The file's text, extracted by GovTribe without its formatting.
Materials Calculations
| Cost of 4-Wire | | | | |
| Fence by itself | Quantity | Unit Cost | Unit | Total Cost |
| Smooth Wire | ERROR:#REF! | $60.10 | 1320' rolls | ERROR:#REF! |
| Barbed Wire | ERROR:#REF! | $66.30 | 1320'rolls | ERROR:#REF! |
| Metal Posts | ERROR:#REF! | $6.30 | EA | ERROR:#REF! |
| Wood Posts | ERROR:#REF! | $14.00 | EA | ERROR:#REF! |
| Misc. | ERROR:#REF! | $25.00 | Per Mile | ERROR:#REF! |
| | | Cost Per Foot | ERROR:#REF! |
| | | Total | ERROR:#REF! |
| Cost of 3-Wire | | | | |
| Fence by itself | Quantity | Unit Cost | Unit | Total Cost |
| Smooth Wire | ERROR:#REF! | $60.10 | 1320' rolls | ERROR:#REF! |
| Barbed Wire | ERROR:#REF! | $66.30 | 1320'rolls | ERROR:#REF! |
| Metal Posts | ERROR:#REF! | $6.30 | EA | ERROR:#REF! |
| Wood Posts | ERROR:#REF! | $14.00 | EA | ERROR:#REF! |
| Misc. | ERROR:#REF! | $25.00 | Per Mile | ERROR:#REF! |
| | | Cost Per Foot | ERROR:#REF! |
| Cost of Wire Components | | | | | |
| Components | Quantity | Smooth Wire | 6" Post | 4"Post | Cost |
| Stress Panel | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |
| | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Corner Panel (Three Post) | Quantity | Smooth Wire | 6" Post | 4"Post | |
| ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |
| | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| End Panel (Type II) | Quantity | Smooth Wire | 6" Post | 4"Post | |
| ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |
| | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Wire Gate | | Barbed Wire | Gate Openers | 4"Post | |
| | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |
| | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Cost of Buck and Pole | Quantity | Unit Cost | Unit | Total Cost |
| Bucks | ERROR:#REF! | $ 13.00 | Each | ERROR:#REF! |
| Poles | ERROR:#REF! | $ 11.85 | Each | ERROR:#REF! |
| Smooth Wire | ERROR:#REF! | $ 60.10 | 1320' rolls | ERROR:#REF! |
| Misc (nails, lag screws, etc.) | ERROR:#REF! | $ 1,787.66 | per mile | ERROR:#REF! |
| | | Cost Per Foot | ERROR:#REF! |
| Cost of Pole Top | Quantity | Unit Cost | Unit | Total Cost |
| Wood Post 6" | ERROR:#REF! | $ 16.40 | Each | ERROR:#REF! |
| Pole Top | ERROR:#REF! | $ 18.00 | 12 Sticks | ERROR:#REF! |
| Barbed Wire | ERROR:#REF! | $ 66.30 | 1320' rolls | ERROR:#REF! |
| Smooth Wire | ERROR:#REF! | $ 60.10 | 1320' rolls | ERROR:#REF! |
| Misc. | ERROR:#REF! | $ 383.07 | per mile | ERROR:#REF! |
| | | Cost per Foot | ERROR:#REF! |
| Final Totals | | | | | | | |
| Description | Fence | Components | Total | Unit | Cost EA | Total Cost | |
| Barbed Wire | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | 1320' rolls | $ 66.30 | ERROR:#REF! | Udated |
| Smooth Wire | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | 1320' rolls | $ 60.10 | ERROR:#REF! | Udated |
| Steel Tublular Post 6" | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | each | $ 16.40 | ERROR:#REF! | Udated |
| Steel Tubular Post 4" | | ERROR:#REF! | ERROR:#REF! | each | $ 14.52 | ERROR:#REF! | Udated |
| Gate Opener | | ERROR:#REF! | ERROR:#REF! | each | $ 16.35 | ERROR:#REF! | |
| Metal Gate | | ERROR:#REF! | ERROR:#REF! | each | $ 259.99 | ERROR:#REF! | Udated |
| Misc. (nails, staples, stakes) (Wire) | | | ERROR:#REF! | per mile | $ 25.00 | ERROR:#REF! | Udated |
| Cattle Guard | | ERROR:#REF! | ERROR:#REF! | each | $ 4,500.00 | ERROR:#REF! | |
| Metal Line Fence Post | | | ERROR:#REF! | each | $ 6.30 | ERROR:#REF! | Udated |
| Steel Tubular Line Post 2 3/8" X 6.5' | | | ERROR:#REF! | each | $ 14.00 | ERROR:#REF! | |
| Bucks (for Buck & Pole) | | | ERROR:#REF! | Buck | $ 13.00 | ERROR:#REF! | |
| Poles (for Buck & Pole) | | | ERROR:#REF! | 16' Poles | $ 11.85 | ERROR:#REF! | |
| Misc. (nails, lag screws, ect.) (B&P) | | | ERROR:#REF! | per mile | $ 1,787.66 | ERROR:#REF! | |
| Pole Top | | | ERROR:#REF! | 12 sticks | $ 18.00 | ERROR:#REF! | |
| Misc. (nails, staples, stakes) (Pole Top) | | | ERROR:#REF! | per mile | $ 383.07 | ERROR:#REF! | |
| | | | Sub Total | | ERROR:#REF! | |
| | | | Multiplied by 10% | | ERROR:#REF! | |
| | | | Total Cost | | ERROR:#REF! | |
Bid Schedule
| UNITED STATES DEPARTMENT OF THE INTERIOR |
| BUREAU OF LAND MANAGEMENT |
| Muti Use Pavilion at Meadowood |
| Solicitation No.: 140L0621R0017 |
| Bid Schedule |
Item No. Description Units Payment Amount
| 10 | Helical Piles | 20 piles | Lump Sum | $ - 0 |
| 20 | A&E | Engineer Stamped Plans | Lump Sum | $ - 0 |
| 30 | Metal frame Building | 1 Metal framed building with cover | Lump Sum | $ - 0 |
| 40 | Delivery cost of materials | 3 trucks loads | Lump Sum | $ - 0 |
| 50 | Crane rental | 1 Month rental | Lump Sum | $ - 0 |
| 50 | Equipment Operator | 1 | Lump Sum | $ - 0 |
| 60 | Laborers | 3 | Lump Sum | $ - 0 |
| 70 | Project Manager | 1 | Lump Sum | $ - 0 |
| 80 | Geo Tech | 1 | Lump Sum | $ - 0 |
Cumulative TOTAL $ - 0
| Overhead | $ - 0 |
| Profit | $ - 0 |
| Bonds and Insurance | $ - 0 |
| *Total Project Cost | | $ - 0 |
| *Total project cost includes all applicable Federal, State and Local taxes. | |
Install Cost Calculations
| Construct Fence | | | | | | | | | | | |
| Labor for 4-Wire Fence | | | | | | | | | Assumptions | | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total | | 132 ft/hr | to build 4-wire fence | |
| Labor | 5 | Fence Erectors | $ 22.62 | $ 180.96 | $ 113.10 | ERROR:#REF! | ERROR:#REF! | | 139 ft/hr | to build 3-wire fence | |
| | | | | | Cost Per Foot | ERROR:#REF! | | 77ft/hr | to build buck and pole | |
| | | | | | Total Cost | ERROR:#REF! | | 96ft/hr | to build pole top | |
| | | | | | | | | 1.5 hr | to build end panel | |
| Labor for 3-Wire | | | | | | | | | 1 hr | to build stress panel | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total | | 1.5 hr | to build corner panel | |
| Labor | 5 | Fence Erectors | $ 22.62 | $ 180.96 | $ 113.10 | ERROR:#REF! | ERROR:#REF! | | 1 hr | to build wire gate | |
| | | | | | Cost Per Foot | ERROR:#REF! | | 3 hr | to install metal gate | |
| | | | | | Total Cost | ERROR:#REF! | | 8 hr | to install cattle guard | |
| Labor for Buck and Pole | | | | | | | | | 140 ft/hr | to remove 4-wire | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total | | 145 ft/hr | to remove 3-wire | |
| Labor | 5 | Fence Erectors | $ 22.62 | $ 180.96 | $ 113.10 | ERROR:#REF! | ERROR:#REF! | | 86 ft/hr | to remove buck and pole | |
| | | | | | Cost Per Foot | ERROR:#REF! | | 100 ft/hr | to remove pole top | |
| | | | | | Total Cost | ERROR:#REF! | | .75 hr | to remove end panel | |
| | | | | | | | | .75 hr | to remove stress panel | |
| Labor for Top Pole | | | | | | | | | .75 hr | to remove corner panel | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total | | .75 hr | to remove wire gate | |
| Labor | 5 | Fence Erectors | $ 22.62 | $ 180.96 | $ 113.10 | ERROR:#REF! | ERROR:#REF! | | | | |
| 1 | Equip. Oper. | $ 34.78 | $ 278.24 | $ 34.78 | ERROR:#REF! | ERROR:#REF! | | | | |
| Equipment | 1 | Skidsteer | $ 37.00 | $ 296.00 | $ 37.00 | ERROR:#REF! | ERROR:#REF! | | Description | Hr Rate | |
| | | | | | Cost Per Foot | ERROR:#REF! | Labor | Fence Erectors | $ 22.62 | bls.gov |
| | | | | | Total Cost | ERROR:#REF! | | Laborer (Gen) | $ 28.00 | bls.gov |
| | | | | | | | | Foreman | $ 45.28 | bls.gov |
| Labor for End Panel | | | | | | | | | Equip. Oper. | $ 34.78 | bls.gov |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total | | Truck Driver | $ 28.10 | bls.gov |
| Labor | 3 | Fence Erectors | $ 22.62 | $ 180.96 | $ 67.86 | ERROR:#REF! | ERROR:#REF! | Equipment | Forklift | $ 38.29 | |
| | | | | | Total Cost | ERROR:#REF! | | Backhoe | $ 43.00 | |
| | | | | | | | | Skidsteer | $ 37.00 | |
| Labor for Stress Panel | | | | | | | | | | | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total | Superintendent Costs | | | |
| Labor | 3 | Fence Erectors | $ 22.62 | $ 180.96 | $ 67.86 | ERROR:#REF! | ERROR:#REF! | Rate | Hours | Total | |
| | | | | | Total Cost | ERROR:#REF! | $ 45.28 | ERROR:#REF! | | |
Joshua Trickey: Joshua Trickey:
Also equal to the total project time
| ERROR:#REF! | | | | | | | |
| Labor for Corner Panel | | | | | | | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total |
| Labor | 3 | Fence Erectors | $ 22.62 | $ 180.96 | $ 67.86 | ERROR:#REF! | ERROR:#REF! |
| | | | | | Total Cost | ERROR:#REF! |
| Labor for Wire Gate | | | | | | | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total |
| Labor | 3 | Fence Erectors | $ 22.62 | $ 180.96 | $ 67.86 | ERROR:#REF! | ERROR:#REF! |
| | | | | | Total Cost | ERROR:#REF! |
| Labor for Metal Gate | | | | | | | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total |
| Labor | 3 | Fence Erectors | $ 22.62 | $ 180.96 | $ 67.86 | ERROR:#REF! | ERROR:#REF! |
| | | | | | Total Cost | ERROR:#REF! |
| Labor for Cattle Guard | | | | | | | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total |
| Labor | 2 | Laborer (Gen) | $ 28.00 | $ 224.00 | $ 56.00 | ERROR:#REF! | ERROR:#REF! |
| 1 | Equip. Oper. | $ 34.78 | $ 278.24 | $ 34.78 | ERROR:#REF! | ERROR:#REF! |
| Equipment | 1 | Backhoe | $ 43.00 | $ 344.00 | $ 43.00 | ERROR:#REF! | ERROR:#REF! |
| | | | | | Total Cost | ERROR:#REF! |
| Other | | | | | | | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total |
| Labor | 0 | Fence Erectors | $ 22.62 | $ 180.96 | $ - 0 | ERROR:#REF! | ERROR:#REF! |
| 0 | Laborer (Gen) | $ 28.00 | $ 224.00 | $ - 0 | 0.00 | $ - 0 |
| 0 | Foreman | $ 45.28 | $ 362.24 | $ - 0 | 0.00 | $ - 0 |
| 0 | Equip. Oper. | $ 34.78 | $ 278.24 | $ - 0 | 0.00 | $ - 0 |
| 0 | Truck Driver | $ 28.10 | $ 224.80 | $ - 0 | 0.00 | $ - 0 |
| Equipment | 0 | Forklift | $ 38.29 | $ 306.32 | $ - 0 | 0.00 | $ - 0 |
| 0 | Backhoe | $ 43.00 | $ 344.00 | $ - 0 | 0.00 | $ - 0 |
| 0 | Skidsteer | $ 37.00 | $ 296.00 | $ - 0 | 0.00 | $ - 0 |
| | | | | | Total Cost | ERROR:#REF! |
| Removal | | | | | | | |
| Labor for 4-Wire Fence | | | | | | | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total |
| Labor | 5 | Fence Erectors | $ 22.62 | $ 180.96 | $ 113.10 | ERROR:#REF! | ERROR:#REF! |
| | | | | | Cost Per Foot | ERROR:#REF! |
| | | | | | Total Cost | ERROR:#REF! |
| Labor for 3-Wire | | | | | | | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total |
| Labor | 5 | Fence Erectors | $ 22.62 | $ 180.96 | $ 113.10 | ERROR:#REF! | ERROR:#REF! |
| | | | | | Cost Per Foot | ERROR:#REF! |
| | | | | | Total Cost | ERROR:#REF! |
| Labor for Buck and Pole | | | | | | | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total |
| Labor | 5 | Fence Erectors | $ 22.62 | $ 180.96 | $ 113.10 | ERROR:#REF! | ERROR:#REF! |
| | | | | | Cost Per Foot | ERROR:#REF! |
| | | | | | Total Cost | ERROR:#REF! |
| Labor for Top Pole | | | | | | | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total |
| Labor | 5 | Fence Erectors | $ 22.62 | $ 180.96 | $ 113.10 | ERROR:#REF! | ERROR:#REF! |
| 1 | Equip. Oper. | $ 34.78 | $ 278.24 | $ 34.78 | ERROR:#REF! | ERROR:#REF! |
| Equipment | 1 | Skidsteer | $ 37.00 | $ 296.00 | $ 37.00 | ERROR:#REF! | ERROR:#REF! |
| | | | | | Cost Per Foot | ERROR:#REF! |
| | | | | | Total Cost | ERROR:#REF! |
| Labor for End Panel | | | | | | | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total |
| Labor | 3 | Fence Erectors | $ 22.62 | $ 180.96 | $ 67.86 | ERROR:#REF! | ERROR:#REF! |
| | | | | | Total Cost | ERROR:#REF! |
| Labor for Stress Panel | | | | | | | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total |
| Labor | 3 | Fence Erectors | $ 22.62 | $ 180.96 | $ 67.86 | ERROR:#REF! | ERROR:#REF! |
| | | | | | Total Cost | ERROR:#REF! |
| Labor for Corner Panel | | | | | | | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total |
| Labor | 3 | Fence Erectors | $ 22.62 | $ 180.96 | $ 67.86 | ERROR:#REF! | ERROR:#REF! |
| | | | | | Total Cost | ERROR:#REF! |
| Labor for Wire Gate | | | | | | | |
| Qty. | Description | Hourly Rate | Daily Rate | Cost/Labor Hr. | Hours of Labor | Total |
| Labor | 3 | Fence Erectors | $ 22.62 | $ 180.96 | $ 67.86 | ERROR:#REF! | ERROR:#REF! |
| | | | | | Total Cost | ERROR:#REF! |