Attachment 3 - Bid Chart.xls
XLS spreadsheet 857 KB Posted
- Attached to
- Regional Monitoring Center Remodeling, San Jose
- Solicitation number
- 19AQMM25R0005
About this file
The provided document is an attachment titled "Attachment 3 - Bid Chart.xls" that contains a detailed cost breakdown for a remodeling project for a Regional Monitoring Center and Partners located in San Jose, Costa Rica. The document includes a line-item cost breakdown for various construction activities such as demolition, concrete work, electrical, HVAC, and other related work. The total project cost is estimated at $850,841.20, including direct costs, overhead, and profit.
The related federal contract opportunity is for the "Regional Monitoring Center Remodeling, San Jose" with Solicitation Number 19AQMM25R0005, issued by the Department of State Office of Acquisition Management. The contract is for the remodeling of the Regional Monitoring Center in San Jose, Costa Rica. The document provided appears to be a detailed cost estimate or bid template related to this federal contract opportunity.
View the file
Other files
Show all 14
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
SUMMARY
| REGIONAL MONITORING CENTER AND PARTNERS | ||||||
| MUNICIPALITY OF SAN JOSE | ||||||
| SAN JOSE, SAN JOSE COSTA RICA | ||||||
| INDEPENDENT GOVERNMENT COST ESTIMATION | ||||||
| ITEM | DESCRIPTION | UNIT | QTY. | LABOR | MATERIALS | TOTAL |
| COST | COST | |||||
| Regional Monitoring Center and Partners | ||||||
| SUBTOTAL (DIRECT COST) | ||||||
| DBA COST | 5,000.00 | |||||
| OVERHEAD | ||||||
| PROFIT | ||||||
| TOTAL PROJECT COST | 5,000.00 |
BREAKDOWN
| REGIONAL MONITORING CENTER AND PARTNERS | ||||||||||||
| MUNICIPALITY OF SAN JOSE | ||||||||||||
| SAN JOSE, SAN JOSE COSTA RICA | ||||||||||||
| BREAKDOWN COST ESTIMATION | ||||||||||||
| ITEM | DESCRIPTION | UNIT | QTY. | LABOR COST | MATERIALS COST | TOTAL | ||||||
| UNIT COST | TOTAL COST | UNIT COST | TOTAL COST | |||||||||
| 1 | First Floor Remodeling | - 0 | ||||||||||
| 1.1 | DEMOLITION | Global | 1 | 66000 | 54120 | 66,000.00 | 55,440.00 | |||||
| 1.2 | CONSTRUCTIVE STROKE | Global | 1 | 350000 | 287000 | 10,000.00 | 8,400.00 | |||||
| 1.3 | FUNDATIONS | Global | 1 | |||||||||
| 1.4 | CONCRETE WALLS | Global | 1 | |||||||||
| 1.5 | NEW CONCRETE COLUMNS | Global | 1 | |||||||||
| 1.6 | COLUMNS CONCRETE JACKETING | Global | 1 | |||||||||
| 1.7 | NEW CONCRETE BEAMS | Global | 1 | |||||||||
| 1.8 | BEAM STEEL JACKETING | Global | 1 | |||||||||
| 1.9 | FOUNDATION BEAMS | Global | 1 | |||||||||
| 1.10 | UNDERFLOOR | Global | 1 | |||||||||
| 1.11 | STAIRS | Global | 1 | 64743.94047576 | 53090.0311901232 | 72,017.98 | 60,495.10 | |||||
| 1.12 | PORCELAIN FLOORS | Global | 1 | 35642.89092 | 29227.1705544 | 39,647.40 | 33,303.82 | |||||
| 1.13 | PAINT | Global | 1 | 149742.3228 | 122788.704696 | 166,566.00 | 139,915.44 | |||||
| 1.14 | DOORS | Global | 1 | 27733.96542 | 22741.8516444 | 30,849.90 | 25,913.92 | |||||
| 1.15 | SANITARY SLAB AND ACCESORIES | Global | 1 | 6600 | 5412 | 258,060.00 | 216,770.40 | |||||
| 1.16 | LIGHT WALLS | Global | 1 | 35769.01191864 | 29330.5897732848 | 39,787.69 | 33,421.66 | |||||
| 1.17 | STEEL STRUCTURE | Global | 1 | 61162.3572 | 50153.132904 | 68,034.00 | 57,148.56 | |||||
| 1.18 | WATER SYSTEM | Global | 1 | 144000 | 118080 | 144,000.00 | 120,960.00 | |||||
| 1.19 | ELECTRICAL SYSTEM | Global | 1 | 57000 | 46740 | 57,000.00 | 47,880.00 | |||||
| 1.20 | CEILING | Global | 1 | 42720 | 35030.4 | 23,000.00 | 19,320.00 | |||||
| 1.21 | RAISED FLOOR | Global | 1 | 66720 | 54710.4 | 66,720.00 | 56,044.80 | |||||
| 1.22 | ELEVATOR | Global | 1 | 150000 | 123000 | 150,000.00 | 126,000.00 | |||||
| 1.23 | AIR-CONDITIONING / | Global | 1 | 57120 | 46838.4 | 57,120.00 | 47,980.80 | |||||
| SUBTOTAL (DIRECT AND INDIRECT COST) | - 0 | - 0 | - 0 | - 0 | ||||||||
| DBA COST | - | 5,000.00 | ||||||||||
| OVERHEAD | - 0 | - 0 | ||||||||||
| TOTAL PROJECT COST | - 0 | - 0 | 5,000.00 |
Sheet2
| CD | CI | |||||
| 1.1 | DEMOLITION | 4333.6 | 0.008359033 | 1792.1 | 6125.7 | |
| 1.2 | CONSTRUCTIVE STROKE | 1560.1 | 0.0030092982 | 645.2 | 2205.3 | |
| 1.3 | FUNDATIONS | 40906.3 | 0.078903709 | 16916.3 | 57822.6 | |
| 1.4 | CONCRETE WALLS | 22661.3 | 0.0437110534 | 9371.3 | 32032.5 | |
| 1.5 | NEW CONCRETE COLUMNS | 5396.0 | 0.0104083232 | 2231.5 | 7627.5 | |
| 1.6 | COLUMNS CONCRETE JACKETING | 61259.9 | 0.1181635041 | 25333.2 | 86593.1 | |
| 1.7 | NEW CONCRETE BEAMS | 4540.0 | 0.0087570593 | 1877.4 | 6417.4 | |
| 1.8 | BEAM STEEL JACKETING | 93186.1 | 0.1797455784 | 38535.9 | 131722.0 | |
| 1.9 | FOUNDATION BEAMS | 13374.0 | 0.0257969219 | 5530.6 | 18904.6 | |
| 1.10 | UNDERFLOOR | 7333.6 | 0.0141457577 | 3032.7 | 10366.4 | |
| 1.11 | STAIRS | 1227.5 | 0.0023676726 | 507.6 | 1735.1 | |
| 1.12 | PORCELAIN FLOORS | 8110.9 | 0.0156450445 | 3354.2 | 11465.1 | |
| 1.13 | PAINT | 4666.7 | 0.0090014495 | 1929.8 | 6596.5 | |
| 1.14 | DOORS | 10222.2 | 0.0197175269 | 4227.3 | 14449.5 | |
| 1.15 | SANITARY SLAB AND ACCESORIES | 5310.6 | 0.0102434611 | 2196.1 | 7506.7 | |
| 1.16 | LIGHT WALLS | 14928.3 | 0.0287950904 | 6173.4 | 21101.7 | |
| 1.17 | STEEL STRUCTURE | 56514.2 | 0.109009518 | 23370.7 | 79884.9 | |
| 1.18 | WATER SYSTEM | 4583.8 | 0.0088416218 | 1895.6 | 6479.4 | |
| 1.19 | ELECTRICAL SYSTEM | 53575.2 | 0.1033405714 | 22155.3 | 75730.5 | |
| 1.20 | CEILING | 23943.2 | 0.046183754 | 9901.4 | 33844.6 | |
| 1.21 | RAISED FLOOR | 38140.7 | 0.0735690774 | 15772.6 | 53913.2 | |
| 1.22 | ELEVATOR | 38000.0 | 0.0732977792 | 15714.4 | 53714.4 | |
| 1.23 | AIR-CONDITIONING / | 4659.3 | 0.008987195 | 1926.8 | 6586.0 | |
| 518433.2 | 214391.4 | 732824.6 | ||||
| 25092.47 | IMPRE | |||||
| INDIRECTOS | 78959.1 | 214391.4 | 92924.2 | UTILI | ||
| OTROS 1 | 21699.73 | 850841.2 | ||||
| OTROS 2 | 5101.2 | |||||
| DT | 39240.02 | |||||
| ADM | 69391.36 |
Sheet1
| Earth Moving | 14871.00 | 0.2002454222 | 9460.9954611846 | 24,332.00 | 3193.1175068038 | 27,525.11 | 20,501.14 | 157,958.03 | 26723.5816783605 |
| Fundations | 19095.83 | 0.2571348625 | 12148.8508477945 | 31,244.68 | 4100.2776598715 | 35,344.96 | 34315.7133159227 | ||
| Sand Bed | 5388.98 | 0.0725652999 | 3428.4927254666 | 8,817.47 | 1157.1277238797 | 9,974.60 | 9684.1400842614 | ||
| Structural Steel | 15902.38 | 0.2141334676 | 10117.1639433819 | 26,019.54 | 3414.5765569125 | 29,434.12 | 28576.9989113258 | ||
| Obstacle Course | 19005.68 | 0.2559209478 | 12091.4970221724 | 31,097.18 | 4080.9205525325 | 35,178.10 | 34153.7113733295 | ||
| 74263.87 | 47247.00 | 121,510.87 | 15946.02 | 137,456.89 | |||||
| CI | CD+CI | ADM+IMP | SUBTOTAL | UTILIDAD | |||||
| ADM | 12300.68 | ||||||||
| IMP | 3645.34 | ||||||||
| 15946.02 |
File details come from the government source that posted it. Updated .