Appendix D-1 - Cost Submittal Worksheet LOT 1 Rev.110920.xls
XLS spreadsheet 125 KB Posted
- Attached to
- Correctional Health Care Services
- Solicitation number
- 6100019380
- Issued by
- Cumberland County, Cashtown CDP, Pennsylvania
About this file
This document is the Appendix D-1 - Cost Submittal Worksheet for Lot 1 related to a contract opportunity issued by the Pennsylvania Department of Corrections (DOC) under RFP 6100019380. The contract requires the offeror to provide comprehensive inmate healthcare services for a population of 47,000 inmates across multiple state correctional institutions for an initial term of 5 years. Offerors must provide detailed annual cost breakdowns including flat monthly/annual charges, per diem rates, and costs for various services such as physician care, nursing, specialty services, outside hospitalization, and more. Staffing requirements are outlined, including full-time equivalents, weekly/annual hours, and hourly rates per position at each institution. Offerors must also provide blended rates per position and an overall cost summary.
The cost submittal will be evaluated based on the 5-year initial contract term. Offerors must provide a detailed cost breakdown to support the total annual costs, which will become part of the contract. The DOC will not accept a cap on the offeror's liability for hospitalization and other services. The selected offeror will be responsible for outpatient care and ambulance services, reimbursed at Medicare rates, while the DOC will pay for life flight services.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| Appendix Y - IT OWNERSHIP RIGHTS 9-15-11.doc | DOC document | |
| Appendix C - Electronic Medical Record Requirements Rev.110914.doc | DOC document | |
| RFP 6100019380 Correctional Health Care Services Rev. 110916.pdf | ||
| 6100019380 - Addendum 1.doc | DOC document | |
| 6100019380 - Addendum 4.pdf | ||
| Appendix A - Proposal Cover Sheet.doc | DOC document | |
| 6100019380 - Addendum 2.doc | DOC document | |
| 6100019380 - Addendum 3.pdf | ||
| Appendix D-2 - Cost Submittal Worksheet LOT 2 Rev.110920.xls | XLS spreadsheet | |
| Appendix F - NON-DISCLOSURE AGREEMENT.doc | DOC document | |
| Appendix G - HIPAA Business Associate Agreement.doc | DOC document | |
| Appendix H - Software Licensing Agreement.doc | DOC document |
Show all 12
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Instructions
| INSTRUCTIONS |
| For evaluation purposes, Offerors must indicate pricing in the form of an annual comprehensive rate based on inmate population of 47,000 inmates. The Offeror must enter the total annual cost for each year on the tab labeled “Lot 1 – Cost”. The cost submittal will be evaluated based on the group total comprised of the initial contract term (five years). |
Offerors must provide a detailed explanation (i.e. calculations, formulas…A+B=C) to include a cost breakdown to support and verify how the total annual cost for each year is derived. Offerors may use the tab labeled "Lot 1 - Cost Breakdown" as an example to submit their cost breakdown or submit their own cost tables within this Appendix D-1 according to the minimum cost breakdown requirements as specified below. The detailed cost breakdown shall become part of the Contract.
The DOC will not accept a cap on the Offeror's liability for hospitalization and other services. The selected Offeror will be responsible for outpatient care, including emergency room and observation services that do not roll into an inpatient admission at that specific provider. The selected Offeror shall reimburse the providers at Medicare rates. Emergency ambulance services that do not result in an inpatient admission will be paid by the selected Offeror at Medicare rates. Life flights services will be paid by DOC.
| Cost Breakdown per contract year must, at a minimum, include the following: |
| • Flat monthly/annual charge based on range of population (i.e. 45,000, 45,200, 45,400…49,000). |
| • The Offeror may propose a per diem rate of reimbursement for providing services to inmates between the population increments of 200 over the final increment. |
| • Cost breakdown for physician care, nursing and medical records staffing (SCI-Chester and SCI-Pine Grove), specialty services, outside hospitalization, x-ray services & lab services, ambulance services, emergency room services, mal-practice insurance, vision care services, dialysis, electronic medical record, administrative costs and overhead, profit and other services, if applicable, for the inmate population of 47,000. Offerors must define "other services", if applicable. |
| • Proposed position titles per institution |
• Full-Time Equivalent (FTE) per position title per institution
• Number of weekly/annual hours per position title per institution
• Hourly Rate per position title per institution. The Offeror must provide the number of hours of service the DOC will be provided at each institution for each type of on-site service provided. Furthermore, the Offeror must supply an hourly rate (salary and benefits) that the employee will be paid. The Offeror must also provide an average rate or blended rate for each position. This rate will be utilized for calculating liquidated damages when services are not provided in accordance with the proposed amounts. The hourly rates used would be that of the closest institution geographically. If the Offeror is proposing cost increases for each year, the Offeror must list the rate of increase. Should an increase be tied to the U.S. Department of Labor’s Consumer Price Index, it must be tied to the All Urban Consumers-U.S. City Average for Medical Care Services.
• Blended Rate per position title
• Overall cost summary for all institutions
• Electronic Medical Record Costs
Lot 1 - Cost
APPENDIX D-1
COST SUBMITTAL WORKSHEET - LOT 1
RFP 6100019380
| Contractor Name | Contact Person | ||||
| Contractor Address | E-mail Address | ||||
| Phone Number | Fax Number | ||||
| Vendor Number | Federal ID or SSN | ||||
| POPULATION | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 |
| 47,000 | |||||
| GROUP TOTAL | $ - 0 |
Lot 1 - Cost Breakdown
APPENDIX D-1
COST SUBMITTAL - LOT 1
RFP 6100019380
| CONTRACTOR NAME: | 0 | |||||||||
| Monthly and Annual Costs | ||||||||||
| POPULATION | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | |||||
| MONTHLY | ANNUAL | MONTHLY | ANNUAL | MONTHLY | ANNUAL | MONTHLY | ANNUAL | MONTHLY | ANNUAL | |
| 45,000 | ||||||||||
| 45,200 | ||||||||||
| 45,400 | ||||||||||
| 45,600 | ||||||||||
| 45,800 | ||||||||||
| 46,000 | ||||||||||
| 46,200 | ||||||||||
| 46,600 | ||||||||||
| 46,800 | ||||||||||
| 47,000 | ||||||||||
| 47,200 | ||||||||||
| 47,400 | ||||||||||
| 47,600 | ||||||||||
| 47,800 | ||||||||||
| 48,000 | ||||||||||
| 48,200 | ||||||||||
| 48,400 | ||||||||||
| 48,600 | ||||||||||
| 48,800 | ||||||||||
| 49,000 | ||||||||||
| Per Diem Rate | ||||||||||
| Cost Breakdown (Inmate Population 47,000) | ||||||||||
| STATEWIDE | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | |||||
| Physician Care | ||||||||||
| Nursing Staffing |
(SCI-Chester / SCI-Pine Grove) Medical Records Staffing (SCI-Chester / SCI-Pine Grove)
| Specialty Services | |||||||||||||||||||||
| Outside Hospitalization | |||||||||||||||||||||
| X-ray & Lab Services | |||||||||||||||||||||
| Ambulance Services | |||||||||||||||||||||
| Emergency Room Services | |||||||||||||||||||||
| Mal-practice Insurance | |||||||||||||||||||||
| Vision Care Services | |||||||||||||||||||||
| Dialysis | |||||||||||||||||||||
| Electronic Medical Record | |||||||||||||||||||||
| Administrative Costs/Overhead | |||||||||||||||||||||
| Profit | |||||||||||||||||||||
| Other | |||||||||||||||||||||
| SUB-TOTAL: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||||||||||
| Define "Other" (if applicable): | |||||||||||||||||||||
| CONTRACTOR NAME: | 0 | ||||||||||||||||||||
| Hours and Pay Rates | |||||||||||||||||||||
| SCI-Albion | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Cambridge Springs | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Camp Hill | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Chester | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| CONTRACTOR NAME: | 0 | ||||||||||||||||||||
| SCI-Coal Township | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Cresson | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Dallas | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Fayette | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| CONTRACTOR NAME: | 0 | ||||||||||||||||||||
| SCI-Forest | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Frackville | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Graterford | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Greene | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| CONTRACTOR NAME: | 0 | ||||||||||||||||||||
| SCI-Greensburg | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Houtzdale | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Huntingdon | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Laurel Highlands | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| CONTRACTOR NAME: | 0 | ||||||||||||||||||||
| SCI-Mahanoy | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SRCF-Mercer | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Muncy | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Pine Grove | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| CONTRACTOR NAME: | 0 | ||||||||||||||||||||
| SCI-Pittsburgh | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| MBC-Quehanna | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Retreat | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Rockview | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| CONTRACTOR NAME: | 0 | ||||||||||||||||||||
| SCI-Smithfield | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Somerset | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Waymart | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| SCI-Wernersville CCC | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | FTE | Weekly Hours | Annual Hours | Hourly Rate | ||
| CONTRACTOR NAME: | 0 | ||||||||||||||||||||
| Blended Rates Per Position | |||||||||||||||||||||
| POSITION | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| BLENDED RATE | |||||||||||||||||||||
| Cost Per Institution | |||||||||||||||||||||
| INSTITUTION | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | ||||||||||||||||
| RATE | |||||||||||||||||||||
| SCI-Albion | |||||||||||||||||||||
| SCI-Cambridge Springs | |||||||||||||||||||||
| SCI-Camp Hill | |||||||||||||||||||||
| SCI-Chester | |||||||||||||||||||||
| SCI-Coal Township | |||||||||||||||||||||
| SCI-Cresson | |||||||||||||||||||||
| SCI-Dallas | |||||||||||||||||||||
| SCI-Fayette | |||||||||||||||||||||
| SCI-Forest | |||||||||||||||||||||
| SCI-Frackville | |||||||||||||||||||||
| SCI-Graterford | |||||||||||||||||||||
| SCI-Greene | |||||||||||||||||||||
| SCI-Greensburg | |||||||||||||||||||||
| SCI-Houtzdale | |||||||||||||||||||||
| SCI-Huntingdon | |||||||||||||||||||||
| SCI-Laurel Highlands | |||||||||||||||||||||
| SCI-Mahanoy | |||||||||||||||||||||
| SRCF-Mercer | |||||||||||||||||||||
| SCI-Muncy | |||||||||||||||||||||
| SCI-Pine Grove | |||||||||||||||||||||
| SCI-Pittsburgh | |||||||||||||||||||||
| MBC Quehanna | |||||||||||||||||||||
| SCI-Retreat | |||||||||||||||||||||
| SCI-Rockview | |||||||||||||||||||||
| SCI-Smithfield | |||||||||||||||||||||
| SCI-Somerset | |||||||||||||||||||||
| SCI-Waymart | |||||||||||||||||||||
| SCI-Waynesburg | |||||||||||||||||||||
| SCI-Wernersville | |||||||||||||||||||||
| Regional Office | |||||||||||||||||||||
| Electronic Medical Record | |||||||||||||||||||||
| YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 |
File details come from the government source that posted it. Updated .