Attachment 0005 - PRICE MATRIX.xlsx

XLSX spreadsheet 127 KB Posted Feb 17, 2022

Attached to: Demilitarization Research & Development (R&D) Federal contract opportunity
Solicitation number: W15QKN-22-R-0016
Issued by: Department of the Army Materiel Command Contracting Command Picatinny Arsenal

About this file

Written by GovTribe AI · Dec 31, 2023

This solicitation seeks proposals for a Demilitarization Research & Development contract to develop and improve conventional ammunition demilitarization capabilities for the U.S. Army. The five-year IDIQ contract includes both FFP and CPFF task orders and has a 100% small business set-aside. The US Army Contracting Command - New Jersey will award to support the Product Director for Demilitarization in developing new demilitarization processes and equipment to dispose of over 300,000 short tons of excess, unserviceable, and obsolete conventional ammunition for all Military Services. Proposals are due no later than March 22, 2021. The point of contact is Mr. Anthony Bleakley of ACC-JA at Picatinny Arsenal.

View the file

Other files for this federal contract opportunity

Other files attached to Demilitarization Research & Development (R&D), newest first.
File	Type	Posted
W15QKN22R0016-0003.pdf	PDF	Apr 14, 2022
Industry QA (12April22).docx	DOCX document	Apr 12, 2022
Industry QA (30March22).docx	DOCX document	Mar 30, 2022
W15QKN22R0016-0002.pdf	PDF	Mar 29, 2022
Industry QA (23March22).docx	DOCX document	Mar 23, 2022
Industry QA (16March22).docx	DOCX document	Mar 17, 2022
Industry QA.docx	DOCX document	Mar 4, 2022
W15QKN22R0016-0001.pdf	PDF	Mar 1, 2022
Industry QA.docx	DOCX document	Mar 1, 2022
Attachment 0001 - FORM 3002 - CLEARANCE OF TECHNICAL INFORMATION FOR PUBLIC RELEASE.pdf	PDF	Feb 17, 2022
Attachment 0002 - NON-DISCLOSURE AND NON-USE AGREEMENT.docx	DOCX document	Feb 17, 2022
Attachment 0009 - MILITARY CRITICAL TECHNOLOGIES DATA AGREEMENT (DD FORM 2345).pdf	PDF	Feb 17, 2022
Attachment 0007 - PAST PERFORMANCE QUESTIONNAIRE.docx	DOCX document	Feb 17, 2022
Attachment 0003 - DISCLOSURE OF LOBBYING ACTIVITIES.pdf	PDF	Feb 17, 2022
Exhibit A DD FORM 1423 - CONTRACT DATA REQUIREMENTS LIST (CDRLS).pdf	PDF	Feb 17, 2022
Attachment 0008 - PRE-AWARD SURVEY OF PROSPECTIVE CONTRACTOR ACCOUNTING SYSTEM CHECKLIST.docx.pdf	PDF	Feb 17, 2022
Attachment 0010 - TECHNICAL DATA QUESTIONNAIRE (AMSTA-AR FORM 1350).pdf	PDF	Feb 17, 2022
Attachment 0006 - ADDITIONAL SOLICITATION AND CONTRACT REQUIREMENTS.pdf.docx	DOCX document	Feb 17, 2022
Attachment 0004 - LABOR CATEGORIES.DOCX	DOCX document	Feb 17, 2022
W15QKN22R0016.pdf	PDF	Feb 17, 2022

Show all 20

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

FFP Labor

OFFEROR NAME:	= Offeror Fill-In Cells
	= Gov't Provided Amounts; Do not change
W15QKN-22-R-0016 - Demilitarization Technology and Development	= Formulas; Do not change
ATTACHMENT 0005
FFP LABOR RATES - ALL ORDERING PERIODS

1 Select the appropriate option for each labor category from the drop down list (SCLS-Covered or Exempt)

2 For labor categories that are subject to the Service Contract Labor Standards (SCLS), the element of cost breakout for the FFP fully loaded labor rates must be completed on the "SCLS Labor" tab of this workbook.

	LABOR CATEGORY *	SCLS Covered or Exempt 1	Firm Fixed Price
			Ordering Period 1		Ordering Period 2		Ordering Period 3		Ordering Period 4		Ordering Period 5
			Government
Provided Hours	FFP Fully Loaded Labor Rate 2
	Extended Amount	Government
Provided Hours	FFP Fully Loaded Labor Rate 2
	Extended Amount	Government
Provided Hours	FFP Fully Loaded Labor Rate 2
	Extended Amount	Government
Provided Hours	FFP Fully Loaded Labor Rate 2
	Extended Amount	Government
Provided Hours	FFP Fully Loaded Labor Rate 2
	Extended Amount
	Scientist		18	$0	20	$0.00	80	$0.00	18	$0.00	4	$0.00
	Project Manager		525	$0	593	$0.00	508	$0.00	518	$0.00	99	$0.00
	Senior Engineer		1,962	$0	2,344	$0.00	2,033	$0.00	1,651	$0.00	258	$0.00
	General Engineer		4,415	$0	5,507	$0.00	3,545	$0.00	5,885	$0.00	743	$0.00
	QC Engineer		1,973	$0	2,293	$0.00	2,062	$0.00	1,857	$0.00	110	$0.00
	Engineering Technician		1,659	$0	2,344	$0.00	2,315	$0.00	4,461	$0.00	263	$0.00
	Draftsman		280	$0	775	$0.00	1,245	$0.00	285	$0.00	55	$0.00
	Manufacturing		140	$0	955	$0.00	11,392	$0.00	4,458	$0.00	110	$0.00
	Inspection & Testing		10	$0	240	$0.00	1,160	$0.00	160	$0.00	10	$0.00
	QC Technician		45	$0	325	$0.00	1,015	$0.00	605	$0.00	40	$0.00
	Production Control		10	$0	200	$0.00	910	$0.00	100	$0.00	10	$0.00
	Tool Die & Model Maker		10	$0	200	$0.00	900	$0.00	100	$0.00	10	$0.00
	Total FFP Labor		11,047	$0	15,796	$0.00	27,165	$0.00	20,098	$0.00	1,712	$0.00

FFP SCLS Labor

Offeror Name:	0	= Offeror Fill-In Cells
		= Formulas; Do not change
W15QKN-22-R-0016 - Demilitarization Technology and Development
ATTACHMENT 0005
FFP LABOR RATES
SCLS (previously SCA) Covered Labor Categories
			* based upon 2080 hours
Offerors shall provide explanation if fully loaded labor rate detailed below differs from the proposed labor rate shown on "FFP Labor" tab

	Solicitation Labor Category	Wage Determination
Number / Revision	SCLS Occupation
Title	SCLS

Occupation

Code	Hours Per Year		Hourly Wage Rate *
		Total	Holiday	Vacation	Sick	Productive Hours	Worker's Compensation	H&W	All other Indirects & Profit	Total Loaded Labor Rate
	For Sample Purposes Only, Morris County was used as Place of Performance for Wage Determination; Offeror are to use Wage Determinations based upon their anticipated place of performance

SAMPLE ONLY: Tool, Die & Model Maker	2015-4211 / Rev. 16	Tool and Die Maker	19040	2,080	88	80	56	1,856	$30.07	$0.80	$4.23	$16.54	$51.64
Complete the below information for all labor categories covered by SCA. Additional rows may be added, if necessary.

2,080	2,080	$0.00
2,080	2,080	$0.00
2,080	2,080	$0.00
2,080	2,080	$0.00
2,080	2,080	$0.00
2,080	2,080	$0.00

Basis For SCLS Benefits:

1. Holiday: Explain Holiday Benefits Paid Reflected In Column K

2. Vacation: Explain Vacation Benefits Paid Reflected In Column L

3. Sick: Explain Sick Leave Benefits Paid Reflected In Column M

4. H&W: Explain H&W Benefits Paid Per Hour Reflected In Cell N5

SAMPLE ONLY

Basis For SCLS Benefits:

1. Holiday: Explain Holiday Benefits Paid Reflected In Column K Per the Wage Determination, A Minimum of Eleven Paid Holidays Per Year Will Be Paid.

2. Vacation: Explain Vacation Benefits Paid Reflected In Column L Per the Wage Determination, 2 Weeks of Paid Vacation Will Be Paid After 1 Year of Service, 3 Weeks After 5 Years, and 4 Years After 15 Years.

2. Sick Leave: Explain Sick Leave Benefits Paid Reflected In Column M Executive Order (EO) 13706 - Paid sick leave up to 56 hours each year

3. H&W: Explain H&W Benefits Paid Per Hour Reflected In Cell N5 Per the Wage Determination, Health & Welfare Benefits EP 13706: $4.23 Per Hour Will Be Paid.

CPFF Labor

OFFEROR NAME:	0	= Offeror Fill-In Cells
		= Gov't Provided Amounts; Do not change
W15QKN-22-R-0016 - Demilitarization Technology and Development		= Formulas; Do not change
ATTACHMENT 0005
CPFF LABOR RATES - ALL ORDERING PERIODS

1 Select the appropriate option for each labor category from the drop down list (SCLS-Covered or Exempt)

2 The sum of the allocated hours between the Prime Offeror and the Subcontractor MUST equal the Government Provided Hours for each labor category

3 Fully Loaded CPFF Labor Rates must agree to the details provided on the CPFF LaborRate tabs for both the Prime Contractor and Subcontractor. If there are any unexplained variances, the Government will utilize the higher of the rates shown in its evaluation.

	Ordering Period 1																		Total
	LABOR CATEGORY	SCLS Covered or Exempt 1	Government
Provided Hours	Prime Offeror			Subcontractor 1: Insert Name Here			Subcontractor 2: Insert Name Here			Subcontractor 3: Insert Name Here			Subcontractor 4: Insert Name Here
				Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Extended Amount
	Scientist		2,877			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Project Manager		1,208			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Senior Engineer		4,537			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	General Engineer		8,508			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	QC Engineer		3,647			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Engineering Technician		3,962			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Draftsman		530			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Manufacturing		364			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Inspection & Testing		20			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	QC Technician		65			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Production Control		20			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Tool Die & Model Maker		20			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Total CPFF Labor Ordering Period 1		25,758				0			0			0			0			0	$0.00

	Ordering Period 2																		Total
	LABOR CATEGORY *	SCLS Covered or Exempt 1	Government
Provided Hours	Prime Offeror			Subcontractor 1: Insert Name Here			Subcontractor 2: Insert Name Here			Subcontractor 3: Insert Name Here			Subcontractor 4: Insert Name Here
				Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Hours	Extended Amount
	Scientist		2,393			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Project Manager		1,499			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Senior Engineer		5,125			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	General Engineer		9,981			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	QC Engineer		3,921			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Engineering Technician		3,976			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Draftsman		1,400			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Manufacturing		1,950			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Inspection & Testing		320			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	QC Technician		385			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Production Control		200			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Tool Die & Model Maker		200			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Total CPFF Labor Ordering Period 2		31,350				0			0			0			0			0	$0.00

	Ordering Period 3																		Total
	LABOR CATEGORY *	SCLS Covered or Exempt 1	Government
Provided Hours	Prime Offeror			Subcontractor 1: Insert Name Here			Subcontractor 2: Insert Name Here			Subcontractor 3: Insert Name Here			Subcontractor 4: Insert Name Here
				Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Hours	Extended Amount
	Scientist		1,397			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Project Manager		925			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Senior Engineer		3,603			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	General Engineer		6,117			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	QC Engineer		3,222			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Engineering Technician		4,425			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Draftsman		1,350			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Manufacturing		20,994			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Inspection & Testing		1,790			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	QC Technician		1,665			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Production Control		1,520			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Tool Die & Model Maker		1,500			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Total CPFF Labor Ordering Period 3		48,508				0			0			0			0			0	$0.00

	Ordering Period 4																		Total
	LABOR CATEGORY *	SCLS Covered or Exempt 1	Government
Provided Hours	Prime Offeror			Subcontractor 1: Insert Name Here			Subcontractor 2: Insert Name Here			Subcontractor 3: Insert Name Here			Subcontractor 4: Insert Name Here
				Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Hours	Extended Amount
	Scientist		26			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Project Manager		821			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Senior Engineer		2,728			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	General Engineer		9,712			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	QC Engineer		3,169			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Engineering Technician		7,705			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Draftsman		430			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Manufacturing		8,096			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Inspection & Testing		260			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	QC Technician		1,125			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Production Control		200			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Tool Die & Model Maker		200			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Total CPFF Labor Ordering Period 4		34,472				0			0			0			0			0	$0.00

	Ordering Period 5																		Total
	LABOR CATEGORY *	SCLS Covered or Exempt 1	Government
Provided Hours	Prime Offeror			Subcontractor 1: Insert Name Here			Subcontractor 2: Insert Name Here			Subcontractor 3: Insert Name Here			Subcontractor 4: Insert Name Here
				Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Allocated Hours 2	Fully Loaded Labor Rates 3	Extended Amount	Hours	Extended Amount
	Scientist		8			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Project Manager		198			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Senior Engineer		516			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	General Engineer		1,486			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	QC Engineer		220			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Engineering Technician		516			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Draftsman		110			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Manufacturing		200			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Inspection & Testing		20			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	QC Technician		80			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Production Control		20			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Tool Die & Model Maker		20			$0			$0.00			$0.00			$0.00			$0.00	0	$0.00
	Total CPFF Labor Ordering Period 5		3,394				0			0			0			0			0	$0.00

CMR

Offeror Name:	0				= Offeror Fill-In Cells
					= Formulas; Do not change
W15QKN-22-R-0016 - Demilitarization Technology and Development
ATTACHMENT 0005
Only complete this tab if Contractor Manpower Reporting is separately priced, in accordance with Offeror's standard accounting practices
Description	CLIN 0006 OP1	CLIN 1006 OP2	CLIN 2006 OP3	CLIN 3006 OP4	CLIN 4006 OP5
Contractor Manpower Reporting

Prime CPFF LaborRate-OP1

OFFEROR:	0	= Offeror Fill-In Cells
		= Formulas; Do not change

W15QKN-22-R-0016 - Demilitarization Technology and Development

ATTACHMENT 0005

CPFF LABOR RATES DETAIL - ORDERING PERIOD 1

Based on 2080 hours

Location of Performance

Labor Category - Government Provided

Prime Own Labor Categoyr

SCLS / Exempt

SCLS Code

SCLS Occupation Title

Wage Determination # / Revision

Hourly Rate

Fringe, if separate from Labor OH (For SCLS, inclusive of H&W)

Labor Overhead

G&A

Fully Burdened Labor Rate

Fixed Fee Rate

CPFF Fully Loaded Labor Rate

Fringe (Exempt)

50.00%

80.00%

28.00%

6.00%

Picatinny, NJ

Tool, Die & Model Maker

SCLS

19040

Tool and Die Maker

2015-4211/Rev 16

$35.75

$17.88

$42.90

$27.03

$123.55

$7.41

$130.97

0.0%

SCA Covered Labor Categories

	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt Labor Cateogories

Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00

SAMPLE ONLY

Prime CPFF LaborRate-OP2

OFFEROR:	0	= Offeror Fill-In Cells
		= Formulas; Do not change

W15QKN-22-R-0016 - Demilitarization Technology and Development

ATTACHMENT 0005

CPFF LABOR RATES DETAIL - ORDERING PERIOD 2

Based on 2080 hours

Location of Performance

Labor Category - Government Provided

Prime Own Labor Categoyr

SCLS / Exempt

SCLSCode

SCLS Occupation Title

Wage Determination # / Revision

Hourly Rate

Fringe, if separate from Labor OH (For SCLS, inclusive of H&W)

Labor Overhead

G&A

Fully Burdened Labor Rate

Fixed Fee Rate

CPFF Fully Loaded Labor Rate

Fringe (Exempt)

50.00%

80.00%

28.00%

6.00%

Picatinny, NJ

Tool, Die & Model Maker

SCLS

19040

Tool and Die Maker

2015-4211/Rev 16

$35.75

$17.88

$42.90

$27.03

$123.55

$7.41

$130.97

0.0%

SCA Covered Labor Categories

	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt Labor Cateogories

Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00

Prime CPFF LaborRate-OP3

OFFEROR:	0	= Offeror Fill-In Cells
		= Formulas; Do not change

W15QKN-22-R-0016 - Demilitarization Technology and Development

ATTACHMENT 0005

CPFF LABOR RATES DETAIL - ORDERING PERIOD 3

Based on 2080 hours

Location of Performance

Labor Category - Government Provided

Prime Own Labor Categoyr

SCLS / Exempt

SCLS Code

SCLS Occupation Title

Wage Determination # / Revision

Hourly Rate

Fringe, if separate from Labor OH (For SCLS, inclusive of H&W)

Labor Overhead

G&A

Fully Burdened Labor Rate

Fixed Fee Rate

CPFF Fully Loaded Labor Rate

Fringe (Exempt)

50.00%

80.00%

28.00%

6.00%

Picatinny, NJ

Tool, Die & Model Maker

SCLS

19040

Tool and Die Maker

2015-4211/Rev 16

$35.75

$17.88

$42.90

$27.03

$123.55

$7.41

$130.97

0.0%

SCA Covered Labor Categories

	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt Labor Cateogories

Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00

Prime CPFF LaborRate-OP4

OFFEROR:	0	= Offeror Fill-In Cells
		= Formulas; Do not change

W15QKN-22-R-0016 - Demilitarization Technology and Development

ATTACHMENT 0005

CPFF LABOR RATES DETAIL - ORDERING PERIOD 4

Based on 2080 hours

Location of Performance

Labor Category - Government Provided

Prime Own Labor Categoyr

SCLS / Exempt

SCLS Code

SCLS Occupation Title

Wage Determination # / Revision

Hourly Rate

Fringe, if separate from Labor OH (For SCLS, inclusive of H&W)

Labor Overhead

G&A

Fully Burdened Labor Rate

Fixed Fee Rate

CPFF Fully Loaded Labor Rate

Fringe (Exempt)

50.00%

80.00%

28.00%

6.00%

Picatinny, NJ

Tool, Die & Model Maker

SCLS

19040

Tool and Die Maker

2015-4211/Rev 16

$35.75

$17.88

$42.90

$27.03

$123.55

$7.41

$130.97

0.0%

SCA Covered Labor Categories

	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt Labor Cateogories

Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00

Prime CPFF LaborRate-OP5

OFFEROR:	0	= Offeror Fill-In Cells
		= Formulas; Do not change

W15QKN-22-R-0016 - Demilitarization Technology and Development

ATTACHMENT 0005

CPFF LABOR RATES DETAIL - ORDERING PERIOD 5

Based on 2080 hours

Location of Performance

Labor Category - Government Provided

Prime Own Labor Categoyr

SCLS / Exempt

SCLS Code

SCLS Occupation Title

Wage Determination # / Revision

Hourly Rate

Fringe, if separate from Labor OH (For SCLS, inclusive of H&W)

Labor Overhead

G&A

Fully Burdened Labor Rate

Fixed Fee Rate

CPFF Fully Loaded Labor Rate

Fringe (Exempt)

50.00%

80.00%

28.00%

6.00%

Picatinny, NJ

Tool, Die & Model Maker

SCLS

19040

Tool and Die Maker

2015-4211/Rev 16

$35.75

$17.88

$42.90

$27.03

$123.55

$7.41

$130.97

0.0%

SCA Covered Labor Categories

	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt Labor Cateogories

Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00

Sub CPFF LaborRate-OP1

OFFEROR NAME:	0	= Offeror MUST Fill-In Cells with Prime/Subcontractor Information
		= Offeror shall Fill-In Cells with Subcontractor Information, if provided
		= Offeror shall Fill-In Cells with Subcontractor Information, if detail not provided
W15QKN-22-R-0016 - Demilitarization Technology and Development		= Formulas Do Not Change	Offerors MUST complete this column when subcontractor detail is not provided; Fully loaded labor rate would be input directly into Column N
ATTACHMENT 0005
CPFF LABOR RATES DETAIL -SUBCONTRACTORS ORDERING PERIOD 1

If the offeror is unable to obtain the required documentation from its subcontractors, the offeror shall only input the cells highlighted in ORANGE and the subcontractor shall provide the information directly to the Government following the exact submission instructions of this RFP

Separate detailed subcontractor proposals MUST be submitted to support the Subcontractor Fully Loaded Labor Rates reflected in this schedule

Offerors MUST complete these columns even when subcontractor detail is not provided							Hourly Rate	Fringe, if separate from Labor OH (For SCLS, inclusive of H&W)	Labor Overhead	G&A	Subcontractor Fully Burdened Labor Rate	Subcontractor Profit/Fee	SUB Fully Loaded Labor Rate	Prime Mat'l Handling (if applicable)	Prime G&A	SUB Fully Burdened Labor Rate (with Prime's Burdens)	Prime Fee Rate	SUB CPFF Fully Loaded Labor Rate w/ Prime Burden and Fee
Subcontractor Name	Subcontract Type	Location of Performance	Subcontractor Labor Category	SCLS / Exempt	SCLS Code, if applicable	Wage Determination #		Fringe (Exempt)
								50.00%	80.00%	28.00%		8.00%		0.00%	28.00%		6.00%
SUB XYZ	CPFF	Picatinny, NJ	Tool, Die & Model Maker	SCLS	19040	2015-4211/Rev XX	$35.75	$17.88	$42.90	$27.03	$123.55	$9.88	$133.44	$0.00	$37.36	$170.80	$10.25	$181.05
SUB 123	T&M	Picatinny, NJ	Senior Engineer	Exempt									$135.00	$0.00	$37.80	$172.80	$10.37	$183.17
									0.0%
SCA Covered Categories

	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt Categories

Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00

Basis/Assumptions For SCA WD Benefits:

1. Wage Determination Number / Revision / Revision Date:

2. Holiday: Explain Holiday Benefits Paid Above

3. Vacation: Explain Vacation Benefits Paid Reflected Above

4. Sick: Explain Sick Leave Benefits Paid Reflected Above

5. Additional Basis/Assumptions: Provide as necessary

SAMPLE ONLY

Sub CPFF Labor Rate-OP2

OFFEROR NAME:	0	= Offeror MUST Fill-In Cells with Prime/Subcontractor Information
		= Offeror shall Fill-In Cells with Subcontractor Information, if provided
		= Offeror shall Fill-In Cells with Subcontractor Information, if detail not provided
W15QKN-22-R-0016 - Demilitarization Technology and Development		= Formulas Do Not Change	Offerors MUST complete this column when subcontractor detail is not provided; Fully loaded labor rate would be input directly into Column AC
ATTACHMENT 0005
CPFF LABOR RATES DETAIL -SUBCONTRACTORS ORDERING PERIOD 2

Separate detailed subcontractor proposals MUST be submitted to support the Subcontractor Fully Loaded Labor Rates reflected in this schedule

Offerors MUST complete these columns even when subcontractor detail is not provided							Hourly Rate	Fringe, if separate from Labor OH (For SCLS, inclusive of H&W)	Labor Overhead	G&A	Subcontractor Fully Burdened Labor Rate	Subcontractor Profit/Fee	SUB Fully Loaded Labor Rate	Prime Mat'l Handling (if applicable)	Prime G&A	SUB Fully Burdened Labor Rate (with Prime's Burdens)	Prime Fee Rate	SUB CPFF Fully Loaded Labor Rate w/ Prime Burden and Fee
Subcontractor Name	Subcontract Type	Location of Performance	Subcontractor Labor Category	SCLS / Exempt	SCLS Code, if applicable	Wage Determination #		Fringe (Exempt)
								50.00%	80.00%	28.00%		8.00%		0.00%	28.00%		6.00%
SUB XYZ	CPFF	Picatinny, NJ	Tool, Die & Model Maker	SCLS	19040	2015-4211/Rev XX	$35.75	$17.88	$42.90	$27.03	$123.55	$9.88	$133.44	$0.00	$37.36	$170.80	$10.25	$181.05
SUB 123	T&M	Picatinny, NJ	Senior Engineer	Exempt									$135.00	$0.00	$37.80	$172.80	$10.37	$183.17
									0.0%
SCA Covered Categories

	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt Categories

Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00

Basis/Assumptions For SCA WD Benefits:

1. Wage Determination Number / Revision / Revision Date:

2. Holiday: Explain Holiday Benefits Paid Above

3. Vacation: Explain Vacation Benefits Paid Reflected Above

4. Sick: Explain Sick Leave Benefits Paid Reflected Above

5. Additional Basis/Assumptions: Provide as necessary

SAMPLE ONLY

Sub CPFF LaborRate-OP3

OFFEROR NAME:	0	= Offeror MUST Fill-In Cells with Prime/Subcontractor Information
		= Offeror shall Fill-In Cells with Subcontractor Information, if provided
		= Offeror shall Fill-In Cells with Subcontractor Information, if detail not provided
W15QKN-22-R-0016 - Demilitarization Technology and Development		= Formulas Do Not Change	Offerors MUST complete this column when subcontractor detail is not provided; Fully loaded labor rate would be input directly into Column AC
ATTACHMENT 0005
CPFF LABOR RATES DETAIL -SUBCONTRACTORS ORDERING PERIOD 3

Separate detailed subcontractor proposals MUST be submitted to support the Subcontractor Fully Loaded Labor Rates reflected in this schedule

Offerors MUST complete these columns even when subcontractor detail is not provided							Hourly Rate	Fringe, if separate from Labor OH (For SCLS, inclusive of H&W)	Labor Overhead	G&A	Subcontractor Fully Burdened Labor Rate	Subcontractor Profit/Fee	SUB Fully Loaded Labor Rate	Prime Mat'l Handling (if applicable)	Prime G&A	SUB Fully Burdened Labor Rate (with Prime's Burdens)	Prime Fee Rate	SUB CPFF Fully Loaded Labor Rate w/ Prime Burden and Fee
Subcontractor Name	Subcontract Type	Location of Performance	Subcontractor Labor Category	SCLS / Exempt	SCLS Code, if applicable	Wage Determination #		Fringe (Exempt)
								50.00%	80.00%	28.00%		8.00%		0.00%	28.00%		6.00%
SUB XYZ	CPFF	Picatinny, NJ	Tool, Die & Model Maker	SCLS	19040	2015-4211/Rev XX	$35.75	$17.88	$42.90	$27.03	$123.55	$9.88	$133.44	$0.00	$37.36	$170.80	$10.25	$181.05
SUB 123	T&M	Picatinny, NJ	Senior Engineer	Exempt									$135.00	$0.00	$37.80	$172.80	$10.37	$183.17
									0.0%
SCA Covered Categories

	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt Categories

Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00

Basis/Assumptions For SCA WD Benefits:

1. Wage Determination Number / Revision / Revision Date:

2. Holiday: Explain Holiday Benefits Paid Above

3. Vacation: Explain Vacation Benefits Paid Reflected Above

4. Sick: Explain Sick Leave Benefits Paid Reflected Above

5. Additional Basis/Assumptions: Provide as necessary

SAMPLE ONLY

Sub CPFF LaborRate-OP4

OFFEROR NAME:	0	= Offeror MUST Fill-In Cells with Prime/Subcontractor Information
		= Offeror shall Fill-In Cells with Subcontractor Information, if provided
		= Offeror shall Fill-In Cells with Subcontractor Information, if detail not provided
W15QKN-22-R-0016 - Demilitarization Technology and Development		= Formulas Do Not Change	Offerors MUST complete this column when subcontractor detail is not provided; Fully loaded labor rate would be input directly into Column AC
ATTACHMENT 0005
CPFF LABOR RATES DETAIL -SUBCONTRACTORS ORDERING PERIOD 4

Separate detailed subcontractor proposals MUST be submitted to support the Subcontractor Fully Loaded Labor Rates reflected in this schedule

Offerors MUST complete these columns even when subcontractor detail is not provided							Hourly Rate	Fringe, if separate from Labor OH (For SCLS, inclusive of H&W)	Labor Overhead	G&A	Subcontractor Fully Burdened Labor Rate	Subcontractor Profit/Fee	SUB Fully Loaded Labor Rate	Prime Mat'l Handling (if applicable)	Prime G&A	SUB Fully Burdened Labor Rate (with Prime's Burdens)	Prime Fee Rate	SUB CPFF Fully Loaded Labor Rate w/ Prime Burden and Fee
Subcontractor Name	Subcontract Type	Location of Performance	Subcontractor Labor Category	SCLS / Exempt	SCLS Code, if applicable	Wage Determination #		Fringe (Exempt)
								50.00%	80.00%	28.00%		8.00%		0.00%	28.00%		6.00%
SUB XYZ	CPFF	Picatinny, NJ	Tool, Die & Model Maker	SCLS	19040	2015-4211/Rev XX	$35.75	$17.88	$42.90	$27.03	$123.55	$9.88	$133.44	$0.00	$37.36	$170.80	$10.25	$181.05
SUB 123	T&M	Picatinny, NJ	Senior Engineer	Exempt									$135.00	$0.00	$37.80	$172.80	$10.37	$183.17
									0.0%
SCA Covered Categories

	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt Categories

Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00

Basis/Assumptions For SCA WD Benefits:

1. Wage Determination Number / Revision / Revision Date:

2. Holiday: Explain Holiday Benefits Paid Above

3. Vacation: Explain Vacation Benefits Paid Reflected Above

4. Sick: Explain Sick Leave Benefits Paid Reflected Above

5. Additional Basis/Assumptions: Provide as necessary

SAMPLE ONLY

Sub CPFF LaborRate-OP5

OFFEROR NAME:	0	= Offeror MUST Fill-In Cells with Prime/Subcontractor Information
		= Offeror shall Fill-In Cells with Subcontractor Information, if provided
		= Offeror shall Fill-In Cells with Subcontractor Information, if detail not provided
W15QKN-22-R-0016 - Demilitarization Technology and Development		= Formulas Do Not Change	Offerors MUST complete this column when subcontractor detail is not provided; Fully loaded labor rate would be input directly into Column AC
ATTACHMENT 0005
CPFF LABOR RATES DETAIL -SUBCONTRACTORS ORDERING PERIOD 5

Separate detailed subcontractor proposals MUST be submitted to support the Subcontractor Fully Loaded Labor Rates reflected in this schedule

Offerors MUST complete these columns even when subcontractor detail is not provided							Hourly Rate	Fringe, if separate from Labor OH (For SCLS, inclusive of H&W)	Labor Overhead	G&A	Subcontractor Fully Burdened Labor Rate	Subcontractor Profit/Fee	SUB Fully Loaded Labor Rate	Prime Mat'l Handling (if applicable)	Prime G&A	SUB Fully Burdened Labor Rate (with Prime's Burdens)	Prime Fee Rate	SUB CPFF Fully Loaded Labor Rate w/ Prime Burden and Fee
Subcontractor Name	Subcontract Type	Location of Performance	Subcontractor Labor Category	SCLS / Exempt	SCLS Code, if applicable	Wage Determination #		Fringe (Exempt)
								50.00%	80.00%	28.00%		8.00%		0.00%	28.00%		6.00%
SUB XYZ	CPFF	Picatinny, NJ	Tool, Die & Model Maker	SCLS	19040	2015-4211/Rev XX	$35.75	$17.88	$42.90	$27.03	$123.55	$9.88	$133.44	$0.00	$37.36	$170.80	$10.25	$181.05
SUB 123	T&M	Picatinny, NJ	Senior Engineer	Exempt									$135.00	$0.00	$37.80	$172.80	$10.37	$183.17
									0.0%
SCA Covered Categories

	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SCLS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt Categories

Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Exempt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00

Basis/Assumptions For SCA WD Benefits:

1. Wage Determination Number / Revision / Revision Date:

2. Holiday: Explain Holiday Benefits Paid Above

3. Vacation: Explain Vacation Benefits Paid Reflected Above

4. Sick: Explain Sick Leave Benefits Paid Reflected Above

5. Additional Basis/Assumptions: Provide as necessary

SAMPLE ONLY

Material Travel

OFFEROR:	0	= Offeror Fill-In Cells
		= Gov't Provided Amounts; Do not change
W15QKN-22-R-0016 - Demilitarization Technology and Development		= Formulas; Do not change
ATTACHMENT 0005
FFP and CPFF Material/ CR Travel
Note: Indirect costs applicable to Material and Travel should be applied based upon the Offeror's established accounting practices. Additional rows may be added, if necessary
* INDIRECT RATES SHALL BE THE SAME AS PROPOSED ON THE CPFF LABOR RATE DETAIL TABS OF THIS WORKBOOK; OUTYEAR RATES SHALL BE BASED UPON THE SUPPORTING DETAIL PROVIDED FOR THOSE YEARS

CPFF MATERIAL	Application Base	Ordering Period 1		Ordering Period 2		Ordering Period 3		Ordering Period 4		Ordering Period 5
		Indirect Rate	Total	Indirect Rate	Total	Indirect Rate	Total	Indirect Rate	Total	Indirect Rate	Total
	Description
Government Provided Material			$20,000		$1,820,000		$4,280,000		$790,000		$510,000
Example: G&A	Total Cost Input	12.00%	$2,400	12.00%	$218,400	12.00%	$513,600	12.00%	$94,800	12.00%	$61,200
Fee Rate		5.50%	$1,232	5.50%	$112,112	5.50%	$263,648	5.50%	$48,664	5.50%	$31,416
Total CPFF Material			$23,632		$2,150,512		$5,057,248		$933,464		$602,616

FFP MATERIAL	Ordering Period 1		Ordering Period 2		Ordering Period 3		Ordering Period 4		Ordering Period 5
	Markup Rate	Total	Markup Rate	Total	Markup Rate	Total	Markup Rate	Total	Markup Rate	Total
Government Provided FFP Material Dollars		$10,000		$910,000		$2,140,000		$395,000		$255,000
Mark-up Rate (Inclusive of Profit)		$0		$0		$0		$0		$0
Total FFP Material		$10,000		$910,000		$2,140,000		$395,000		$255,000

CPFF MATERIAL	Application Base	Ordering Period 1		Ordering Period 2		Ordering Period 3		Ordering Period 4		Ordering Period 5
		Indirect Rate	Total	Indirect Rate	Total	Indirect Rate	Total	Indirect Rate	Total	Indirect Rate	Total
	Description
Government Provided CPFF Material Dollars			$20,000		$1,820,000		$4,280,000		$790,000		$510,000
Insert Indirect Cost Title			$0		$0		$0		$0		$0
Insert Indirect Cost Title			$0		$0		$0		$0		$0
Fee Rate			$0		$0		$0		$0		$0
Total CPFF Material			$20,000		$1,820,000		$4,280,000		$790,000		$510,000

CR TRAVEL	Application Base	Ordering Period 1		Ordering Period 2		Ordering Period 3		Ordering Period 4		Ordering Period 5
		Indirect Rate	Total	Indirect Rate	Total	Indirect Rate	Total	Indirect Rate	Total	Indirect Rate	Total
	Description
Government Provided Travel Dollars			$97,750		$88,300		$103,300		$278,200		$40,410
Insert Indirect Cost Title			$0		$0		$0		$0		$0
TOTAL CR TRAVEL			$97,750		$88,300		$103,300		$278,200		$40,410

SAMPLE

File details come from the government source that posted it. Updated Feb 17, 2022.