Attachment 8 total cost breakdown floor Amendment 001.xlsx

This is a cost breakdown document for a hardwood flooring supply and installation project at the Chief of Mission Residence in Madrid, Spain, issued by the Department of State US Embassy Madrid under Solicitation Number 19SP5026Q0016. The document details itemized costs in USD for materials and labor associated with floor replacement work.

The scope of work includes careful removal and packing of existing floating material (USD 340/sqm), debris removal of non-reusable material estimated at 30% of existing material (USD 100/sqm), and perimeter lowering of baseboards and closet furniture to accommodate new flooring (USD 340/ml). Materials specified include Junckers Solid Wood Flooring in two models: PLANK format HERRINGBONE (15x129x775mm, HARMONY quality, NORDIC finish) at USD 104.54/sqm and PLANK format FUSION (15x129mm, HARMONY quality, NORDIC finish) at USD 222.42/sqm. Installation services include gluing system application using Silane adhesive with 1-plank perimeter border (USD 104.54/sqm) and floating flooring installation using Junckers steel clip system (USD 340/sqm). The project also requires supply of high-density insulating EVA foam mat, 2mm thick with moisture barrier, at USD 385/sqm, and includes waste management as a line item (USD 1 PA). This cost breakdown was amended as part of Amendment 001 to the original solicitation.