Attachment I-Pricing Spreadsheet.xlsx

XLSX spreadsheet 32 KB Posted

Attached to
United States Naval Observatory- Scientific Research Support Services
Solicitation number
N0018925Q0204
Issued by

About this file

The file is a Pricing Spreadsheet for a scientific research support services contract with the United States Naval Observatory. The document outlines a 5-year Indefinite-Delivery, Indefinite-Quantity (IDIQ) contract with a total 5-year ordering ceiling of $6,222,632.15, plus a 6-month option. The pricing template includes labor categories such as Astronomer, Atomic Clock and Particle Physicist, and Electrical/Mechanical Optics Engineer, with various academic ranks (Scientific Research Associate, Postdoctoral Research Associate, Associate Professor, Full Professor). Each labor category has specified annual hours and full-time equivalent (FTE) allocations, with a consistent annual travel budget of $25,000.

The solicitation (N0018925Q0204) is issued by the Department of the Navy Naval Supply Systems Command, seeking commercial scientific research support services. The contract period runs from 01 June 2025 to 31 December 2030, with performance located at the United States Naval Observatory in Washington, DC. The procurement is classified under NAICS code 541715 with a small business standard of 1000 employees. Proposals are due by 22 April 2025 and must be submitted via email to Caitlin King and Cody Witz. The contract will be awarded as a Firm, Fixed-Price (FFP) single-award IDIQ type agreement.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Base 5-year

**DO NOT CHANGE THE VERBIAGE IN THE SPREADSHEET
** DO NOT DELETE, ADD OR MOVE ROWS & COLUMNS IN THIS SPREADSHEET (TO DO SO INTERFERES WITH THE FORMULAS IN THE SPREADSHEET AND CREATES PROBLEMS WITH THE CALCULATIONS
Instructions
Col (3) Contractor to fill in fully burden Rates
Col (7): Contractor to fill in Escalation rate of per year in cell D34
5 Year Ordering Ceiling: $6,222,632.15 FAR 52.217-8 Ceiling - $678,272.93
Labor CategoryYear 1Year 2Year 3Year 4Year 5Totals
TitleClassRateHoursFTECost GovRate w/ EscalationHoursFTECost GovRate w/ EscalationHoursFTECost GovRate w/ EscalationHoursFTECost GovRate w/ EscalationHoursFTECost GovCost Gov
Col (1)Col (2)Col (3)Col (4)Col (5)Col (6)Col (7)Col (4)Col (5)Col (6)Col (7)Col (4)Col (5)Col (6)Col (7)Col (4)Col (5)Col (6)Col (7)Col (4)Col (5)Col (6)Col(8)
AstronomerScientific Research Associate9561/2$0$0.009561/2$0$0.009561/2$0$0.009561/2$0$0.009561/2$0$0
Postdoctoral Research Associate9561/2$0$0.009561/2$0$0.009561/2$0$0.009561/2$0$0.009561/2$0$0
Associate Professor4781/4$0$0.004781/4$0$0.004781/4$0$0.004781/4$0$0.004781/4$0$0
Full Professor2391/8$0$0.002391/8$0$0.002391/8$0$0.002391/8$0$0.002391/8$0$0
Atomic Clock and Particle PhysicistScientific Research Associate9561/2$0$0.009561/2$0$0.009561/2$0$0.009561/2$0$0.009561/2$0$0
Postdoctoral Research Associate19121$0$0.0019121$0$0.0019121$0$0.0019121$0$0.0019121$0$0
Associate Professor4781/4$0$0.004781/4$0$0.004781/4$0$0.004781/4$0$0.004781/4$0$0
Full Professor2391/8$0$0.002391/8$0$0.002391/8$0$0.002391/8$0$0.002391/8$0$0
Electrical, Mechanical Optics EngineerScientific Research Associate9561/2$0$0.009561/2$0$0.009561/2$0$0.009561/2$0$0.009561/2$0$0
Postdoctoral Research Associate19121$0$0.0019121$0$0.0019121$0$0.0019121$0$0.0019121$0$0
Associate Professor4781/4$0$0.004781/4$0$0.004781/4$0$0.004781/4$0$0.004781/4$0$0
Full Professor2391/8$0$0.002391/8$0$0.002391/8$0$0.002391/8$0$0.002391/8$0$0
Travel$25,000$25,000$25,000$25,000$25,000$125,000
Totals97995 1/8$25,00097995 1/8$25,00097995 1/8$25,00097995 1/8$25,00097995 1/8$25,000$125,000
Col (1): Labor Category
Col (2): Labor Category Experience Class
Col (3): Hourly labor rates
Col (4): Annual hours required per labor category
Col (5): Total number of FTE in each labor category projected to be required for each year over the duration of the contract
Col (6): Total cost for each labor category based on the number of hours projected to be required each year and the estimated cost per hour for each labor category
Col (7): Contractor to fill in Escalation rate of per year in cell D653.00%
Col (8): Totals per labor category over 5 years and total for 5 year contract

&"Helvetica Neue,Regular"&12&K000000&P

6 month option

**DO NOT CHANGE THE IN THE SPREADSHEET
** DO NOT DELETE, ADD OR MOVE ROWS & COLUMNS IN THIS SPREADSHEET (TO DO SO INTERFERES WITH THE FORMULAS IN THE SPREADSHEET AND CREATES PROBLEMS WITH THE CALCULATIONS
Instructions
Labor Category6 Month extension
TitleClassRateHoursFTECost Gov
Col (1)Col (2)Col (3)Col (4)Col (5)Col (6)
AstronomerScientific Research Associate- 04781/4$0
Postdoctoral Research Associate- 04781/4$0
Associate Professor- 02391/8$0
Full Professor- 0119.51/16$0
Atomic Clock and Particle PhysicistScientific Research Associate- 04781/4$0
Postdoctoral Research Associate- 09561/2$0
Associate Professor- 02391/8$0
Full Professor- 0119.51/16$0
Electrical, Mechanical Optics EngineerScientific Research Associate- 04781/4$0
Postdoctoral Research Associate- 09561/2$0
Associate Professor- 02391/8$0
Full Professor- 0119.51/16$0
Travel$12,500
Totals4899.52 9/16$12,500
Col (1): Labor Category
Col (2): Labor Category Experience Class
Col (3): Hourly labor rates
Col (4): Annual hours required per labor category
Col (5): Total number of FTE in each labor category projected to be required for each year over the duration of the contract
Col (6): Total cost for each labor category based on the number of hours projected to be required each year and the estimated cost per hour for each labor category
Col (8): Totals per labor category over 5 years and total for 5 year contract

&"Helvetica Neue,Regular"&12&K000000&P

Total

**DO NOT CHANGE THE VERBIAGE IN THE SPREADSHEET
** DO NOT DELETE, ADD OR MOVE ROWS & COLUMNS IN THIS SPREADSHEET (TO DO SO INTERFERES WITH THE FORMULAS IN THE SPREADSHEET AND CREATES PROBLEMS WITH THE CALCULATIONS
Contract
Year 1$25,000
Year 2$25,000
Year 3$25,000
Year 4$25,000
Year 5$25,000
6 Month Option$12,500
Total$137,500.00

File details come from the government source that posted it. Updated .