-OPY4 OCONUS	FFP	12	Months
4002	Labor-OPY4 CONUS Labor	FFP	12	Months
4003	OPY4 - Travel, Material, Other Direct Costs	FFP	12	Lot	$0.00
	CLIN Total				$0.00
					$0.00

OPTION PERIOD 4 TOTAL

FAR 52.217-8 TOTAL

Summary All Periods

Please provide the following as applicable

Element Offeror Proposed (ROM)

Direct Labor Hours

Direct Labor Dollars

Fringe/Labor Overhead

Material

Material Overhead

Subcontracts Dollars

Other Direct Costs

Subtotal

G&A

Subtotal

FCCOM

Profit/Fee

Total

Phase-In

								Unburdened Hourly Rate with indirect rates
								32.00%	10.00%	10.00%			6%
Table 1. Network Access and Qualifications	ERI Labor Category	Years of Experience	Annual Hourly work schedule	No. of Personnel	Total Direct Labor Hours	Hourly Direct Labor Rate	Fringe	Labor Overhead	G&A	Subtotal	Subtotal Cost	Fee %	Fully Loaded Rate	Total
															$ - 0
OCONUS LABOR						$ - 0	$0.00	$0.00							$ - 0
			0	0	0	$ - 0	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
			0	0	0	$ - 0	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
			0	0	0	$ - 0	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
			0	1	0	$ - 0	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
			0	0	0	$ - 0	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
			0	0	0	$ - 0	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
			0	0	0	$ - 0	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
			0	0	0	$ - 0	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
			0	0	0	$ - 0	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
			0	1	0	$ - 0	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
			0	0	0	$ - 0	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
			0	0	0	$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
			0	0	0	$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
			0	0	0	$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
					0	$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
CONUS LABOR						$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	$ - 0	$ - 0
					Hours	Average Rate						Subtotal	Fee

Total 0 $0.00 $0.00 $ - 0 $ - 0 Total $ - 0

Base

Unburdened Hourly Rate with indirect rates

32.00%

10.00%

Labor Category

ERI Labor Category

Years of Experience

Annual Hourly work schedule

No. of Personnel

Total Direct Labor Hours

Hourly Direct Labor Rate

Fringe

Labor Overhead

G&A

Subtotal

Subtotal Cost

Fee %

Fully Loaded Rate

Total

OCONUS Labor				$0.00	$0.00
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
CONUS Labor			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			Hours	Average Rate					Subtotal	Fee

Total 0 0 $0.00 $ - 0 $ - 0 Total $ - 0

Option 1

Inflation

Unburdened Hourly Rate with indirect rates

103%

32.00%

10.00%

Labor Category

ERI Labor Category

Years of Experience

Annual Hourly work schedule

No. of Personnel

Total Direct Labor Hours

Hourly Direct Labor Rate

Fringe

Labor Overhead

G&A

Subtotal

Subtotal Cost

Fee %

Fully Loaded Rate

Total

OCONUS Labor
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
Subcontractor Labor			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			Hours	Average Rate					Subtotal	Fee
Total		0	0	$0.00					$ - 0	$ - 0	Total	$ - 0

Option 2

Inflation

Unburdened Hourly Rate with indirect rates

103%

32.00%

10.00%

Labor Category

ERI Labor Category

Years of Experience

Annual Hourly work schedule

No. of Personnel

Total Direct Labor Hours

Hourly Direct Labor Rate

Fringe

Labor Overhead

G&A

Subtotal

Subtotal Cost

Fee %

Fully Loaded Rate

Total

OCONUS Labor
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
CONUS Labor			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			Hours	Average Rate					Subtotal	Fee
Total		0	0	$0.00					$ - 0	$ - 0	Total	$ - 0

Option 3

Inflation

Unburdened Hourly Rate with indirect rates

103%

32.00%

10.00%

Labor Category

ERI Labor Category

Years of Experience

Annual Hourly work schedule

No. of Personnel

Total Direct Labor Hours

Hourly Direct Labor Rate

Fringe

Labor Overhead

G&A

Subtotal

Subtotal Cost

Fee %

Fully Loaded Rate

Total

OCONUS Labor
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
CONUS Labor			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			Hours	Average Rate					Subtotal	Fee
Total		0	0	$0.00					$ - 0	$ - 0	Total	$ - 0

Option 4

Inflation

Unburdened Hourly Rate with indirect rates

103%

32.00%

10.00%

Labor Category

ERI Labor Category

Years of Experience

Annual Hourly work schedule

No. of Personnel

Total Direct Labor Hours

Hourly Direct Labor Rate

Fringe

Labor Overhead

G&A

Subtotal

Subtotal Cost

Fee %

Fully Loaded Rate

Total

OCONUS Labor
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
	0	0	0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
CONUS Labor			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			0	$0.00	$0.00	$0.00	$0.00	$0.00	$ - 0	$ - 0	ERROR:#DIV/0!	$ - 0
			Hours	Average Rate					Subtotal	Fee
Total		0	0	$0.00					$ - 0	$ - 0	Total	$ - 0

$ - 0

File details come from the government source that posted it. Updated Apr 1, 2025.