Attachment 4 - Pricing Schedule.xlsx

XLSX spreadsheet 43 KB Posted

Attached to
SEC Supplemental Benefits Program
Solicitation number
50310225R0006
Issued by

About this file

The file is a Pricing Schedule Excel spreadsheet for the SEC Supplemental Benefits Program (SBP), detailing dental and vision insurance pricing projections from 2026 to 2035. The pricing schedule covers multiple coverage categories including self, self/spouse, self and children, and self/spouse and children, with population projections showing gradual increases in total participants from 4,100 in the base year to 4,550 by the final year. The document provides a comprehensive 10-year pricing breakdown for dental and vision plans, with each year's population broken down by coverage type and percentage, though specific premium and cost details are not populated in this template.

The pricing schedule is associated with Solicitation Number 50310225R0006 for the Securities and Exchange Commission (SEC), seeking a supplemental benefits program that includes dental and vision plans, medical evacuation insurance, and other voluntary benefits for SEC employees. The document includes pricing projections for nine option years following the base year, with annual population slight increases ranging from 2-3% across dental and vision coverage categories, indicating potential modest growth in employee participation over the contract period.

View the file

Other files

Show all 12

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Base Year

January 1, 2026 to December 31, 2026
Dental% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%984$ - 0$ - 0
Self/Spouse or Self + One14.00%574$ - 0$ - 0
Self and Children8.00%328$ - 0$ - 0
Self/Spouse and Children54.00%2214$ - 0$ - 0

Total 4,100 $ - 0 $ - 0

Vision% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%984$ - 0$ - 0
Self/Spouse or Self + One16.00%656$ - 0$ - 0
Self and Children8.00%328$ - 0$ - 0
Self/Spouse and Children52.00%2132$ - 0$ - 0
Total4,100$ - 0$ - 0
$ - 0
Medivac
Fees
$ - 0

Option Year 1

January 1, 2027 to December 31, 2027
Dental% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%984$ - 0$ - 0
Self/Spouse or Self + One14.00%574$ - 0$ - 0
Self and Children8.00%328$ - 0$ - 0
Self/Spouse and Children54.00%2214$ - 0$ - 0

Total 4,100 $ - 0 $ - 0

Vision% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%984$ - 0$ - 0
Self/Spouse or Self + One16.00%656$ - 0$ - 0
Self and Children8.00%328$ - 0$ - 0
Self/Spouse and Children52.00%2132$ - 0$ - 0
Total4,100$ - 0$ - 0
$ - 0
Medivac
Fees
$ - 0

Option Year 2

January 1, 2028 to December 31, 2028
Dental% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%1008$ - 0$ - 0
Self/Spouse or Self + One14.00%588$ - 0$ - 0
Self and Children8.00%336$ - 0$ - 0
Self/Spouse and Children54.00%2268$ - 0$ - 0

Total 4,200 $ - 0 $ - 0

Vision% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%1008$ - 0$ - 0
Self/Spouse or Self + One16.00%672$ - 0$ - 0
Self and Children8.00%336$ - 0$ - 0
Self/Spouse and Children52.00%2184$ - 0$ - 0
Total4,200$ - 0$ - 0
$ - 0
Medivac
Fees
$ - 0

Option Year 3

January 1, 2029 to December 31, 2029
Dental% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%1020$ - 0$ - 0
Self/Spouse or Self + One14.00%595$ - 0$ - 0
Self and Children8.00%340$ - 0$ - 0
Self/Spouse and Children54.00%2295$ - 0$ - 0

Total 4,250 $ - 0 $ - 0

Vision% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%1020$ - 0$ - 0
Self/Spouse or Self + One16.00%680$ - 0$ - 0
Self and Children8.00%340$ - 0$ - 0
Self/Spouse and Children52.00%2210$ - 0$ - 0
Total4,250$ - 0$ - 0
$ - 0
Medivac
Fees
$ - 0

Option Year 4

January 1, 2030 to December 31, 2030
Dental% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%1032$ - 0$ - 0
Self/Spouse or Self + One14.00%602$ - 0$ - 0
Self and Children8.00%344$ - 0$ - 0
Self/Spouse and Children54.00%2322$ - 0$ - 0

Total 4,300 $ - 0 $ - 0

Vision% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%1032$ - 0$ - 0
Self/Spouse or Self + One16.00%688$ - 0$ - 0
Self and Children8.00%344$ - 0$ - 0
Self/Spouse and Children52.00%2236$ - 0$ - 0
Total4,300$ - 0$ - 0
$ - 0
Medivac
Fees
$ - 0

Option Year 5

January 1, 2031 to December 31, 2031
Dental% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%1044$ - 0$ - 0
Self/Spouse or Self + One14.00%609$ - 0$ - 0
Self and Children8.00%348$ - 0$ - 0
Self/Spouse and Children54.00%2349$ - 0$ - 0

Total 4,350 $ - 0 $ - 0

Vision% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%1044$ - 0$ - 0
Self/Spouse or Self + One16.00%696$ - 0$ - 0
Self and Children8.00%348$ - 0$ - 0
Self/Spouse and Children52.00%2262$ - 0$ - 0
Total4,350$ - 0$ - 0
$ - 0
Medivac
Fees
$ - 0

Option Year 6

January 1, 2032 to December 31, 2032
Dental% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%1056$ - 0$ - 0
Self/Spouse or Self + One14.00%616$ - 0$ - 0
Self and Children8.00%352$ - 0$ - 0
Self/Spouse and Children54.00%2376$ - 0$ - 0

Total 4,400 $ - 0 $ - 0

Vision% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%1056$ - 0$ - 0
Self/Spouse or Self + One16.00%704$ - 0$ - 0
Self and Children8.00%352$ - 0$ - 0
Self/Spouse and Children52.00%2288$ - 0$ - 0
Total4,400$ - 0$ - 0
$ - 0
Medivac
Fees
$ - 0

Option Year 7

January 1, 2033 to December 31, 2033
Dental% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%1068$ - 0$ - 0
Self/Spouse or Self + One14.00%623$ - 0$ - 0
Self and Children8.00%356$ - 0$ - 0
Self/Spouse and Children54.00%2403$ - 0$ - 0

Total 4,450 $ - 0 $ - 0

Vision% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%1068$ - 0$ - 0
Self/Spouse or Self + One16.00%712$ - 0$ - 0
Self and Children8.00%356$ - 0$ - 0
Self/Spouse and Children52.00%2314$ - 0$ - 0
Total4,450$ - 0$ - 0
$ - 0
Medivac
Fees
$ - 0

Option Year 8

January 1, 2034 to December 31, 2034
Dental% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%1080$ - 0$ - 0
Self/Spouse or Self + One14.00%630$ - 0$ - 0
Self and Children8.00%360$ - 0$ - 0
Self/Spouse and Children54.00%2430$ - 0$ - 0

Total 4,500 $ - 0 $ - 0

Vision% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%1080$ - 0$ - 0
Self/Spouse or Self + One16.00%720$ - 0$ - 0
Self and Children8.00%360$ - 0$ - 0
Self/Spouse and Children52.00%2340$ - 0$ - 0
Total4,500$ - 0$ - 0
$ - 0
Medivac
Fees
$ - 0

Option Year 9

January 1, 2035 to December 31, 2035
Dental% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%1092$ - 0$ - 0
Self/Spouse or Self + One14.00%637$ - 0$ - 0
Self and Children8.00%364$ - 0$ - 0
Self/Spouse and Children54.00%2457$ - 0$ - 0

Total 4,550 $ - 0 $ - 0

Vision% CatPopulation ProjectionPremiumMonthly CostAnnual Costs
Self24.00%1092$ - 0$ - 0
Self/Spouse or Self + One16.00%728$ - 0$ - 0
Self and Children8.00%364$ - 0$ - 0
Self/Spouse and Children52.00%2366$ - 0$ - 0
Total4,550$ - 0$ - 0
$ - 0
Medivac
Fees
$ - 0

Grand Total (10 Year Period)

Years 2026-2035
2026$
2027$
2028$
2029$
2030$
2031$
2032$
2033$
2034$
2035$
Grand Total$ - 0

File details come from the government source that posted it. Updated .