Attachment A - Contract Bid Schedule.xlsx
XLSX spreadsheet 39 KB Posted
- Solicitation number
- 47QFPA22R0002
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Bid Roll Up
| CLIN | DESCRIPTION | QUANTITY | UNIT OF ISSUE | UNIT PRICE | TOTAL PRICE | CLIN | DESCRIPTION | QUANTITY | UNIT OF ISSUE | UNIT PRICE | TOTAL PRICE |
| CLIN 0001 | Labor (Intel) | CLIN 1001 | Labor (Intel) | ||||||||
| CLIN 0002 | Labor (OPS) | CLIN 1002 | Labor (OPS) | ||||||||
| CLIN 0003 | Material (Intel) | 1 | LS | $3,500,000.00 | $3,500,000.00 | CLIN 1003 | Material (Intel) | 1 | LS | $3,500,000.00 | $350,000.00 |
| CLIN 0004 | Material (Ops) | 1 | LS | $250,000.00 | $250,000.00 | CLIN 1004 | Material (Ops) | 1 | LS | $250,000.00 | $250,000.00 |
| CLIN 0005 | Specialized Services (Intel) | 1 | LS | $5,500,000.00 | $5,500,000.00 | CLIN 1005 | Specialized Services (Intel) | 1 | LS | $5,500,000.00 | $5,500,000.00 |
| CLIN 0006 | Specialized Services (Ops) | 1 | LS | $200,000.00 | $200,000.00 | CLIN 1006 | Specialized Services (Ops) | 1 | LS | $200,000.00 | $200,000.00 |
| CLIN 0007 | Travel (Intel) | 1 | LS | $100,000.00 | $100,000.00 | CLIN 1007 | Travel (Intel) | 1 | LS | $100,000.00 | $100,000.00 |
| CLIN 0008 | Travel (Ops) | 1 | LS | $15,000.00 | $15,000.00 | CLIN 1008 | Travel (Ops) | 1 | LS | $15,000.00 | $15,000.00 |
| CLIN 0009 | Warehouse Operations | 12 | MO | CLIN 1009 | Warehouse Operations | 12 | MO | ||||
| CLIN 0010 | Program Management Support | 12 | MO | CLIN 1010 | Program Management Support | 12 | MO | ||||
| CLIN | DESCRIPTION | QUANTITY | UNIT OF ISSUE | UNIT PRICE | TOTAL PRICE | CLIN | DESCRIPTION | QUANTITY | UNIT OF ISSUE | UNIT PRICE | TOTAL PRICE |
| CLIN 2001 | Labor (Intel) | CLIN 3001 | Labor (Intel) | ||||||||
| CLIN 2002 | Labor (OPS) | CLIN 3002 | Labor (OPS) | ||||||||
| CLIN 2003 | Material (Intel) | 1 | LS | $3,500,000.00 | $3,500,000.00 | CLIN 3003 | Material (Intel) | 1 | LS | $3,500,000.00 | $3,500,000.00 |
| CLIN 2004 | Material (Ops) | 1 | LS | $250,000.00 | $250,000.00 | CLIN 3004 | Material (Ops) | 1 | LS | $250,000.00 | $250,000.00 |
| CLIN 2005 | Specialized Services (Intel) | 1 | LS | $5,500,000.00 | $5,500,000.00 | CLIN 3005 | Specialized Services (Intel) | 1 | LS | $5,500,000.00 | $5,500,000.00 |
| CLIN 2006 | Specialized Services (Ops) | 1 | LS | $200,000.00 | $200,000.00 | CLIN 3006 | Specialized Services (Ops) | 1 | LS | $200,000.00 | $200,000.00 |
| CLIN 2007 | Travel (Intel) | 1 | LS | $100,000.00 | $100,000.00 | CLIN 3007 | Travel (Intel) | 1 | LS | $100,000.00 | $100,000.00 |
| CLIN 2008 | Travel (Ops) | 1 | LS | $15,000.00 | $15,000.00 | CLIN 3008 | Travel (Ops) | 1 | LS | $15,000.00 | $15,000.00 |
| CLIN 2009 | Warehouse Operations | 12 | MO | CLIN 3009 | Warehouse Operations | 12 | MO | ||||
| CLIN 2010 | Program Management Support | 12 | MO | CLIN 3010 | Program Management Support | 12 | MO | ||||
| CLIN | DESCRIPTION | QUANTITY | UNIT OF ISSUE | UNIT PRICE | TOTAL PRICE |
| CLIN 4001 | Labor (Intel) | ||||
| CLIN 4002 | Labor (OPS) | ||||
| CLIN 4003 | Material (Intel) | 1 | LS | $3,500,000.00 | $3,500,000.00 |
| CLIN 4004 | Material (Ops) | 1 | LS | $250,000.00 | $250,000.00 |
| CLIN 4005 | Specialized Services (Intel) | 1 | LS | $5,500,000.00 | $5,500,000.00 |
| CLIN 4006 | Specialized Services (Ops) | 1 | LS | $200,000.00 | $200,000.00 |
| CLIN 4007 | Travel (Intel) | 1 | LS | $100,000.00 | $100,000.00 |
| CLIN 4008 | Travel (Ops) | 1 | LS | $15,000.00 | $15,000.00 |
| CLIN 4009 | Warehouse Operations | 12 | MO | ||
| CLIN 4010 | Program Management Support | 12 | MO |
X001 Labor (Intel)
| ESTIMATED QUANTITIES | ||
| BASE YEAR APR 2022 - MAR 2023 | OPTION YEAR 1 APR 2023 - MAR 2024 | OPTION YEAR 2 APR 2024 - MAR 2025 |
Labor Category Rate/Hr OT Rate HRS FTE Total Labor Category Rate/Hr OT Rate HRS FTE Total Labor Category Rate/Hr OT Rate HRS FTE Total
| (A2) Systems Administrator | 1920 | 1 | $0.00 | (A2) Systems Administrator | 1920 | 1 | $0.00 | (A2) Systems Administrator | 1920 | 1 | $0.00 | ||||
| (A2) Information Assurance | 5760 | 3 | $0.00 | (A2) Information Assurance | 5760 | 3 | $0.00 | (A2) Information Assurance | 5760 | 3 | $0.00 | ||||
| (A2) Webmaster | 1920 | 1 | $0.00 | (A2) Webmaster | 1920 | 1 | $0.00 | (A2) Webmaster | 1920 | 1 | $0.00 | ||||
| (A2) Sr. Network Engineer | 1920 | 1 | $0.00 | (A2) Sr. Network Engineer | 1920 | 1 | $0.00 | (A2) Sr. Network Engineer | 1920 | 1 | $0.00 | ||||
| (A2) Network Engineer | 3840 | 2 | $0.00 | (A2) Network Engineer | 3840 | 2 | $0.00 | (A2) Network Engineer | 3840 | 2 | $0.00 | ||||
| (A2) Configuration Manager | 1920 | 1 | $0.00 | (A2) Configuration Manager | 1920 | 1 | $0.00 | (A2) Configuration Manager | 1920 | 1 | $0.00 | ||||
| (A2) AV Specialist | 1920 | 1 | $0.00 | (A2) AV Specialist | 1920 | 1 | $0.00 | (A2) AV Specialist | 1920 | 1 | $0.00 | ||||
| (A2) AV Engineer | 1920 | 1 | $0.00 | (A2) AV Engineer | 1920 | 1 | $0.00 | (A2) AV Engineer | 1920 | 1 | $0.00 | ||||
| (A2) Security Specialist | 1920 | 1 | $0.00 | (A2) Security Specialist | 1920 | 1 | $0.00 | (A2) Security Specialist | 1920 | 1 | $0.00 | ||||
| (A2) Systems Engineer | 17280 | 9 | $0.00 | (A2) Systems Engineer | 17280 | 9 | $0.00 | (A2) Systems Engineer | 17280 | 9 | $0.00 | ||||
| (A2) Sr. Systems Engineer | 5760 | 3 | $0.00 | (A2) Sr. Systems Engineer | 5760 | 3 | $0.00 | (A2) Sr. Systems Engineer | 5760 | 3 | $0.00 | ||||
| (A2) Facilities Manager | 1920 | 1 | $0.00 | (A2) Facilities Manager | 1920 | 1 | $0.00 | (A2) Facilities Manager | 1920 | 1 | $0.00 | ||||
| (A2) Security Specialist | 1920 | 1 | $0.00 | (A2) Security Specialist | 1920 | 1 | $0.00 | (A2) Security Specialist | 1920 | 1 | $0.00 | ||||
| (A2) Intelligence Analyst | 1920 | 1 | $0.00 | (A2) Intelligence Analyst | 1920 | 1 | $0.00 | (A2) Intelligence Analyst | 1920 | 1 | $0.00 | ||||
| TOTAL | $0.00 | TOTAL | TOTAL | $0.00 | |||||||||||
| OPTION YEAR 3 APR 2025 - MAR 2026 | OPTION YEAR 4 APR 2026 - MAR 2027 | ||||||||||||||
| Labor Category | Rate/Hr | OT Rate | HRS | FTE | Total | Labor Category | Rate/Hr | OT Rate | HRS | FTE | Total |
| (A2) Systems Administrator | 1920 | 1 | $0.00 | (A2) Systems Administrator | 1920 | 1 | $0.00 |
| (A2) Information Assurance | 5760 | 3 | $0.00 | (A2) Information Assurance | 5760 | 3 | $0.00 |
| (A2) Webmaster | 1920 | 1 | $0.00 | (A2) Webmaster | 1920 | 1 | $0.00 |
| (A2) Sr. Network Engineer | 1920 | 1 | $0.00 | (A2) Sr. Network Engineer | 1920 | 1 | $0.00 |
| (A2) Network Engineer | 3840 | 2 | $0.00 | (A2) Network Engineer | 3840 | 2 | $0.00 |
| (A2) Configuration Manager | 1920 | 1 | $0.00 | (A2) Configuration Manager | 1920 | 1 | $0.00 |
| (A2) AV Specialist | 1920 | 1 | $0.00 | (A2) AV Specialist | 1920 | 1 | $0.00 |
| (A2) AV Engineer | 1920 | 1 | $0.00 | (A2) AV Engineer | 1920 | 1 | $0.00 |
| (A2) Security Specialist | 1920 | 1 | $0.00 | (A2) Security Specialist | 1920 | 1 | $0.00 |
| (A2) Systems Engineer | 17280 | 9 | $0.00 | (A2) Systems Engineer | 17280 | 9 | $0.00 |
| (A2) Sr. Systems Engineer | 5760 | 3 | $0.00 | (A2) Sr. Systems Engineer | 5760 | 3 | $0.00 |
| (A2) Facilities Manager | 1920 | 1 | $0.00 | (A2) Facilities Manager | 1920 | 1 | $0.00 |
| (A2) Security Specialist | 1920 | 1 | $0.00 | (A2) Security Specialist | 1920 | 1 | $0.00 |
| (A2) Intelligence Analyst | 1920 | 1 | $0.00 | (A2) Intelligence Analyst | 1920 | 1 | $0.00 |
| TOTAL | $0.00 | TOTAL | $0.00 |
X002 Labor (Ops)
| ESTIMATED QUANTITIES | |||||||||||||||||
| BASE YEAR APR 2022 - MAR 2023 | OPTION YEAR 1 APR 2023 - MAR 2024 | OPTION YEAR 2 APR 2024 - MAR 2025 | |||||||||||||||
| Labor Category | Rate/Hr | OT Rate | HRS | FTE | TOTAL | Labor Category | Rate/Hr | OT Rate | HRS | FTE | TOTAL | Labor Category | Rate/Hr | OT Rate | HRS | FTE | TOTAL |
| (A3) Systems Administrator | 9400 | 4.9 | ERROR:#VALUE! | (A3) Systems Administrator | 9400 | 4.9 | $0.00 | (A3) Systems Administrator | 9400 | 4.9 | $0.00 | ||||||
| (A3) Configuration Manager | 1880 | 0.98 | $0.00 | (A3) Configuration Manager | 1880 | 0.98 | $0.00 | (A3) Configuration Manager | 1880 | 0.98 | $0.00 | ||||||
| (A3) AV Specialist | 1880 | 0.98 | $0.00 | (A3) AV Specialist | 1880 | 0.98 | $0.00 | (A3) AV Specialist | 1880 | 0.98 | $0.00 | ||||||
| (A3) AV Engineer | 1880 | 0.98 | $0.00 | (A3) AV Engineer | 1880 | 0.98 | $0.00 | (A3) AV Engineer | 1880 | 0.98 | $0.00 | ||||||
| (A3) Analyst | 3760 | 1.96 | $0.00 | (A3) Analyst | 3760 | 1.96 | $0.00 | (A3) Analyst | 3760 | 1.96 | $0.00 | ||||||
| (A3) Administrative Support | 1880 | 0.98 | $0.00 | (A3) Administrative Support | 1880 | 0.98 | $0.00 | (A3) Administrative Support | 1880 | 0.98 | $0.00 | ||||||
| (A3) Systems Engineer | 1880 | 0.98 | $0.00 | (A3) Systems Engineer | 1880 | 0.98 | $0.00 | (A3) Systems Engineer | 1880 | 0.98 | $0.00 | ||||||
| (A3) Systems Engineer | 1920 | 1 | $0.00 | (A3) Systems Engineer | 1920 | 1 | $0.00 | (A3) Systems Engineer | 1920 | 1 | $0.00 | ||||||
| TOTAL | $0.00 | TOTAL | $0.00 | TOTAL | $0.00 | ||||||||||||
| OPTION YEAR 3 APR 2025 - MAR 2026 | OPTION YEAR 4 APR 2026 - MAR 2027 | ||||||||||||||||
| Labor Category | Rate/Hr | OT Rate | HRS | FTE | TOTAL | Labor Category | Rate/Hr | OT Rate | HRS | FTE | TOTAL | ||||||
| (A3) Systems Administrator | 9400 | 4.9 | $0.00 | (A3) Systems Administrator | 9400 | 4.9 | $0.00 | ||||||||||
| (A3) Configuration Manager | 1880 | 0.98 | $0.00 | (A3) Configuration Manager | 1880 | 0.98 | $0.00 | ||||||||||
| (A3) AV Specialist | 1880 | 0.98 | $0.00 | (A3) AV Specialist | 1880 | 0.98 | $0.00 | ||||||||||
| (A3) AV Engineer | 1880 | 0.98 | $0.00 | (A3) AV Engineer | 1880 | 0.98 | $0.00 | ||||||||||
| (A3) Analyst | 3760 | 1.96 | $0.00 | (A3) Analyst | 3760 | 1.96 | $0.00 | ||||||||||
| (A3) Administrative Support | 1880 | 0.98 | $0.00 | (A3) Administrative Support | 1880 | 0.98 | $0.00 | ||||||||||
| (A3) Systems Engineer | 1880 | 0.98 | $0.00 | (A3) Systems Engineer | 1880 | 0.98 | $0.00 | ||||||||||
| (A3) Systems Engineer | 1920 | 1 | $0.00 | (A3) Systems Engineer | 1920 | 1 | $0.00 | ||||||||||
| TOTAL | $0.00 | TOTAL | $0.00 |
X003 Material (Intel)
| ESTIMATED QUANTITIES | ||
| This CLIN will not be priced by contractors. This is a material line item that is reimbursable IAW the PWS. Estimated dollars of materials are included for contractor awareness only. | ||
| CLIN 0003 | $3,500,000.00 | |
| CLIN 1003 | $3,500,000.00 | |
| CLIN 2003 | $3,500,000.00 | |
| CLIN 3003 | $3,500,000.00 | |
| CLIN 4003 | $3,500,000.00 |
X004 Material (Ops)
| ESTIMATED QUANTITIES | ||
| This CLIN will not be priced by contractors. This is a travel line item that is reimbursable IAW the PWS. Estimated dollars of travel are included for contractor awareness only. | ||
| CLIN 0004 | $250,000.00 | |
| CLIN 1004 | $250,000.00 | |
| CLIN 2004 | $250,000.00 | |
| CLIN 3004 | $250,000.00 | |
| CLIN 4004 | $250,000.00 |
X005 Specialized Svs (Intel)
| ESTIMATED QUANTITIES | ||
| This CLIN will not be priced by contractors. This is a TIME AND MATERIAL l line item that is reimbursable IAW the PWS. Estimated dollars of work is included for contractor awareness only. | ||
| CLIN 0005 | $5,500,000.00 | |
| CLIN 1005 | $5,500,000.00 | |
| CLIN 2005 | $5,500,000.00 | |
| CLIN 3005 | $5,500,000.00 | |
| CLIN 4005 | $5,500,000.00 |
X006 Specialized Svs (Ops)
| ESTIMATED QUANTITIES | ||
| This CLIN will not be priced by contractors. This is a TIME AND MATERIAL l line item that is reimbursable IAW the PWS. Estimated dollars of work is included for contractor awareness only. | ||
| CLIN 0006 | $200,000.00 | |
| CLIN 1006 | $200,000.00 | |
| CLIN 2006 | $200,000.00 | |
| CLIN 3006 | $200,000.00 | |
| CLIN 4006 | $200,000.00 |
X007 Travel (Intel)
| ESTIMATED QUANTITIES | ||
| This CLIN will not be priced by contractors. This is a travel line item that is reimbursable IAW the PWS. Estimated dollars of travel are included for contractor awareness only. | ||
| CLIN 0007 | $100,000.00 | |
| CLIN 1007 | $100,000.00 | |
| CLIN 2007 | $100,000.00 | |
| CLIN 3007 | $100,000.00 | |
| CLIN 3008 | $100,000.00 |
X008 Travel (Ops)
| ESTIMATED QUANTITIES | ||
| This CLIN will not be priced by contractors. This is a travel line item that is reimbursable IAW the PWS. Estimated dollars of travel are included for contractor awareness only. | ||
| CLIN 0008 | $15,000.00 | |
| CLIN 1008 | $15,000.00 | |
| CLIN 2008 | $15,000.00 | |
| CLIN 3008 | $15,000.00 | |
| CLIN 4008 | $15,000.00 |
X009 Warehouse Operations
| Warehouse Operations | Quantity | UNIT OF ISSUE | UNIT PRICE | TOTAL PRICE | |
| CLIN 0009 | 12 | Month | |||
| CLIN 1009 | 12 | Month | |||
| CLIN 2009 | 12 | Month | |||
| CLIN 3009 | 12 | Month | |||
| CLIN 4009 | 12 | Month |
X01- Program Mgmt Support
| Program Management Support | Quantity | UNIT OF ISSUE | UNIT PRICE | TOTAL PRICE | |
| CLIN 0010 | 12 | Month | |||
| CLIN 1010 | 12 | Month | |||
| CLIN 2010 | 12 | Month | |||
| CLIN 3010 | 12 | Month | |||
| CLIN 4010 | 12 | Month |
File details come from the government source that posted it. Updated .