abstract_template-kruzof-trail.pdf

BID ABSTRACT Solicitation No. AG-0489-S-10-0060 Bid Opening Date: 12/28/2009

Issuing Office: Project Name: Kruzoff Trail Restoration EROC Northwest 16400 Champion Way Sandy, OR 97055

Funds Available: $499,000

Number of Amendments: 2

Unit Total Unit Total Unit Total Unit Total Item No. Description Qty Unit Price Price Price Price

15101 Mobilization 1 EA $50,000.00 $50,000.00 $74,000.00 $74,000.00 $57,000.00 $57,000.00 $40,000.00 $40,000.00

22001.1 Trail Reconstruction (2200' ) 1 LS $82,000.00 $82,000.00 $42,300.00 $42,300.00 $39,000.00 $39,000.00 $23,896.83 $23,896.83

22001.2 Trail Reconstruction (2000') 1 LS $74,000.00 $74,000.00 $40,000.00 $40,000.00 $34,000.00 $34,000.00 $41,797.53 $41,797.53

57001.1 Install 80' Steel Trail Bridge 1 LS $170,000.00 $170,000.00 $134,353.00 $134,353.00 $105,000.00 $105,000.00 $89,642.00 $89,642.00

57001.2 Install 20' Steel Trail Bridge 1 LS $36,000.00 $36,000.00 $35,563.00 $35,563.00 $49,000.00 $49,000.00 $30,785.00 $30,785.00 64001 Waterbar Construction 74 EA $500.00 $37,000.00 $200.00 $14,800.00 $240.00 $17,760.00 $150.00 $11,100.00

65101.1 Pit Development 2 EA $25,000.00 $50,000.00 $6,000.00 $12,000.00 $29,000.00 $58,000.00 $4,250.00 $8,500.00

SUBTOTAL - BASE ITEMS $499,000.00 $353,016.00 $359,760.00 $245,721.36

65101.2 Additional Pit Development (MP 5.12) 1 LS $20,000.00 $20,000.00 $16,000.00 $16,000.00 $19,000.00 $19,000.00 $3,500.00 $3,500.00

65101.3 Additional Pit Development (MP 1.42) 1 LS $20,000.00 $20,000.00 $16,000.00 $16,000.00 $19,000.00 $19,000.00 $3,500.00 $3,500.00

22001.3 Trail Reconstruction (1000') 1 LS $20,000.00 $20,000.00 $9,600.00 $9,600.00 $11,000.00 $11,000.00 $7,467.90 $7,467.90

22001.4 Trail Reconstruction (1300') 1 LS $26,000.00 $26,000.00 $11,200.00 $11,200.00 $16,000.00 $16,000.00 $15,306.83 $15,306.83

22001.5 Trail Reconstruction (1100') 1 LS $22,000.00 $22,000.00 $13,200.00 $13,200.00 $14,000.00 $14,000.00 $10,994.57 $10,994.57

22001.6 Trail Reconstruction (500') 1 LS $10,000.00 $10,000.00 $7,200.00 $7,200.00 $8,000.00 $8,000.00 $5,134.18 $5,134.18

65101.4 1" Minus Crushed Gravel - Stockpile (7591) 1 LS $42,000.00 $42,000.00 $5,400.00 $5,400.00 $18,000.00 $18,000.00 $46,600.00 $46,600.00

65101.5 1" Minus Crushed Gravel - Stockpile (7590) 1 LS $42,000.00 $42,000.00 $5,400.00 $5,400.00 $18,000.00 $18,000.00 $17,500.00 $17,500.00

22101.1 Construct Layer (2200' Trail) 1 LS $26,000.00 $26,000.00 $14,400.00 $14,400.00 $24,000.00 $24,000.00 $16,617.28 $16,617.28

22101.2 Construct Layer (2000' Trail) 1 LS $24,000.00 $24,000.00 $12,000.00 $12,000.00 $23,000.00 $23,000.00 $35,074.07 $35,074.07

22101.3 Construct Layer MP 0.116 1 LS $14,000.00 $14,000.00 $7,200.00 $7,200.00 $16,000.00 $16,000.00 $5,608.02 $5,608.02

22101.4 Construct Layer (Rd 7591) 1 LS $18,000.00 $18,000.00 $9,600.00 $9,600.00 $19,000.00 $19,000.00 $16,980.25 $16,980.25

22101.5 Construct Layer (Rd 7590 - MP 4.0) 1 LS $19,000.00 $19,000.00 $9,600.00 $9,600.00 $18,000.00 $18,000.00 $8,181.50 $8,181.50

22101.6 Construction Layer (Rd 7590 - MP 3.5) 1 LS $9,000.00 $9,000.00 $4,800.00 $4,800.00 $9,000.00 $9,000.00 $4,128.82 $4,128.82

SUBTOTAL - OPTION ITEMS $312,000.00 $141,600.00 $232,000.00 $196,593.42

TOTAL ALL ITEMS $494,616.00 $591,760.00 $442,314.78

S & S General Contractors PO Box 1440

Sitka, AK

TM Construction PO Box 1626

Sitka, AK

Government Estimate

Channel Construction PO Box 33359

Juneau, AK

Sheet1