Attachment 0001 - Pricing Workbook W56HZV-22-R-L017 CMH MATOC- Locked.xlsx

XLSX spreadsheet 28 KB Posted

Attached to
Center of Military History (CMH) Museum Installation/Fabrication
Solicitation number
W56HZV-22-R-L017
Issued by

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions

Attachment 0001 - Pricing Workbook
Solicitation W56HZV-22-R-L017
Instructions
1) Cells that require inputs are highlighted in yellow
2) All cells that are highlighted in yellow must be completed
3) Do not adjust formulas or otherwise manipulate any of the other (non-yellow highlighted) cells.
4) The required inputs are used to auto calculate the Total Proposed Price on the "Summary" Worksheet
5) Do not make any changes or modifications to this attachment except for those cells highlighted in yellow
6) Do not add Worksheets to this Attachment
7) Proposals that do not complete all cells highlighted in yellow may be rejected IAW M.2 - Rejection of Offers.
8) For evaluation purposes only, the Government has provided labor categories, labor hours, and estimated costs for direct material. Do Not alter or modify these Government provided items.

Summary

Attachment 0001 - Pricing Workbook
Solicitation W56HZV-22-R-L017
Summary
Offeror Name:
ItemBaseYear 2Year 3Year 4Year 5Total
Quality Control Plan$1,000.00$0.00$0.00$0.00$0.00$1,000.00
Labor$0.00$0.00$0.00$0.00$0.00$0.00
Material$990,552.00$990,552.00$990,552.00$990,552.00$990,552.00$4,952,760.00
Proposed Price$991,552.00$990,552.00$990,552.00$990,552.00$990,552.00$4,953,760.00

Base Year - Labor

Attachment 0001 - Pricing Workbook
Solicitation W56HZV-22-R-L017
Base Year - Labor

Offeror Name:

Labor CategoryEstimated HoursProposed Ceiling Fully Burdened Labor RateExtended Price
Project Manager1,067$0.00
Detailer1,205$0.00
Cabinet Maker16,000$0.00
Graphic Fabricator4,000$0.00
Painter2,667$0.00
Metal Fabricator1,067$0.00
Model Maker280$0.00
Audio-Visual Specialist200$0.00
Installers5,607$0.00
Bracket Maker933$0.00
Lighting Installer133$0.00

Proposed Price - Base Year $0.00

Year 2 - Labor

Attachment 0001 - Pricing Workbook
Solicitation W56HZV-22-R-L017
Year 2 - Labor

Offeror Name:

Labor CategoryEstimated HoursProposed Ceiling Fully Burdened Labor RateExtended Price
Project Manager1,067$0.00
Detailer1,205$0.00
Cabinet Maker16,000$0.00
Graphic Fabricator4,000$0.00
Painter2,667$0.00
Metal Fabricator1,067$0.00
Model Maker280$0.00
Audio-Visual Specialist200$0.00
Installers5,607$0.00
Bracket Maker933$0.00
Lighting Installer133$0.00

Proposed Price - Year 2 $0.00

Year 3 - Labor

Attachment 0001 - Pricing Workbook
Solicitation W56HZV-22-R-L017
Year 3 - Labor

Offeror Name:

Labor CategoryEstimated HoursProposed Ceiling Fully Burdened Labor RateExtended Price
Project Manager1,067$0.00
Detailer1,205$0.00
Cabinet Maker16,000$0.00
Graphic Fabricator4,000$0.00
Painter2,667$0.00
Metal Fabricator1,067$0.00
Model Maker280$0.00
Audio-Visual Specialist200$0.00
Installers5,607$0.00
Bracket Maker933$0.00
Lighting Installer133$0.00

Proposed Price - Year 3 $0.00

Year 4 - Labor

Attachment 0001 - Pricing Workbook
Solicitation W56HZV-22-R-L017
Year 4 - Labor

Offeror Name:

Labor CategoryEstimated HoursProposed Ceiling Fully Burdened Labor RateExtended Price
Project Manager1,067$0.00
Detailer1,205$0.00
Cabinet Maker16,000$0.00
Graphic Fabricator4,000$0.00
Painter2,667$0.00
Metal Fabricator1,067$0.00
Model Maker280$0.00
Audio-Visual Specialist200$0.00
Installers5,607$0.00
Bracket Maker933$0.00
Lighting Installer133$0.00

Proposed Price - Year 4 $0.00

Year 5 - Labor

Attachment 0001 - Pricing Workbook
Solicitation W56HZV-22-R-L017
Year 5 - Labor

Offeror Name:

Labor CategoryEstimated HoursProposed Ceiling Fully Burdened Labor RateExtended Price
Project Manager1,067$0.00
Detailer1,205$0.00
Cabinet Maker16,000$0.00
Graphic Fabricator4,000$0.00
Painter2,667$0.00
Metal Fabricator1,067$0.00
Model Maker280$0.00
Audio-Visual Specialist200$0.00
Installers5,607$0.00
Bracket Maker933$0.00
Lighting Installer133$0.00

Proposed Price - Year 5 $0.00

Material

Attachment 0001 - Pricing Workbook
Solicitation W56HZV-22-R-L017
Material

Offeror Name:

Base YearYear 2Year 3Year 4Year 5
MaterialRateDollarsRateDollarsRateDollarsRateDollarsRateDollars
Direct Material Cost$990,552.00$990,552.00$990,552.00$990,552.00$990,552.00
Indirect Rate (to include material handling, overhead, G&A, etc.)$0.00$0.00$0.00$0.00$0.00
Profit$0.00$0.00$0.00$0.00$0.00
$990,552.00$990,552.00$990,552.00$990,552.00$990,552.00

File details come from the government source that posted it. Updated .