Bid Tabs KS FTFW MACY 10(2).pdf

Tabulation of Bids Report Date: 10/18/21

1 out of 9

Project No: KS FTFW MACY 10(2)

Project Name: HQ Road, Parking, Refuge Intro Trail

Schedule: A

Schedule Type: Base

Solcitation No: 6982AF21B000031

Division: Central Federal Lands

State: KS County: Linn

Federal Land: Marais de Cygnes National Wildlife Refuge Opened at: Lakewood, CO

Opened by: Leslie Karsten

Date: 10/14/21

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Green Dream International LLC Bid Bond not furnished so bid is non-responsive.

( $1,385,491.99 ) no 32 W 8th Street Ste 607 Erie, PA 16501

Briggs Brothers Enterprises Corporation $1,395,455.95 4749 Sansom Street Philadelphia , PA 19139

Engineer's Estimate $1,395,000.00

Contract Specialist

10/18/2021

2 out of 9

Project No: KS FTFW MACY 10(2)

Project Name: HQ Road, Parking, Refuge Intro Trail

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0010 15101-0000 MOBILIZATION

Green Dream International LLC Lump Sum $106,105.95 Briggs Brothers Enterprises Corporation Lump Sum $269,100.00 Engineer's Estimate ALL LPSM Lump Sum $204,845.00

A0020 15215-2000 SURVEY AND STAKING, BRIDGE

Green Dream International LLC $1,845.00 $1,845.00 Briggs Brothers Enterprises Corporation $32,000.00 $32,000.00 Engineer's Estimate 1 EACH $6,500.00 $6,500.00

A0030 15215-7000 SURVEY AND STAKING, PARKING AREA

Green Dream International LLC $307.50 $1,845.00 Briggs Brothers Enterprises Corporation $5,850.00 $35,100.00 Engineer's Estimate 6 EACH $6,000.00 $36,000.00

A0040 15225-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

Green Dream International LLC $3,198.00 $4,445.22 Briggs Brothers Enterprises Corporation $15,600.00 $21,684.00 Engineer's Estimate 1.390 MILE $8,500.00 $11,815.00

A0050 15236-2000 SURVEY CONTROL, GRADE FINISHING

Green Dream International LLC $3,198.00 $4,445.22 Briggs Brothers Enterprises Corporation $7,800.00 $10,842.00 Engineer's Estimate 1.390 MILE $8,500.00 $11,815.00

A0060 15301-0000 CONTRACTOR QUALITY CONTROL

Green Dream International LLC Lump Sum $7,134.00 Briggs Brothers Enterprises Corporation Lump Sum $29,900.00 Engineer's Estimate ALL LPSM Lump Sum $30,000.00

A0070 15401-0000 CONTRACTOR TESTING

Green Dream International LLC Lump Sum $9,225.00 Briggs Brothers Enterprises Corporation Lump Sum $40,560.00 Engineer's Estimate ALL LPSM Lump Sum $30,000.00

3 out of 9

Project No: KS FTFW MACY 10(2)

Project Name: HQ Road, Parking, Refuge Intro Trail

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0080 15501-0000 CONSTRUCTION SCHEDULE

Green Dream International LLC Lump Sum $3,075.00 Briggs Brothers Enterprises Corporation Lump Sum $8,450.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

A0090 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Green Dream International LLC $4.92 $23,124.00 Briggs Brothers Enterprises Corporation $2.93 $13,771.00 Engineer's Estimate 4,700 LNFT $3.50 $16,450.00

A0100 15802-0000 WATERING FOR DUST CONTROL

Green Dream International LLC Lump Sum $7,995.00 Briggs Brothers Enterprises Corporation Lump Sum $19,500.00 Engineer's Estimate ALL LPSM Lump Sum $60,000.00

A0110 20101-0000 CLEARING AND GRUBBING

Green Dream International LLC $30,750.00 $49,200.00 Briggs Brothers Enterprises Corporation $13,000.00 $20,800.00 Engineer's Estimate 1.60 ACRE $9,000.00 $14,400.00

A0120 20301-2400 REMOVAL OF SIGN

Green Dream International LLC $615.00 $615.00 Briggs Brothers Enterprises Corporation $455.00 $455.00 Engineer's Estimate 1 EACH $200.00 $200.00

A0130 20302-2100 REMOVAL OF PIPE CULVERT

Green Dream International LLC $92.25 $2,306.25 Briggs Brothers Enterprises Corporation $162.50 $4,062.50 Engineer's Estimate 25 LNFT $70.00 $1,750.00

A0140 20303-0300 REMOVAL OF CONCRETE

Green Dream International LLC $24.60 $4,182.00 Briggs Brothers Enterprises Corporation $71.50 $12,155.00 Engineer's Estimate 170 SQYD $70.00 $11,900.00

4 out of 9

Project No: KS FTFW MACY 10(2)

Project Name: HQ Road, Parking, Refuge Intro Trail

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0150 20401-0000 ROADWAY EXCAVATION

Green Dream International LLC $62.73 $62,730.00 Briggs Brothers Enterprises Corporation $8.45 $8,450.00 Engineer's Estimate 1,000 CUYD $45.00 $45,000.00

A0160 20441-0000 WASTE

Green Dream International LLC $31.98 $22,386.00 Briggs Brothers Enterprises Corporation $18.20 $12,740.00 Engineer's Estimate 700 CUYD $45.00 $31,500.00

A0170 20703-2000 GEOGRID, STABILIZATION

Green Dream International LLC $8.61 $42,619.50 Briggs Brothers Enterprises Corporation $17.55 $86,872.50 Engineer's Estimate 4,950 SQYD $15.00 $74,250.00

A0180 20801-0000 STRUCTURE EXCAVATION

Green Dream International LLC $615.00 $3,075.00 Briggs Brothers Enterprises Corporation $227.50 $1,137.50 Engineer's Estimate 5 CUYD $200.00 $1,000.00

A0190 20803-0000 STRUCTURAL BACKFILL

Green Dream International LLC $615.00 $6,150.00 Briggs Brothers Enterprises Corporation $136.50 $1,365.00 Engineer's Estimate 10 CUYD $300.00 $3,000.00

A0200 25125-0000 BOULDER

Green Dream International LLC $799.50 $23,185.50 Briggs Brothers Enterprises Corporation $325.00 $9,425.00 Engineer's Estimate 29 EACH $270.00 $7,830.00

A0210 25126-0000 REMOVE AND RESET BOULDER

Green Dream International LLC $738.00 $5,166.00 Briggs Brothers Enterprises Corporation $585.00 $4,095.00 Engineer's Estimate 7 EACH $250.00 $1,750.00

5 out of 9

Project No: KS FTFW MACY 10(2)

Project Name: HQ Road, Parking, Refuge Intro Trail

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0220 30202-2000 ROADWAY AGGREGATE, METHOD 2

Green Dream International LLC $70.11 $60,995.70 Briggs Brothers Enterprises Corporation $104.00 $90,480.00 Engineer's Estimate 870 TON $110.00 $95,700.00

A0230 30303-2000 AGGREGATE SURFACE RECONDITIONING

Green Dream International LLC $94.71 $33,148.50 Briggs Brothers Enterprises Corporation $19.50 $6,825.00 Engineer's Estimate 350 SQYD $15.00 $5,250.00

A0240 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1

Green Dream International LLC $233.70 $98,154.00 Briggs Brothers Enterprises Corporation $149.50 $62,790.00 Engineer's Estimate 420 TON $190.00 $79,800.00

A0250 40601-0000 FOG SEAL

Green Dream International LLC $3,690.00 $4,059.00 Briggs Brothers Enterprises Corporation $7,150.00 $7,865.00 Engineer's Estimate 1.10 TON $2,600.00 $2,860.00

A0260 41102-1000 PRIME COAT, METHOD 1

Green Dream International LLC $2.46 $6,273.00 Briggs Brothers Enterprises Corporation $3.25 $8,287.50 Engineer's Estimate 2,550 SQYD $2.00 $5,100.00

A0270 41201-0000 TACK COAT

Green Dream International LLC $1,476.00 $1,623.60 Briggs Brothers Enterprises Corporation $5,070.00 $5,577.00 Engineer's Estimate 1.10 TON $1,400.00 $1,540.00

A0280 50101-2600 MINOR CONCRETE PAVEMENT, PLAIN, 6-INCH DEPTH

Green Dream International LLC $163.59 $13,087.20 Briggs Brothers Enterprises Corporation $136.50 $10,920.00 Engineer's Estimate 80 SQYD $200.00 $16,000.00

6 out of 9

Project No: KS FTFW MACY 10(2)

Project Name: HQ Road, Parking, Refuge Intro Trail

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0290 55201-0200 STRUCTURAL CONCRETE, CLASS A (AE)

Green Dream International LLC $4,305.00 $30,135.00 Briggs Brothers Enterprises Corporation $1,560.00 $10,920.00 Engineer's Estimate 7 CUYD $1,900.00 $13,300.00

A0300 55301-3500 PRECAST, PRESTRESSED CONCRETE SLAB

Green Dream International LLC $156,615.90 $156,615.90 Briggs Brothers Enterprises Corporation $30,680.00 $30,680.00 Engineer's Estimate 1 EACH $85,000.00 $85,000.00

A0310 55401-1000 REINFORCING STEEL

Green Dream International LLC $4.31 $3,448.00 Briggs Brothers Enterprises Corporation $2.93 $2,344.00 Engineer's Estimate 800 LB $4.50 $3,600.00

A0320 55601-0900 BRIDGE RAILING, STEEL

Green Dream International LLC $559.65 $75,552.75 Briggs Brothers Enterprises Corporation $422.50 $57,037.50 Engineer's Estimate 135 LNFT $300.00 $40,500.00

A0330 56701-0000 MICROPILE (5.5" DIAMETER)

Green Dream International LLC $861.00 $77,490.00 Briggs Brothers Enterprises Corporation $617.50 $55,575.00 Engineer's Estimate 90 LNFT $320.00 $28,800.00

A0340 56706-0000 MICROPILE PROOF LOAD TEST

Green Dream International LLC $3,075.00 $6,150.00 Briggs Brothers Enterprises Corporation $8,840.00 $17,680.00 Engineer's Estimate 2 EACH $5,000.00 $10,000.00

A0350 60915-1000 WHEELSTOP, CONCRETE

Green Dream International LLC $246.00 $3,198.00 Briggs Brothers Enterprises Corporation $97.50 $1,267.50 Engineer's Estimate 13 EACH $170.00 $2,210.00

7 out of 9

Project No: KS FTFW MACY 10(2)

Project Name: HQ Road, Parking, Refuge Intro Trail

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0360 61501-0200 SIDEWALK, COLORED CONCRETE

Green Dream International LLC $147.60 $295,200.00 Briggs Brothers Enterprises Corporation $70.20 $140,400.00 Engineer's Estimate 2,000 SQYD $150.00 $300,000.00

A0370 62201-0250 DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

Green Dream International LLC $178.35 $7,134.00 Briggs Brothers Enterprises Corporation $100.10 $4,004.00 Engineer's Estimate 40 HOUR $140.00 $5,600.00

A0380 62201-0950 WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

Green Dream International LLC $233.70 $9,348.00 Briggs Brothers Enterprises Corporation $113.10 $4,524.00 Engineer's Estimate 40 HOUR $200.00 $8,000.00

A0390 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

Green Dream International LLC $233.70 $9,348.00 Briggs Brothers Enterprises Corporation $201.50 $8,060.00 Engineer's Estimate 40 HOUR $230.00 $9,200.00

A0400 62301-0000 GENERAL LABOR

Green Dream International LLC $92.25 $5,535.00 Briggs Brothers Enterprises Corporation $62.40 $3,744.00 Engineer's Estimate 60 HOUR $70.00 $4,200.00

A0410 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

Green Dream International LLC $98.40 $1,968.00 Briggs Brothers Enterprises Corporation $107.25 $2,145.00 Engineer's Estimate 20 HOUR $190.00 $3,800.00

A0420 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

Green Dream International LLC $110.70 $2,214.00 Briggs Brothers Enterprises Corporation $292.50 $5,850.00 Engineer's Estimate 20 HOUR $150.00 $3,000.00

8 out of 9

Project No: KS FTFW MACY 10(2)

Project Name: HQ Road, Parking, Refuge Intro Trail

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0430 62510-2000 SEEDING, HYDRAULIC METHOD

Green Dream International LLC $7,503.00 $5,252.10 Briggs Brothers Enterprises Corporation $2,275.00 $1,592.50 Engineer's Estimate 0.70 ACRE $1,900.00 $1,330.00

A0440 62515-2000 MULCHING, HYDRAULIC METHOD

Green Dream International LLC $7,503.00 $5,252.10 Briggs Brothers Enterprises Corporation $2,730.00 $1,911.00 Engineer's Estimate 0.70 ACRE $1,900.00 $1,330.00

A0450 62901-1200 ROLLED EROSION CONTROL PRODUCT, TYPE 5.A

Green Dream International LLC $36.90 $4,243.50 Briggs Brothers Enterprises Corporation $6.83 $785.45 Engineer's Estimate 115 SQYD $25.00 $2,875.00

A0460 63301-0000 SIGN SYSTEM

Green Dream International LLC $615.00 $4,920.00 Briggs Brothers Enterprises Corporation $8,450.00 $67,600.00 Engineer's Estimate 8 EACH $510.00 $4,080.00

A0470 63301-1000 SIGN SYSTEM, GOVERNMENT FURNISHED SIGN (INTERPRETATIVE PANELS)

Green Dream International LLC $492.00 $2,460.00 Briggs Brothers Enterprises Corporation $4,420.00 $22,100.00 Engineer's Estimate 5 EACH $1,800.00 $9,000.00

A0480 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID

Green Dream International LLC $1.23 $5,412.00 Briggs Brothers Enterprises Corporation $1.63 $7,172.00 Engineer's Estimate 4,400 LNFT $1.50 $6,600.00

A0490 63405-0850 PAVEMENT MARKINGS, TYPE B, ACCESSIBILITY SYMBOL

Green Dream International LLC $3,075.00 $3,075.00 Briggs Brothers Enterprises Corporation $455.00 $455.00 Engineer's Estimate 1 EACH $700.00 $700.00

9 out of 9

Project No: KS FTFW MACY 10(2)

Project Name: HQ Road, Parking, Refuge Intro Trail

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0500 63501-0000 TEMPORARY TRAFFIC CONTROL

Green Dream International LLC Lump Sum $6,150.00 Briggs Brothers Enterprises Corporation Lump Sum $32,500.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

A0510 63701-0000 FIELD OFFICE

Green Dream International LLC $36,900.00 $36,900.00 Briggs Brothers Enterprises Corporation $70,200.00 $70,200.00 Engineer's Estimate 1 EACH $20,000.00 $20,000.00

A0520 64603-0300 FIXTURE, BENCH

Green Dream International LLC $3,813.00 $19,065.00 Briggs Brothers Enterprises Corporation $2,275.00 $11,375.00 Engineer's Estimate 5 EACH $1,000.00 $5,000.00

A0530 64620-0400 REMOVE AND RESET MAILBOX

Green Dream International LLC $1,230.00 $1,230.00 Briggs Brothers Enterprises Corporation $325.00 $325.00 Engineer's Estimate 1 EACH $620.00 $620.00

Total Schedule - All Items

Green Dream International LLC $1,385,491.99 Briggs Brothers Enterprises Corporation $1,395,455.95 Engineer's Estimate $1,395,000.00