AT Exhibit L Pricing Spreadsheet.xlsx

XLSX spreadsheet 49 KB Posted Apr 30, 2021

Attached to: HOLISTIC HEALTH AND FITNESS (H2F) SYSTEM - ATHLETIC TRAINERS (ATs)
Solicitation number: W81K0421R0002Amendment0004
Issued by: Department of the Army Medical Command

About this file

Written by GovTribe AI · Dec 28, 2023

This document contains an exhibit pricing spreadsheet and related federal contract opportunity solicitation. The exhibit pricing spreadsheet outlines pricing for athletic trainer services across multiple U.S. military installations for base and option years, including future locations and years. Pricing is provided by CLIN for quantities of lead athletic trainers and athletic trainers at each installation by month and year, but unit pricing is omitted. The number of hours used to calculate fully burdened hourly rates is provided as 1,871 per year. The related federal contract opportunity solicitation seeks proposals for holistic health and fitness services including athletic trainers. The solicitation number is W81K0421R0002Amendment0004 and was issued by the Department of the Army Medical Command. Proposals are due on specific dates in May 2021 with submission instructions provided. Locations have been removed from requirements for budget reasons but pricing is still required through FY26.

View the file

Other files

File	Type	Posted
Amendment 0004.pdf	PDF	Apr 30, 2021
AT Exhibit O Future H2F Implementation BDEs and Locations- 89 BDEs.1.xlsx	XLSX spreadsheet	Apr 30, 2021
Attachment_5_52.212-1_Comp_Plan updated 26Mar2021 Composite Rates.docx	DOCX document	Apr 30, 2021
Amendment 0004 - Conformed.pdf	PDF	Apr 30, 2021
MASTER SS_Contractor Questions and Answers.xlsx	XLSX spreadsheet	Apr 30, 2021
AT Exhibit B Places of Performance Updated.ATs 6-Years_23APR21.xlsx	XLSX spreadsheet	Apr 30, 2021

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

BASE

BASE YEAR: Period of Performance 28 September 21 - 27 July 22
CLIN TYPE	CLIN	Installation		Quantity: Lead AT	Quantity: AT	Price Per Month Lead ATs	Price Per Month ATs	Annual Total Lead ATs	Annual Total ATs	CLIN Price	Fully-burdened Hourly Rate for Lead AT	Fully-burdened Hourly Rate for AT
BASE	0001	Ft. Bliss, TX	FBTX	6	34			$ - 0	$ - 0	$ - 0
BASE	0002	Joint Base Lewis- McChord, WA	JBLM	7	36			$ - 0	$ - 0	$ - 0
BASE	0003	Ft. Drum, NY	FDNY	4	24			$ - 0	$ - 0	$ - 0
BASE	0004	Ft. Polk, LA	FPLA	1	6			$ - 0	$ - 0	$ - 0
BASE	0005	Ft. Bragg, NC	FBNC	10	52			$ - 0	$ - 0	$ - 0
								Total Travel Costs		$ 112,653.00
								Grand Total		$ 112,653.00

The number of hours to calculate the fully burdened rate is 1871 hours per year per FTE.

&"Arial,Bold"&14EXHIBIT L: PRICING SPREADSHEET

&"Arial,Bold"Page &P of 4

OPTION YEAR 1

OPTION YEAR1: Period of Performance 28 July 22 - 27 July 23
CLIN TYPE	CLIN	Installation		Quantity: Lead AT	Quantity: AT	Price Per Month Lead ATs	Price Per Month ATs	AnnualTotal Lead ATs	Annual Total ATs	CLIN Price	Fully-burdened Hourly Rate for Lead AT	Fully-burdened Hourly Rate for AT
Option	1001	Ft. Bliss, TX	FBTX	6	34			$ - 0	$ - 0	$ - 0
Option	1002	Joint Base Lewis- McChord, WA	JBLM	7	36			$ - 0	$ - 0	$ - 0
Option	1003	Ft. Drum, NY	FDNY	4	24			$ - 0	$ - 0	$ - 0
Option	1004	Ft. Polk, LA	FPLA	1	6			$ - 0	$ - 0	$ - 0
Option	1005	Ft. Bragg, NC	FBNC	10	52			$ - 0	$ - 0	$ - 0
								Total Travel Costs		$ 114,906.06
								Grand Total		$ 114,906.06

The number of hours to calculate the fully burdened rate is 1871 hours per year per FTE.

&"Arial,Bold"&14EXHIBIT L: PRICING SPREADSHEET

OPTION YEAR 2

Period of Performance 28 July 23 - 27 July 24
CLIN TYPE	CLIN	Installation		Quantity: Lead AT	Quantity: AT	Price Per Month Lead ATs	Price Per Month ATs	AnnualTotal Lead ATs	Annual Total ATs	CLIN Price	Fully-burdened Hourly Rate for Lead AT	Fully-burdened Hourly Rate for AT
Option	2001	Ft. Bliss, TX	FBTX	6	34			$ - 0	$ - 0	$ - 0
Option	2002	Joint Base Lewis- McChord, WA	JBLM	7	36			$ - 0	$ - 0	$ - 0
Option	2003	Ft. Drum, NY	FDNY	4	24			$ - 0	$ - 0	$ - 0
Option	2004	Ft. Polk, LA	FPLA	1	6			$ - 0	$ - 0	$ - 0
Option	2005	Ft. Bragg, NC	FBNC	10	52			$ - 0	$ - 0	$ - 0
								Total Travel Costs		$ 117,204.18
								Grand Total		$ 117,204.18

The number of hours to calculate the fully burdened rate is 1871 hours per year per FTE.

&"Arial,Bold"&14EXHIBIT L: PRICING SPREADSHEET

OPTION YEAR 3

OPTION YEAR 3: Period of Performance 28 July 24 - 27 July 25
CLIN TYPE	CLIN	Installation		Quantity: Lead AT	Quantity: AT	Price Per Month Lead ATs	Price Per Month Ats	AnnualTotal Lead ATs	Annual Total ATs	CLIN Price	Fully-burdened Hourly Rate for Lead AT	Fully-burdened Hourly Rate for AT
Option	3001	Ft. Bliss, TX	FBTX	6	34			$ - 0	$ - 0	$ - 0
Option	3002	Joint Base Lewis- McChord, WA	JBLM	7	36			$ - 0	$ - 0	$ - 0
Option	3003	Ft. Drum, NY	FDNY	4	24			$ - 0	$ - 0	$ - 0
Option	3004	Ft. Polk, LA	FPLA	1	6			$ - 0	$ - 0	$ - 0
Option	3005	Ft. Bragg, NC	FBNC	10	52			$ - 0	$ - 0	$ - 0
								Total Travel Costs		$ 119,548.26
								Grand Total		$ 119,548.26

The number of hours to calculate the fully burdened rate is 1871 hours per year per FTE.

&"Arial,Bold"&14EXHIBIT L: PRICING SPREADSHEET

OPTION YEAR 4

OPTION YEAR 5: Period of Performance 28 July 25 - 27 July 26
CLIN TYPE	CLIN	Installation		Quantity: Lead AT	Quantity: AT	Price Per Month Lead ATs	Price Per Month ATs	AnnualTotal Lead ATs	Annual Total ATs	CLIN Price	Fully-burdened Hourly Rate for Lead AT	Fully-burdened Hourly Rate for AT
Option	4001	Ft. Bliss, TX	FBTX	6	34			$ - 0	$ - 0	$ - 0
Option	4002	Joint Base Lewis- McChord, WA	JBLM	7	36			$ - 0	$ - 0	$ - 0
Option	4003	Ft. Drum, NY	FDNY	4	24			$ - 0	$ - 0	$ - 0
Option	4004	Ft. Polk, LA	FPLA	1	6			$ - 0	$ - 0	$ - 0
Option	4005	Ft. Bragg, NC	FBNC	10	52			$ - 0	$ - 0	$ - 0
								Total Travel Costs		$ 121,939.23
								Grand Total		$ 121,939.23

The number of hours to calculate the fully burdened rate is 1871 hours per year per FTE.

&"Arial,Bold"&14EXHIBIT L: PRICING SPREADSHEET

OPTION YEAR 5

OPTION YEAR 5: Period of Performance 28 July 26 - 27 July 27
CLIN TYPE	CLIN	Installation		Quantity: Lead AT	Quantity: AT	Price Per Month Lead ATs	Price Per Month ATs	AnnualTotal Lead ATs	Annual Total ATs	CLIN Price	Fully-burdened Hourly Rate for Lead AT	Fully-burdened Hourly Rate for AT
Option	5001	Ft. Bliss, TX	FBTX	6	34			$ - 0	$ - 0	$ - 0
Option	5002	Joint Base Lewis- McChord, WA	JBLM	7	36			$ - 0	$ - 0	$ - 0
Option	5003	Ft. Drum, NY	FDNY	4	24			$ - 0	$ - 0	$ - 0
Option	5004	Ft. Polk, LA	FPLA	1	6			$ - 0	$ - 0	$ - 0
Option	5005	Ft. Bragg, NC	FBNC	10	52			$ - 0	$ - 0	$ - 0
								Total Travel Costs		$ 124,378.01
								Grand Total

The number of hours to calculate the fully burdened rate is 1871 hours per year per FTE.

&"Arial,Bold"&14EXHIBIT L: PRICING SPREADSHEET

Future Locations Fiscal Year 23

Installation		Quantity: Lead AT	Quantity: AT	Price Per Month Lead ATs	Price Per Month ATs	AnnualTotal Lead ATs	Annual Total ATs	CLIN Price	Fully-burdened Hourly Rate for Lead AT	Fully-burdened Hourly Rate for AT
Ft. Benning, GA	FBGA	3	12			$ - 0	$ - 0	$ - 0
Ft. Jackson, SC	FJSC	2	8			$ - 0	$ - 0	$ - 0
Ft. Huachuca, AZ	FHAZ	1	4			$ - 0	$ - 0	$ - 0
Ft. Riley, KS	FRKS	4	24			$ - 0	$ - 0	$ - 0
Ft. Campbell, KY	FCKY	5	30			$ - 0	$ - 0	$ - 0
Ft. Sill, OK	FSOK	3	12			$ - 0	$ - 0	$ - 0
Ft. Leonard Wood, MO	FLWMO	3	12			$ - 0	$ - 0	$ - 0
Ft. Carson, CO	FCCO	5	30			$ - 0	$ - 0	$ - 0
Ft. Bragg, NC - 2	FBNC	3	12			$ - 0	$ - 0	$ - 0
Ft. Stewart, GA	FSGA	4	24			$ - 0	$ - 0	$ - 0
Ft. Hood, TX	FHTX	10	54			$ - 0	$ - 0	$ - 0
Ft. Sill, OK - 2	FSOK	2	8			$ - 0	$ - 0	$ - 0
Ft. Gordon, GA	FGGA	1	4			$ - 0	$ - 0	$ - 0
Ft. Sam Houston, TX	FSHTX	2	8			$ - 0	$ - 0	$ - 0
Schofield Barracks, Hawaii (HI)	SBHI	6	32			$ - 0	$ - 0	$ - 0
Ft. Wainwright, AK	FWAK	1	6			$ - 0	$ - 0	$ - 0
Joint Base Elmendorf- Richardson, AK	JBER	1	6			$ - 0	$ - 0	$ - 0
Ft. Lee, VA	FLVA	2	8			$ - 0	$ - 0	$ - 0
Ft. Rucker, AL	FRAL	1	4			$ - 0	$ - 0	$ - 0
Ft. Eustis, VA	FEVA	1	4			$ - 0	$ - 0	$ - 0
PRESIDIO, CA	PRESIDIO	1	4			$ - 0	$ - 0	$ - 0
						Grand Total		$ - 0

The number of hours to calculate the fully burdened rate is 1871 hours per year per FTE.

&"Arial,Bold"&14EXHIBIT L: PRICING SPREADSHEET

Future Locations Fiscal Year 24

Installation		Quantity: Lead AT	Quantity: AT	Price Per Month Lead ATs	Price Per Month ATs	AnnualTotal Lead ATs	Annual Total ATs	CLIN Price	Fully-burdened Hourly Rate for Lead AT	Fully-burdened Hourly Rate for AT
Ft. Benning, GA	FBGA	3	12			$ - 0	$ - 0	$ - 0
Ft. Jackson, SC	FJSC	2	8			$ - 0	$ - 0	$ - 0
Ft. Huachuca, AZ	FHAZ	1	4			$ - 0	$ - 0	$ - 0
Ft. Riley, KS	FRKS	4	24			$ - 0	$ - 0	$ - 0
Ft. Campbell, KY	FCKY	5	30			$ - 0	$ - 0	$ - 0
Ft. Sill, OK	FSOK	3	12			$ - 0	$ - 0	$ - 0
Ft. Leonard Wood, MO	FLWMO	3	12			$ - 0	$ - 0	$ - 0
Ft. Carson, CO	FCCO	5	30			$ - 0	$ - 0	$ - 0
Ft. Bragg, NC - 2	FBNC	3	12			$ - 0	$ - 0	$ - 0
Ft. Stewart, GA	FSGA	4	24			$ - 0	$ - 0	$ - 0
Ft. Hood, TX	FHTX	10	54			$ - 0	$ - 0	$ - 0
Ft. Sill, OK - 2	FSOK	2	8			$ - 0	$ - 0	$ - 0
Ft. Gordon, GA	FGGA	1	4			$ - 0	$ - 0	$ - 0
Ft. Sam Houston, TX	FSHTX	2	8			$ - 0	$ - 0	$ - 0
Schofield Barracks, Hawaii (HI)	SBHI	6	32			$ - 0	$ - 0	$ - 0
Ft. Wainwright, AK	FWAK	1	6			$ - 0	$ - 0	$ - 0
Joint Base Elmendorf- Richardson, AK	JBER	1	6			$ - 0	$ - 0	$ - 0
Ft. Lee, VA	FLVA	2	8			$ - 0	$ - 0	$ - 0
Ft. Rucker, AL	FRAL	1	4			$ - 0	$ - 0	$ - 0
Ft. Eustis, VA	FEVA	1	4			$ - 0	$ - 0	$ - 0
PRESIDIO, CA	PRESIDIO	1	4			$ - 0	$ - 0	$ - 0
						Grand Total		$ - 0

The number of hours to calculate the fully burdened rate is 1871 hours per year per FTE.

&"Arial,Bold"&14EXHIBIT L: PRICING SPREADSHEET

Future Locations Fiscal Year 25

Installation		Quantity: Lead AT	Quantity: AT	Price Per Month Lead ATs	Price Per Month ATs	AnnualTotal Lead ATs	Annual Total ATs	CLIN Price	Fully-burdened Hourly Rate for Lead AT	Fully-burdened Hourly Rate for AT
Ft. Benning, GA	FBGA	3	12			$ - 0	$ - 0	$ - 0
Ft. Jackson, SC	FJSC	2	8			$ - 0	$ - 0	$ - 0
Ft. Huachuca, AZ	FHAZ	1	4			$ - 0	$ - 0	$ - 0
Ft. Riley, KS	FRKS	4	24			$ - 0	$ - 0	$ - 0
Ft. Campbell, KY	FCKY	5	30			$ - 0	$ - 0	$ - 0
Ft. Sill, OK	FSOK	3	12			$ - 0	$ - 0	$ - 0
Ft. Leonard Wood, MO	FLWMO	3	12			$ - 0	$ - 0	$ - 0
Ft. Carson, CO	FCCO	5	30			$ - 0	$ - 0	$ - 0
Ft. Bragg, NC - 2	FBNC	3	12			$ - 0	$ - 0	$ - 0
Ft. Stewart, GA	FSGA	4	24			$ - 0	$ - 0	$ - 0
Ft. Hood, TX	FHTX	10	54			$ - 0	$ - 0	$ - 0
Ft. Sill, OK - 2	FSOK	2	8			$ - 0	$ - 0	$ - 0
Ft. Gordon, GA	FGGA	1	4			$ - 0	$ - 0	$ - 0
Ft. Sam Houston, TX	FSHTX	2	8			$ - 0	$ - 0	$ - 0
Schofield Barracks, Hawaii (HI)	SBHI	6	32			$ - 0	$ - 0	$ - 0
Ft. Wainwright, AK	FWAK	1	6			$ - 0	$ - 0	$ - 0
Joint Base Elmendorf- Richardson, AK	JBER	1	6			$ - 0	$ - 0	$ - 0
Ft. Lee, VA	FLVA	2	8			$ - 0	$ - 0	$ - 0
Ft. Rucker, AL	FRAL	1	4			$ - 0	$ - 0	$ - 0
Ft. Eustis, VA	FEVA	1	4			$ - 0	$ - 0	$ - 0
PRESIDIO, CA	PRESIDIO	1	4			$ - 0	$ - 0	$ - 0
						Grand Total		$ - 0

The number of hours to calculate the fully burdened rate is 1871 hours per year per FTE.

&"Arial,Bold"&14EXHIBIT L: PRICING SPREADSHEET

Future Locations Fiscal Year 26

Installation		Quantity: Lead AT	Quantity: AT	Price Per Month Lead ATs	Price Per Month ATs	AnnualTotal Lead ATs	Annual Total ATs	CLIN Price	Fully-burdened Hourly Rate for Lead AT	Fully-burdened Hourly Rate for AT
Ft. Benning, GA	FBGA	3	12			$ - 0	$ - 0	$ - 0
Ft. Jackson, SC	FJSC	2	8			$ - 0	$ - 0	$ - 0
Ft. Huachuca, AZ	FHAZ	1	4			$ - 0	$ - 0	$ - 0
Ft. Riley, KS	FRKS	4	24			$ - 0	$ - 0	$ - 0
Ft. Campbell, KY	FCKY	5	30			$ - 0	$ - 0	$ - 0
Ft. Sill, OK	FSOK	3	12			$ - 0	$ - 0	$ - 0
Ft. Leonard Wood, MO	FLWMO	3	12			$ - 0	$ - 0	$ - 0
Ft. Carson, CO	FCCO	5	30			$ - 0	$ - 0	$ - 0
Ft. Bragg, NC - 2	FBNC	3	12			$ - 0	$ - 0	$ - 0
Ft. Stewart, GA	FSGA	4	24			$ - 0	$ - 0	$ - 0
Ft. Hood, TX	FHTX	10	54			$ - 0	$ - 0	$ - 0
Ft. Sill, OK - 2	FSOK	2	8			$ - 0	$ - 0	$ - 0
Ft. Gordon, GA	FGGA	1	4			$ - 0	$ - 0	$ - 0
Ft. Sam Houston, TX	FSHTX	2	8			$ - 0	$ - 0	$ - 0
Schofield Barracks, Hawaii (HI)	SBHI	6	32			$ - 0	$ - 0	$ - 0
Ft. Wainwright, AK	FWAK	1	6			$ - 0	$ - 0	$ - 0
Joint Base Elmendorf- Richardson, AK	JBER	1	6			$ - 0	$ - 0	$ - 0
Ft. Lee, VA	FLVA	2	8			$ - 0	$ - 0	$ - 0
Ft. Rucker, AL	FRAL	1	4			$ - 0	$ - 0	$ - 0
Ft. Eustis, VA	FEVA	1	4			$ - 0	$ - 0	$ - 0
PRESIDIO, CA	PRESIDIO	1	4			$ - 0	$ - 0	$ - 0
						Grand Total		$ - 0

The number of hours to calculate the fully burdened rate is 1871 hours per year per FTE.

&"Arial,Bold"&14EXHIBIT L: PRICING SPREADSHEET

File details come from the government source that posted it. Updated Apr 30, 2021.