Attachment 2 Price Proposal Worksheet.xlsx
XLSX spreadsheet 36 KB Posted
- Attached to
- Desert Defender Opposition Force Support Federal contract opportunity
- Solicitation number
- FA800322R0019
About this file
This document contains a price proposal worksheet and schedule for providing opposition force support services. The contractor shall provide opposition forces and role players to support training requirements at the Air Force Readiness Training Center. Services include junior and senior opposition forces estimated at 1,920 labor hours per base year and option years. Pricing is to be determined based on hourly labor rates, fringe benefits, G&A expenses, and profit. The contract will be awarded by the Air Force Materiel Command Installation Contracting Agency under solicitation FA800322R0019 to support AFSFC training needs. Six-month extension and option periods are included to continue services through March 2028 if exercised. Travel and other direct costs will also be considered.
View the file
Other files for this federal contract opportunity
| File | Type | Posted |
|---|---|---|
| Solicitation Amendment FA800322R00190001 SF 30.pdf | ||
| Question with Answers FA8003-22-R-0019.pdf | ||
| Attachment 8. Section M Evaluation Factors for Award.pdf | ||
| Attachment 7 SECTION L Instructions Conditions and Notices to Offerors or Quoters.pdf | ||
| Attachment 1 DDGCRTC and 343d TRS Opposition Force PWS.docx | DOCX document | |
| Attachment 10 Wage Determination 2015-5253 Bexar County.pdf | ||
| Attachment 9 Wage Determination 2015-5229 El Paso County.pdf | ||
| Attachment 6 Subcontractor Consent letter.docx | DOCX document | |
| Attachment 5 DDGCRTC_OPFOR_DD Form 1423 - CDRL - A002.pdf | ||
| Attachment 4 DDGCRTC_OPFOR_DD Form 1423 - CDRL - A001.pdf | ||
| Solicitation - FA800322R0019.pdf | ||
| Attachment 3 Question Format..docx | DOCX document |
Show all 12
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Labor Breakout (2)
| LABOR BREAKOUT COSTS | |
| Contract: | FA8003-21-R-0006 |
| Project: | |
| Home Location: |
| BASE YEAR: 30 March 2021 - 29 March 2022 | ||||||||||
| Job Title from PWS | PWS Paragraph Number | BLS Occupation Title | BLS SOC Code | Experience Level | Resource used for estimated labor cost | Hourly Rate ($) | Overall Fringe Rate (%) | General & Administrative (G&A) Rate (%) | Profit Rate (%) | Unit Price ($) |
ADEN, EVE L USAF AFMC AFICC/771 ESS/EGA: ADEN, EVE L USAF AFMC AFICC/771 ESS/EGA:
+ hourly rate (HR) + (HR x fringe) + (HR x G&A) + (HR x profit)
| = total unit price | Junior | ||||||||
| SAMPLE 1 | Journeyman | $50.00 | 31.80% | 12.00% | 6.00% | $74.90 | Journeyman | ||
| SAMPLE 2 | SME | $62.50 | 31.80% | 12.00% | 6.00% | $93.63 | Senior | ||
| 31.80% | $0.00 | SME | |||||||
| 31.80% | $0.00 | ||||||||
| 31.80% | $0.00 | ||||||||
| 31.80% | $0.00 | ||||||||
| 31.80% | $0.00 | ||||||||
| 31.80% | $0.00 | ||||||||
| 31.80% | $0.00 | ||||||||
| 31.80% | $0.00 |
| OPTION YEAR 1: 30 March 2022 - 29 March 2023 | ||||||||||
| Job Title from PWS | PWS Paragraph Number | BLS Occupation Title | BLS SOC Code | Experience Level | Resource used for estimated labor cost | Hourly Rate ($) | Overall Fringe Rate (%) | General & Administrative (G&A) Rate (%) | Profit Rate (%) | Unit Price ($) |
ADEN, EVE L USAF AFMC AFICC/771 ESS/EGA: ADEN, EVE L USAF AFMC AFICC/771 ESS/EGA:
+ hourly rate (HR) + (HR x fringe) + (HR x G&A) + (HR x profit) = total unit price
| SAMPLE 1 | Journeyman | $50.00 | 31.80% | 12.00% | 6.00% | $74.90 |
| SAMPLE 2 | SME | $62.50 | 31.80% | 12.00% | 6.00% | $93.63 |
| 31.80% | $0.00 | |||||
| 31.80% | $0.00 | |||||
| 31.80% | $0.00 | |||||
| 31.80% | $0.00 | |||||
| 31.80% | $0.00 | |||||
| 31.80% | $0.00 | |||||
| 31.80% | $0.00 | |||||
| 31.80% | $0.00 |
| OPTION YEAR 2: 30 March 2023 - 29 March 2024 | ||||||||||
| Job Title from PWS | PWS Paragraph Number | BLS Occupation Title | BLS SOC Code | Experience Level | Resource used for estimated labor cost | Hourly Rate ($) | Overall Fringe Rate (%) | General & Administrative (G&A) Rate (%) | Profit Rate (%) | Unit Price ($) |
ADEN, EVE L USAF AFMC AFICC/771 ESS/EGA: ADEN, EVE L USAF AFMC AFICC/771 ESS/EGA:
+ hourly rate (HR) + (HR x fringe) + (HR x G&A) + (HR x profit) = total unit price
| SAMPLE 1 | Senior | $50.00 | 31.80% | 12.00% | 6.00% | $74.90 |
| SAMPLE 2 | SME | $62.50 | 31.80% | 12.00% | 6.00% | $93.63 |
| 31.80% | $0.00 | |||||
| 31.80% | $0.00 | |||||
| 31.80% | $0.00 | |||||
| 31.80% | $0.00 | |||||
| 31.80% | $0.00 | |||||
| 31.80% | $0.00 | |||||
| 31.80% | $0.00 | |||||
| 31.80% | $0.00 |
| 6 MONTH EXTENSION (IAW FAR 52.217-8): 30 March 2024 - 29 September 2024 | ||||||||||
| Job Title from PWS | PWS Paragraph Number | BLS Occupation Title | BLS SOC Code | Experience Level | Resource used for estimated labor cost | Hourly Rate ($) | Overall Fringe Rate (%) | General & Administrative (G&A) Rate (%) | Profit Rate (%) | Unit Price ($) |
ADEN, EVE L USAF AFMC AFICC/771 ESS/EGA: ADEN, EVE L USAF AFMC AFICC/771 ESS/EGA:
+ hourly rate (HR) + (HR x fringe) + (HR x G&A) + (HR x profit) = total unit price
ADEN, EVE L USAF AFMC AFICC/771 ESS/EGA: ADEN, EVE L USAF AFMC AFICC/771 ESS/EGA:
+ hourly rate (HR) + (HR x fringe) + (HR x G&A) + (HR x profit) = total unit price ADEN, EVE L USAF AFMC AFICC/771 ESS/EGA: ADEN, EVE L USAF AFMC AFICC/771 ESS/EGA:
+ hourly rate (HR) + (HR x fringe) + (HR x G&A) + (HR x profit)
| = total unit price | SAMPLE 1 | Senior | $50.00 | 31.80% | 12.00% | 6.00% | $74.90 |
| SAMPLE 2 | SME | $62.50 | 31.80% | 12.00% | 6.00% | $93.63 | |
| 31.80% | $0.00 | ||||||
| 31.80% | $0.00 | ||||||
| 31.80% | $0.00 | ||||||
| 31.80% | $0.00 | ||||||
| 31.80% | $0.00 | ||||||
| 31.80% | $0.00 | ||||||
| 31.80% | $0.00 | ||||||
| 31.80% | $0.00 |
https://www.bls.gov/soc/2018/major_groups.htmhttps://www.bls.gov/soc/2018/major_groups.htmhttps://www.bls.gov/soc/2018/major_groups.htmhttps://www.bls.gov/soc/2018/major_groups.htmhttps://www.bls.gov/soc/2018/major_groups.htmhttps://www.bls.gov/soc/2018/major_groups.htmhttps://www.bls.gov/soc/2018/major_groups.htmhttps://www.bls.gov/soc/2018/major_groups.htm OPFOR Schedule B
| SCHEDULE B | ||
| CLIN | Description | Unit of Measure |
ADEN, EVE L USAF AFMC AFICC/771 ESS/EGA: ADEN, EVE L USAF AFMC AFICC/771 ESS/EGA:
HOUR(S)
DAY(S)
MONTH(S)
LOT(S)
UNIT(S) Annual Quantity ADEN, EVE L USAF AFMC AFICC/771 ESS/EGA: ADEN, EVE L USAF AFMC AFICC/771 ESS/EGA:
1 FTE labor hours per year = 1920
| Unit Price | Extended Price | |||||||
| BASE YEAR: 1 November 2022 - 28 September 2023 | ||||||||
| 0001 | Senior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Senior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | AFSFC | ||
| 0001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | $0.00 | $0.00 | |
| BASE YEAR Option: 15 November 2022 - 28 September 2023 | ||||||||
| 1002 | Senior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 343rd | ||||||||
| $0.00 | $0.00 | |||||||
| 0XXX | Travel | LOT(S) | 0 | $0.00 | $0.00 | |||
| 0XXX | ODCs | LOT(S) | 0 | $0.00 | $0.00 | |||
| 0XXX | LOT(S) | 0 | $0.00 | $0.00 | ||||
| TOTAL BASE PERIOD | $0.00 | $0.00 | ||||||
| OPTION YEAR 1: 29 September 2023 - 28 September 2024 | ||||||||
| 1001 | Senior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Senior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | AFSFC | ||
| 1001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | $0.00 | $0.00 | |
| OPTION YEAR 1: 29 Setember 2023 - 28 September 2024 | ||||||||
| 2002 | Senior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 343rd | ||||||||
| $0.00 | $0.00 | |||||||
| 1XXX | Travel | LOT(S) | 0 | $0.00 | $0.00 | |||
| 1XXX | ODCs | LOT(S) | 0 | $0.00 | $0.00 | |||
| 1XXX | LOT(S) | 0 | $0.00 | $0.00 | ||||
| TOTAL OPTION YEAR 1 | $0.00 | $0.00 | ||||||
| OPTION YEAR 2: 29 September 2024 - 28 September 2025 | ||||||||
| 2001 | Senior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Senior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | AFSFC | ||
| 2001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | $0.00 | $0.00 | |
| OPTION YEAR 2: 29 September 2024 - 28 September 2025 | ||||||||
| 3002 | Senior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 3002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 3002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 3002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 3002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 3002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 1920 | $0.00 | $0.00 | |||
| 343rd | ||||||||
| $0.00 | $0.00 | |||||||
| 2XXX | Travel | LOT(S) | 0 | $0.00 | $0.00 | |||
| 2XXX | ODCs | LOT(S) | 0 | $0.00 | $0.00 | |||
| 2XXX | LOT(S) | 0 | $0.00 | $0.00 | ||||
| TOTAL OPTION YEAR 2 | $0.00 | $0.00 | ||||||
| 6 MONTH EXTENSION (IAW FAR 52.217-8): 29 September 2025 – 28 March 2026 | ||||||||
| 3001 | Senior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Senior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | AFSFC | ||
| 3001 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | $0.00 | $0.00 | |
| 6 MONTH EXTENSION (IAW FAR 52.217-8): 29 September 2025 – 28 March 2026 | ||||||||
| 4002 | Senior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 4002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 4002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 4002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 4002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 4002 | Junior Opposition Forces (OPFOR) | HOUR(S) | 960 | $0.00 | $0.00 | |||
| 343rd | ||||||||
| $0.00 | $0.00 | |||||||
| 3XXX | Travel | LOT(S) | 0 | $0.00 | $0.00 | |||
| 3XXX | ODCs | LOT(S) | 0 | $0.00 | $0.00 | |||
| 3XXX | LOT(S) | 0 | $0.00 | $0.00 | ||||
| TOTAL 6 MONTH EXTENSION | $0.00 | $0.00 | ||||||
| AFSFC | $0.00 | |||||||
| 343rd | $0.00 | |||||||
| TOTAL | $0.00 | $0.00 |
File details come from the government source that posted it. Updated .