The file's text, extracted by GovTribe without its formatting.
Cost Evaluation Matrix
Cost/Price Evaluation Matrix
A. Labor:
(1) CDR Labor
| Chief of Party/Project Director, Senior-Level, long-term expatriate | | | | |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| Migration Specialist, Mid-Level, long-term US-based Home Office labor | | | | |
| 100 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 100 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 100 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 100 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 100 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| Workforce Development Specialist, Senior-Level, long-term expatriate labor | | | | |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| Entrepreneurial Development/Youth Engagement Specialist, Mid-Level, long-term expatriate labor | | | | |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| Business/Enterprise Development Specialist, Mid-Level, long-term expatriate labor | | | | |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| Capacity Strengthening Specialist, Mid-Level, long-term expatriate labor | | | | |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| Environment and Natural Resources Specialist, Senior-Level, long-term expatriate labor | | | | |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| Training Specialist, Mid-Level, long-term expatriate labor | | | | |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| Political & Analytic Country Expert, Mid-Level, short-term expatriate consultant labor | | | | |
| 100 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 100 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 100 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 100 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 100 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| Monitoring, Evaluation and Learning Specialist, Mid-Level, short-term expatriate consultant labor | | | | |
| 100 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 100 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 100 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 100 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 100 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| Gender Specialist, Senior-Level, Home Office labor | | | | |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| Resilience Specialist, Mid-Level, Home Office labor | | | | |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| Engineering Advisor, Senior-Level, short-term expatriate consultant labor | | | | |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| Civil Society Initiatives Specialist, Mid-Level, short-term expatriate consultant labor | | | | |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 50 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| Democracy, Rights and Governance Specialist, Senior-Level, long-term expatriate labor | | | | |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| Crime and Violence Prevention Specialist, Mid-Level, long-term expatriate labor | | | | |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| Rule of Law and Human Rights Specialist, Mid-Level, long-term expatriate labor | | | | |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 1 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 2 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 3 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 4 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
| 260 | person-days less | | paid absence days | |
| * | | (proposed Year 5 CDR) | | $0 |
| Paid Absence not in fringe benefits: | | | | $0 |
Total CDR Labor Costs $0
(2) Locally Hired Personnel/Labor
Local labor $3,000,000
Total Labor Costs $3,000,000
B. Fringe Benefits on (1) CDR labor:
| Fringe Benefits on CDR labor: | $0 |
| Local Fringe Benefits: | $900,000 |
C. Other Direct Costs:
Other Direct Costs $1,600,000
D. Subcontract:
Subcontract* $2,000,000
Total Direct Cost $7,500,000
| E. Indirect Costs: |
| F. Indirects on A |
| G. Indirects on B |
| H. Indirects on C |
| I. Indirects on D |
| J. Additional Indirect Rates |
Total Direct Cost + Applicable Indirect Costs: $7,500,000
Fixed Fee (Ceiling Percentage and Resulting Fixed Fee): $0
Total Estimated Cost-Plus-Fixed-Fee: $7,500,000
*The plug figure amount was estimated for one subcontractor.