Attachment 9 - 663A4-23-201 - Division Cost Breakout.xls

XLS spreadsheet 316 KB Posted Feb 24, 2026

Attached to: N041--CON-NRM-663A4-23-201 Replace 40 Ton Condenser BLDG 200
Solicitation number: 36C26026R0035
Issued by: Department of Veterans Affairs Veterans Health Administration Veterans Integrated Service Network 20

About this file

Written by GovTribe AI · Feb 24, 2026

This is a Construction Cost Estimate template in CSI (Construction Specifications Institute) format for federal contracting purposes. The document is a spreadsheet-based tool designed to estimate costs for Project 663A4-23-201, which involves replacing a 40-ton condenser in Building 200 at VA Puget Sound Medical Center - AMLK Campus in Tacoma, Washington. The template is structured with individual division tabs corresponding to CSI divisions, including General Requirements (Division 01), Existing Conditions (Division 02), Concrete Work (Division 03), Metals (Division 05), Wood/Plastics/Composites (Division 06), Thermal and Moisture Protection (Division 07), Specialties (Division 10), Special Construction (Division 13), Plumbing (Division 22), HVAC (Division 23), and Electrical (Division 26).

The spreadsheet includes prefilled division sheets with sample inputs to illustrate functionality, though contractors are permitted to modify, delete, or add line items as necessary. Key features include automated calculation fields for labor and material costs, with subcontractor overhead and profit percentages applied at the division level (5-11 percent overhead, 11-15 percent profit depending on division). The summary page consolidates all division costs and applies prime contractor overhead (10 percent), profit (10 percent), sales tax (6 percent), and builder's risk/performance bonds (2 percent) to arrive at the contract total. The document explicitly notes that the spreadsheet contains formulas and recommends saving a copy before editing. All shaded areas are either linked to formulas or linked to other sections, requiring careful attention when making modifications. Contractors must complete designated "Fill Here" fields including company name, date, basis for estimate code, and drawing numbers.

View the file

Other files

File	Type	Posted
36C26026R0035 0007.docx	DOCX document	Apr 23, 2026
36C26026R0035 0006.docx	DOCX document	Apr 22, 2026
663A4-23-201- 36C26026R0035 - Contractor Questions and Answers 4_20_26.pdf	PDF	Apr 20, 2026
663A4-23-201 Site visit Sign In Sheet 13APR2026.pdf	PDF	Apr 20, 2026
36C26026R0035 0005.docx	DOCX document	Apr 20, 2026
36C26026R0035 0004.docx	DOCX document	Apr 7, 2026
36C26026R0035 0003.docx	DOCX document	Mar 25, 2026
36C26026R0035 0002.docx	DOCX document	Mar 10, 2026
Government Clarifications 3-10-26.pdf	PDF	Mar 10, 2026
Attachment 9 - Division Cost Breakout Version 2..xlsx	XLSX spreadsheet	Mar 10, 2026
36C26026R0035 0001.docx	DOCX document	Mar 4, 2026
663A4-23-201 Site visit Sign In Sheet.pdf	PDF	Mar 4, 2026
Attachment 6 - 663A4-23-201 - Limitations on Subcontracting-Construction.pdf	PDF	Feb 24, 2026
36C26026R0035_1.docx	DOCX document	Feb 24, 2026
Attachment 7 - 663A4-23-201 - Contractor Rules of Behavior.pdf	PDF	Feb 24, 2026
Attachment 10 - 663A4-24-201 - Peirce County Wage Rates 01-02-26.pdf	PDF	Feb 24, 2026
Attachment 5 - 663A4-23-201 - AMLK PCRA.pdf	PDF	Feb 24, 2026
Attachment 4 - 663A4-23-201 - AMLK ICRA.pdf	PDF	Feb 24, 2026
Attachment 3 - 663A4-23-201 - 24-050 Specs Add2 20260213.pdf	PDF	Feb 24, 2026
Attachment 8 - 663A4-23-201 - Past Performance Questionnaire.docx	DOCX document	Feb 24, 2026
Attachment 2 - 663A4-23-201 - Drawings 20250425.pdf	PDF	Feb 24, 2026
Attachment 1 - 663A4-23-201 - Construction SOW.pdf	PDF	Feb 24, 2026

Show all 22

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

Use the information from the prefilled division sheets below to complete the 50 Divisions Cost Estimate CSI* Format tool to build your proposal. The information from the prefilled division sheets may not be all inclusive. The contractor is allowed to include any missing items from each division and is allowed to fill in other divisions that are not listed in the prefilled division sheets. If there is a disagreement with the prefilled division sheets, the contractor should not delete the element(s), but instead leave it blank and then include their suggested element(s) at the bottom of that division tab. Please note that on the summary page there is a place to fill in overhead and profit percentages for both the prime and the subcontractor that will self-populate the summary page and all the division tabs.

Exceptions:

(1) if each subcontractor has a different overhead and profit rates than the percentage placed on the summary page, an adjustment will have to be made to that specific division page. The spreadsheet will still calculate correctly.

(2) If the prime is self-performing the work for that division then the profit and overhead will need to be zeroed for that particular division, because the primes overhead and profit is already captured on the summary page.

The ktr is required to complete the areas marked "Fill Here" in the summary tab. The rest of the information in the summary tab will automatically tabulate from the individual division tabs except for the few exceptions listed above.

Divisions 1, 2, and 3 show sample inputs to illustrate how the spreadsheet works.

* CSI = Construction Specifications Institute

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Summary

	CONSTRUCTION COST ESTIMATE		Date:
				Fill Here
	COMPANY
	Fill Here
	PROJECT
	663A4-23-201 - Replace 40 Ton Condenser Bldg 200
	LOCATION		PROJECT NO.	663-21-100
	VA Puget Sound Medical Center - AMLK Campus, Tacoma, WA
	DIVISION	DESCRIPTION	% by
Division	Division Total
	DIVISION 01	GENERAL REQUIREMENTS	28.7%	50.00
	DIVISION 02	EXISTING CONDITIONS	34.2%	59.48
	DIVISION 03	CONCRETE WORK	37.1%	64.45	FILL IN AS REQUIRED (this will link to the entire document)
	DIVISION 05	METALS		- 0
	DIVISION 06	WOOD, PLASTICS AND COMPOSITES	0.0%	- 0
	DIVISION 07	THERMAL AND MOISTURE PROTECTION	0.0%	- 0	GC Overhead	10.00%
	DIVISION 10	SPECIALTIES	0.0%	- 0	GC Profit	10.00%
	DIVISION 13	SPECIAL CONSTRUCTION		- 0	Sub Overhead	5.00%
	DIVISION 22	PLUMBING	0.0%	- 0	Sub Profit	11.00%
	DIVISION 23	HEATING, VENTILATING AND A/C	0.0%	- 0	Sales Tax	6.00%
	DIVISION 26	ELECTRICAL	0.0%	- 0	Risk/Bonding	2.00%
	HARD COST TOTAL		100%	173.93	This spreadsheet contains many formulas... please save a copy prior to editting in case you make a mistake. All shaded areas are either linked or contain formulas
	PRIME GENERAL CONTRACT OFFICE OVERHEAD (Fill in%)		10%	17.39
	SUBTOTAL			191.32
	PRIME GENERAL CONTRACTOR'S PROFIT(Fill in%)		10%	19.13
	SUBTOTAL			210.45
	BUILDER'S RISK / PERFORMANCE BONDS (Fill in%)		2%	4.21
	CONTRACT TOTAL			$ 214.66

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N davisjam:

Percentages listed are place fillers. Please complete as required

Div1

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-23-201 - Replace 40 Ton Condenser Bldg 200					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center - AMLK Campus, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663-21-100
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
GENERAL REQUIREMENTS
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3	1.00	10.00	30.00		- 0	30.00
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				30.00		20.00
SUBTOTAL							50.00
Sub-Contractor's Overhead						0.00%	- 0
Sub-Contractor's Profit						0.00%	- 0
FL State Sales Tax						0.00%	- 0
TOTAL							$ 50.00

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div2

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-23-201 - Replace 40 Ton Condenser Bldg 200					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center - AMLK Campus, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663-21-100
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EXISTING CONDITIONS
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3		10.00	30.00		- 0	30.00
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				30.00		20.00
SUBTOTAL							50.00
Sub-Contractor's Overhead						5.00%	2.50
Sub-Contractor's Profit						11.00%	5.78
FL State Sales Tax						6.00%	1.20
TOTAL							$ 59.48

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div3

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-23-201 - Replace 40 Ton Condenser Bldg 200					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center - AMLK Campus, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663-21-100
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
CONCRETE WORK
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3		10.00	30.00		- 0	30.00
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				30.00		20.00
SUBTOTAL							50.00
Sub-Contractor's Overhead						10.00%	5.00
Sub-Contractor's Profit						15.00%	8.25
FL State Sales Tax						6.00%	1.20
TOTAL							$ 64.45

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div5

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-23-201 - Replace 40 Ton Condenser Bldg 200					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center - AMLK Campus, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663-21-100
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
METALS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						10.00%	- 0
Sub-Contractor's Profit						15.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

Div6

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-23-201 - Replace 40 Ton Condenser Bldg 200					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center - AMLK Campus, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663-21-100
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
WOOD, PLASTICS AND COMPOSITES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div7

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-23-201 - Replace 40 Ton Condenser Bldg 200					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center - AMLK Campus, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663-21-100
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
THERMAL AND MOISTURE PROTECTION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div10

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-23-201 - Replace 40 Ton Condenser Bldg 200					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center - AMLK Campus, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663-21-100
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
SPECIALTIES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div13

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-23-201 - Replace 40 Ton Condenser Bldg 200					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center - AMLK Campus, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663-21-100
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
SPECIAL CONSTRUCTION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

Div22

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-23-201 - Replace 40 Ton Condenser Bldg 200					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center - AMLK Campus, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663-21-100
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
PLUMBING
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div23

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-23-201 - Replace 40 Ton Condenser Bldg 200					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center - AMLK Campus, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663-21-100
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
HEATING, VENTILATING AND A/C
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div26

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-23-201 - Replace 40 Ton Condenser Bldg 200					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center - AMLK Campus, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663-21-100
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
ELECTRICAL
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

File details come from the government source that posted it. Updated Feb 24, 2026.