Tabulation of Bids.pdf

Tabulation of Bids Report Date: 11/09/23

1 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Solcitation No: 698AF23B000029

Division: Central Federal Lands

State: CO County: Jefferson

Federal Land: Rocky Flats NWR Opened at: Lakewood

Opened by: Sheri Walsh

Date: 11/07/23

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

T1-MW Joint Venture $3,284,340.00 3201 Tremont Ave North Bend, OR 97459

Siete, Inc. $3,669,218.00 8155 Park Road Rye, CO 81069

Jalisco International. Inc $3,779,730.80 6663 Colorado Blvd Commerce City, CO 80022

Structures Inc. Bid Total- $4,046,722.50 Calculated Total- $4,046,722.70

$4,046,722.70 4 Iverness Ct East, Suite 250 Englewood, CO 80112

American West Construction, Inc. A0560- Bid Total- $36,630.00 Calculated Total- $33,300.00

Bid Total- $4,185,752.00 Calculated Total- $4,182,422.00

$4,182,422.00 275 E 64th Ave.

Denver, CO 80221

Iron Mike Construction, LLC A0060- Bid Total- $12,638.21 Calculated Total- $12,638.22 A0080- Bid Total- $1,604.29 Calculated Total- $1,604.28 A0120- Bid Total- $11,636.42 Calculated Total- $11,636.43 A0280- Bid Total- $15,686.36 Calculated Total- $15,686.37 A0300- Bid Total- $748.67 Calculated Total- $749.00 A0320- Bid Total- $347.33 Calculated Total- $374.40 A0340- Bid Total- $280,453.04 Calculated Total- $280,440.00 A0360- Bid Total- $12,596.62 Calculated Total- $12,597.00 A0380- Bid Total- $13,369.05 Calculated Total- $13,365.00 A0400- Bid Total- $4,425.45 Calculated Total- $4,425.48 A0420- Bid Total- $8,627.50

2 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Solcitation No: 698AF23B000029

Division: Central Federal Lands

State: CO County: Jefferson

Federal Land: Rocky Flats NWR Opened at: Lakewood

Opened by: Sheri Walsh

Date: 11/07/23

Calculated Total- $8,627.30 A0480- Bid Total- $3,505.66 Calculated Total- $3,505.75 A0500- Bid Total- $718.96 Calculated Total- $718.95 A0540- Bid Total- $24,123.72 Calculated Total- $24,122.00 A0560- Bid Total- $31,016.21 Calculated Total- $31,014.00 A0580- Bid Total- $57,041.30 Calculated Total- $7,042.00 A0600- Bid Total- $571,511.01 Calculated Total- $571,511.16 A0620- Bid Total- $6,010.73 Calculated Total- $6,010.56 A0640- Bid Total- $11,788.53 Calculated Total- $11,780.00 A0660- Bid Total- $60,392.47 Calculated Total- $60,291.00 A0740- Bid Total- $244,041.68 Calculated Total- $44,041.80 A0760- Bid Total- $69,483.43 Calculated Total- $69,483.60 A0780- Bid Total- $12,168.81 Calculated Total- $12,168.80 A0820- Bid Total- $467,342.91 Calculated Total- $467,342.96 A0900- Bid Total- $51,337.17 Calculated Total- $51,336.00 A0940- Bid Total- $4,931.70 Calculated Total- $4,932.00 A0960- Bid Total- $6,179.47 Calculated Total- $6,179.60 A0980- Bid Total- $2,852.06 Calculated Total- $2,852.00 A1000- Bid Total- $3,327.41 Calculated Total- $3,327.40 A1020- Bid Total- $4,634.61 Calculated Total- $4,634.60 A1040- Bid Total- $4,396.93 Calculated Total- $4,397.00 A1060- Bid Total- $6,654.82 Calculated Total- $6,654.80 A1080- Bid Total- $3,042.20 Calculated Total- $3,042.40 A1120- Bid Total- $9,697.02 Calculated Total- $9,697.20 A1140- Bid Total- $7,058.86 Calculated Total- $7,029.00 A1160- Bid Total- $8,287.63 Calculated Total- $8,287.62 A1260- Bid Total- $7,814.66 Calculated Total- $7,814.88 A1320- Bid Total- $44,171.35 Calculated Total- $44,171.82

Bid Total- $4,826,639.86 Calculated Total- $4,826,481.99

$4,826,481.98 6950 Tucson Way, Suite L Centennial, CO 80112

HD Inc A0060- Bid Total- $142,542.95 Calculated Total- $124,542.96 A0080- Bid Total- $6,227.15 Calculated Total- $6,227.16 A0280- Bid Total- $124,542.95 Calculated Total- $124,542.96 A0300- Bid Total- $1,056.73 Calculated Total- $1,057.00 A0320- Bid Total- $584.97 Calculated Total- $585.00

3 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Solcitation No: 698AF23B000029

Division: Central Federal Lands

State: CO County: Jefferson

Federal Land: Rocky Flats NWR Opened at: Lakewood

Opened by: Sheri Walsh

Date: 11/07/23

A0340- Bid Total- $150,961.15 Calculated Total- $150,960.00 A0360- Bid Total- $4,654.64 Calculated Total- $4,655.00 A0380- Bid Total- $56,610.43 Calculated Total- $$56,610.00 A0400- Bid Total- $8,126.74 Calculated Total- $$8,126.68 A0420- Bid Total- $20,757.16 Calculated Total- $20,757.00 A0480- Bid Total- $8,585.92 Calculated Total- $8,586.00 A0500- Bid Total- $2,723.59 Calculated Total- $2,723.60 A0520- Bid Total- $17,926.64 Calculated Total- 17,926.50 A0540- Bid Total- $39,627.30 Calculated Total- $39,627.00 A0560- Bid Total- $91,708.90 Calculated Total- $91,710.00 A0580- Bid Total- $55,666.92 Calculated Total- $55,666.50 A0600- Bid Total- $328,768.23 Calculated Total- $328,768.64 A0620- Bid Total- $12,680.74 Calculated Total- $12,680.64 A0640- Bid Total- $14,663.36 Calculated Total- $14,694.00 A0660- Bid Total- $70,034.65 Calculated Total- $69,993.00 A0740- Bid Total- $106,503.09 Calculated Total- $106,501.60 A0760- Bid Total- $60,761.86 Calculated Total- $60,762.00 A0780- Bid Total- $16,102.52 Calculated Total- $16,102.40 A0820- Bid Total- $882,493.73 Calculated Total- $882,493.71 A0900- Bid Total- $75,480.58 Calculated Total- $75,480.00 A0920- Bid Total- $59,755.46 Calculated Total- $59,755.45 A0940- Bid Total- $6,290.05 Calculated Total- $6,290.00 A0960- Bid Total- $8,302.86 Calculated Total- $8,302.80 A0980- Bid Total- 5,032.04 Calculated Total- $5,032.00 A1000- Bid Total- $4,528.83 Calculated Total- $4,528.80 A1020- Bid Total- $8,051.26 Calculated Total- $8,051.20 A1040- Bid Total- $6,038.45 Calculated Total- $6,038.40 A1060- Bid Total- 13,586.50 Calculated Total 13,586.40 A1080- Bid Total- $3,019.22 Calculated Total- $3,019.20 A1100- Bid Total- $15,096.12 Calculated Total- $15,096.00 A1120- Bid Total- $14,592.91 Calculated Total- $14,592.80 A1140- Bid Total- $43,590.03 Calculated Total- $43,560.00 A1160- Bid Total- $6,038.45 Calculated Total- $6,038.44 A1220- Bid Total- $22,140.97 Calculated Total- $22,141.02 A1260- Bid Total- $4,951.53

4 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Solcitation No: 698AF23B000029

Division: Central Federal Lands

State: CO County: Jefferson

Federal Land: Rocky Flats NWR Opened at: Lakewood

Opened by: Sheri Walsh

Date: 11/07/23

Calculated Total- $4,951.68 A1280- Bid Total- $105,672.81 Calculated Total- $105,672.80 A1300- Bid Total- $40,256.31 Calculated Total- $40,256.30 A1320- Bid Total- $96,690.62 Calculated Total- $96,691.14

Bid Total- $5,964,719.20 Calculated Total- $5,964,675.64

$5,964,675.64 6391 Aviation Circle Loveland, CO 80538

Aslan Construction, Inc A0040- Bid Amount Total- $22,520.38 Calculated Amount $23864.88

Bid Total- $7,699,649.17

5 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Solcitation No: 698AF23B000029

Division: Central Federal Lands

State: CO County: Jefferson

Federal Land: Rocky Flats NWR Opened at: Lakewood

Opened by: Sheri Walsh

Date: 11/07/23

Calculated Total- $7,700,993.67

$7,700,993.67 120 Bunyan Ave Suite 200 Berthod, CO 80513

6 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Solcitation No: 698AF23B000029

Division: Central Federal Lands

State: CO County: Jefferson

Federal Land: Rocky Flats NWR Opened at: Lakewood

Opened by: Sheri Walsh

Date: 11/07/23

Engineer's Estimate $3,845,000.00

7 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0020 15101-0000 MOBILIZATION

T1-MW Joint Venture Lump Sum $165,000.00 Siete, Inc. Lump Sum $365,000.00 Jalisco International. Inc Lump Sum $450,000.00 Structures Inc. Lump Sum $320,000.00 American West Construction, Inc. Lump Sum $615,000.00 Iron Mike Construction, LLC Lump Sum $876,297.92 HD Inc Lump Sum $568,577.25 Aslan Construction, Inc Lump Sum $775,250.00 Engineer's Estimate ALL LPSM Lump Sum $442,369.00

A0040 15210-3000 CENTERLINE, VERIFICATION AND STAKING

T1-MW Joint Venture $42,000.00 $14,910.00 Siete, Inc. $15,000.00 $5,325.00 Jalisco International. Inc $1,200.00 $426.00 Structures Inc. $35,300.00 $12,531.50 American West Construction, Inc. $12,000.00 $4,260.00 Iron Mike Construction, LLC $42,662.14 $15,145.06 HD Inc $21,386.16 $7,592.09 Aslan Construction, Inc $67,225.00 $23,864.88 Engineer's Estimate 0.355 MILE $14,000.00 $4,970.00

A0060 15215-2000 SURVEY AND STAKING, BRIDGE

T1-MW Joint Venture $6,500.00 $19,500.00 Siete, Inc. $20,000.00 $60,000.00 Jalisco International. Inc $8,000.00 $24,000.00 Structures Inc. $7,125.00 $21,375.00 American West Construction, Inc. $6,300.00 $18,900.00 Iron Mike Construction, LLC $4,212.74 $12,638.22 HD Inc $41,514.32 $124,542.96 Aslan Construction, Inc $11,150.00 $33,450.00 Engineer's Estimate 3 EACH $11,000.00 $33,000.00

A0080 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

T1-MW Joint Venture $1,000.00 $3,000.00 Siete, Inc. $2,000.00 $6,000.00 Jalisco International. Inc $1,700.00 $5,100.00 Structures Inc. $1,070.00 $3,210.00 American West Construction, Inc. $1,900.00 $5,700.00 Iron Mike Construction, LLC $534.76 $1,604.28 HD Inc $2,075.72 $6,227.16 Aslan Construction, Inc $7,860.00 $23,580.00 Engineer's Estimate 3 EACH $1,500.00 $4,500.00

8 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0100 15215-5000 SURVEY AND STAKING, BOX CULVERT

T1-MW Joint Venture $3,000.00 $3,000.00 Siete, Inc. $20,000.00 $20,000.00 Jalisco International. Inc $11,000.00 $11,000.00 Structures Inc. $3,205.00 $3,205.00 American West Construction, Inc. $3,600.00 $3,600.00 Iron Mike Construction, LLC $2,733.23 $2,733.23 HD Inc $41,514.32 $41,514.32 Aslan Construction, Inc $15,195.00 $15,195.00 Engineer's Estimate 1 EACH $5,600.00 $5,600.00

A0120 15225-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

T1-MW Joint Venture $13,500.00 $4,590.00 Siete, Inc. $20,000.00 $6,800.00 Jalisco International. Inc $1,100.00 $374.00 Structures Inc. $57,700.00 $19,618.00 American West Construction, Inc. $14,000.00 $4,760.00 Iron Mike Construction, LLC $34,224.78 $11,636.43 HD Inc $41,514.32 $14,114.87 Aslan Construction, Inc $45,825.00 $15,580.50 Engineer's Estimate 0.340 MILE $22,000.00 $7,480.00

A0140 15236-2000 SURVEY CONTROL, GRADE FINISHING

T1-MW Joint Venture $35,500.00 $24,069.00 Siete, Inc. $6,000.00 $4,068.00 Jalisco International. Inc $1,100.00 $745.80 Structures Inc. $29,000.00 $19,662.00 American West Construction, Inc. $14,000.00 $9,492.00 Iron Mike Construction, LLC $27,926.47 $18,934.15 HD Inc $17,612.13 $11,941.02 Aslan Construction, Inc $77,555.00 $52,582.29 Engineer's Estimate 0.678 MILE $12,000.00 $8,136.00

A0160 15301-0000 CONTRACTOR QUALITY CONTROL

T1-MW Joint Venture Lump Sum $125,000.00 Siete, Inc. Lump Sum $222,000.00 Jalisco International. Inc Lump Sum $125,000.00 Structures Inc. Lump Sum $160,500.00 American West Construction, Inc. Lump Sum $115,000.00 Iron Mike Construction, LLC Lump Sum $167,257.76 HD Inc Lump Sum $242,752.77 Aslan Construction, Inc Lump Sum $395,400.00 Engineer's Estimate ALL LPSM Lump Sum $136,000.00

9 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0180 15401-0000 CONTRACTOR TESTING

T1-MW Joint Venture Lump Sum $15,000.00 Siete, Inc. Lump Sum $222,000.00 Jalisco International. Inc Lump Sum $120,000.00 Structures Inc. Lump Sum $139,200.00 American West Construction, Inc. Lump Sum $98,000.00 Iron Mike Construction, LLC Lump Sum $285,206.48 HD Inc Lump Sum $105,629.72 Aslan Construction, Inc Lump Sum $190,950.00 Engineer's Estimate ALL LPSM Lump Sum $85,000.00

A0200 15501-0000 CONSTRUCTION SCHEDULE

T1-MW Joint Venture Lump Sum $10,000.00 Siete, Inc. Lump Sum $5,000.00 Jalisco International. Inc Lump Sum $80,000.00 Structures Inc. Lump Sum $15,700.00 American West Construction, Inc. Lump Sum $16,000.00 Iron Mike Construction, LLC Lump Sum $23,529.53 HD Inc Lump Sum $42,729.24 Aslan Construction, Inc Lump Sum $26,915.00 Engineer's Estimate ALL LPSM Lump Sum $17,000.00

A0220 15701-0000 SOIL EROSION CONTROL

T1-MW Joint Venture Lump Sum $50,000.00 Siete, Inc. Lump Sum $50,000.00 Jalisco International. Inc Lump Sum $65,000.00 Structures Inc. Lump Sum $73,500.00 American West Construction, Inc. Lump Sum $51,000.00 Iron Mike Construction, LLC Lump Sum $104,694.55 HD Inc Lump Sum $298,105.19 Aslan Construction, Inc Lump Sum $267,700.00 Engineer's Estimate ALL LPSM Lump Sum $136,000.00

A0240 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

T1-MW Joint Venture Lump Sum $10,000.00 Siete, Inc. Lump Sum $10,000.00 Jalisco International. Inc Lump Sum $25,000.00 Structures Inc. Lump Sum $25,250.00 American West Construction, Inc. Lump Sum $11,000.00 Iron Mike Construction, LLC Lump Sum $24,955.57 HD Inc Lump Sum $28,891.14 Aslan Construction, Inc Lump Sum $223,725.00 Engineer's Estimate ALL LPSM Lump Sum $12,700.00

10 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0260 15802-0000 WATERING FOR DUST CONTROL

T1-MW Joint Venture Lump Sum $25,000.00 Siete, Inc. Lump Sum $10,000.00 Jalisco International. Inc Lump Sum $6,000.00 Structures Inc. Lump Sum $8,720.00 American West Construction, Inc. Lump Sum $20,000.00 Iron Mike Construction, LLC Lump Sum $16,637.04 HD Inc Lump Sum $203,754.47 Aslan Construction, Inc Lump Sum $86,650.00 Engineer's Estimate ALL LPSM Lump Sum $61,000.00

A0280 20101-0000 CLEARING AND GRUBBING

T1-MW Joint Venture $7,500.00 $22,500.00 Siete, Inc. $20,000.00 $60,000.00 Jalisco International. Inc $6,500.00 $19,500.00 Structures Inc. $6,540.00 $19,620.00 American West Construction, Inc. $11,000.00 $33,000.00 Iron Mike Construction, LLC $5,228.79 $15,686.37 HD Inc $41,514.32 $124,542.96 Aslan Construction, Inc $19,100.00 $57,300.00 Engineer's Estimate 3.0 ACRE $9,000.00 $27,000.00

A0300 20302-0700 REMOVAL OF FENCE

T1-MW Joint Venture $6.00 $840.00 Siete, Inc. $30.00 $4,200.00 Jalisco International. Inc $4.50 $630.00 Structures Inc. $5.00 $700.00 American West Construction, Inc. $18.00 $2,520.00 Iron Mike Construction, LLC $5.35 $749.00 HD Inc $7.55 $1,057.00 Aslan Construction, Inc $14.00 $1,960.00 Engineer's Estimate 140 LNFT $18.00 $2,520.00

A0320 20302-1200 REMOVAL OF GUARDRAIL

T1-MW Joint Venture $25.00 $375.00 Siete, Inc. $35.00 $525.00 Jalisco International. Inc $20.00 $300.00 Structures Inc. $20.00 $300.00 American West Construction, Inc. $40.00 $600.00 Iron Mike Construction, LLC $24.96 $374.40 HD Inc $39.00 $585.00 Aslan Construction, Inc $85.00 $1,275.00 Engineer's Estimate 15.0 LNFT $85.00 $1,275.00

11 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0340 20401-0000 ROADWAY EXCAVATION

T1-MW Joint Venture $30.00 $120,000.00 Siete, Inc. $30.00 $120,000.00 Jalisco International. Inc $35.00 $140,000.00 Structures Inc. $37.00 $148,000.00 American West Construction, Inc. $29.00 $116,000.00 Iron Mike Construction, LLC $70.11 $280,440.00 HD Inc $37.74 $150,960.00 Aslan Construction, Inc $51.60 $206,400.00 Engineer's Estimate 4,000 CUYD $50.00 $200,000.00

A0360 20402-0000 SUBEXCAVATION

T1-MW Joint Venture $43.00 $4,300.00 Siete, Inc. $120.00 $12,000.00 Jalisco International. Inc $110.00 $11,000.00 Structures Inc. $109.00 $10,900.00 American West Construction, Inc. $200.00 $20,000.00 Iron Mike Construction, LLC $125.97 $12,597.00 HD Inc $46.55 $4,655.00 Aslan Construction, Inc $43.85 $4,385.00 Engineer's Estimate 100 CUYD $110.00 $11,000.00

A0380 20703-2000 GEOGRID, STABILIZATION

T1-MW Joint Venture $2.50 $11,250.00 Siete, Inc. $4.00 $18,000.00 Jalisco International. Inc $9.00 $40,500.00 Structures Inc. $11.50 $51,750.00 American West Construction, Inc. $3.25 $14,625.00 Iron Mike Construction, LLC $2.97 $13,365.00 HD Inc $12.58 $56,610.00 Aslan Construction, Inc $14.60 $65,700.00 Engineer's Estimate 4,500 SQYD $7.00 $31,500.00

A0400 20801-0000 STRUCTURE EXCAVATION

T1-MW Joint Venture $160.00 $12,160.00 Siete, Inc. $500.00 $38,000.00 Jalisco International. Inc $95.00 $7,220.00 Structures Inc. $114.00 $8,664.00 American West Construction, Inc. $200.00 $15,200.00 Iron Mike Construction, LLC $58.23 $4,425.48 HD Inc $106.93 $8,126.68 Aslan Construction, Inc $75.50 $5,738.00 Engineer's Estimate 76 CUYD $90.00 $6,840.00

12 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0420 20803-0000 STRUCTURAL BACKFILL

T1-MW Joint Venture $240.00 $26,400.00 Siete, Inc. $625.00 $68,750.00 Jalisco International. Inc $72.00 $7,920.00 Structures Inc. $85.50 $9,405.00 American West Construction, Inc. $300.00 $33,000.00 Iron Mike Construction, LLC $78.43 $8,627.30 HD Inc $188.70 $20,757.00 Aslan Construction, Inc $201.00 $22,110.00 Engineer's Estimate 110 CUYD $230.00 $25,300.00

A0440 20810-0000 SHORING AND BRACING

T1-MW Joint Venture Lump Sum $85,000.00 Siete, Inc. Lump Sum $50,000.00 Jalisco International. Inc Lump Sum $100,000.00 Structures Inc. Lump Sum $98,150.20 American West Construction, Inc. Lump Sum $76,000.00 Iron Mike Construction, LLC Lump Sum $130,719.64 HD Inc Lump Sum $43,987.25 Aslan Construction, Inc Lump Sum $549,700.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

A0460 21201-0000 LINEAR GRADING

T1-MW Joint Venture $25,000.00 $10,000.00 Siete, Inc. $50,000.00 $20,000.00 Jalisco International. Inc $6,500.00 $2,600.00 Structures Inc. $6,540.00 $2,616.00 American West Construction, Inc. $38,000.00 $15,200.00 Iron Mike Construction, LLC $122,401.12 $48,960.45 HD Inc $75,480.58 $30,192.23 Aslan Construction, Inc $80,250.00 $32,100.00 Engineer's Estimate 0.400 MILE $50,000.00 $20,000.00

A0480 25101-2100 PLACED RIPRAP, METHOD B, CLASS 1

T1-MW Joint Venture $300.00 $7,500.00 Siete, Inc. $250.00 $6,250.00 Jalisco International. Inc $225.00 $5,625.00 Structures Inc. $218.00 $5,450.00 American West Construction, Inc. $240.00 $6,000.00 Iron Mike Construction, LLC $140.23 $3,505.75 HD Inc $343.44 $8,586.00 Aslan Construction, Inc $342.00 $8,550.00 Engineer's Estimate 25 CUYD $340.00 $8,500.00

13 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0500 25101-2200 PLACED RIPRAP, METHOD B, CLASS 2

T1-MW Joint Venture $310.00 $1,550.00 Siete, Inc. $260.00 $1,300.00 Jalisco International. Inc $225.00 $1,125.00 Structures Inc. $218.00 $1,090.00 American West Construction, Inc. $250.00 $1,250.00 Iron Mike Construction, LLC $143.79 $718.95 HD Inc $544.72 $2,723.60 Aslan Construction, Inc $342.00 $1,710.00 Engineer's Estimate 5 CUYD $330.00 $1,650.00

A0520 25101-2300 PLACED RIPRAP, METHOD B, CLASS 3

T1-MW Joint Venture $320.00 $16,000.00 Siete, Inc. $270.00 $13,500.00 Jalisco International. Inc $225.00 $11,250.00 Structures Inc. $218.00 $10,900.00 American West Construction, Inc. $210.00 $10,500.00 Iron Mike Construction, LLC $144.98 $7,249.00 HD Inc $358.53 $17,926.50 Aslan Construction, Inc $342.00 $17,100.00 Engineer's Estimate 50 CUYD $320.00 $16,000.00

A0540 30202-2000 ROADWAY AGGREGATE, METHOD 2

T1-MW Joint Venture $75.00 $26,250.00 Siete, Inc. $125.00 $43,750.00 Jalisco International. Inc $70.00 $24,500.00 Structures Inc. $65.50 $22,925.00 American West Construction, Inc. $66.00 $23,100.00 Iron Mike Construction, LLC $68.92 $24,122.00 HD Inc $113.22 $39,627.00 Aslan Construction, Inc $97.00 $33,950.00 Engineer's Estimate 350 TON $80.00 $28,000.00

A0560 30202-2000 ROADWAY AGGREGATE, METHOD 2 (CRUSHER FINES)

T1-MW Joint Venture $52.00 $46,800.00 Siete, Inc. $105.00 $94,500.00 Jalisco International. Inc $50.00 $45,000.00 Structures Inc. $62.75 $56,475.00 American West Construction, Inc. $37.00 $33,300.00 Iron Mike Construction, LLC $34.46 $31,014.00 HD Inc $101.90 $91,710.00 Aslan Construction, Inc $94.00 $84,600.00 Engineer's Estimate 900 TON $80.00 $72,000.00

14 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0580 41801-1000 ASPHALT CONCRETE PAVEMENT PATCH, TYPE 1

T1-MW Joint Venture $250.00 $37,500.00 Siete, Inc. $120.00 $18,000.00 Jalisco International. Inc $145.00 $21,750.00 Structures Inc. $260.00 $39,000.00 American West Construction, Inc. $230.00 $34,500.00 Iron Mike Construction, LLC $380.28 $57,042.00 HD Inc $371.11 $55,666.50 Aslan Construction, Inc $496.00 $74,400.00 Engineer's Estimate 150 SQYD $160.00 $24,000.00

A0600 55201-0200 STRUCTURAL CONCRETE, CLASS A (AE)

T1-MW Joint Venture $2,000.00 $292,000.00 Siete, Inc. $2,700.00 $394,200.00 Jalisco International. Inc $1,400.00 $204,400.00 Structures Inc. $1,640.00 $239,440.00 American West Construction, Inc. $1,600.00 $233,600.00 Iron Mike Construction, LLC $3,914.46 $571,511.16 HD Inc $2,251.84 $328,768.64 Aslan Construction, Inc $3,850.00 $562,100.00 Engineer's Estimate 146 CUYD $1,400.00 $204,400.00

A0620 55235-0000 EXPANSION JOINTS

T1-MW Joint Venture $68.00 $4,896.00 Siete, Inc. $100.00 $7,200.00 Jalisco International. Inc $150.00 $10,800.00 Structures Inc. $72.50 $5,220.00 American West Construction, Inc. $110.00 $7,920.00 Iron Mike Construction, LLC $83.48 $6,010.56 HD Inc $176.12 $12,680.64 Aslan Construction, Inc $132.00 $9,504.00 Engineer's Estimate 72 LNFT $200.00 $14,400.00

A0640 55401-1000 REINFORCING STEEL

T1-MW Joint Venture $2.00 $12,400.00 Siete, Inc. $2.00 $12,400.00 Jalisco International. Inc $1.50 $9,300.00 Structures Inc. $2.62 $16,244.00 American West Construction, Inc. $2.55 $15,810.00 Iron Mike Construction, LLC $1.90 $11,780.00 HD Inc $2.37 $14,694.00 Aslan Construction, Inc $3.95 $24,490.00 Engineer's Estimate 6,200 LB $2.90 $17,980.00

15 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0660 55401-2000 REINFORCING STEEL, EPOXY COATED

T1-MW Joint Venture $2.50 $57,750.00 Siete, Inc. $2.50 $57,750.00 Jalisco International. Inc $1.80 $41,580.00 Structures Inc. $3.17 $73,227.00 American West Construction, Inc. $2.95 $68,145.00 Iron Mike Construction, LLC $2.61 $60,291.00 HD Inc $3.03 $69,993.00 Aslan Construction, Inc $4.95 $114,345.00 Engineer's Estimate 23,100 LB $3.00 $69,300.00

A0680 55504-0000 PRE-FABRICATED STEEL BRIDGE (WOMAN CREEK)

T1-MW Joint Venture Lump Sum $150,000.00 Siete, Inc. Lump Sum $140,000.00 Jalisco International. Inc Lump Sum $175,000.00 Structures Inc. Lump Sum $176,000.00 American West Construction, Inc. Lump Sum $251,000.00 Iron Mike Construction, LLC Lump Sum $140,701.87 HD Inc Lump Sum $859,177.47 Aslan Construction, Inc Lump Sum $359,725.00 Engineer's Estimate ALL LPSM Lump Sum $180,000.00

A0700 55504-0000 PRE-FABRICATED STEEL BRIDGE (ROCK CREEK)

T1-MW Joint Venture Lump Sum $175,000.00 Siete, Inc. Lump Sum $140,000.00 Jalisco International. Inc Lump Sum $180,000.00 Structures Inc. Lump Sum $176,000.00 American West Construction, Inc. Lump Sum $251,000.00 Iron Mike Construction, LLC Lump Sum $229,947.73 HD Inc Lump Sum $236,462.72 Aslan Construction, Inc Lump Sum $365,900.00 Engineer's Estimate ALL LPSM Lump Sum $180,000.00

A0720 55504-0000 PRE-FABRICATED STEEL BRIDGE (INDIANA STREET)

T1-MW Joint Venture Lump Sum $470,000.00 Siete, Inc. Lump Sum $500,000.00 Jalisco International. Inc Lump Sum $575,000.00 Structures Inc. Lump Sum $570,000.00 American West Construction, Inc. Lump Sum $732,000.00 Iron Mike Construction, LLC Lump Sum $392,158.92 HD Inc Lump Sum $236,462.72 Aslan Construction, Inc Lump Sum $782,850.00 Engineer's Estimate ALL LPSM Lump Sum $473,000.00

16 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0740 56501-0200 DRILLED SHAFT, 24-INCH DIAMETER

T1-MW Joint Venture $650.00 $221,000.00 Siete, Inc. $450.00 $153,000.00 Jalisco International. Inc $325.00 $110,500.00 Structures Inc. $452.00 $153,680.00 American West Construction, Inc. $570.00 $193,800.00 Iron Mike Construction, LLC $717.77 $244,041.80 HD Inc $313.24 $106,501.60 Aslan Construction, Inc $450.00 $153,000.00 Engineer's Estimate 340 LNFT $900.00 $306,000.00

A0760 56501-0600 DRILLED SHAFT, 48-INCH DIAMETER

T1-MW Joint Venture $1,300.00 $78,000.00 Siete, Inc. $1,000.00 $60,000.00 Jalisco International. Inc $675.00 $40,500.00 Structures Inc. $1,061.00 $63,660.00 American West Construction, Inc. $1,500.00 $90,000.00 Iron Mike Construction, LLC $1,158.06 $69,483.60 HD Inc $1,012.70 $60,762.00 Aslan Construction, Inc $1,367.00 $82,020.00 Engineer's Estimate 60 LNFT $1,500.00 $90,000.00

A0780 60201-0600 18-INCH PIPE CULVERT

T1-MW Joint Venture $100.00 $8,000.00 Siete, Inc. $150.00 $12,000.00 Jalisco International. Inc $195.00 $15,600.00 Structures Inc. $256.00 $20,480.00 American West Construction, Inc. $150.00 $12,000.00 Iron Mike Construction, LLC $152.11 $12,168.80 HD Inc $201.28 $16,102.40 Aslan Construction, Inc $155.00 $12,400.00 Engineer's Estimate 80 LNFT $240.00 $19,200.00

A0800 60210-0600 END SECTION FOR 18-INCH PIPE CULVERT

T1-MW Joint Venture $4,800.00 $4,800.00 Siete, Inc. $2,000.00 $2,000.00 Jalisco International. Inc $2,200.00 $2,200.00 Structures Inc. $2,565.00 $2,565.00 American West Construction, Inc. $2,300.00 $2,300.00 Iron Mike Construction, LLC $2,288.78 $2,288.78 HD Inc $5,157.84 $5,157.84 Aslan Construction, Inc $5,715.00 $5,715.00 Engineer's Estimate 1 EACH $1,500.00 $1,500.00

17 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0820 60220-4150 12 FEET SPAN, 10 FEET RISE PRECAST REINFORCED CONCRETE BOX CULVERT

T1-MW Joint Venture $8,200.00 $500,200.00 Siete, Inc. $3,700.00 $225,700.00 Jalisco International. Inc $8,500.00 $518,500.00 Structures Inc. $9,760.00 $595,360.00 American West Construction, Inc. $7,100.00 $433,100.00 Iron Mike Construction, LLC $7,661.36 $467,342.96 HD Inc $14,467.11 $882,493.71 Aslan Construction, Inc $17,000.00 $1,037,000.00 Engineer's Estimate 61 LNFT $5,000.00 $305,000.00

A0840 60401-0000 MANHOLE (CDOT M-604-20)

T1-MW Joint Venture $6,400.00 $6,400.00 Siete, Inc. $7,000.00 $7,000.00 Jalisco International. Inc $9,000.00 $9,000.00 Structures Inc. $8,610.00 $8,610.00 American West Construction, Inc. $6,300.00 $6,300.00 Iron Mike Construction, LLC $12,156.93 $12,156.93 HD Inc $12,328.49 $12,328.49 Aslan Construction, Inc $9,325.00 $9,325.00 Engineer's Estimate 1 EACH $6,500.00 $6,500.00

A0860 60404-1000 CATCH BASIN, FLH TYPE 1

T1-MW Joint Venture $6,800.00 $6,800.00 Siete, Inc. $7,000.00 $7,000.00 Jalisco International. Inc $6,600.00 $6,600.00 Structures Inc. $9,725.00 $9,725.00 American West Construction, Inc. $5,400.00 $5,400.00 Iron Mike Construction, LLC $10,421.92 $10,421.92 HD Inc $10,315.68 $10,315.68 Aslan Construction, Inc $5,840.00 $5,840.00 Engineer's Estimate 1 EACH $9,000.00 $9,000.00

A0880 60409-0100 INLET TOP, METAL FRAME AND GRATE, FLH TYPE A

T1-MW Joint Venture $750.00 $750.00 Siete, Inc. $3,000.00 $3,000.00 Jalisco International. Inc $1,800.00 $1,800.00 Structures Inc. $10,270.00 $10,270.00 American West Construction, Inc. $2,700.00 $2,700.00 Iron Mike Construction, LLC $891.27 $891.27 HD Inc $503.20 $503.20 Aslan Construction, Inc $3,175.00 $3,175.00 Engineer's Estimate 1 EACH $2,000.00 $2,000.00

18 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0900 61701-4550 GUARDRAIL SYSTEM MGS, TYPE 2, CLASS A WOOD POSTS

T1-MW Joint Venture $72.00 $43,200.00 Siete, Inc. $78.00 $46,800.00 Jalisco International. Inc $70.00 $42,000.00 Structures Inc. $71.50 $42,900.00 American West Construction, Inc. $90.75 $54,450.00 Iron Mike Construction, LLC $85.56 $51,336.00 HD Inc $125.80 $75,480.00 Aslan Construction, Inc $197.00 $118,200.00 Engineer's Estimate 600.0 LNFT $70.00 $42,000.00

A0920 61702-1500 TERMINAL SECTION, TYPE MGS TANGENT

T1-MW Joint Venture $8,000.00 $40,000.00 Siete, Inc. $8,000.00 $40,000.00 Jalisco International. Inc $6,725.00 $33,625.00 Structures Inc. $6,200.00 $31,000.00 American West Construction, Inc. $8,800.00 $44,000.00 Iron Mike Construction, LLC $7,486.67 $37,433.35 HD Inc $11,951.09 $59,755.45 Aslan Construction, Inc $19,150.00 $95,750.00 Engineer's Estimate 5 EACH $7,100.00 $35,500.00

A0940 61901-0900 FENCE, BARBED WIRE, 4 STRAND

T1-MW Joint Venture $53.00 $5,300.00 Siete, Inc. $55.00 $5,500.00 Jalisco International. Inc $44.00 $4,400.00 Structures Inc. $71.00 $7,100.00 American West Construction, Inc. $18.00 $1,800.00 Iron Mike Construction, LLC $49.32 $4,932.00 HD Inc $62.90 $6,290.00 Aslan Construction, Inc $89.00 $8,900.00 Engineer's Estimate 100 LNFT $90.00 $9,000.00

A0960 62201-0200 DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

T1-MW Joint Venture $150.00 $6,000.00 Siete, Inc. $110.00 $4,400.00 Jalisco International. Inc $115.00 $4,600.00 Structures Inc. $115.00 $4,600.00 American West Construction, Inc. $220.00 $8,800.00 Iron Mike Construction, LLC $154.49 $6,179.60 HD Inc $207.57 $8,302.80 Aslan Construction, Inc $420.00 $16,800.00 Engineer's Estimate 40 HOUR $160.00 $6,400.00

19 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0980 62201-0550 BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

T1-MW Joint Venture $170.00 $3,400.00 Siete, Inc. $110.00 $2,200.00 Jalisco International. Inc $150.00 $3,000.00 Structures Inc. $150.00 $3,000.00 American West Construction, Inc. $170.00 $3,400.00 Iron Mike Construction, LLC $142.60 $2,852.00 HD Inc $251.60 $5,032.00 Aslan Construction, Inc $471.00 $9,420.00 Engineer's Estimate 20 HOUR $170.00 $3,400.00

A1000 62201-0950 WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

T1-MW Joint Venture $180.00 $3,600.00 Siete, Inc. $150.00 $3,000.00 Jalisco International. Inc $175.00 $3,500.00 Structures Inc. $175.00 $3,500.00 American West Construction, Inc. $250.00 $5,000.00 Iron Mike Construction, LLC $166.37 $3,327.40 HD Inc $226.44 $4,528.80 Aslan Construction, Inc $510.00 $10,200.00 Engineer's Estimate 20 HOUR $220.00 $4,400.00

A1020 62201-1300 BULLDOZER, 160HP MINIMUM FLYWHEEL POWER

T1-MW Joint Venture $190.00 $3,800.00 Siete, Inc. $150.00 $3,000.00 Jalisco International. Inc $240.00 $4,800.00 Structures Inc. $240.00 $4,800.00 American West Construction, Inc. $320.00 $6,400.00 Iron Mike Construction, LLC $231.73 $4,634.60 HD Inc $402.56 $8,051.20 Aslan Construction, Inc $510.00 $10,200.00 Engineer's Estimate 20 HOUR $280.00 $5,600.00

A1040 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

T1-MW Joint Venture $190.00 $3,800.00 Siete, Inc. $150.00 $3,000.00 Jalisco International. Inc $205.00 $4,100.00 Structures Inc. $210.00 $4,200.00 American West Construction, Inc. $280.00 $5,600.00 Iron Mike Construction, LLC $219.85 $4,397.00 HD Inc $301.92 $6,038.40 Aslan Construction, Inc $636.00 $12,720.00 Engineer's Estimate 20 HOUR $210.00 $4,200.00

20 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1060 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

T1-MW Joint Venture $215.00 $8,600.00 Siete, Inc. $200.00 $8,000.00 Jalisco International. Inc $220.00 $8,800.00 Structures Inc. $220.00 $8,800.00 American West Construction, Inc. $320.00 $12,800.00 Iron Mike Construction, LLC $166.37 $6,654.80 HD Inc $339.66 $13,586.40 Aslan Construction, Inc $510.00 $20,400.00 Engineer's Estimate 40 HOUR $240.00 $9,600.00

A1080 62301-0000 GENERAL LABOR

T1-MW Joint Venture $85.00 $3,400.00 Siete, Inc. $60.00 $2,400.00 Jalisco International. Inc $65.00 $2,600.00 Structures Inc. $54.00 $2,160.00 American West Construction, Inc. $110.00 $4,400.00 Iron Mike Construction, LLC $76.06 $3,042.40 HD Inc $75.48 $3,019.20 Aslan Construction, Inc $94.00 $3,760.00 Engineer's Estimate 40 HOUR $80.00 $3,200.00

A1100 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

T1-MW Joint Venture $200.00 $8,000.00 Siete, Inc. $150.00 $6,000.00 Jalisco International. Inc $350.00 $14,000.00 Structures Inc. $164.00 $6,560.00 American West Construction, Inc. $110.00 $4,400.00 Iron Mike Construction, LLC $297.09 $11,883.60 HD Inc $377.40 $15,096.00 Aslan Construction, Inc $344.00 $13,760.00 Engineer's Estimate 40 HOUR $210.00 $8,400.00

A1120 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

T1-MW Joint Venture $200.00 $8,000.00 Siete, Inc. $165.00 $6,600.00 Jalisco International. Inc $235.00 $9,400.00 Structures Inc. $256.00 $10,240.00 American West Construction, Inc. $450.00 $18,000.00 Iron Mike Construction, LLC $242.43 $9,697.20 HD Inc $364.82 $14,592.80 Aslan Construction, Inc $242.00 $9,680.00 Engineer's Estimate 40 HOUR $215.00 $8,600.00

21 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1140 62405-0200 PLACING CONSERVED TOPSOIL, 3-INCH DEPTH

T1-MW Joint Venture $1.80 $17,820.00 Siete, Inc. $4.00 $39,600.00 Jalisco International. Inc $3.75 $37,125.00 Structures Inc. $4.26 $42,174.00 American West Construction, Inc. $0.80 $7,920.00 Iron Mike Construction, LLC $0.71 $7,029.00 HD Inc $4.40 $43,560.00 Aslan Construction, Inc $3.90 $38,610.00 Engineer's Estimate 9,900 SQYD $3.20 $31,680.00

A1160 62510-2000 SEEDING, HYDRAULIC METHOD

T1-MW Joint Venture $3,000.00 $6,000.00 Siete, Inc. $3,200.00 $6,400.00 Jalisco International. Inc $1,270.00 $2,540.00 Structures Inc. $1,995.00 $3,990.00 American West Construction, Inc. $3,800.00 $7,600.00 Iron Mike Construction, LLC $4,143.81 $8,287.62 HD Inc $3,019.22 $6,038.44 Aslan Construction, Inc $2,740.00 $5,480.00 Engineer's Estimate 2.0 ACRE $2,000.00 $4,000.00

A1180 62515-2000 MULCHING, HYDRAULIC METHOD

T1-MW Joint Venture $6,000.00 $12,000.00 Siete, Inc. $3,000.00 $6,000.00 Jalisco International. Inc $3,900.00 $7,800.00 Structures Inc. $4,800.00 $9,600.00 American West Construction, Inc. $3,400.00 $6,800.00 Iron Mike Construction, LLC $3,745.71 $7,491.42 HD Inc $3,019.22 $6,038.44 Aslan Construction, Inc $8,595.00 $17,190.00 Engineer's Estimate 2.0 ACRE $2,500.00 $5,000.00

A1200 62520-0000 FERTILIZER

T1-MW Joint Venture $650.00 $1,300.00 Siete, Inc. $2,200.00 $4,400.00 Jalisco International. Inc $1,000.00 $2,000.00 Structures Inc. $1,255.00 $2,510.00 American West Construction, Inc. $2,600.00 $5,200.00 Iron Mike Construction, LLC $2,812.85 $5,625.70 HD Inc $1,509.61 $3,019.22 Aslan Construction, Inc $2,245.00 $4,490.00 Engineer's Estimate 2.0 ACRE $3,600.00 $7,200.00

22 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1220 63301-0000 SIGN SYSTEM

T1-MW Joint Venture $470.00 $5,170.00 Siete, Inc. $1,000.00 $11,000.00 Jalisco International. Inc $875.00 $9,625.00 Structures Inc. $605.00 $6,655.00 American West Construction, Inc. $590.00 $6,490.00 Iron Mike Construction, LLC $449.20 $4,941.20 HD Inc $2,012.82 $22,141.02 Aslan Construction, Inc $900.00 $9,900.00 Engineer's Estimate 11 EACH $1,000.00 $11,000.00

A1240 63501-0000 TEMPORARY TRAFFIC CONTROL

T1-MW Joint Venture Lump Sum $195,000.00 Siete, Inc. Lump Sum $100,000.00 Jalisco International. Inc Lump Sum $275,000.00 Structures Inc. Lump Sum $375,000.00 American West Construction, Inc. Lump Sum $173,000.00 Iron Mike Construction, LLC Lump Sum $129,531.28 HD Inc Lump Sum $210,044.52 Aslan Construction, Inc Lump Sum $350,000.00 Engineer's Estimate ALL LPSM Lump Sum $240,000.00

A1260 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN (BIL INFRASTRUCTURE SIGN)

T1-MW Joint Venture $45.00 $2,160.00 Siete, Inc. $700.00 $33,600.00 Jalisco International. Inc $85.00 $4,080.00 Structures Inc. $136.00 $6,528.00 American West Construction, Inc. $120.00 $5,760.00 Iron Mike Construction, LLC $162.81 $7,814.88 HD Inc $103.16 $4,951.68 Aslan Construction, Inc $327.00 $15,696.00 Engineer's Estimate 48 SQFT $100.00 $4,800.00

A1280 64603-0000 FIXTURE (SINGLE PANEL KIOSK)

T1-MW Joint Venture $4,000.00 $8,000.00 Siete, Inc. $3,500.00 $7,000.00 Jalisco International. Inc $8,700.00 $17,400.00 Structures Inc. $3,550.00 $7,100.00 American West Construction, Inc. $8,800.00 $17,600.00 Iron Mike Construction, LLC $11,408.26 $22,816.52 HD Inc $52,836.40 $105,672.80 Aslan Construction, Inc $16,800.00 $33,600.00 Engineer's Estimate 2 EACH $6,200.00 $12,400.00

23 out of 23

Project No: CO FTFW ROFL TRAILS(1)

Project Name: Rocky Flats NWR Trails

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1300 64603-0000 FIXTURE (TIMBER ARCH STRUCTURE)

T1-MW Joint Venture $4,000.00 $8,000.00 Siete, Inc. $5,000.00 $10,000.00 Jalisco International. Inc $8,100.00 $16,200.00 Structures Inc. $3,025.00 $6,050.00 American West Construction, Inc. $5,600.00 $11,200.00 Iron Mike Construction, LLC $5,169.37 $10,338.74 HD Inc $20,128.15 $40,256.30 Aslan Construction, Inc $10,440.00 $20,880.00 Engineer's Estimate 2 EACH $4,000.00 $8,000.00

A1320 64604-3000 FIXTURE, PEDESTRIAN RAILING

T1-MW Joint Venture $50.00 $6,300.00 Siete, Inc. $350.00 $44,100.00 Jalisco International. Inc $165.00 $20,790.00 Structures Inc. $233.00 $29,358.00 American West Construction, Inc. $470.00 $59,220.00 Iron Mike Construction, LLC $350.57 $44,171.82 HD Inc $767.39 $96,691.14 Aslan Construction, Inc $398.00 $50,148.00 Engineer's Estimate 126 LNFT $500.00 $63,000.00

Total Schedule - All Items

T1-MW Joint Venture $3,284,340.00 Siete, Inc. $3,669,218.00 Jalisco International. Inc $3,779,730.80 Structures Inc. $4,046,722.70 American West Construction, Inc. $4,182,422.00 Iron Mike Construction, LLC $4,826,481.98 HD Inc $5,964,675.64 Aslan Construction, Inc $7,700,993.67 Engineer's Estimate $3,845,000.00