Atch 10 - AF 3052 Construction Cost Estimate Breakdown (3 April 2025).xlsx

XLSX spreadsheet 556 KB Posted Jun 6, 2025

Attached to: Joint Base Langley - Eustis (JBLE) - Langley AFB, VA, Repair Dormitory, Facility 130 Federal contract opportunity
Solicitation number: FA480025B0001
Issued by: Department of the Air Force Air Combat Command

About this file

Written by GovTribe AI · Jun 6, 2025

This document is a Construction Cost Estimate Breakdown template for a federal construction project at Joint Base Langley - Eustis (JBLE) - Langley AFB, Virginia. The spreadsheet is designed to help contractors break down project costs across 50 Construction Specifications Institute (CSI) divisions, with pre-configured tabs for overhead, profit, and tax calculations. The template includes sections for various construction elements such as general requirements, existing conditions, concrete work, masonry, metals, and multiple mechanical and electrical systems.

The associated federal contract opportunity involves repairing Facility 130, a dormitory that requires comprehensive upgrades estimated to cost over $10 million. The project scope includes extensive demolition and replacement of interior partitions, exterior doors, windows, roof, HVAC system, fire alarm and suppression systems, plumbing, electrical systems, and telecommunications infrastructure. Additional work involves repairing CMU walls, structural members, walkways, overhangs, railings, stair tower finishes, sidewalks, exterior lighting, landscaping, and force protection elements. The project is being managed by the Department of the Air Force Air Combat Command, with the facility currently unoccupied and targeted for modernization to contemporary facility standards.

View the file

Other files for this federal contract opportunity

Other files attached to Joint Base Langley - Eustis (JBLE) - Langley AFB, VA, Repair Dormitory, Facility 130, newest first.
File	Type	Posted
Atch 1 - Statement of Work_MUHJ 19-4055 Repair Dormitory Facility 130.pdf	PDF	Jun 6, 2025
Atch 2 - Specifications_MUHJ 19-4055 Repair Dormitory Facility 130.pdf	PDF	Jun 6, 2025
Atch 5 - Cutsheets_MUHJ 19-4055 Repair Dormitory Facility 130.pdf	PDF	Jun 6, 2025
Atch 7 - AF Form 66 Submittal Register_MUHJ 19-4055 Repair Dormitory Facility 130.xlsx	XLSX spreadsheet	Jun 6, 2025
Atch 4 - Drawings Part 2 of 2_MUHJ 19-4055 Repair Dormitory Facility 130.pdf	PDF	Jun 6, 2025
Atch 6 - Calculations_MUHJ 19-4055 Repair Dormitory Facility 130.pdf	PDF	Jun 6, 2025
Atch 3 - Drawings Part 1 of 2_MUHJ 19-4055 Repair Dormitory Facility 130.pdf	PDF	Jun 6, 2025
Atch 8 - General Decision Number VA20250022 Revision Number 3 - Building.pdf	PDF	Jun 6, 2025
Atch 9 - Geotechnical Report_MUHJ 19-4055 Repair Dormitory Facility 130.pdf	PDF	Jun 6, 2025

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

SOLICITATION NO.: FA4800-23-R-0006

ATTACHMENT 17

Use the information from the prefilled division sheets below to complete the 50 Divisions Cost Estimate CSI* Format tool to build your proposal. The information from the prefilled division sheets may not be all inclusive. The contractor is allowed to include any missing items from each division and is allowed to fill in other divisions that are not listed in the prefilled division sheets. If there is a disagreement with the prefilled division sheets, the contractor should not delete the element(s), but instead leave it blank and then include their suggested element(s) at the bottom of that division tab. Please note that on the summary page there is a place to fill in overhead and profit percentages for both the prime and the subcontractor that will self-populate the summary page and all the division tabs.

Exceptions:

(1) if each subcontractor has a different overhead and profit rates than the percentage placed on the summary page, an adjustment will have to be made to that specific division page. The spreadsheet will still calculate correctly.

(2) If the prime is self-performing the work for that division then the profit and overhead will need to be zeroed for that particular division, because the primes overhead and profit is already captured on the summary page.

The ktr is required to complete the areas marked "Fill Here" in the summary tab. The rest of the information in the summary tab will automatically tabulate from the individual division tabs except for the few exceptions listed above.

Divisions 1, 2, and 3 show sample inputs to illustrate how the spreadsheet works.

* CSI = Construction Specifications Institute

&"Verdana,Bold"Construction Cost Estimate

&P of &N

Summary

SOLICITATION NO.: FA480025B0001

ATTACHMENT 10

CONSTRUCTION COST ESTIMATE	Date:
		3-Apr-25
COMPANY
Fill Here

	PROJECT
	Repair Dormitory, Facility 130
	LOCATION		PROJECT NO.	MUHJ 19-4055
	Joint Base Langley - Eustis (JBLE) - Langley AFB, VA
	DIVISION	DESCRIPTION	% by
Division	Division Total

DIVISION 01	GENERAL REQUIREMENTS	ERROR:#DIV/0!
DIVISION 02	EXISTING CONDITIONS	ERROR:#DIV/0!
DIVISION 03	CONCRETE WORK	ERROR:#DIV/0!	FILL IN AS REQUIRED (this will link to the entire document)

davisjam: davisjam:

Percentages listed are place fillers. Please complete as required

DIVISION 04	MASONRY	ERROR:#DIV/0!	- 0
DIVISION 05	METALS	ERROR:#DIV/0!	- 0
DIVISION 06	WOOD, PLASTICS AND COMPOSITES	ERROR:#DIV/0!	- 0	GC Overhead	10.00%
DIVISION 07	THERMAL AND MOISTURE PROTECTION	ERROR:#DIV/0!	- 0	GC Profit	10.00%
DIVISION 08	OPENINGS	ERROR:#DIV/0!	- 0	Sub Overhead	5.00%
DIVISION 09	FINISHES	ERROR:#DIV/0!	- 0	Sub Profit	10.00%
DIVISION 10	SPECIALTIES	ERROR:#DIV/0!	- 0	Sales Tax	6.00%
DIVISION 11	EQUIPMENT	ERROR:#DIV/0!	- 0	Risk/Bonding	2.00%
DIVISION 12	FURNISHINGS	ERROR:#DIV/0!	- 0
DIVISION 13	SPECIAL CONSTRUCTION	ERROR:#DIV/0!	- 0	This spreadsheet contains many formulas... please save a copy prior to editting in case you make a mistake. All shaded areas are either linked or contain formulas
DIVISION 14	CONVEYING EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 15	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 16	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 20	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 21	FIRE SUPRESSION	ERROR:#DIV/0!	- 0
DIVISION 22	PLUMBING	ERROR:#DIV/0!	- 0
DIVISION 23	HEATING, VENTILATING AND A/C	ERROR:#DIV/0!	- 0
DIVISION 24	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 25	INTEGRATED AUTOMATION	ERROR:#DIV/0!	- 0
DIVISION 26	ELECTRICAL	ERROR:#DIV/0!	- 0
DIVISION 27	COMMUNICATIONS	ERROR:#DIV/0!	- 0
DIVISION 28	ELECTRONIC SAFETY AND SECURITY	ERROR:#DIV/0!	- 0
DIVISION 29	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 30	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 31	EARTHWORK	ERROR:#DIV/0!	- 0
DIVISION 32	EXTERIOR IMPROVEMENTS	ERROR:#DIV/0!	- 0
DIVISION 33	UTILITIES	ERROR:#DIV/0!	- 0
DIVISION 34	TRANSPORTATION	ERROR:#DIV/0!	- 0
DIVISION 35	WATERWAYS AND MARINE CONSTRUCTION	ERROR:#DIV/0!	- 0
DIVISION 36	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 37	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 38	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 39	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 40	PROCESS INTEGRATION	ERROR:#DIV/0!	- 0
DIVISION 41	MATERIAL PROCESING AND HANDLING EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 42	PROCESS HEATING, COOLING AND DRYING EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 43	PROCESS GAS & LIQUID HANDLING, PURIFICATION AND STORAGE EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 44	POLLUTION CONTROL EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 45	INDUSTRY-SPECIFIC MANUFACTURING EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 46	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 47	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 48	ELECTRICAL POWER GENERATION	ERROR:#DIV/0!	- 0
DIVISION 49	RESERVED	ERROR:#DIV/0!	- 0

HARD COST TOTAL

PRIME GENERAL CONTRACT OFFICE OVERHEAD (Fill in%)	- 0
SUBTOTAL	- 0
PRIME GENERAL CONTRACTOR'S PROFIT(Fill in%)	- 0
SUBTOTAL	- 0
BUILDER'S RISK / PERFORMANCE BONDS (Fill in%)	- 0
CONTRACT TOTAL	$ - 0

PREPARED BY:

SIGNATURE:

DATE:

&"Verdana,Bold"Construction Cost Estimate

Div1

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
GENERAL REQUIREMENTS
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3	1.00	10.00	30.00		- 0	30.00
				- 0		- 0	- 0

	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
TOTAL LABOR/MATERIALS	30.00	20.00
SUBTOTAL			50.00
Sub-Contractor's Overhead		0.00%	- 0
Sub-Contractor's Profit		0.00%	- 0
VA State Sales Tax		0.00%	- 0
TOTAL			$ 50.00

&"Verdana,Bold"Construction Cost Estimate

Div2

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EXISTING CONDITIONS
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3		10.00	30.00		- 0	30.00
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				30.00		20.00
SUBTOTAL							50.00
Sub-Contractor's Overhead						5.00%	2.50
Sub-Contractor's Profit						10.00%	5.25
VA State Sales Tax						6.00%	1.20
TOTAL							$ 58.95

&"Verdana,Bold"Construction Cost Estimate

Div3

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
CONCRETE WORK
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3		10.00	30.00		- 0	30.00
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				30.00		20.00
SUBTOTAL							50.00
Sub-Contractor's Overhead						10.00%	5.00
Sub-Contractor's Profit						10.00%	5.50
VA State Sales Tax						6.00%	1.20
TOTAL							$ 61.70

&"Verdana,Bold"Construction Cost Estimate

Div4

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
MASONRY
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div5

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
METALS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div6

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
WOOD, PLASTICS AND COMPOSITES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div7

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
THERMAL AND MOISTURE PROTECTION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div8

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
OPENINGS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div9

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
FINISHES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div10

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
SPECIALTIES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div11

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EQUIPMENT
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div12

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
FURNISHINGS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div13

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
SPECIAL CONSTRUCTION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div14

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
CONVEYING EQUIPMENT
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div15

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div16

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div20

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div21

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
FIRE SUPRESSION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div22

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
PLUMBING
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div23

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
HEATING, VENTILATING AND A/C
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div24

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div25

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
INTEGRATED AUTOMATION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div26

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
ELECTRICAL
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div27

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
COMMUNICATIONS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div28

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
ELECTRONIC SAFETY AND SECURITY
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div29

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div30

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div31

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EARTHWORK
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div32

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EXTERIOR IMPROVEMENTS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div33

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
UTILITIES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div34

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
TRANSPORTATION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div35

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
WATERWAYS AND MARINE CONSTRUCTION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
RESERVED							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div36

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div37

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div38

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div39

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div40

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
PROCESS INTEGRATION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div41

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
MATERIAL PROCESING AND HANDLING EQUIPMENT
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div42

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
PROCESS HEATING, COOLING AND DRYING EQUIPMENT
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div43

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
PROCESS GAS & LIQUID HANDLING, PURIFICATION AND STORAGE EQUIPMENT
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div44

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
POLLUTION CONTROL EQUIPMENT
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						10.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div45

CONSTRUCTION COST ESTIMATE			DATE
			3-Apr-25
PROJECT				BASIS FOR ESTIMATE
Repair Dormitory, Facility 130				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 19-4055
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Jun 6, 2025.