Attachment 5 - Price Proposal Format.xlsx

XLSX spreadsheet 60 KB Posted

Attached to
DC3 Cyber Academy Training (CTA) Follow-On Federal contract opportunity
Solicitation number
FY25DC3CTA
Issued by
Department of the Air Force Headquarters District Washington

About this file

This file is a Price Proposal Format spreadsheet for the DC3 Cyber Academy Training (CTA) Follow-On contract, structured as a comprehensive pricing template with multiple Contract Line Item Numbers (CLINs) covering a five-year period from July 21, 2025, to July 20, 2030. The pricing document is organized into distinct sections for different task categories, including Tasks 1-4 and 6, Tasks 5 and 7, Transition-In Phase, and Transition-Out Phase, with each year represented by separate CLINs.

The pricing template allows for detailed cost breakdown, featuring columns for labor categories, skill levels, burdened rates, profit percentages, escalation rates, and extended pricing. Each contract year (Base Year through Ordering Period 4) has dedicated CLINs for different task sets, enabling flexible pricing across the contract's five one-year ordering periods. The document is designed to support a Firm-Fixed Price (FFP), Indefinite Delivery/Indefinite Quantity (IDIQ) contract for cyber training services targeting various Department of Defense entities, with performance to be executed from a contractor-controlled facility near Elkridge, MD.

View the file

Other files for this federal contract opportunity

Show all 18

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Pricing Summary

CLINCLIN DescriptionPoP BeginPoP EndHoursPrice
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026- 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026- 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026- 0$ - 0
0004Transition-Out Phase
IAW PWS- 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027- 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027- 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028- 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028- 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029- 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029- 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030- 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030- 0$ - 0
Total Proposed- 0$ - 0

CLIN 0001

CLINCLIN DescriptionPoP BeginPoP EndBLS SOCLabor CategorySkill LevelBurdened Rate before ProfitProfit (%)FBLRHoursExtended Price
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
Subtotals- 0$ - 0

CLIN 0002

CLINCLIN DescriptionPoP BeginPoP EndBLS SOCLabor CategorySkill LevelBurdened Rate before ProfitProfit (%)Escalation (%)FBLRHoursExtended Price
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0002Tasks 5 and 7.
IAW PWS7/21/20257/20/2026$ - 0$ - 0
Subtotals- 0$ - 0

CLIN 0003

CLINCLIN DescriptionPoP BeginPoP EndBLS SOCLabor CategorySkill LevelBurdened Rate before ProfitProfit (%)Escalation (%)FBLRHoursExtended Price
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
0003Transition-in Phase
IAW PWS7/21/20257/20/2026$ - 0$ - 0
Subtotals- 0$ - 0

CLIN 0004

CLINCLIN DescriptionPoP BeginPoP EndBLS SOCLabor CategorySkill LevelBurdened Rate before ProfitProfit (%)Escalation (%)FBLRHoursExtended Price
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
0004Transition-Out Phase
IAW PWS$ - 0$ - 0
Subtotals- 0$ - 0

CLIN 1001

CLINCLIN DescriptionPoP BeginPoP EndBLS SOCLabor CategorySkill LevelBurdened Rate before ProfitProfit (%)Escalation (%)FBLRHoursExtended Price
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
Subtotals- 0$ - 0

CLIN 1002

CLINCLIN DescriptionPoP BeginPoP EndBLS SOCLabor CategorySkill LevelBurdened Rate before ProfitProfit (%)Escalation (%)FBLRHoursExtended Price
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
1002Tasks 5 and 7.
IAW PWS7/21/20267/20/2027$ - 0$ - 0
Subtotals- 0$ - 0

CLIN 2001

CLINCLIN DescriptionPoP BeginPoP EndBLS SOCLabor CategorySkill LevelBurdened Rate before ProfitProfit (%)Escalation (%)FBLRHoursExtended Price
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
Subtotals- 0$ - 0

CLIN 2002

CLINCLIN DescriptionPoP BeginPoP EndBLS SOCLabor CategorySkill LevelBurdened Rate before ProfitProfit (%)Escalation (%)FBLRHoursExtended Price
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
2002Tasks 5 and 7.
IAW PWS7/21/20277/20/2028$ - 0$ - 0
Subtotals- 0$ - 0

CLIN 3001

CLINCLIN DescriptionPoP BeginPoP EndBLS SOCLabor CategorySkill LevelBurdened Rate before ProfitProfit (%)Escalation (%)FBLRHoursExtended Price
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
Subtotals- 0$ - 0

CLIN 3002

CLINCLIN DescriptionPoP BeginPoP EndBLS SOCLabor CategorySkill LevelBurdened Rate before ProfitProfit (%)Escalation (%)FBLRHoursExtended Price
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
3002Tasks 5 and 7.
IAW PWS7/21/20287/20/2029$ - 0$ - 0
Subtotals- 0$ - 0

CLIN 4001

CLINCLIN DescriptionPoP BeginPoP EndBLS SOCLabor CategorySkill LevelBurdened Rate before ProfitProfit (%)Escalation (%)FBLRHoursExtended Price
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4001Tasks 1,2,3,4,and 6.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
Subtotals- 0$ - 0

CLIN 4002

CLINCLIN DescriptionPoP BeginPoP EndBLS SOCLabor CategorySkill LevelBurdened Rate before ProfitProfit (%)Escalation (%)FBLRHoursExtended Price
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
4002Tasks 5 and 7.
IAW PWS7/21/20297/20/2030$ - 0$ - 0
Subtotals- 0$ - 0

Consolidated Rates

Labor CategorySkill LevelCLINS52.217-8 Extension Rate
000100020003000410011002200120023001300240014002

Subcontractor Summary

CLINSubcontractor NameLabor CategorySkill LevelBurdened Rate before ProfitProfit (%)FBLRHoursExtended PriceLocation
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Subtotals- 0$ - 0

Escalation Rates

YearEscalation Rate (%)Narrative Reference
Year 1
Year 2
Year 3
Year 4
Year 5

PECP

Labor Category Skill Level Location Unburdened Salary Fringe Rate (%)

File details come from the government source that posted it. Updated .