ASHE19-1057 A01 CCEB.xls

XLS spreadsheet 182 KB Posted

Attached to
ENCLOSE RENOVATE TACTICAL VEHICLE BOAT OVERHANG, FAC. #73003 AREA F, AVIANO AB, ITALY
Solicitation number
FA568220R0024
Issued by

About this file

This is a construction cost estimate breakdown and federal contract opportunity notice for enclosing and renovating a tactical vehicle boat overhang facility at Aviano Air Base in Italy. The cost estimate breakdown provides line item details for demolition, architectural, structural, civil, mechanical, electrical, fire prevention and addendum work. It includes estimates for materials, labor, and direct costs. The federal contract opportunity is a pre-solicitation notice for the project work tentatively scheduled for solicitation issuance in August 2020. Offerors must have an active System for Award Management registration and adequate Statement of Capabilities certification in construction category OG01 covering their proposed amount. The project scope is to enclose and renovate the tactical vehicle boat overhang facility for a lump sum price between $250,000 and $500,000.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

ASHE 19-1057

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
ENCLOSE RENOVATE TACTICAL VEHICLE BOAT OVERHANG, B.73003 A#01
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
ASHE 19-1057AREA F, AVIANO AIR BASE, ITALY
MATERIAL COSTSLABOR COSTS
LINE NO.ITEMUNIT OF MEASUREQUANTITYUNITTOTALMANHOURS MANDAYSAVERAGE RATETOTALOTHER DIRECT COSTSLINE TOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS / Parte I - Demolizioni, Scavi e Rimozioni
Ia Architectural Demolition - Ia Demolizioni Architettoniche
1REMOVAL OF METAL DOWNSPOUTS
Rimozione di pluviali metalliciIT. No. Art. n.1EA/NO10.00
2REMOVAL OF METAL GUTTER
Rimozione di gronda metallicaIT. No. Art. n.2LM/ML92.00
3REMOVAL OF STEEL BOLLARDS
Rimozione di bitte in acciaioIT. No. Art. n.3EA/NO5.00
4REMOVAL OF ANTI-PIGEON NET
Rimozione di rete anti piccioniIT. No. Art. n.4SM/MQ900.00
Total Architectural - Totale Architettura
Ib Structural Demolition - Ib Demolizioni Strutturali
Not Applicable / Non Applicabile
Ic Civil Demolition - Ic Demolizioni Civili
5PARTIAL DEMOLITION OF REINFORCED CNC PAVEMENT
Demolizione parziale di pavimentazione in cls armatoIT. No. Art. n.5SM/MQ22.00
6TRENCH EXCAVATION ON BITUMINOUS CONCRETE PAVEMENT - COLUMN FOUNDATIONS
Scavo in trincea su pavimentazione in conglomerato bituminoso - Fondazioni pilastriIT. No. Art. n.6aCU.M/MC68.00
7TRENCH EXCAVATION ON BITUMINOUS CONCRETE PAVEMENT - PIPELINES
Scavo in trincea su pavimentazione in conglomerato bituminoso - TUBAZIONIIT. No. Art. n.6bCU.M/MC90.00
8DEMOLITION OF BITUMINOUS CONCRETE PAVEMENT
Demolizone di pavimentazione in conglomerato bituminosoIT. No. Art. n.7CU.M/MC16.00
9MILLING OF EXISTING BITUMINOUS CONCRETE WEARING COURSE
Scarifica dello strato di usura in conglomerato bituminosoIT. No. Art. n.8SM/MQ865.00
Total Civil - Totale Civile
Id Mechanical Demolitions - Id Demolizioni Meccaniche
Not Applicable / Non Applicabile
Ie Electrical Demolitions - Ie Demolizioni Elettriche
10REMOVE LIGHTING SYSTEM
Rimozione Impianto IlluminazioneIT. No. Art. n.9LS/AC0.00
11REMOVE REINSTALLATION OF LPS DOWN CONDUCTORS
Rimozione e rimontaggio calatre LPSIT. No. Art. n.10LS/AC0.00
Total Electrical - Totale Elettrico
TOTAL PART I / Totale Parte I
PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK / Parte II - Lavori Architettonici, Strutturali e Civili
IIa Architectural - IIa Architettonico
12SANDWICH PANEL ENCLOSURE Rivestimento in pannelli sandwichIT. No. Art. n.1SM/MQ470.00
13MOTORIZED FOLDING- UP DOOR, D1 TYPE
Portone motorizzato a impaccettamento, tipo D1IT. No. Art. n.2EA/NO17.00
14EXTERIOR STEEL DOOR, 90x210cm, D2 Type
Porta in acciaio per esterni, 90x210cm, tipo D2IT. No. Art. n.3EA/NO3.00
15PREFINISHED GALVANIZED STEEL LOUVERS
Griglie in acciaio zincato preverniciatoIT. No. Art. n.4SM/MQ17.20
16PREFINISHED GALVANIZED STEEL FLASHING
Scossaline in acciaio zincato preverniciatoIT. No. Art. n.5KG236.00
17PREFINISHED GALVANIZED STEEL DOWNSPOUT
Pluviali in acciaio zincato preverniciatoIT. No. Art. n.6LM/ML53.00
18PREFINISHED GALVANIZED STEEL GUTTER
Gronda in acciaio zincato preverniciatoIT. No. Art. n.7LM/ML92.00
Total Architectural - Totale Architettura
IIb Structural - IIb Strutturale
19B450C STEEL BARS DRILLING
Inghisaggio barre in acciaio tipo B450CIT. No. Art. n.8aLM/ML126.00
2010cm THICK LEAN CONCRETE BASE
Sottofondo in calcestruzzo magro, Sp=10cmIT. No. Art. n.8bCU.M/MC2.00
21FORMWORKS
CasseformeIT. No. Art. n.8cSM/MQ73.00
22B450 STEEL REINFORCEMENT
Armatura in acciaio tipo B450CIT. No. Art. n.8dKG1,600.00
23C30/37 CONCRETE
Calcestruzzo classe C30/37IT. No. Art. n.8eCU.M/MC20.00
24C30/37 CONCRETE CURB
Cordolo in Calcestruzzo classe C30/37IT. No. Art. n.9LS/AC1.00
25S355JR GLVD STEEL STRUCTURE
Struttura portante in acciaio zincato S355JRIT. No. Art. n.10KG16,500.00
26TESTING OF THE STRUCTURES IAW DM 17.01.2018
Collaudo delle strutture ai sensi del DM 17.01.2018IT. No. Art. n.11LS/AC1.00
Total Structural - Totale Strutturale
IIc Civil - IIc Civile
27RESTORATION OF REINFORCED CNC PAVEMENT
Ripristino di pavimentazione in calcestruzzo armatoIT. No. Art. n.12SM/MQ22.00
28RESTORATION OF BITUMINOUS CONCRETE PAVEMENT
Ripristino di pavimentazione in conglomerato bituminosoIT. No. Art. n.13SM/MQ188.00
29CONSTRUCTION OF CONCRETE RAMP
Costruzione di rampa in calcestruzzoIT. No. Art. n.14LS/AC1.00
30CONSTRUCTION OF REINFORCED CNC PAVEMENT
Costruzione di pavimentazione in cls armatoIT. No. Art. n.15SM/MQ30.00
313cm THICK WEARING COURSE
Strado di usura, Sp=3cmIT. No. Art. n.16SM/MQ865.00
32PIPE BEDDING WITH GRAVEL AND SAND MATERIAL
Allettamento tubazioni in misto granulare e sabbiaIT. No. Art. n.17CU.M/MC33.50
33SN4 PVC PIPES FOR DRAINAGE SYSTEM - DN110
Tubi in PVC classe SN4 impianto di drenaggio - DN110IT. No. Art. n.18aLM/ML30.00
34SN4 PVC PIPES FOR DRAINAGE SYSTEM - DN160
Tubi in PVC classe SN4 impianto di drenaggio - DN160IT. No. Art. n.18bLM/ML44.00
35SN4 PVC PIPES FOR DRAINAGE SYSTEM - DN200
Tubi in PVC classe SN4 impianto di drenaggio - DN200IT. No. Art. n.18cLM/ML44.00
36SN4 PVC PIPES FOR DRAINAGE SYSTEM - DN250
Tubi in PVC classe SN4 impianto di drenaggio - DN250IT. No. Art. n.18dLM/ML15.00
37HDPE PIPES FOR WASTEWATER SYSTEM - DN 50
Tubazioni in PEAD impianto scarico lavaocchi - DN 50IT. No. Art. n.19LM/ML8.00
38DETECTABLE WARNING TAPE
Nastro di segnalamento rilevabileIT. No. Art. n.20LM/ML186.00
39TRENCH BACKFILLING WITH SELECTED RESULTING MATERIAL
Rinterro delle trincee con materiale di risulta selezionatoIT. No. Art. n.21CU.M/MC98.00
3930x30 cm CONCRETE PIT INCL. D400 CAST IRON COVER
Pozzetto di cls 30x30 cm incluso chiusino in ghisa D400IT. No. Art. n.22aEA/NO11.00
4050x50 cm CONCRETE PIT INCL. D400 CAST IRON COVER
Pozzetto di cls 50x50 cm incluso chiusino in ghisa D400IT. No. Art. n.22bEA/NO11.00
41HDPE PIPES FOR W/FP SYSTEM - DN160
Tubazioni in PEAD impianto idrico antincendio - DN 160IT. No. Art. n.23LM/ML72.00
42120x120 CM REINF. CONCRETE WATER PIT INCLUDING D400 COVER
Pozzetto di calcestruzzo armato 120x120cm per rete idrica incluso chiusino D400IT. No. Art. n.24EA/NO1.00
43PN 16, DN160 BRONZE VALVE AND CAST-IRON VALVE BOX
Valvola PN 16, DN160 in bronzo e box valvola in ghisaIT. No. Art. n.25EA/NO1.00
Total Civil - Totale Civile
TOTAL PART II / Totale Parte II
PART III - MECHANICAL WORK / Parte III - Lavori Meccanici
IIIa HVAC - IIIa HVAC
44AIR RENOVATION SYSTEM COMPLETE OF CONTROLS, CONTAMINANT SENSORS AND FITTINGS
Sistema di rinnovo dell'aria completo di controlli, sensori di contaminanti ed accessoriIT. No. Art. n.1LS/AC1.00
45TEST AND BALANCING HVAC AND VENTILATION SYSTEMS
Prove e bilaciamento dei sistemi HVAC e ventilazioneIT. No. Art. n.2LS/AC1.00
Total HVAC - Totale HVAC
IIIb Plumbing - IIIb Idrico sanitario
46DOMESTIC COLD AND HOT WATER PIPEWORK.
Rete di distribuzione acqua calda e fredda potabileIT. No. Art. n.3LS/AC1.00
47PN16 BALL VALVE - DN20
Valvola a sfera PN16 - DN20IT. No. Art. n.4EA/NO3.00
48Y FILTER - DN20
Filtro ad Y - DN20IT. No. Art. n.5EA/NO1.00
49EYE WASH STATION COMPLIANT WITH EN 15154
Postazione lava occhi conforme alla EN 15154IT. No. Art. n.6EA/NO1.00
50TEST AND CLEANING PUMBING SYSTEMS
Prove e pulizia impianto idricosanitarioIT. No. Art. n.7LS/AC1.00
Total Plumbing - Totale Idrico sanitario
IIIc Fire Suppression - IIIc Spegnimento incendi
51NEW COMPLETE SPRINKLER FIRE CABINET
Nuova stazione sprinkler completaIT. No. Art. n.8LS/AC1.00
52FIRE DEPARTMENT CONNECTION - FDC DN80 UNI70 DOUBLE.
Gruppo attacco VVF - FDC DN80 UNI70 doppioIT. No. Art. n.9EA/NO1.00
53NEW DRY SPRINKLER SYSTEM W/PIPES, SPRINKLERS, SEISMIC BRACING, SUPPORTS AND FITTINGS Nuovo sistema sprinkler a secco con tubazione, staffaggio antisismico, supporti e accessoriIT. No. Art. n.10LS/AC1.00
54SEISMIC PIPE JOINT- JUST DN125
Giunto antisistmico per tubazioni - fino DN125IT. No. Art. n.11EA/NO7.00
55HYDRAULIC CALCULATION - SPRINKLER NFPA 13
Calcoli idraulici sprinkler - NFPA 13IT. No. Art. n.12LS/AC1.00
56SPRINKLER SYSTEM TEST AND CERTIFICATION
Prove e certificazioni sull'impianto sprinklerIT. No. Art. n.13LS/AC1.00
Total Fire suppression - Totale Spegnimento incendi
TOTAL PART III - Totale Parte III
PART IV- ELECTRICAL WORK / Parte VI - Lavori Elettrici
IVa Power System - Impianto Forza Motrice
57NEW DB11A ELECTRICAL PANEL
Nuovo quadro elettrico DB11AIT. No. Art. n.1EA/NO1.00
58FG16OR16 5G2,5 Sqmm ELECTRICAL CABLE
Cavo elettrico FG16OR16 5G2,5 mmqIT. No. Art. n.2aLM/ML960.00
59FG16R16 5G2,5 Sqmm ELECTRICAL CABLE
Cavo elettrico FG16R16 5G2,5 mmqIT. No. Art. n.2bLM/ML650.00
60500x50 GALVANIZED STEEL CABLE TRAY
Canale portacavi in acciaio 500x50IT. No. Art. n.3aLM/ML10.00
61300x50 GALVANIZED STEEL CABLE TRAY
Canale portacavi in acciaio 300x50IT. No. Art. n.3bLM/ML15.00
62150x50 GALVANIZED STEEL CABLE TRAY
Canale portacavi in acciaio 150x50IT. No. Art. n.3cLM/ML80.00
63PVC CONDUIT DIAM. 32 MM
Cavidotto in PVC diam. 32 mmIT. No. Art. n.4LM/ML60.00
64ITALIAN STYLE RECEPTACLE OUTLETS 16A
Prese tipo italiano 16 AIT. No. Art. n.5EA/NO16.00
65OUTLETS FEEDING POINT 16A
Alimentazione Punto Presa 16 AIT. No. Art. n.6EA/NO16.00
66EMERGENCY SHUT-OFF CIRCUIT
Circuito elettrico pulsante di emergenzaIT. No. Art. n.7LS/AC1.00
67EMERGENCY LIGHTS CIRCUIT TEST
Circuito test luci emergenzaIT. No. Art. n.8LS/AC1.00
Total Power System - Totale Impianto Forza Motrice
IVb Lighting System - Impianto Illuminazione
68INSTALLATION OF LIGHTING POINT SWITCH
Installazione di interruttore per punto luceIT. No. Art. n.9EA/NO6.00
69INSTALLATION OF LIGHTING POINT
Installazione punto luceIT. No. Art. n.10EA/NO60.00
70PVC CONDUIT DIAM. 40 MM
Cavidotto in PVC diam. 40 mmIT. No. Art. n.11LM/ML60.00
71ZUMTOBEL CRAFT LUMINAIRE OR EQUAL APPROVED
Apparecchio illuminanate Zumtobel Craft o eq. ApprovatoIT. No. Art. n.12EA/NO31.00
72ZUMTOBEL RESCLITE ANT. OR EQUAL APPROVED
Zumtobel Resclite Ant o equivalente approvatoIT. No. Art. n.13EA/NO10.00
73ZUMTOBEL RESCLITE ESC. OR EQUAL PRROVED
Zumtobel Resclite Esc o equivalente approvatoIT. No. Art. n.14EA/NO10.00
74ZUMTOBEL MULTIFUNCTION CONTROLLER OR EQ. APPROV.
Controllo multifunzione Zuntobel o eq. approvatoIT. No. Art. n.15EA/NO1.00
75ZUMTOBEL CIRCLE CONTROL OR EQ. APPROV.
Comando Circle Zumtobel o eq. ApprovatoIT. No. Art. n.16EA/NO1.00
76PICTOGRAM FOR CEILING MOUNTED EXIT LIGHTS
Pittogrammi per luci uscite di emergenza a soffittoIT. No. Art. n.17EA/NO3.00
77MAINTAINED EMERGENCY LIGHTING FIXTURE
Corpo illuminante di emergenza funz. PermanenteIT. No. Art. n.18EA/NO3.00
78EXTERIOR FLOODLIGHT DISANO MINI RODIO OR EQ. APP.
Proiettore Per Esterno Disano Mini Rodio o eq. Appr.IT. No. Art. n.19EA/NO6.00
Total Ligting System System - Totale Impianto Illuminazione
IVc Communication System - Impianto Comunicazioni
79CAT 6 RJ45 OUTLETS
Prese CAT 6 RJ45IT. No. Art. n.20LS/AC1.00
Total Communication System - Totale Impianto Comunicazioni
IVd Fire Alarm System systems - Impianto Allarme Incedio
80SMOKE DETECTORS
Rilevatori di fumoIT. No. Art. n.21EA/NO11
81HEAT DETECTORS
Rilevatori di caloreIT. No. Art. n.22EA/NO1
82PULL STATIONS
Stazioni manualiIT. No. Art. n.23EA/NO4
83AUDIO/VISUAL DEVICE
Dispositivo audio/videoIT. No. Art. n.24EA/NO5
84FIRE ALARM CONTR. PANEL NOTIFIER AM-8200 OR EQ. APP.
Centrale allarme incendioIT. No. Art. n.25EA/NO1
85LEAD BATTERY 12V 17-18 Ah
Batteria al Piombo 12V 17-18 AhIT. No. Art. n.26EA/NO2
86METAL SIGN
Cartello indicatore in metalloIT. No. Art. n.27EA/NO4
87STANDARD BASE
Base standardIT. No. Art. n.28EA/NO12
891 INPUT ADDRESSABLE MODULE
Modulo indirizzato 1 inputIT. No. Art. n.29EA/NO5
88FG40HM1 2x1 mm2 cable
Cavo FG40HM1 2x1 mm2IT. No. Art. n.30LM/ML150
90100x50 GALVANIZED STEEL CABLE TRAY
Canale portacavi in acciaio 100x50IT. No. Art. n.30LM/ML90
91F/A programmation
Programmazione quadro F/AIT. No. Art. n.31LS/AC
Total Fire Alarm System - Totale Impianto Allarme Incendio
TOTAL PART IV - Totale Parte IV
PART V - FIRE PREVENTION/ Parte V - Prevenzione Incendi
92CPI PROCUREMENTS
Ottenimento Certificato Prevenzioen incendiIT. No. Art. n.1LS/AC1.00
93FIRE ESTINGUISHER
EstintoriIT. No. Art. n.2EA/NO4.00
94FIRE PREVENTION SIGNS
Segnaletica antincendioIT. No. Art. n.3LS/AC1.00
Total Fire Prevention - Totale Prevenzione Incendi
TOTAL PART V - Totale Parte V
ADDENDUM #01 / Modifica n°01
1WALL MOUNT RACK
Rastrelliera comunicazioni a muroIT. No. Art. n.1LS/AC1.00
Total Addendum #01 - Totale Modifica n°01
TOTAL ADDENDUM #01 - Totale modifica n°01
SUMMARY / Riepilogo
PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS
PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK
PART III - MECHANICAL WORK
PART IV - ELECTRICAL WORK
PART V - FIRE PREVENTION
ADDENDUM #01
TOTAL PRICE / Costo Totale
OR US DOLLARS (RATE 1$ = 0,8587€)

&C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY &C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY&RSheet &P of &N

GRAND TOTAL

ASHE 19-1057- ENCLOSE RENOVATE TACTICAL VEHICLE BOAT OVERHANG, B.73003
INSTRUCTIONS FOR COMPLETING AF FORM 3052
TOTAL MATERIAL COSTS€
TOTAL LABOR COSTS€
TOTAL OTHER DIRECT COSTS€
TOTAL DIRECT COSTS€
OVERHEAD%€
SUBTOTAL€
PROFIT%€
TOTAL PRICE€
DATEFIRM NAME
TITLEBY
INSTRUCTIONS TO OFFERORS

&C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY &C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY Col 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail to permit itemizing of all direct costs.

Col 2 Unit of Measure. Description of the unit in which each item is to be estimated (examples - square yards-SY, cubic yards-CY, square feet- SF, linear feet-LF, board feet-BF, each-EA,, pound-LB).

Col 3 Quantity. Contractor's estimated of quantity required in terms of unit of measure (column 2). Item and units of measure will be furnished by the Government. Quantity estimates will be furnished by the Government only when it is anticipated that a unit price contract will be issued. Otherwise, the contractor is responsible for determining quantity estimates.

Col 4 and 5 Material Costs. Enter unit cost (Col 4) of material to be supplied and total cost (Col 5) for item listed in column 1.

Col 6, 7 and 8 Labor Costs. Enter in col 6 the estimated number of manhours or mandays needed to perform the work listed in column 1. Enter in col 7 the average rate per manhour (manday) and in col 8 the total labor cost.

Col 9 Other Direct Costs. Enter estimated costs of special equipment and other items (listed in column 1), which are special to the contract and of significant dollar value.

Col 10 Line. Self-explanatory.

Note: In addition to other totals entered on various pages, the grand total of column 10, plus overhead and profit will be shown on the last page as follows:

1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and estimated costs, (and attached supporting information) suitable for detailed review and analysis. Prior to the award of a contract resulting from this proposal, the offeror shall, under the conditions stated in ASPR 3-807.3, be required to submit a certificate of current cost or pricing data (see ASPR 3-807.3 and 3-807.4).

2. In addition to the specific information required by this form, the offeror is experted, in good faith, to incorporate in and submit with this form any additional data, supporting schedules, or substation which are reasonably required for the conduct of an appropriate review and analysis in the light of the specific facts of this procurement. For effective negotiations, it is essential that there be a clean understanding of:

a. The existing, verifiable data.

b. The judgmental factors applied in projecting from know data to the estimate, and

c. The contingencies used by the offeror in his proposed price.

In short, the offeror's estimating process itself needs to be disclosed.

3. When attachment of supporting cost or pricing data to this form is impracticable, the data will be described (with schedules as appropriate) and made available to the contracting officer or his authorized representative upon request.

4. By submission of this proposal the offeror grants to the contracting officer, or his authorized representative, the right to examine, for the purpose of verifying the cost or pricing data submitted, those books, records, documents and other supporting data which will permit adequate evaluation of such cost or pricing data, along with the computations and projections used therein. This right may be exercised in connection with any negotiations prior to contract award.

File details come from the government source that posted it. Updated .