ARRC_Yard_Ballast-Type-5_BPF_Calculator_Rev_5.0.xlsx
XLSX spreadsheet 18 KB Posted
- Attached to
- ITB 26-16-315930 Seward Yard Ballast Supply
- Solicitation number
- 26-16-315930
- Issued by
- Kenai Peninsula Borough, Alaska
About this file
This is a Ballast Pay Factor Calculator spreadsheet utilized by the Alaska Railroad (ARRC) for ITB 26-16-315930, a Seward Yard Ballast Supply contract. The calculator is designed to assess the quality of Type 5 yard ballast material through sieve analysis testing across seven particle size categories (1-1/2", 1", 3/4", 1/2", 1/4", No. 4, and No. 200). The contract posting date was March 25, 2026, with a bid closing date of April 15, 2026. The document contains example test results from five samples collected between June 10-17, 2019, representing a total actual quantity of 5,018.21 tons based on required quality control data and scale tickets. The specification limits are established for each sieve size, with target values and upper and lower acceptable ranges defined to ensure material quality compliance.
The pay factor calculator determines compensation adjustments based on material conformance to specifications. The base unit price is $1.00 per ton, with the full contract price calculated at $5,018.21 for the actual quantity delivered. In the example calculation presented, the adjusted price totals $4,456.17, reflecting an 11.20 percent reduction ($562.04) due to material falling outside specification limits, primarily in the No. 200 sieve category where samples showed excessive fines. The ARRC reserves the right to reject any material failing to meet compliance standards. The pay factor composites range from 0.79 to 0.93 depending on individual sample performance, with weighted factors applied to different sieve sizes to calculate final unit prices ranging from $792.88 to $933.39 per ton.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Sheet1
| BALLAST PAY FACTOR CALCULATOR | |||||||||
| Rev. 2 | Project: | Sample | |||||||
| Pay Item: | Type 5 - Yard Ballast | ||||||||
| Upper Spec. Limit | 100 | 100 | 75 | 35 | 15 | 5 | 0.3 | ||
| Fill Shaded Cells | Target Value | 100 | 95 | 57.5 | 25 | 7.5 | 2.5 | 0.15 | |
| Lower Spec. Limit | 100 | 90 | 40 | 15 | 0 | 0 | 0 | ||
| No. | Sample No. | Date Sampled | Lot: | 2 | Remarks: | 6/10/19 - 6/17/19 R&M Results | |||
| Sieve Openings | |||||||||
| 1-1/2" | 1" | 3/4" | 1/2" | 1/4" | No. 4 | No. 200 |
| 1 | Example 1-1 | 100 | 98 | 52 | 25 | 8 | 4 | 0.6 |
| 2 | Example 1-2 | 100 | 96 | 42 | 28 | 6 | 4 | 0.4 |
| 3 | Example 1-3 | 100 | 97 | 49 | 19 | 9 | 3 | 0.5 |
| 4 | Example 1-4 | 100 | 94 | 47 | 20 | 5 | 5 | 0.4 |
| 5 | Example 1-5 | 100 | 95 | 41 | 16 | 7 | 2 | 0.4 |
| Amount Represented | Sample No. | Date Sampled | % off | % off | % off | % off | % off | % off | % off |
| 1003.642 | Example 1-1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | |
| 1003.642 | Example 1-2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | |
| 1003.642 | Example 1-3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | |
| 1003.642 | Example 1-4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | |
| 1003.642 | Example 1-5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Weight Factor 4 4 4 4 7 7 70
Total % Off: 0 0 0 0 0 0 0.8
| 1-1/2" | 1" | 3/4" | 1/2" | 1/4" | No. 4 | No. 200 | Pay Factor | Composit Pay Factor | Unit Price |
| 0 | 0 | 0 | 0 | 0 | 0 | 21 | 21 | 0.79 | 792.87718 |
| 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 0.93 | 933.38706 |
| 0 | 0 | 0 | 0 | 0 | 0 | 14 | 14 | 0.86 | 863.13212 |
| 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 0.93 | 933.38706 |
| 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 0.93 | 933.38706 |
| 0 | 1 | 0 | |||||||
| 0 | 1 | 0 | |||||||
| 0 | 1 | 0 | |||||||
| 0 | 1 | 0 | |||||||
| 0 | 1 | 0 |
| Tonage | 5018.21 | (ACTUAL QUANITY BASED ON REQUIRED QC DATA & SCALE TICKETS) |
| Unit Price | $1.00 | |
| Full Price | $5,018.21 | |
| Adjusted Price | $4,456.17 | Adjusted price focusing on 1000 TN increments |
| Reduction | $562.04 | ARRC reserves the right to reject any and or all material falling out of compliance |
| % Reduction | 11.20% |
File details come from the government source that posted it. Updated .