ARRC_Yard_Ballast-Type-5_BPF_Calculator_Rev_5.0.xlsx

XLSX spreadsheet 18 KB Posted

Attached to
ITB 26-16-315930 Seward Yard Ballast Supply
Solicitation number
26-16-315930
Issued by
Kenai Peninsula Borough, Alaska

About this file

This is a Ballast Pay Factor Calculator spreadsheet utilized by the Alaska Railroad (ARRC) for ITB 26-16-315930, a Seward Yard Ballast Supply contract. The calculator is designed to assess the quality of Type 5 yard ballast material through sieve analysis testing across seven particle size categories (1-1/2", 1", 3/4", 1/2", 1/4", No. 4, and No. 200). The contract posting date was March 25, 2026, with a bid closing date of April 15, 2026. The document contains example test results from five samples collected between June 10-17, 2019, representing a total actual quantity of 5,018.21 tons based on required quality control data and scale tickets. The specification limits are established for each sieve size, with target values and upper and lower acceptable ranges defined to ensure material quality compliance.

The pay factor calculator determines compensation adjustments based on material conformance to specifications. The base unit price is $1.00 per ton, with the full contract price calculated at $5,018.21 for the actual quantity delivered. In the example calculation presented, the adjusted price totals $4,456.17, reflecting an 11.20 percent reduction ($562.04) due to material falling outside specification limits, primarily in the No. 200 sieve category where samples showed excessive fines. The ARRC reserves the right to reject any material failing to meet compliance standards. The pay factor composites range from 0.79 to 0.93 depending on individual sample performance, with weighted factors applied to different sieve sizes to calculate final unit prices ranging from $792.88 to $933.39 per ton.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Sheet1

BALLAST PAY FACTOR CALCULATOR
Rev. 2Project:Sample
Pay Item:Type 5 - Yard Ballast
Upper Spec. Limit10010075351550.3
Fill Shaded CellsTarget Value1009557.5257.52.50.15
Lower Spec. Limit100904015000
No.Sample No.Date SampledLot:2Remarks:6/10/19 - 6/17/19 R&M Results
Sieve Openings
1-1/2"1"3/4"1/2"1/4"No. 4No. 200
1Example 1-1100985225840.6
2Example 1-2100964228640.4
3Example 1-3100974919930.5
4Example 1-4100944720550.4
5Example 1-5100954116720.4
Amount RepresentedSample No.Date Sampled% off% off% off% off% off% off% off
1003.642Example 1-10000000.3
1003.642Example 1-20000000.1
1003.642Example 1-30000000.2
1003.642Example 1-40000000.1
1003.642Example 1-50000000.1

Weight Factor 4 4 4 4 7 7 70

Total % Off: 0 0 0 0 0 0 0.8

1-1/2"1"3/4"1/2"1/4"No. 4No. 200Pay FactorComposit Pay FactorUnit Price
00000021210.79792.87718
000000770.93933.38706
00000014140.86863.13212
000000770.93933.38706
000000770.93933.38706
010
010
010
010
010
Tonage5018.21(ACTUAL QUANITY BASED ON REQUIRED QC DATA & SCALE TICKETS)
Unit Price$1.00
Full Price$5,018.21
Adjusted Price$4,456.17Adjusted price focusing on 1000 TN increments
Reduction$562.04ARRC reserves the right to reject any and or all material falling out of compliance
% Reduction11.20%

File details come from the government source that posted it. Updated .