ASHE 21-1023 CCEB REV1.xlsx

XLSX spreadsheet 76 KB Posted

Attached to
ASHE 21-1023 REPAIR HVAC B. 1403, AREA F, AVIANO AIR BASE, ITALY
Solicitation number
FA568223R0006
Issued by

About this file

This document contains a construction cost estimate breakdown for the repair of the HVAC system at Building 1403, Area F at Aviano Air Base in Italy.

The cost estimate breakdown provides line items for demolition, architectural, mechanical, electrical, and other construction work. It includes quantities and unit costs for removing and replacing suspended ceilings, ductwork, fans, air handlers, control systems, and installing new split system air conditioners. The total proposed contract price will be in Euros or US Dollars. The solicitation for this work will be issued in March 2023 as solicitation number FA568223R0006 by the Department of the Air Force United States Air Forces in Europe - Air Forces Africa. Offerors must have an active System for Award Management registration and the work will be performed in Italy in compliance with Italian labor law.

View the file

Other files

File Type Posted
ASHE 21-1023 PSC.pdf PDF
ASHE 21-1023_Drawings.pdf PDF
ASHE 21-1023_Tech SpecsR1.pdf PDF
AVIANO MASTERSPECS 2020.pdf PDF

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

ASHE 21-1023

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
REPAIR HVAC FACILITY 1403 REV1
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
ASHE 21-1023AREA F, AVIANO AIR BASE, ITALY
MATERIAL COSTSLABOR COSTS
LINE NO.ITEMUNIT OF MEASUREQUANTITYUNITTOTALMANHOURS MANDAYSAVERAGE RATETOTALOTHER DIRECT COSTSLINE TOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS / Parte I - Demolizioni, Scavi e Rimozioni
Ia Architectural Demolition - Ia Demolizioni Architettoniche
1REMOVAL AND STORE OF SUSPENDED CEILING 60x60 PANELS
Rimozione ed accantonamento pannelli controsoffitto 60x60IT. No. Art. n.1aSM/MQ800.00
2DEMOLITION AND REMOVAL OF 60x60CM SUSPENDED CEILING, INCL STRUCTURE
Demolizione e rimozione di controsoffitto 60x60, incluso la strutturaIT. No. Art. n.1bSM/MQ200.00
3DEMOLITION AND REMOVAL OF GYPSUM BOARD SUSPENDED CEILING
Demolizione e rimozione di controsoffitto in cartongessoIT. No. Art. n.2SM/MQ50.00
Total Architectural - Totale Architettura
Ib Mechanical Demolitions - Demolizioni Meccaniche
4REMOVAL OF COMPONENTS INSIDE/ON BOARD No.4 AHUs (AHU-1/2/3/4)
Rimozione di componenti all'interno/a bordo di n.4 UTA (AHU-1/2/3/4)IT. No. Art. n.3LS/AC1.00
5REMOVAL OF No.7 BOX FANS (OAF-1/2/3 and EF-1/2/3/6)
Rimozione di n.7 ventilatori cassonati (OAF-1/2/3 e EF-1/2/3/6)IT. No. Art. n.4LS/AC1.00
6REMOVAL OF No.5 EXTERNAL AIR INTAKE GRILLES
Rimozione di n.5 griglie di presa di aria esternaIT. No. Art. n.5LS/AC1.00
7REMOVAL OF REGULATION SYSTEM OF HVAC SYSTEM
Rimozione di impianto di regolazione dell'impianto HVACIT. No. Art. n.6LS/AC1.00
8REMOVAL OF SUPERVISION SYSTEM
Rimozione di impianto di supervisioneIT. No. Art. n.7LS/AC1.00
9REMOVAL OF COMPONENTS INSIDE/ON BOARD No.56 VAV BOXES
Rimozione di componenti all'interno/a bordo di n.56 cassette VAVIT. No. Art. n.8LS/AC1.00
10REMOVAL OF No.1 CASSETTE TYPE FAN-COIL
Rimozione di n.1 fancoil a cassettaIT. No. Art. n.9LS/AC1.00
11REMOVAL OF DX DUCTED AIR CONDITIONER (AHU-5)
Rimozione di Condizionatore canalizzato ad espansione diretta (AHU-5)IT. No. Art. n.10LS/AC1.00
12REMOVAL OF FELXIBLE DUCTS INSTALLED ABOVE CEILINGS
Rimozione dei condotti flessibili installati nei controsoffittiIT. No. Art. n.11LS/AC1.00
13REMOVAL OF SAFETY DEVICES IN BOILER ROOM
Rimozione dei componenti di sicurezza in Centrale TermicaIT. No. Art. n.12LS/AC1.00
Total Mechanical - Totale Meccanico
Ic Electrical Demolitions - Ie Demolizioni Elettriche
Not Applicable - Non Applicabile
TOTAL PART I / Totale Parte I
PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK / Parte II - Lavori Architettonici, Strutturali e Civili
IIa Architectural - IIa Architettonico
14REINSTALLATION OF 60x60cm SUSPENDED CEILING PANELS
Reinstallazione di pannelli controsoffitto 60x60cmIT. No. Art. n.1SM/MQ800.00
15NEW 60X60cm SUSPENDED CEILING
Nuovo controsoffitto 60X60cmIT. No. Art. n.2SM/MQ200.00
16NEW GYPSUM BOARD SUSPENDED CEILING
Nuvo controsoffitto in cartongessoIT. No. Art. n.3SM/MQ50.00
17MEZZANINE #1 NEW ACESS DOOR
Nuova porta di accesso al mezzanino 1IT. No. Art. n.4LS/AC1.00
0
Total Architectural - Totale Architettura
TOTAL PART II / Totale Parte II
PART III - MECHANICAL WORK / Parte III - Lavori Meccanici
IIIa HVAC - IIIa HVAC
18SUPPLY AND INSTALLATION OF NEW COMPONENTS INSIDE/ON BOARD No.4 AHUs (AHU-1/2/3/4)
Fornitura e installazione di nuovi componenti all'interno/a bordo di n.4 UTA (AHU-1/2/3/4)IT. No. Art. n.1LS/AC1.00
19SUPPLY AND INSTALLATION OF No.7 BOX FANS (OAF-1/2/3 and EF-1/2/3/6)
Fornitura e installazione di n.7 ventilatori cassonati (OAF-1/2/3 e EF-1/2/3/6)IT. No. Art. n.2LS/AC1.00
20SUPPLY AND INSTALLATION OF No.5 FRESH AIR INTAKE GRILLES
Fornitura e installazione di n.5 griglie di presa di aria esternaIT. No. Art. n.3LS/AC1.00
21SUPPLY AND INSTALLATION OF No.3 AIR FLOW METER BOXES
Fornitura e installazione di n.3 cassette di misura di portata di ariaIT. No. Art. n.4LS/AC1.00
22SUPPLY AND INSTALLATION OF A NEW DDC CONTROL SYSTEM FOR HVAC SYSTEM
Fornitura e installazione di un nuovo impianto di regolazione DDC per l'impianto HVACIT. No. Art. n.5LS/AC1.00
23SUPPLY AND INSTALLATION OF A NEW SUPERVISION SYSTEM FOR HVAC SYSTEM
Fornitura e installazione di un nuovo impianto di supervisione per l'impianto HVACIT. No. Art. n.6LS/AC1.00
24CLEANING AND DISINFECTION OF AHUs, VAV BOXES, LOW SPEED/PRESSURE DUCTS, SUPPLY AND RETURN DIFFUSERS
Pulizia e disinfezione di UTA, cassette VAV, canali a bassa velocità/pressione, diffusori di mandata e di ritornoIT. No. Art. n.7LS/AC1.00
25SUPPLY AND INSTALLATION OF NEW FLEXIBLE DUCTS
Fornitura e installazione di un nuovi canali flessibiliIT. No. Art. n.8LS/AC1.00
26SUPPLY AND INSTALLATION OF NEW FANS ABOARD OF No.56 VAV BOXES
Fornitura e installazione di nuovi ventilatori a bordo di n.56 cassette VAVIT. No. Art. n.9LS/AC1.00
27CHEMICAL CLEANING OF POST-HEATING COILS OF No.56 VAV BOXES
Pulizia chimica delle batterie di post-riscaldamento di n.56 cassette VAVIT. No. Art. n.10LS/AC1.00
28SUPPLY AND INSTALLATION OF EXTERNAL INSULATION OF No.56 VAV BOXES
Fornitura e installazione di isolamento esterno di n.56 cassette VAVIT. No. Art. n.11LS/AC1.00
29SUPPLY AND INSTALLATION OF No.1 MONO-SPLIT DX AIR CONDITIONER FOR ROOM G-24 (SERVER ROOM)
Fornitura e installazione di n.1 condizionatore mono-split per la stanza G-24 (Server room)IT. No. Art. n.12EA/NO1.00
30SUPPLY AND INSTALLATION OF No.1 DUAL-SPLIT DX AIR CONDITIONER FOR THENEW CONFERENCE ROOM IN AREA "A" AT GROUND FLOOR
Fornitura e installazione di n.1 condizionatore dual-split per la nuova sala conferenza in Area A a piano terraIT. No. Art. n.13EA/NO1.00
31SUPPLY AND INSTALLATION OF No.1 DUCTED MONO-SPLIT DX AIR CONDITIONER (AHU-5)
Fornitura e installazione di n.1 condizionatore mono-split canalizzato (AHU-5)IT. No. Art. n.14EA/NO1.00
32SUPPLY AND INSTALLATION OF SAFETY COMPONENTS FOR BOILER ROOM
Fornitura e installazione di dispositivi di sicurezza per la Centrale TermicaIT. No. Art. n.15LS/AC1.00
33BALANCING OF HYDRONIC AND AERAULIC NETWORKS
Bilanciamento delle reti idroniche e aeraulicheIT. No. Art. n.16LS/AC1.00
Total HVAC - Totale HVAC
TOTAL PART III - Totale Parte III
PART IV- ELECTRICAL WORK / Parte VI - Lavori Elettrici
IVa POWER SYSTEM / IVa Forza Motrice
345G10 mmq FG16OR16 TYPE CABLE - R1F/AHU1
Cavo 5G10 mmq FG16OR16 - R1F/AHU1IT. No. Art. n.1aLm/Ml10.00
355G10 mmq FG16OR16 TYPE CABLE - R1A/AHU2
Cavo 5G10 mmq FG16OR16 - R1A/AHU2IT. No. Art. n.1bLm/Ml90.00
365G2,5 mmq FG16OR16 TYPE CABLE - R1D/AHU3
Cavo 5G2,5 mmq FG16OR16 - R1D/AHU3IT. No. Art. n.1cLm/Ml15.00
375G2,5 mmq FG16OR16 TYPE CABLE - R1D/AHU4
Cavo 5G2,5 mmq FG16OR16 - R1D/AHU4IT. No. Art. n.1dLm/Ml12.00
383G2,5 mmq FG16OR16 TYPE CABLE - R1F/OAF-1
Cavo 3G2,5 mmq FG16OR16 - R1F/OAF-1IT. No. Art. n.1eLm/Ml12.00
393G6 mmq FG16OR16 TYPE CABLE - R1A/OAF-2
Cavo 3G6 mmq FG16OR16 - R1A/OAF-2IT. No. Art. n.1fLm/Ml95.00
403G6 mmq FG16OR16 TYPE CABLE - R1A/OAF-3
Cavo 3G6 mmq FG16OR16 - R1A/OAF-3IT. No. Art. n.1gLm/Ml75.00
413G2,5 mmq FG16OR16 TYPE CABLE - R1D/EF-1
Cavo 3G2,5 mmq FG16OR16 - R1D/EF-1IT. No. Art. n.1hLm/Ml10.00
423G2,5 mmq FG16OR16 TYPE CABLE - R1D/EF-2
Cavo 3G2,5 mmq FG16OR16 - R1D/EF-2IT. No. Art. n.1iLm/Ml14.00
433G6 mmq FG16OR16 TYPE CABLE - R1A/EF-3
Cavo 3G6 mmq FG16OR16 - R1A/EF-3IT. No. Art. n.1jLm/Ml95.00
443G6 mmq FG16OR16 TYPE CABLE - R1D/EF-6
Cavo 3G6 mmq FG16OR16 - R1D/EF-6IT. No. Art. n.1kLm/Ml10.00
453G2,5 mmq FG16OR16 TYPE CABLE - R1E/UE03
Cavo 3G2,5 mmq FG16OR16 - R1E/UE03IT. No. Art. n.1lLm/Ml25.00
463G2,5 mmq FG16OR16 TYPE CABLE - R1A/UE02
Cavo 3G2,5 mmq FG16OR16 - R1A/UE02IT. No. Art. n.1mLm/Ml25.00
44CIRCUIT BREAKER IC60L 4P 32A R1F/AHU1
Interruttore IC60L 4P 32A R1F/AHU1IT. No. Art. n.2aEA/NO1.00
45CIRCUIT BREAKER IC60L 4P 16A R1A/AHU2
Interruttore IC60L 4P 16A R1A/AHU2IT. No. Art. n.2bEA/NO1.00
46CIRCUIT BREAKER IC60L 4P 16A R1D/AHU3
Interruttore IC60L 4P 16A R1D/AHU3IT. No. Art. n.2cEA/NO1.00
47CIRCUIT BREAKER IC60L 4P 16A R1D/AHU4
Interruttore IC60L 4P 16A R1D/AHU4IT. No. Art. n.2dEA/NO1.00
48CIRCUIT BREAKER IC60L 2P 16A R1F/OAF-1
Interruttore IC60L 2P 16A R1F/OAF-1IT. No. Art. n.2eEA/NO1.00
49CIRCUIT BREAKER IC60L 2P 16A R1F/OAF-2
Interruttore IC60L 2P 16A R1F/OAF-2IT. No. Art. n.2fEA/NO1.00
50CIRCUIT BREAKER IC60L 2P 16A R1A/OAF-3
Interruttore IC60L 2P 16A R1A/OAF-3IT. No. Art. n.2gEA/NO1.00
51CIRCUIT BREAKER IC60L 2P 16A R1D/EF-1
Interruttore IC60L 2P 16A R1D/EF-1IT. No. Art. n.2hEA/NO1.00
52CIRCUIT BREAKER IC60L 2P 16A R1D/EF-2
Interruttore IC60L 2P 16A R1D/EF-2IT. No. Art. n.2iEA/NO1.00
53CIRCUIT BREAKER IC60L 2P 16A R1A/EF-3
Interruttore IC60L 2P 16A R1A/EF-3IT. No. Art. n.2jEA/NO1.00
54CIRCUIT BREAKER IC60L 2P 16A R1D/EF-6
Interruttore IC60L 2P 16A R1D/EF-6IT. No. Art. n.2kEA/NO1.00
55CIRCUIT BREAKER IC60L 2P 16A R1E/UE03
Interruttore IC60L 2P 16A R1E/UE03IT. No. Art. n.2lEA/NO1.00
56CIRCUIT BREAKER IC60L 2P 16A R1A/UE02
Interruttore IC60L 2P 16A R1A/UE02IT. No. Art. n.2mEA/NO1.00
55ELECTRICAL SYSTEM TEST
Test Impianto ElettricoIT. No. Art. n.3LS/AC1.00
TOTAL POWER SYSTEM / Totale Forza Motrice0.000.000.000.00
TOTAL PART IV - Totale Parte IV0.000.000.000.00
SUMMARY / Riepilogo
PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS€ - 0€ - 0€ - 0
PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK€ - 0€ - 0€ - 0€ - 0
PART III - MECHANICAL WORK€ - 0€ - 0€ - 0€ - 0
PART IV - ELECTRICAL WORK€ - 0€ - 0€ - 0€ - 0
TOTAL PRICE / Costo Totale€ - 0€ - 0€ - 0€ - 0

OR US DOLLARS (RATE 1$ = 0,9381€) $ - 0 $ - 0 $ - 0 $ - 0

&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY

&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY Sheet &P of &N

GRAND TOTAL

ASHE 21-1023 - 1020 RPR HVAC FAC 1403

INSTRUCTIONS FOR COMPLETING AF FORM 3052

TOTAL MATERIAL COSTS € 0.00 $ 0.00

TOTAL LABOR COSTS € 0.00 $ 0.00

TOTAL OTHER DIRECT COSTS € 0.00 $ 0.00

TOTAL DIRECT COSTS € 0.00 $ 0.00

OVERHEAD % € 0.00 $ 0.00

SUBTOTAL € 0.00 $ 0.00

PROFIT % € 0.00 $ 0.00

TOTAL PRICE € 0.00 $ 0.00

DATE FIRM NAME

TITLE BY

INSTRUCTIONS TO OFFERORS

&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY

&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY

Col 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail to permit itemizing of all direct costs.

Col 2 Unit of Measure. Description of the unit in which each item is to be estimated (examples - square yards-SY, cubic yards-CY, square feet- SF, linear feet-LF, board feet-BF, each-EA,, pound-LB).

Col 3 Quantity. Contractor's estimated of quantity required in terms of unit of measure (column 2). Item and units of measure will be furnished by the Government. Quantity estimates will be furnished by the Government only when it is anticipated that a unit price contract will be issued. Otherwise, the contractor is responsible for determining quantity estimates.

Col 4 and 5 Material Costs. Enter unit cost (Col 4) of material to be supplied and total cost (Col 5) for item listed in column 1.

Col 6, 7 and 8 Labor Costs. Enter in col 6 the estimated number of manhours or mandays needed to perform the work listed in column 1. Enter in col 7 the average rate per manhour (manday) and in col 8 the total labor cost.

Col 9 Other Direct Costs. Enter estimated costs of special equipment and other items (listed in column 1), which are special to the contract and of significant dollar value.

Col 10 Line. Self-explanatory.

Note: In addition to other totals entered on various pages, the grand total of column 10, plus overhead and profit will be shown on the last page as follows:

1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and estimated costs, (and attached supporting information) suitable for detailed review and analysis. Prior to the award of a contract resulting from this proposal, the offeror shall, under the conditions stated in ASPR 3-807.3, be required to submit a certificate of current cost or pricing data (see ASPR 3-807.3 and 3-807.4).

2. In addition to the specific information required by this form, the offeror is experted, in good faith, to incorporate in and submit with this form any additional data, supporting schedules, or substation which are reasonably required for the conduct of an appropriate review and analysis in the light of the specific facts of this procurement. For effective negotiations, it is essential that there be a clean understanding of:

a. The existing, verifiable data.

b. The judgmental factors applied in projecting from know data to the estimate, and

c. The contingencies used by the offeror in his proposed price.

In short, the offeror's estimating process itself needs to be disclosed.

3. When attachment of supporting cost or pricing data to this form is impracticable, the data will be described (with schedules as appropriate) and made available to the contracting officer or his authorized representative upon request.

4. By submission of this proposal the offeror grants to the contracting officer, or his authorized representative, the right to examine, for the purpose of verifying the cost or pricing data submitted, those books, records, documents and other supporting data which will permit adequate evaluation of such cost or pricing data, along with the computations and projections used therein. This right may be exercised in connection with any negotiations prior to contract award.

File details come from the government source that posted it. Updated .