The file's text, extracted by GovTribe without its formatting.
Base Attachment 4 Sample Price Breakdown Worksheet w/Rates 86615624R00007
| LIN 0001 -Project Management Plan (Task 5.1) - Base | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.00 | 25 | $ 475.00 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.00 | 25 | $ 475.00 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 950.00 |
| LIN 0002 -Loan Comparison and Underwriting Tool (Task 5.2)- Base | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.25 | 25 | $ 481.25 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.25 | 25 | $ 481.25 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 962.50 |
| LIN 0003 - Support and Reporting (Task 5.3.1 and 5.3.3) - Base | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.50 | 25 | $ 487.50 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.50 | 25 | $ 487.50 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 975.00 |
| LIN 0004 - Updates (Task 5.3.2) Base | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.75 | 25 | $ 493.75 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.75 | 25 | $ 493.75 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 987.50 |
| LIN 0005 - Transition Services (Task 5.4) - Base | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 20.00 | 25 | $ 500.00 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 20.00 | 25 | $ 500.00 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 1,000.00 |
| LIN 0006 - NTE Other Direct Costs for IT Componets - Base | | | | |
| Labor Category: | Prime or Sub | A | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 20.25 | 25 | $ 506.25 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 20.25 | 25 | $ 506.25 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 1,012.50 |
| Base Total | ERROR:#REF! |
| *This list will be used to understand the contractor's methodology. | |
| **Round to 2 decimal places (example: $201,750.50). | |
Sample Price Breakdown Worksheet &"-,Bold"With Rates Attachment 001
Option 1 Attachment 0004 Solicitation 86615624Q00008
| LIN 0007 - Loan Comparison and Underwriting Tool (Task 5. 2) Option 1 | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.00 | 25 | $ 475.00 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.00 | 25 | $ 475.00 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 950.00 |
| LIN 0008 - Support and Reporting (Task 5.3.1 and 5.3.3) - Option 1 | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.25 | 25 | $ 481.25 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.25 | 25 | $ 481.25 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 962.50 |
| LIN 0009 - Updates (Task 5.3.2) - Option 1 | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.50 | 25 | $ 487.50 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.50 | 25 | $ 487.50 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 975.00 |
LIN 0010 - NTE Other Direct Costs for IT Componets - Option 1
$30,000.00
| Option 1 Total | ERROR:#REF! |
| *This list will be used to understand the contractor's methodology. | |
| **Round to 2 decimal places (example: $201,750.50). | |
Sample Price Breakdown Worksheet &"-,Bold"With Rates Attachment 001
Option 2 Attachment 0004 Solicitation 86615624Q00008
| LIN 0011 - Loan Comparison and Underwriting Tool (Task 5.2) Option 2 | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.00 | 25 | $ 475.00 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.00 | 25 | $ 475.00 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 950.00 |
| LIN 0012 - Support and Reporting (Task 5.3.1 and 5.3.3) - Option 2 | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.25 | 25 | $ 481.25 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.25 | 25 | $ 481.25 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 962.50 |
| LIN 0013 - Updates (PWS 5.3.2) - Option 2 | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.50 | 25 | $ 487.50 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.50 | 25 | $ 487.50 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 975.00 |
LIN 0014 -NTE Other Direct Costs for IT Componets - Option 2
$20,000.00
| Option 2 Total | ERROR:#REF! |
| *This list will be used to understand the contractor's methodology. | |
| **Round to 2 decimal places (example: $201,750.50). | |
Sample Price Breakdown Worksheet &"-,Bold"With Rates Attachment 001
Option 3 Attachment 0004 Solicitation 86615624Q00008
| LIN 0015 - Loan Comparison and Underwriting Tool (Task 5.2) Option 3 | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.00 | 25 | $ 475.00 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.00 | 25 | $ 475.00 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 950.00 |
| LIN 0016 - Support and Reporting (Task 5.3.1 and 5.3.3) - Option 3 | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.25 | 25 | $ 481.25 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.25 | 25 | $ 481.25 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 962.50 |
| LIN 0017 - Updates (Task 5.3.2) - Option 3 | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.50 | 25 | $ 487.50 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.50 | 25 | $ 487.50 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 975.00 |
| LIN 0018 - Other Direct Costs for IT Componets - Option 3 |
| Labor Category: |
$20,000.00
| Option 3 Total | ERROR:#REF! |
| *This list will be used to understand the contractor's methodology. | |
| **Round to 2 decimal places (example: $201,750.50). | |
Sample Price Breakdown Worksheet &"-,Bold"With Rates Attachment 001
Option 4 Attachment 0004 Solicitation 86615624Q00008
| LIN 0019 - Loan Comparison and Underwriting Tool (Task 5.2) Option 4 | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.00 | 25 | $ 475.00 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.00 | 25 | $ 475.00 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 950.00 |
| LIN 0020 - Support and Reporting (Task 5.3.1 and 5.3.3) Option 4 | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.25 | 25 | $ 481.25 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.25 | 25 | $ 481.25 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 962.50 |
| LIN 0021 - Updates (Task 5.3.2) - Option 4 | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.50 | 25 | $ 487.50 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.50 | 25 | $ 487.50 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 975.00 |
| LIN 0022 - Transition Services (Task 5.4) - Option 4 | | | | |
| Labor Category: | Prime or Sub | Hourly Rate | Volume/Hours | Total Per Year |
| Example - Program Manager | Prime | $ 19.75 | 25 | $ 493.75 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Example - Conference Manager | Subcontractor | $ 19.75 | 25 | $ 493.75 |
| | | | $ - 0 |
| | | | $ - 0 |
| | | | $ - 0 |
| Total Labor | | | | $ 987.50 |
LIN 0023 - Other Direct Costs for IT Componets Option 4
$20,000.00
| Option 4 Total | ERROR:#NAME? |
| *This list will be used to understand the contractor's methodology. | |
| **Round to 2 decimal places (example: $201,750.50). | |
Sample Price Breakdown Worksheet &"-,Bold"With Rates Attachment 001