The file's text, extracted by GovTribe without its formatting.
COVER
This proposal includes data that shall not be disclosed outside the Government and shall not be duplicated, used, or disclosed--in whole or in part--for any purpose other than to evaluate this proposal. If, however, a contract is awarded to this offeror as a result of--or in connection with--the submission of this data, the Government shall have the right to duplicate, use, or disclose the data to the extent provided in the resulting contract. This restriction does not limit the Government's right to use information contained in this proposal if it is obtained from another source without restriction. All data in this proposal are subject to this restriction.
RESTRICTION ON DISCLOSURE
AND USE OF DATA
INSTRUCTIONS
| FA701423RXXXX |
| FA701423RXXXX |
| Air Force National Capital Region - Information Technology Services (AFNCR-ITS) |
| PRIME Pricing Model v1.2 dated 14NOV2018 |
| COST/PRICE ANALYST: Joshua (Josh) Brown |
GENERAL INSTRUCTIONS AND INFORMATION
PRIME CONTRACTOR PRICING MODEL
DIRECTIONS
| 1. | Proposals must be submitted using this format. To save future proposal preparation time, customize this template by filling all elements that will stay the same and by making any formula changes necessary to accommodate your established accounting practices. | |
| 2. | Populate ONLY those cells highlighted yellow | |
| 3. | DO NOT populate nor delete those cells highlighted red. FOR GOVERNMENT USED ONLY | |
| 4 | If applicable, modify appropriate formulas throughout workbook. Identify changes by highlighting all changed cells YELLOW, document all changes in space provided on Contractor Data Input worksheet. | CLICK HERE FOR CONTRACTOR DATA INPUT |
| 5 | Explain basis for direct & indirect rates in space provided on Contractor Data Input worksheet. Provide copies of most recent DCAA or DCMA correspondence documenting approval of indirect rates. | CLICK HERE FOR CONTRACTOR DATA INPUT |
| 6 | Assign Labor Hours to Subcontractors (if applicable) on TEAM HOURS worksheet. | CLICK HERE FOR TEAM HOURS |
| 7 | Populate labor rates on RATES worksheet. | CLICK HERE FOR RATES |
| 8 | If company job titles are different from those in the RFP, provide this information on the OTHER LABOR DATA sheet. | CLICK HERE FOR OTHER LABOR DATA |
| 9 | If direct labor rates are calculated by using other than 2080 hours per year, document number of hours per year used to calculate hourly rate for each labor category on OTHER LABOR DATA sheet. | CLICK HERE FOR OTHER LABOR DATA |
| 10 | IMPORTANT: If changing formulas to incorporate rates calculated on an outside spreadsheet, add that spreadsheet to Pricing Model. | |
| 11 | Provide all subcontractors with copy of Subcontractor Pricing Model. | |
| 12 | Transmit entire Pricing Model in EXCEL format (complete with active formulas) along with supporting narrative to Government in accordance with RFP instructions. | |
| HELPFUL HINTS & REMINDERS | |
| 1. | Be sure to change overhead formulas on RATES worksheet if application base differentiates from Government assumption. |
| 2. | Notify the Cost/Price Anayst if there are any questions or problems relating to Pricing Model. |
| 3. | Provide copies of correspondence from DCAA or DCMA regarding the most recent approval of your rates and systems, such as Forward Pricing Rate Agreements (FPRAs), Forward Pricing Rate Recommendations (FPRRs), Provisional Billing Rates (PBRs), and Accounting System Approval. These should be provided each time the rates change or approvals are updated. If proposing direct labor rates based on salary survey data, provide a screen shot of the salary data information used to assist in evaluating your proposal. |
&"Times New Roman,Regular"&F &"Times New Roman,Regular"&A &"Times New Roman,Regular"&P of &N
CONTRACTOR DATA INPUT
| SECTION 1 - Header Information |
| Contractor Name: |
| Contractor Proposal #: |
| Proposal Date: |
| Valid until: |
SECTION 2 - Loading Factors YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 PHASE-IN / TRANSITION PHASE-OUT 6 MONTH OPTION Allocation Base
| CLICK HERE FOR TEAM HOURS WORKSHEET |
| CLICK HERE FOR RATES WORKSHEET |
| Labor Escalation - PROFESSIONAL | N/A | 0.00% | 0.00% | 0.00% | 0.00% | N/A | N/A | 0.00% |
| Labor Escalation - SCLS | N/A | 0.00% | 0.00% | 0.00% | 0.00% | N/A | N/A | 0.00% |
| FRINGE | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | PHASE-IN / TRANSITION | PHASE-OUT | 6 MONTH OPTION | Allocation Base |
| Professional | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor |
| SCLS | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor |
| OVERHEAD | | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | PHASE-IN / TRANSITION | PHASE-OUT | 6 MONTH OPTION | Allocation Base |
| OH#1 | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | Direct Labor + Fringe |
| OH#2 | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | Direct Labor + Fringe |
| Contractor | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe |
| | | | | | | | | | Direct Labor + Fringe |
| Contractor | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe |
| | | | | | | | | | Direct Labor + Fringe |
| Contractor | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe |
| | | | | | | | | | Direct Labor + Fringe |
| Contractor | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| | | | | | | | | | Direct Labor + Fringe |
| Contractor | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| | | | | | | | | | Direct Labor + Fringe |
| Contractor | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| | | | | | | | | | Direct Labor + Fringe |
| Contractor | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| | | | | | | | | | Direct Labor + Fringe |
| Contractor | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| | | | | | | | | | Direct Labor + Fringe |
| Contractor | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| | | | | | | | | | Direct Labor + Fringe |
| Contractor | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| Government | 1.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| | | | | | | | | | Direct Labor + Fringe |
| Contractor | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| | | | | | | | | | Direct Labor + Fringe |
| Contractor | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | Direct Labor + Fringe |
| G&A | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | PHASE-IN / TRANSITION | PHASE-OUT | 6 MONTH OPTION | Allocation Base |
| G&A Rate on Prime Labor | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct labor + Fringe + Overhead |
G&A on Subcontractor Labor 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
| M&S on Subcontractor Labor | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| M&S on Sub ODCs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Other Loading Factors as Applicable | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Other Loading Factors as Applicable | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Other Loading Factors as Applicable | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Fee | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Fee - ALT | | | | | | | | |
raymond.noble: Used if other rates are applicable. I.E. '7% on Direct labor and 3% on ODCs and Sub labor' You will need to change 'Summary' tabs to facilitate usage.
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
| Proposed Award Fee Rate | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
CONTRACTOR CHANGES TO THE PRICING MODEL AND PROPOSAL EXPLANATIONS
SUMMARY
| CLICK HERE FOR INSTRUCTIONS WORKSHEET | | | |
| Contract Number: | FA701424DXXXX | TYPE OF ORDER | | |
| RFP Number: | FA701424R0021 | COST PLUS AWARD FEE | X | CPAF |
| Task Name: | Air Force National Capital Region - Information Technology Services (AFNCR-ITS) | | | |
| Contractor Name: | | | | |
| Contractor Proposal #: | | | | |
| Proposal Date: | | | | |
| Valid until: | | | | |
| SUMMARY- ALL CLINS | | | | |
(Individual CLINS are listed below this table)
| LABOR | BASE YEAR | | | | | | |
| 1 | BASE YEAR | | | | | | | |
| 2 | BASE YEAR | | | | | | | |
| 3 | BASE YEAR | | | | | | | |
| 4 | BASE YEAR | | | | | | | |
| 5 | | | 6 MONTH OPTION | TOTAL | | | | |
| PRIME LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! |
| PRIME LABOR HRs | -0 | -0 | -0 | -0 | -0 | ERROR:#REF! | ERROR:#REF! |
| SUBCONTRACTOR LABOR COSTS | | | | | | | |
| SUB #1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 1 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #2 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 2 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #3 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 3 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #4 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 4 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| | -0 | | | | | | |
| SUBCONTRACTOR LABOR HOURS TOTAL: | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUBTOTAL SUBCONTRACTOR LABOR COSTS: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR (excluding G&A): | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! |
| TOTAL PRIME & SUBCONTRACTOR LABOR HOURS: | -0 | -0 | -0 | -0 | -0 | ERROR:#REF! | ERROR:#REF! |
| ODCs | BASE YEAR | | | | | | |
| 1 | BASE YEAR | | | | | | | |
| 2 | BASE YEAR | | | | | | | |
| 3 | BASE YEAR | | | | | | | |
| 4 | BASE YEAR | | | | | | | |
| 5 | | | 6 MONTH OPTION | TOTAL | | | | |
| Travel | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Material | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Miscellaneous ODCs | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| SUBTOTAL PRIME ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| PRIME G&A on PRIME ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| PRIME TOTAL ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| ODCs - SUBCONTRACTORS | BASE YEAR | | | | | | |
| 1 | BASE YEAR | | | | | | | |
| 2 | BASE YEAR | | | | | | | |
| 3 | BASE YEAR | | | | | | | |
| 4 | BASE YEAR | | | | | | | |
| 5 | | | 6 MONTH OPTION | TOTAL | | | | |
| SUB #1 TOTAL: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Additonal ODC | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Additonal ODC | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| SUB #2 TOTAL: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Additonal ODC | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Additonal ODC | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| SUB #3 TOTAL: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Additonal ODC | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Additonal ODC | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| SUB #4 TOTAL: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Additonal ODC | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Additonal ODC | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| SUBTOTAL SUBCONTRACTOR ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| PRIME G&A ON SUBCONTRACTOR ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL PRIME & SUBCONTRACTOR ODCs (excluding G&A): | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| OTHER BURDENS | BASE YEAR | | | | | | |
| 1 | BASE YEAR | | | | | | | |
| 2 | BASE YEAR | | | | | | | |
| 3 | BASE YEAR | | | | | | | |
| 4 | BASE YEAR | | | | | | | |
| 5 | | | 6 MONTH OPTION | TOTAL | | | | |
| Materials and Subcontracting | | | | | | | |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| FCCM | | | | | | |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Other | | | | | | |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Other | | | | | | |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Other | | | | | | |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| INDIRECT COST ON SUBCONTRACTOR LABOR & ODCs: | | | | | | |
| (G&A SUBCONTRACTOR LABOR + G&A PRIME ODCs + G&A SUBCONTRACTOR ODCs + OTHER BURDENS) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL COST (LABOR + ODCs + INDIRECTS): | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| FIXED FEE / PROFIT (applied only to labor): | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL CPFF: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| CLIN X001 - Labor (PMO) | | | | | | |
| SUMMARY | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | TOTAL |
| PRIME LABOR COST: | 0 | 0 | 0 | 0 | 0 | 0 |
| PRIME LABOR HRs: | 0 | 0 | 0 | 0 | 0 | 0 |
| SUBCONTRACTOR LABOR COST: | 0 | 0 | 0 | 0 | 0 | 0 |
| SUBCONTRACTOR LABOR HRs: | -0 | -0 | -0 | -0 | -0 | -0 |
| PRIME & SUBCONTRACTOR LABOR COST: | 0 | 0 | 0 | 0 | 0 | 0 |
| PRIME & SUBCONTRACTOR LABOR HRs: | 0 | 0 | 0 | 0 | 0 | 0 |
| PRIME TRAVEL: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| PRIME MATERIAL: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| PRIME MISC ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| SUBCONTRACTOR ODC: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL ODC COSTS: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| INDIRECT COST on SUBCONTRACTOR LABOR & ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL COST (LABOR + ODCs + INDIRECTS): | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| FIXED FEE / PROFIT: | 0 | 0 | 0 | 0 | 0 | 0 |
| TOTAL CPFF TASK 1: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| LABOR | YEAR | | | | | |
| YEAR | | | | | | | |
| 2 | YEAR | | | | | | | |
| 3 | YEAR | | | | | | | |
| 4 | YEAR | | | | | | | |
| 5 | YEAR 6 (6 MONTHS) | TOTAL | | | | | | |
| PRIME LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME LABOR HRs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUBCONTRACTOR LABOR COSTS | | | | | | | |
| SUB #1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 1 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #2 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 2 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #3 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 3 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #4 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 4 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUBCONTRACTOR LABOR HOURS TOTAL: | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUBTOTAL SUBCONTRACTOR LABOR COSTS: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR HOURS: | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| CLIN X002 - Labor (O&M, small & medium projects) | | | | | | | |
| LABOR | YEAR | | | | | | |
| YEAR | | | | | | | |
| 2 | YEAR | | | | | | | |
| 3 | YEAR | | | | | | | |
| 4 | YEAR | | | | | | | |
| 5 | YEAR 6 (6 MONTHS) | TOTAL | | | | | | |
| PRIME LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME LABOR HRs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUBCONTRACTOR LABOR COSTS | | | | | | | |
| SUB #1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 1 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #2 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 2 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #3 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 3 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #4 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 4 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUBCONTRACTOR LABOR HOURS TOTAL: | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUBTOTAL SUBCONTRACTOR LABOR COSTS: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR HOURS: | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| CLIN X003 - Labor (NMCC including all projects) | | | | | | | |
| LABOR | YEAR | | | | | | |
| YEAR | | | | | | | |
| 2 | YEAR | | | | | | | |
| 3 | YEAR | | | | | | | |
| 4 | YEAR | | | | | | | |
| 5 | YEAR 6 (6 MONTHS) | TOTAL | | | | | | |
| PRIME LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME LABOR HRs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUBCONTRACTOR LABOR COSTS | | | | | | | |
| SUB #1 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 1 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #2 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 2 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #3 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 3 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #4 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 4 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUBCONTRACTOR LABOR HOURS TOTAL: | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUBTOTAL SUBCONTRACTOR LABOR COSTS: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR HOURS: | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| CLIN X004 - Large Project Labor (Non-NMCC) | | | | | | | |
| LARGE PROJECTS | YEAR | | | | | | |
| YEAR | | | | | | | |
| 2 | YEAR | | | | | | | |
| 3 | YEAR | | | | | | | |
| 4 | YEAR | | | | | | | |
| 5 | YEAR 6 (6 MONTHS) | TOTAL | | | | | | |
| PRIME LABOR COST | $ 8,640,000.00 | $ 8,899,200.00 | $ 9,166,176.00 | $ 9,441,161.28 | $ 9,724,396.12 | $ 5,008,064.00 | $ 50,878,997.40 |
| CLIN X005 - Large Project Materials/ODC (Non-NMCC) | | | | | | | |
| LARGE PROJECTS | YEAR | | | | | | |
| YEAR | | | | | | | |
| 2 | YEAR | | | | | | | |
| 3 | YEAR | | | | | | | |
| 4 | YEAR | | | | | | | |
| 5 | YEAR 6 (6 MONTHS) | TOTAL | | | | | | |
| MATERIALS/ODC | $ 5,000,000.00 | $ 5,150,000.00 | $ 5,304,500.00 | $ 5,463,635.00 | $ 5,627,544.05 | $ 2,898,185.19 | $ 29,443,864.24 |
| CLIN X006 - Materials/ODC (All except Non-NMCC Large Projects) | | | | | | | |
| MATERIAL/ODC | YEAR | | | | | | |
| YEAR | | | | | | | |
| 2 | YEAR | | | | | | | |
| 3 | YEAR | | | | | | | |
| 4 | YEAR | | | | | | | |
| 5 | YEAR 6 (6 MONTHS) | TOTAL | | | | | | |
| MATERIALS/ODC (All except Non-NMCC Large Projects) | $ 21,000,000.00 | $ 21,630,000.00 | $ 22,278,900.00 | $ 22,947,267.00 | $ 23,635,685.01 | $ 12,172,377.78 | $ 123,664,229.79 |
| CLIN X007 - Travel/Training | | | | | | | |
| TRAVEL/TRAINING | YEAR | | | | | | |
| YEAR | | | | | | | | |
| 2 | YEAR | | | | | | | | |
| 3 | YEAR | | | | | | | | |
| 4 | YEAR | | | | | | | | |
| 5 | YEAR 6 (6 MONTHS) | TOTAL | | | | | | | |
| TRAVEL/TRAINING | $ 50,000.00 | $ 51,500.00 | $ 53,045.00 | $ 54,636.35 | $ 56,275.44 | $ 28,981.85 | $ 294,438.64 | |
| CLIN X008 - PHASE-IN (TRANSITION) | | | | | | | | |
| SUMMARY | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | | | TOTAL |
| PRIME LABOR COST: | 0 | 0 | 0 | 0 | 0 | | | 0 |
| PRIME LABOR HRs: | 0 | 0 | 0 | 0 | 0 | | | 0 |
| SUBCONTRACTOR LABOR COST: | 0 | 0 | 0 | 0 | 0 | | | 0 |
| SUBCONTRACTOR LABOR HRs: | -0 | -0 | -0 | -0 | -0 | | | -0 |
| PRIME & SUBCONTRACTOR LABOR COST: | 0 | 0 | 0 | 0 | 0 | | | 0 |
| PRIME & SUBCONTRACTOR LABOR HRs: | 0 | 0 | 0 | 0 | 0 | | | 0 |
| PRIME TRAVEL: | 0 | 0 | 0 | 0 | 0 | | | 0 |
| PRIME MATERIAL: | 0 | 0 | 0 | 0 | 0 | | | 0 |
| PRIME MISC ODCs: | 0 | 0 | 0 | 0 | 0 | | | 0 |
| SUBCONTRACTOR ODC: | 0 | 0 | 0 | 0 | 0 | | | 0 |
| TOTAL ODC COSTS: | 0 | 0 | 0 | 0 | 0 | | | 0 |
| INDIRECT COST on SUBCONTRACTOR LABOR & ODCs: | 5000000 | 5150000 | 5304500 | 5463635 | 5627544.05 | | | 26545679.05 |
| TOTAL COST (LABOR + ODCs + INDIRECTS): | 21000000 | 21630000 | 22278900 | 22947267 | 23635685.01 | | | 111491852.01 |
| FIXED FEE / PROFIT: | 0 | 0 | 0 | 0 | 0 | | | 0 |
| TOTAL CPFF TASK 1: | YEAR | | | | | | | |
| YEAR | | | |
| 2 | YEAR | | | |
| 3 | YEAR | | | |
| 4 | YEAR | | | |
| 5 | | | | 0 |
| LABOR | PHASE-IN / TRANSITION | TOTAL | |
| PRIME LABOR COST | $ - 0 | $ - 0 | |
| PRIME LABOR HRs | -0 | -0 | |
| SUBCONTRACTOR LABOR COSTS | | | |
| SUB #1 | $ - 0 | $ - 0 | |
| Sub # 1 Labor Hrs | -0 | -0 | |
| SUB #2 | $ - 0 | $ - 0 | |
| Sub # 2 Labor Hrs | -0 | -0 | |
| SUB #3 | $ - 0 | $ - 0 | |
| Sub # 3 Labor Hrs | -0 | -0 | |
| SUB #4 | $ - 0 | $ - 0 | |
| Sub # 4 Labor Hrs | -0 | -0 | |
| SUBCONTRACTOR LABOR HOURS TOTAL: | -0 | -0 | | | | |
| SUBTOTAL SUBCONTRACTOR LABOR COSTS: | $ - 0 | $ - 0 | | | | |
| PRIME G&A ON SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | | | | |
| TOTAL PRIME & SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | | | | |
| TOTAL PRIME & SUBCONTRACTOR LABOR HOURS: | -0 | -0 | | | | |
| CLIN X009 - PHASE-OUT (TRANSITION) | | | | | | |
| SUMMARY | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | TOTAL |
| PRIME LABOR COST: | 0 | 0 | 0 | 0 | 0 | 0 |
| PRIME LABOR HRs: | 0 | 0 | 0 | 0 | 0 | 0 |
| SUBCONTRACTOR LABOR COST: | 0 | 0 | 0 | 0 | 0 | 0 |
| SUBCONTRACTOR LABOR HRs: | 5,000,000.0 | 5,150,000.0 | 5,304,500.0 | 5,463,635.0 | 5,627,544.1 | 26,545,679.1 |
| PRIME & SUBCONTRACTOR LABOR COST: | 21000000 | 21630000 | 22278900 | 22947267 | 23635685.01 | 111491852.01 |
| PRIME & SUBCONTRACTOR LABOR HRs: | 0 | 0 | 0 | 0 | 0 | 0 |
| PRIME TRAVEL: | 50000 | 51500 | 53045 | 54636.35 | 56275.44 | 265456.79 |
| PRIME MATERIAL: | 0 | 0 | 0 | 0 | 0 | 0 |
| PRIME MISC ODCs: | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 0 |
| SUBCONTRACTOR ODC: | 0 | ERROR:#REF! | 0 | 0 | 0 | ERROR:#REF! |
| TOTAL ODC COSTS: | 0 | ERROR:#REF! | 0 | 0 | 0 | ERROR:#REF! |
| INDIRECT COST on SUBCONTRACTOR LABOR & ODCs: | 0 | ERROR:#REF! | 0 | 0 | 0 | ERROR:#REF! |
| TOTAL COST (LABOR + ODCs + INDIRECTS): | 0 | ERROR:#REF! | 0 | 0 | 0 | ERROR:#REF! |
| FIXED FEE / PROFIT: | 0 | ERROR:#REF! | 0 | 0 | 0 | ERROR:#REF! |
| TOTAL CPFF TASK 1: | 0 | ERROR:#REF! | 0 | 0 | 0 | ERROR:#REF! |
| LABOR | PHASE-OUT | TOTAL | | | | |
| PRIME LABOR COST | $ - 0 | $ - 0 | | | | |
| PRIME LABOR HRs | -0 | -0 | | | | |
| SUBCONTRACTOR LABOR COSTS | | | | | | |
| SUB #1 | $ - 0 | $ - 0 | | | | |
| Sub # 1 Labor Hrs | -0 | -0 | | | | |
| SUB #2 | $ - 0 | $ - 0 | | | | |
| Sub # 2 Labor Hrs | -0 | -0 | | | | |
| SUB #3 | $ - 0 | $ - 0 | | | | |
| Sub # 3 Labor Hrs | -0 | -0 | | | | |
| SUB #4 | $ - 0 | $ - 0 | | | | |
| Sub # 4 Labor Hrs | -0 | -0 | | | | |
| SUBCONTRACTOR LABOR HOURS TOTAL: | -0 | -0 |
| SUBTOTAL SUBCONTRACTOR LABOR COSTS: | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR HOURS: | -0 | -0 |
| OTHER BURDENS | YEAR | |
| YEAR | | | |
| 2 | YEAR | | | |
| 3 | YEAR | | | |
| 4 | YEAR | | | |
| 5 | PHASE-IN / TRANSITION | PHASE-OUT | YEAR 6 (6 MONTHS) | TOTAL |
| Materials and Subcontracting | | | |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| FCCM | | | | | | | | |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Other | | | | | | | | |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Other | | | | | | | | |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Other | | | | | | | | |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| INDIRECT COST ON SUBCONTRACTOR LABOR: | | | | | | | | |
| (G&A SUBCONTRACTOR LABOR + G&A PRIME ODCs + G&A SUBCONTRACTOR ODCs + OTHER BURDENS) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST (LABOR + ODCs + INDIRECTS): | $ 34,690,000.00 | $ 35,730,700.00 | $ 36,802,621.00 | $ 37,906,699.63 | $ 39,043,900.62 | $ - 0 | $ - 0 | $ 20,107,608.82 | $ 204,281,530.07 |
| Proposed Award Fee (applied only to labor): | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL CPAF: | $ 34,690,000.00 | $ 35,730,700.00 | $ 36,802,621.00 | $ 37,906,699.63 | $ 39,043,900.62 | $ - 0 | $ - 0 | $ 20,107,608.82 | $ 204,281,530.07 |
| CLIN 2 - MATERIAL | | | | | | | |
| LABOR | BASE YEAR | | | | | | |
| 1 | BASE YEAR | | | | | | | |
| 2 | BASE YEAR | | | | | | | |
| 3 | BASE YEAR | | | | | | | |
| 4 | BASE YEAR | | | | | | | |
| 5 | | | 6 MONTH OPTION | TOTAL | | | | |
| PRIME LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME LABOR HRs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUBCONTRACTOR LABOR COSTS | | | | | | | |
| SUB #1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 1 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #2 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 2 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #3 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 3 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #4 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 4 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUBCONTRACTOR LABOR HOURS TOTAL: | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUBTOTAL SUBCONTRACTOR LABOR COSTS: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR (excluding G&A): | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR HOURS: | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| ODCs | BASE YEAR | | | | | | |
| 1 | BASE YEAR | | | | | | | |
| 2 | BASE YEAR | | | | | | | |
| 3 | BASE YEAR | | | | | | | |
| 4 | BASE YEAR | | | | | | | |
| 5 | | | 6 MONTH OPTION | TOTAL | | | | |
| Travel | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Material | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Miscellaneous ODCs | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL PRIME ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A on PRIME ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| PRIME TOTAL ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| ODCs - SUBCONTRACTORS | BASE YEAR | | | | | | |
| 1 | BASE YEAR | | | | | | | |
| 2 | BASE YEAR | | | | | | | |
| 3 | BASE YEAR | | | | | | | |
| 4 | BASE YEAR | | | | | | | |
| 5 | | | 6 MONTH OPTION | TOTAL | | | | |
| SUB #1 TOTAL: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUB #2 TOTAL: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUB #3 TOTAL: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUB #4 TOTAL: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL SUBCONTRACTOR ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | | | | ERROR:#REF! |
| TOTAL PRIME & SUBCONTRACTOR ODCs (excluding G&A): | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| OTHER BURDENS | BASE YEAR | | | | | | |
| 1 | BASE YEAR | | | | | | | |
| 2 | BASE YEAR | | | | | | | |
| 3 | BASE YEAR | | | | | | | |
| 4 | BASE YEAR | | | | | | | |
| 5 | | | 6 MONTH OPTION | TOTAL | | | | |
| Materials and Subcontracting | | | | | | | |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | | | | | | $ - 0 |
| INDIRECT COST ON SUBCONTRACTOR LABOR & ODCs: | | | | | | |
| (G&A SUBCONTRACTOR LABOR + G&A PRIME ODCs + G&A SUBCONTRACTOR ODCs + OTHER BURDENS) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL COST (LABOR + ODCs + INDIRECTS): | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| FIXED FEE / PROFIT (applied only to labor): | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL CPFF: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| CLIN 3 - PRE-CABLING MATERIAL | | | | | | | |
| LABOR | BASE YEAR | | | | | | |
| 1 | BASE YEAR | | | | | | | |
| 2 | BASE YEAR | | | | | | | |
| 3 | BASE YEAR | | | | | | | |
| 4 | BASE YEAR | | | | | | | |
| 5 | | | 6 MONTH OPTION | TOTAL | | | | |
| PRIME LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME LABOR HRs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUBCONTRACTOR LABOR COSTS | | | | | | | |
| SUB #1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 1 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #2 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 2 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #3 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 3 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUB #4 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 4 Labor Hrs | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUBCONTRACTOR LABOR HOURS TOTAL: | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| SUBTOTAL SUBCONTRACTOR LABOR COSTS: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR (excluding G&A): | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR HOURS: | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| ODCs | BASE YEAR | | | | | | |
| 1 | BASE YEAR | | | | | | | |
| 2 | BASE YEAR | | | | | | | |
| 3 | BASE YEAR | | | | | | | |
| 4 | BASE YEAR | | | | | | | |
| 5 | | | 6 MONTH OPTION | TOTAL | | | | |
| Travel | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Material | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Miscellaneous ODCs | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL PRIME ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A on PRIME ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| PRIME TOTAL ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| ODCs - SUBCONTRACTORS | BASE YEAR | | | | | | |
| 1 | BASE YEAR | | | | | | | |
| 2 | BASE YEAR | | | | | | | |
| 3 | BASE YEAR | | | | | | | |
| 4 | BASE YEAR | | | | | | | |
| 5 | | | 6 MONTH OPTION | TOTAL | | | | |
| SUB #1 TOTAL: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUB #2 TOTAL: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUB #3 TOTAL: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUB #4 TOTAL: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL SUBCONTRACTOR ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | | | | ERROR:#REF! |
| TOTAL PRIME & SUBCONTRACTOR ODCs (excluding G&A): | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| OTHER BURDENS | BASE YEAR | | | | | | |
| 1 | BASE YEAR | | | | | | | |
| 2 | BASE YEAR | | | | | | | |
| 3 | BASE YEAR | | | | | | | |
| 4 | BASE YEAR | | | | | | | |
| 5 | | | 6 MONTH OPTION | TOTAL | | | | |
| Materials and Subcontracting | | | | | | | |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | | | | | | $ - 0 |
| INDIRECT COST ON SUBCONTRACTOR LABOR & ODCs: | | | | | | |
| (G&A SUBCONTRACTOR LABOR + G&A PRIME ODCs + G&A SUBCONTRACTOR ODCs + OTHER BURDENS) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL COST (LABOR + ODCs + INDIRECTS): | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| FIXED FEE / PROFIT (applied only to labor): | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL CPFF: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
&"Times New Roman,Bold"&16&A&"Times New Roman,Regular"&10
| &"Times New Roman,Regular"&F &A | &"Times New Roman,Regular"Source Selection Information |
| See FAR 2.101 and 3.104 | &"Times New Roman,Regular"&P of &N |
RATES
| | CLIN X001 - Labor (PMO) | | | | CLIN 1 / YEAR 1 | CLIN 1 / YEAR 2 | CLIN 1 / YEAR 3 | CLIN 1 / YEAR 4 | CLIN 1 / YEAR 5 | CLIN 1/ Year 6 (6 Months) |
| TYPE | PRIME CONTRACTOR LABOR CATEGORY | OVERHEAD POOL | SITE | | RG | | | | | |
| Hours | RATE | FRINGE | OH | G&A | RG | | | | | | |
BURDENED
| RATE | TOTAL | | | | |
| COST | | RG | | | |
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
| RATE | TOTAL | | | | |
| COST | | RG | | | |
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
| RATE | TOTAL | | | | |
| COST | | RG | | | |
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
| RATE | TOTAL | | | | |
| COST | | RG | | | |
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
| RATE | TOTAL | | | | |
| COST | | RG | | | |
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
RATE TOTAL
COST
| SCLS | | OH#2 | | | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SCLS | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SCLS | | | | | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SCLS | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SCLS | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SCLS | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SCLS | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PROFESSIONAL | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SCLS | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SCLS | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SCLS | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SCLS | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SCLS | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SCLS | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SCLS | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| | | | | | -0 | | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | -0 | | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | -0 | | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | -0 | | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | -0 | | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | -0 | | $ - 0 | $ - 0 | $ - 0 | | $ - 0 |
| | CLINX002 - Labor (O&M, small & medium projects) | | | | CLIN 2 / YEAR 1 | | | | | | | CLIN 2 / YEAR 2 | | | | | | | CLIN 2 / YEAR 3 | | | | | | | CLIN 2 / YEAR 4 | | | | | | | CLIN 2 / YEAR 5 | | | | | | | CLIN 2 / Year 6 (6 Months) | | | | | | |
| TYPE | PRIME CONTRACTOR LABOR CATEGORY | OVERHEAD POOL | SITE | | RG | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Hours | RATE | FRINGE | OH | G&A | RG | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BURDENED
| RATE | TOTAL | | | | |
| COST | | RG | | | |
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
| RATE | TOTAL | | | | |
| COST | | RG | | | |
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
| RATE | TOTAL | | | | |
| COST | | RG | | | |
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
| RATE | TOTAL | | | | |
| COST | | RG | | | |
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
| RATE | TOTAL | | | | |
| COST | | RG | | | |
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
RATE TOTAL
COST
| SCLS | | OH#2 | | | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Professional | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SCLS | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SCLS | | | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
This is the start of the file's text. The full file is on GovTribe.